OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

PAROCHIAL CHURCH COUNCIL OF HOLY TRINITY CHURCH, LICKEY WITH ST CATHERINE’S CHURCH, BLACKWELL

ANNUAL REPORT AND ACCOUNTS YEAR ENDED 31 DECEMBER 2021

REGISTERED CHARITY NO 1159273

PAROCHIAL CHURCH COUNCIL OF HOLY TRINITY, LICKEY WITH ST CATHERINE’S CHURCH, BLACKWELL Year ended 31 December 2021

Annual Report for 2021

Background

The trustees of the Parochial Church Council (PCC) of Holy Trinity, Lickey with St Catherine’s Church, Blackwell are pleased to present their report together with the financial statements for the year ended 31 December 2021. The financial statements comply with the Charities Act 2011, Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with Financial Reporting Standard FRS102 and Church Accounting Regulations.

Objectives and Activities

The PCC is committed to enabling as many people as possible to worship with our church and to become part of our parish community at Holy Trinity with St Catherine’s. The PCC maintains an overview of worship throughout the parish and makes suggestions on how our services can involve the many groups that live within our parish. Our services and worship put faith into practice through prayer and scripture, music and sacrament.

When planning our activities for the year, we have considered the Commission’s guidance on public benefit and, in particular, the supplementary guidance on charities for the advancement of religion. In particular, we try to enable ordinary people to live out their faith as part of our parish community through:

Achievements and Performance

Worship and Prayer

The PCC is keen to offer a range of services during the week and over the course of the year that our community find both beneficial and spiritually fulfilling.

During 2021 we adapted our service patterns in response to the COVID 19 pandemic.

Our pattern of services and activities from January -16[th] May for the week:

Sundays:

Monday

1pm Weekly Bible Study in 6 week blocks via Zoom

P a g e | 1

PAROCHIAL CHURCH COUNCIL OF HOLY TRINITY, LICKEY WITH ST CATHERINE’S CHURCH, BLACKWELL Year ended 31 December 2021

Wednesday

7pm Fast Forward Youth Group (years 9-13) via Zoom

Thursday

10am and 7:30pm Monthly Leadership Refreshment for Discipleship via Zoom

From 16[th] May – 18[th] July

Sundays:

3pm Monthly Outdoor Church

Wednesday

7pm Fast Forward Youth Group (years 9-13)

Thursday

9am Prayer meeting via Zoom

10am and 7:30pm Monthly Leadership Refreshment for Discipleship via Zoom

From 21[st] July onwards

Sundays:

10am One service in the Parish of Holy Communion with children’s groups alternating between church buildings

6pm Outdoor Worship in the Vicarage Garden

Wednesday

Thursday

9am Prayer Meeting on Zoom

P a g e | 2

PAROCHIAL CHURCH COUNCIL OF HOLY TRINITY, LICKEY WITH ST CATHERINE’S CHURCH, BLACKWELL Year ended 31 December 2021

From October 2021

10am One service in the Parish of Holy Communion with children’s groups alternating between church buildings

18:30 United Soulmates Twice per month for school years 4 – 8 in the Crypt

Monday

10:30am Coffee Cake and Chat Holy Trinity

Wednesday

10am Holy Communion Holy Trinity

11:15am Tiny Church Stay and Play Holy Trinity

19:00 Monthly Fast Forward Youth Group

Thursday

9am Prayer Meeting on Zoom

From December 2021 Monthly Poppies Bereavement Group St Catherine

Friday

10:30am Monthly Coffee Cake and Chat St Catherine

Occasional Services:

We provide opportunity for our community to celebrate and thank God at the milestones of their journey through life. Through baptism we thank God for the gift of life, in marriage public vows are exchanged with God’s blessing and through funeral services friends and family express their grief and give thanks for the life which is now complete in this world and to commend the person into God's keeping. We have celebrated 5 baptisms and 6 weddings in 2021 and held 23 funerals and 12 burials of ashes in our churches last year.

Throughout 2021 we have taken monthly services either via zoom or in person depending on the changing guidance at Burcot Grange Residential Home and maintained links with Burcot Lodge Nursing Home.

Four Home Groups have kept in touch or met via Zoom or in person as restrictions permitted. A fifth homegroup began in October 2021

Deanery Synod:

Four members of the PCC sit on the deanery synod. This provides the PCC with an important link between the parish and the wider structures of the church.

Church Maintenance:

Holy Trinity

Work on the roof at is still in abeyance as we await permission from the Bat Conservation Trust.

The floor in the disabled toilet was replaced at a cost of £998.

.

P a g e | 3

PAROCHIAL CHURCH COUNCIL OF HOLY TRINITY, LICKEY WITH ST CATHERINE’S CHURCH, BLACKWELL Year ended 31 December 2021

A proposal to repair the damaged lych gates in Twatling Road was approved by PCC and a faculty subsequently granted by DAC. A delay in obtaining stone from the quarry meant that the work was not carried out until after 31 December 2021.

St Catherine

The problem with water ingress through the chimney area is still under investigation.

A proposal to replace rainwater gullies and soakaways was approved by PCC and a full faculty was submitted to DAC in December 2021. The total cost will be £5,252 with £2,886 covered by insurance.

A business called OES has been contracted to help with occasional repair and maintenance work at both churches to supplement the work of the Care of Church sub-group. This was approved by the PCC.

.

The Trinity Centre Complex:

Church office/Parish Office

The Church office is in The Trinity Centre and each week is occupied on two days by the Parish Office Manager and two days by the Executive Officer of the Local Parish Council.

Clubs and Societies

Until April 2021 the complex was used by FoodCycle Birmingham as an emergency foodbank.

The weekly users of the Centre, such as PHAB Club (Monday evening); Guides and Pilates (Thursday evening), started to return in the autumn, however the changes to the Covid situation meant that some disturbance to this occurred. The regular monthly meetings, such as WI; Local History Society; Fishing Club; and the Local Parish Council were similar disturbed. Jigsaw Players were successful in holding their Christmas Pantomime, with rehearsals taking place throughout September, October and November, and performances in late November/early December.

From September 2021 the Blackwell Montesorri Nursery have been using the Centre from Monday to Friday during the day.

Functioning of the church:

Pastoral Care

Our Home Communion Team were deployed in October 2021 to coincide with the Wednesday service returning to church. The team of 7 visit monthly by request church members in their home/residential care who are unable to come to church due to Covid vulnerability, frailty or illness.

Our OPCCS (Offering Pastoral Care and Community Skills) Team were commissioned in December and are now active visiting by request members of the community / church family who need a little extra support.

The Happiness Lab for adults, a 6 week course in Wellbeing was offered in September/ October in St Catherine

Mission and Evangelism

We seek to be a people who make known the Good News of the Kingdom, teaching, baptizing and nurturing new believers. Our life together as church is underpinned by individual and corporate prayer. We reach out to others in the local community and by loving service aim to draw them in to God’s Kingdom. Specific mission outreach includes:

P a g e | 4

PAROCHIAL CHURCH COUNCIL OF HOLY TRINITY, LICKEY WITH ST CATHERINE’S CHURCH, BLACKWELL Year ended 31 December 2021

Lickey Hills Primary School: Regular contact with the Headteacher has been part of 2021. Whilst the emergency foodbank was in the Trinity Centre, school families were able to receive food parcels delivered to school by request. During the school shutdown January – March 2021 our Vicar led a weekly assembly on Hope via zoom to the key worker children in school and the home learning families The school requested support for RE lessons with a Christianity theme for Years 2, 3and 5 which all took place via zoom. In December we were able to host in person at Holy Trinity 65 children from Year 1 and Language Base for a fun filled afternoon of RE. In December we were able to host in Holy Trinity the Christmas Concert for Year 5 and Year 6 and Ukulele Club. From November 2021 – February 2022 we are running The Happiness Lab, a 10 week course on wellbeing for children as an afterschool club for Year 5 and 6.

Blackwell First School: Regular contact with the Headteacher has been part of 2021. Whilst the emergency foodbank was in The Trinity Centre families were able to receive food parcels directly to school on request. Termly assemblies that mark the Christian year have taken place via zoom. St Catherine’s church site was used as an extra outdoor space for the school summer fayre

Relationships with other local churches

We work in partnership with our neighbouring Parish of St Michael’s Cofton Hackett and St Andrew’s Barnt Green on a number of activities and services that both parishes are welcome to attend.

Finance and Accounts

The restricted funds increased in the year, with little activity due to the Covid pandemic. The Church received one legacy in the year, for £3,000, and this was unrestricted.

Restricted donations of £9,256 were received in the year and are detailed in the Financial Statements, of which £2,492 was paid out in the year.

Our investments performed better than expected to show an overall increase in value of £11,991.

The Trinity Centre had a recovery in income. Overall it made a surplus of £3,200 however major repairs were still underway, to be completed in 2022.

P a g e | 5

PAROCHIAL CHURCH COUNCIL OF HOLY TRINITY, LICKEY WITH ST CATHERINE’S CHURCH, BLACKWELL Year ended 31 December 2021

Overall funds for the church increased by over £22,000 in the year. However the delay of significant repairs to both churches was the major cause of this - with some £40,000 of costs being moved over into 2022.

Reserves

Our policy is to place surplus funds with the CBF C of E Deposit Fund. At 31 December 2021 we held £59,118 on short term deposits, of which £25,822 is restricted in its use. It is PCC policy not only to maintain a balance on unrestricted funds equal to at least 3 months running costs (£34k approx.), to cover emergency situations that may arise, but also to use legacy monies for special projects only, ie a total of £72,000.

The PCC recognises that general liquid reserves at December exceeded £72,000, but considers it prudent to retain the reserves to meet known requirements in future years, particularly the repairs to buildings required in the quinquennial reports that have had to be postponed. The PCC keeps this policy under review.

The Vision for our parish is:

+ To add people to our local church family

We will seek to do this by;

Strap/Tag line:

Welcoming, Growing, Loving, Serving

Volunteers

We would like to thank all the volunteers who work so hard to make our church the lively and vibrant community it is. In this period many have been giving even more of their time towards supporting all the activities in our churches and halls. There are many individuals who play an important part in ensuring the church is able to function.

P a g e | 6

PAROCHIAL CHURCH COUNCIL OF HOLY TRINITY, LICKEY WITH ST CATHERINE’S CHURCH, BLACKWELL Year ended 31 December 2021

Reference and administrative details

The PCC is a registered charity, Number 1159273 governed by the PCC (Powers) Measure 1956 and the Church representation Rules.

Lickey Parochial Church Council (PCC) has the responsibility of cooperating with the incumbent in promoting in the ecclesiastical parish of Holy Trinity Church, Lickey with St Catherine’s Church, Blackwell, the whole mission of the Church, pastoral, evangelistic, social and ecumenical. The PCC is also specifically responsible for the maintenance of the Trinity Centre (Parish Hall) complex in Lickey.

Structure, governance and management

The method of appointment of PCC members is set out in the Church Representation Rules. At Holy Trinity, Lickey with St. Catherine’s, Blackwell the membership of the PCC normally consists of the incumbent (our vicar), churchwardens, the reader and members elected by those members of the congregation who are on the electoral roll of the church. All those who attend our services / members of the congregation are encouraged to register on the Electoral Roll and stand for election to the PCC.

The PCC members are responsible for making decisions on all matters of general concern and importance to the parish including deciding on how the funds of the PCC are to be spent.

The full PCC met 9 times between January and December 2021 for normal meeting. In addition there were two extraordinary meetings. The average level of attendance was twelve. Given its wide responsibilities the PCC has a number of committees each dealing with a particular aspect of parish life. These committees, which include Standing Committee, Safeguarding, World Link, Trinity Centre Committee, Nurture and Discipleship are all responsible to the PCC and report back to it

Administrative information

Holy Trinity Church, Lickey, with St Catherine’s, Blackwell is situated in North Worcestershire, immediately adjacent to the boundary of the City of Birmingham. It is part of the Deanery of Kings Norton, Moseley and Shirley in the Diocese of Birmingham. The correspondence address is Church Office, Trinity Centre, 411 Old Birmingham Road, Lickey, B45 8ES.

The PCC is a body corporate (PCC Powers Measure 1956, Church Representation Rules 2006) and a charity currently registered with the Charities Commission. Charity Number 1159273 PCC members who have served at any time from 1st January 2020 until the date this report was approved are:

Ex Officio Members Ex Officio Members Ex Officio Members
Rev Sheri Gidney Incumbent and Chair of PCC
Mr Mel Hartland Churchwarden
Mr Andrew Hodge Churchwarden elected 23/09/21
Mr George Gascoyne Deanery Synod (resigned 23rd September 2021)
Mrs Judy Waller Deanery Synod
Mr Nick Forknell Deanery Synod
Miss Rachel Gidney Deanery Synod - approve 29th April 2021
Elected Members
Mr Martin Clowes Member
Mr Clive Rushton Member Treasurer(resigned as Treasurer
31st December 2021)
Mrs Alison Rushton Member
Mr Keith Parsons Member (resigned as Churchwarden 25/04/21)
Mr Oliver James Member

P a g e | 7

PAROCI IlIlL CIIIJRCII COUNCIL OF IIOLI. TIUNITY. LIC"KE-Y WITII ST ('ATIIERINE'S CIIIIRCI I. BI..4C'KWI-J.L Ycur ¢n(kd 31 tk¥xmbcr •021 Mr Ath¢btyw I Ivd¢ IAr GrJni Wilwrk Marie I'if]nny Mrs Jibdith £"1￿k< M¢nilxt (r¢siB￿d 31A ?0211 NlemlyeT M¢mlKr Memb¢r Ir¢si8rtd 25h)4llil Approvcd by Ihe PCC. 28th April Si￿d their beh￿r Rvvcrcnd Sheri Ciidn¢y PL C" (Thwr &fyLdJ

PAROCHIAL CHURCH COUNCIL OF HOLY TRINITY, LICKEY WITH ST CATHERINE’S CHURCH, BLACKWELL

Year ended 31 December 2021

Unrestricted
Funds
Note
£
Voluntary Income
2(a)
95,937
Activities for generating funds
2(b)
13,650
2(c)
761
Church activities
2(d)
15,565
Other Income
2(e)
1,097
127,010
Church Activities
3(a)
112,147
3(b)
10,627
122,774
4,236
5
11,198
15,434
-
15,434
163,048
178,482
INCOME AND ENDOWMENTS FROM
TOTAL
EXPENDITURE ON
TOTAL
Total funds carried forward
Income from investments
Raising funds
Total funds brought forward
NET GAIN ON INVESTMENTS
TRANSFERS BETWEEN FUNDS
NET MOVEMENT IN FUNDS
NET INCOME/(EXPENDITURE)
NET INCOME /(EXPENDITURE) BEFORE
INVESTMENT GAINS		 Restricted
Funds
£
4,505
2,475
-
-
2,276
9,256
2,492
-
2,492
6,764
793
7,557
-
7,557
51,355
58,912		 Total
Total
2021
2020
£
£
100,442
105,284
16,125
18,616
761
2,331
15,565
14,478
3,373
1,804
136,266
142,513
114,639
112,387
10,627
9,249
125,266
121,636
11,000
20,877
11,991
4,675
22,991
25,552
-
-
22,991
25,552
214,403
188,851
237,394
214,403

The notes on pages 11 to 18 form part of these financial statements

P a g e | 9

P.4R(X'I IIAL CIIURI'I I ('OLINC'IL OF IIOLY TRINM. Ll("KEY W'ITII ST CATIIERINE'S C"IIUR("H. BI.A('KWF.I.I. Ycllr cnthd.sl Decemtr_￿? I ••l•c• Sh••t iu FIXED ASSETS 2fA CURREiifASSEf8 147T 57.697 59.119 1*928 144.756 UABILmES..AMOUIITS FALUNG WE WIThIN IJIE IE•A NETCUIIRENT ASWS 1511Z8 140.7(6 NET ASSETS 237 3Y 214.403 FUNDS In482 163.0 $8.912 51J55 737.394 2t4.403 AppTovd by Iht Ir(. ￿ 28 Awil 2022 ￿ ygnLx4 w their R¢vry¢nd Shen (iid P('(' (Thur

PAROCHIAL CHURCH COUNCIL OF HOLY TRINITY, LICKEY WITH ST CATHERINE’S CHURCH, BLACKWELL Year ended 31 December 2021

The notes on pages 11 to 18 form part of these financial statements

Notes to the Financial Statements

1. ACCOUNTING POLICIES

1(a) The PCC is a public benefit entity within the meaning of FRS102. The financial statements have been prepared under the Charities Act 2011 and in accordance with the Church Accounting Regulations 2006 governing the individual accounts of PCCs and weight Regulations “true and fair” provisions, it is also the second year that they have been prepared under FRS102 (2016) as the applicable accounting standards and the 2016 version of rather Statement of Recommended Practice, Accounting and Reporting by Charities (SORP (FRS102)).

The trustees consider that there are no material uncertainties about the charity’s ability to continue as a going concern.

Financial Reporting Standard 102 - reduced disclosure exemptions:

The charity has taken advantage of the following disclosure exemption in preparing these financial statements permitted by FRS102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland’:

1(b) Funds

Restricted funds represent (a) income from trusts or endowments which may be expended only on those restricted objects provided in the terms of the trust or bequest, and (b) donations or grants received for a specific object or invited by the PCC for a specific object. The funds may only be expended on the specific object for which they were given. Any balances remaining unspent at the end of each year must be carried forward as a balance of that fund.

Unrestricted funds are general funds which can be used for PCC ordinary purposes.

1c) Incoming Resources Voluntary Income

Collections and planned giving are recognised only when received.

Income tax recoverable on `Gift Aid donations is recognised when the income is recognised.

Other Income

Rental income from the letting of the Parish Centre and fees from weddings, funeral etc are recognised when due.

Income from Investments

Interest and dividends are recognised when received.

Gains and Losses on Investments

Realised gains and losses are recognised when investments are sold.

Unrealised gains or losses are accounted for on revaluation of investments at 31 December in each year.

P a g e | 11

PAROCHIAL CHURCH COUNCIL OF HOLY TRINITY, LICKEY WITH ST CATHERINE’S CHURCH, BLACKWELL Year ended 31 December 2021

Notes to the Financial Statements (continued)

1(d) Resources Used

Grants

Grants and donations are accounted for when paid over, or when awarded, if the creates a binding obligation on the PCC.

Church Activities

The diocesan parish share is accounted for when paid. Any parish share unpaid at 31 December is provided for as an operational (though not legal) liability, and shown as a creditor in the balance sheet.

All other expenses are accounted for when they become due.

1(e) Fixed Assets

Consecrated property and Moveable Church Furnishings

Consecrated property and beneficed property of any kind is excluded from the accounts by S10 (2)c) of the Charities Act 2011.

Moveable church furnishings held by the vicar and Church Wardens on special trust for the PCC and which require a faculty, are accounted for as inalienable property, unless consecrated. They are listed in the churches’ inventories which can be inspected (at any reasonable time).

All expenditure incurred on consecrated or beneficed buildings and individual items under £500 is written off.

Investments

Investments are valued at market value at 31 December.

1(f) Current Assets

Short term deposits include cash held on deposit either with CBF Church of England Funds or at the bank.

P a g e | 12

PAROCHIAL CHURCH COUNCIL OF HOLY TRINITY, LICKEY WITH ST CATHERINE’S CHURCH, BLACKWELL Year ended 31 December 2021

Notes to the Financial Statements (continued)

2 Income and endowments
2(a) Voluntary Income
Planned Giving
Gift Aid
Tax Recoverable
Collections and other giving
Special Collections
Donations (including tax recovered)
Legacies
2(b) Activities for generating funds
Church Hall lettings
Traidcraft income
Other fundraising
2(c) Income from investments
Dividends
Interest on short term deposits
2(d) Church activities
Fees
2(e) Other Income
Sundry income
Wayleave		 Unrestricted
Funds
£
69,115
17,102
7,804
-
1,916
-
95,937
13,418
52
180
13,650
757
4
761
15,565
-
15,565
120
977
1,097		 Restricted
Total
Funds
2021
£
£
-
69,115
-
17,102
2,505
10,309
-
-
2,000
3,916
-
-
4,505
100,442
2,475
15,893
-
52
-
180
2,475
16,125
-
757
-
4
-
761
-
15,565
-
-
-
15,565
2,276
2,396
-
977
2,276
3,373

P a g e | 13

PAROCHIAL CHURCH COUNCIL OF HOLY TRINITY, LICKEY WITH ST CATHERINE’S CHURCH, BLACKWELL Year ended 31 December 2021

Notes to the Financial Statements (continued)

2 Income and endowments
2(a) Voluntary Income
Planned Giving
Gift Aid
Tax Recoverable
Collections and other giving
Special Collections
Donations (including tax recovered)
Legacies
2(b) Activities for generating funds
Church Hall lettings
Traidcraft income
Other fundraising
2(c) Income from investments
Dividends
Interest on short term deposits
2(d) Church activities
Fees
2(e) Other Income
Sundry income
Wayleave		 Unrestricted
Funds
£
63,678
16,665
14,881
107
521
3,000
98,852
18,499
117
-
18,616
2,325
6
2,331
14,478
14,478
39
1,765
1,804		 Restricted
Total
Funds
2020
£
£
-
63,678
-
16,665
2,206
17,087
-
107
4,226
4,747
-
3,000
6,432
105,284
-
18,499
-
117
-
-
-
18,616
-
2,325
-
6
-
2,331
-
14,478
-
14,478
-
39
-
1,765
-
1,804

P a g e | 14

PAROCHIAL CHURCH COUNCIL OF HOLY TRINITY, LICKEY WITH ST CATHERINE’S CHURCH, BLACKWELL Year ended 31 December 2021

Notes to the Financial Statements (continued)

3
Expenditure
3(a)
Church Activities
Missionary and charitable giving
Overseas
Home
Payments from Special Collections
Ministry:
Diocesan parish share
Clergy expenses
Church running costs
Church maintenance and repair
Community Minister and expenses
Youth Worker and expenses
Mission and evangelism
Utilities
Office administrator
Other office expenses
Independent examination fee
3(b)
Raising funds
Parish Centre running costs
Fundraising costs		 Unrestricted
Funds
£
-
-
5,698
5,698
60,780
10,639
13,433
-
-
628
515
4,242
12,594
3,018
600
112,147
10,575
52
10,627		 Restricted
Total
Funds
2021
£
£
-
-
461
461
365
6,063
826
6,524
-
60,780
-
10,639
670
14,103
996
996
-
-
-
628
-
515
-
4,242
-
12,594
-
3,018
-
600
2,492
114,639
-
10,575
-
52
-
10,627

P a g e | 15

PAROCHIAL CHURCH COUNCIL OF HOLY TRINITY, LICKEY WITH ST CATHERINE’S CHURCH, BLACKWELL Year ended 31 December 2021

Notes to the Financial Statements (continued)

3
Expenditure
3(a)
Church Activities
Missionary and charitable giving
Overseas
Home
Payments from Special Collections
Ministry:
Diocesan parish share
Clergy expenses
Church running costs
Church maintenance and repair
Community Minister and expenses
Youth Worker and expenses
Mission and evangelism
Utilities
Office administrator
Other office expenses
Independent examination fee
3(b)
Raising funds
Parish Centre running costs
Traidcraft expenses
4
STAFF COSTS
Wages and salaries
Pension contributions
Empoyer's NIC contributions
Average number of employees		 Unrestricted
Funds
£
-
2,100
2,025
4,125
53,775
6,766
12,337
8,220
-
544
103
4,621
12,606
4,249
600
107,946
8,884
115
8,999		 Restricted
Total
Funds
2020
£
£
-
-
500
2,600
3,457
5,482
3,957
8,082
-
53,775
-
6,766
484
12,821
-
8,220
-
-
-
544
-
103
-
4,621
-
12,606
-
4,249
-
600
4,441
112,387
-
8,884
250
365
250
9,249
£
£
12,138
12,138
-
-
457
468
12,595
12,606
1
1

During the year the PCC employed an Office Manager who was the only employee

The PCC members consider they are the key management personnel and received no remuneration or reimbursement of expenses in either year.

P a g e | 16

PAROCHIAL CHURCH COUNCIL OF HOLY TRINITY, LICKEY WITH ST CATHERINE’S CHURCH, BLACKWELL Year ended 31 December 2021

Notes to the Financial Statements (continued)

5
INVESTMENT FIXED ASSETS
Movement in year
Market Value at 1 January 2021
Unrealised gain
Market Value at 31 December 2021
Investments comprise		 £
73,697
10,569
84,266

2341 shares in CBF Church of England Investment Fund (for Parish Savings) 1129 shares in CBF Church of England Investment Fund (for Fabric and Maintenance funds) 270 shares in CBF Church of England Investment Fund (for Fabric and Graveyard funds)

6

7

NET ASSETS BY FUND
Current liabilities
Fund balance
Deposits with CBF
Investment fixed assets
Current assets
DEBTORS
Income tax recoverable
Prepayments
LIABILITIES
< 1 YEAR
Creditors for goods and services		 Unrestricted
Restricted
Funds
Funds
Total
£
£
£
33,296
25,823
59,119
78,198
6,068
84,266
72,788
27,021
99,809
( 5,800)
-
( 5,800)
178,482
58,912
237,394
2021
2020
£
£
450
783
1,576
1,694
2,026
2,477
2021
2020
£
£
5,800
4,050
5,800
4,050		 Unrestricted
Restricted
Funds
Funds
Total
£
£
£
33,296
25,823
59,119
78,198
6,068
84,266
72,788
27,021
99,809
( 5,800)
-
( 5,800)
178,482
58,912
237,394
2021
2020
£
£
450
783
1,576
1,694
2,026
2,477
2021
2020
£
£
5,800
4,050
5,800
4,050

8

P a g e | 17

PAROCHIAL CHURCH COUNCIL OF HOLY TRINITY, LICKEY WITH ST CATHERINE’S CHURCH, BLACKWELL Year ended 31 December 2021

Notes to the Financial Statements (continued)

9
FUND DETAILS
Fund as at
1 January
2021
Fund
£
John Murdoch
26,965
St Catherines
Organ
7,000
War Graves
5,275
Katy Dawson
-
Special Collections
11,605
Fundraising for
Malawi
510
51,355		 Incoming
Resources
£
-
-
-
-
9,137
119
9,256		 Outgoing
Resources
£
( 1,666)
-
-
( 365)
( 461)
( 2,492)		 Gain on
Investment
(Unrealised)
£
-
-
793
-
-
-
793		 Transfers
Fund as at
Between
31 December
Funds
2021
£
£
-
25,299
-
7,000
-
6,068
-
-
-
20,377
-
168
-
58,912

10 RELATED PARTY TRANSACTIONS

During the year members of the PCC made the following donations to the church (net of Gift Aid)

General funds
Total
11
LEASING COMMITMENTS
At 31 December the PCC had commitments under operating leases as follows
leases terminating within 1 year		 2021
2020
£
£
22998
23,220
22,998
23,220
2021
2020
£
£
168
840
168
840

P a g e | 18

PARCK'IIIAI. ('IIURC-11 IX)IIN('IL I)F HOLY TRINrrY. i.ICKEY Wm4 ST CATHfJilNE'4 fFIIIRCI4. BI.A¢KWI-.I.I. Year 11 tkLmlMy 1021 Inthpendwrt Exthnrf•R•mtt> th• Cknh C￿￿￿1 Trf. Chw 81xkw•ti I rep￿ on the %¢Omtsrfthechrh Icélle￿￿¢ryknJ 31 2021 pw 9kn11 R••p•th• R•wn•lbllO••olTN•l•ts ExMln loi Ih$ secitsi 144121 •NI tha ItJ5 nby [Wnyt￿ly￿. EWI￿￿¢ 14Sd Yjll * To 11 tr¢ bytr¢ ¢J• ctyrMis￿ (v 145(5llbl 011￿ 2011 kt ar•J I￿￿9$ af¢4VW olihe xtourr4ncwds Wl tytrchffj •xtyrrfs yeseniel I￿Se iecuds rt cotuming aw wic•Jwe5 yrthlaen (ks bE in an aLwIt Hnd In Iho t¢b I￿ 2011 xi hth• L¥ OAMD SEELEY F CholwBd ￿Our41￿ cuo LmteAI cbuith elM￿n9￿*￿ B48 7JX