OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2025-04-30-accounts

==> picture [331 x 50] intentionally omitted <==

----- Start of picture text -----
||||||||| |---|---|---|---|---|---|---|---| |Trustees' Annual Report for the period| |Period start date|Period end date| |Day|Month|Year|Day|Month|Year| |From|15|05|2024|To|14|05|2025|

----- End of picture text -----

Section A

Reference and administration details

Charity name Kidderminster Foodbank

Other names charity is known by

Registered charity number (if any) 1159223 ~~|~~

Charity's principal address 81/82, Worcester Street Kidderminster Worcs Postcode DY10 2DP

Names of the charity trustees who manage the charity

==> picture [521 x 190] intentionally omitted <==

----- Start of picture text -----
||||| |---|---|---|---| |Dates acted if not for|Name of person (or body) entitled| |Trustee name|Office (if any)|whole year|to appoint trustee (if any)| |1|Peter Holden|Chair| |2|Maureen Lewis|Secretary| |3|Abigail Holland|Treasurer|15.5.24 – 31.10.24| |Graeme Anderson|Trustee| |4| |David Hildred|Trustee| |5| |Melanie Bailey|Trustee| |6| |Michael Loftus|Trustee|23.7.24 – 14.5.25| |7| |Peter White|Trustee|23.7.24 – 14.5.25| |8| |Jayne Boucher|Trustee|24.9.24 – 14.5.25|Treasurer from 1.11.24| |9| |10|

----- End of picture text -----

Names of the trustees for the charity, if any, (for example, any custodian trustees)

Name Dates acted if not for whole year

March 2012

TAR

1

Names and addresses of advisers (Optional information)
Type of adviser
Name
Address
Names and addresses of advisers (Optional information)
Type of adviser
Name
Address
Names and addresses of advisers (Optional information)
Type of adviser
Name
Address
Names and addresses of advisers (Optional information)
Type of adviser
Name
Address
Name of chief executive or names of senior staff members (Optional information)
Nina Price, Foodbank Manager
Section B
Structure, governance and management
Description of the charity’s trusts
Type of governing document
(eg. trust deed, constitution)
Constitution
How the charity is constituted
(eg. trust, association, company)
Trust
Trustee selection methods
(eg. appointed by, elected by)
New trustees replaced by: advertising following skills audit.
Constitution
Trust
New trustees replaced by: advertising following skills audit.

Additional governance issues (Optional information)

Youmay chooseto include
additional information, where
relevant, about:
Youmay chooseto include
additional information, where
relevant, about:
Originally Foodbank number 188 under the umbrella of the wider Trussell
Trust Charity; registered under ‘Churches together in Kidderminster’ in
May 2013.

policies and procedures
adopted for the induction and
training of trustees;
the charity’s organisational
Became independently registered as a CIO charity [no: 1159223] in
November 2014 as ‘Kidderminster Foodbank’ and remains a franchisee of
Trussell and within the organisational structure of Trussell’s policies and
procedures.
structure and any wider
network with which the charity
Engages 61 volunteer workers;
and
works; 1 Foodbank Manager - salaried, fixed-term (initially to November 2025);
relationship with any related
parties;
1 Session Duty Manager - salaried fixed-term (initially to November
2025);
1 Sessional Clerk to trustee board (fixed-term initially to July 2027).
trustees’ consideration of
major risks and the system Trustees are particularly alert to their responsibilities as employers and
and procedures to manage the legally-required processes.
them.
Foodbank Manager and Chair of Trustees liaise with main/key referral
agency leads online and face-to-face.
Foodbank Manager attends local ‘Foodbank Forum’
Foodbank Manager and Chair have initiated a local network with other
food-providers.

Section C Objectives and activities

The object of the CIO is to relieve persons in the district of the Wyre Forest and the surrounding areas who are in financial hardship in such

March 2012

TAR

2

ways as the Trustees from time to time think fit, in particular, but not exclusively: Summary of the objects of the by providing emergency food, essential toiletries and household items to charity set out in its individuals and families in need, or for distribution by charities or other governing document organisations working in Britain to prevent or relieve poverty; and by such other means, including (but not limited by) the provision of access to or signposting to relevant information and other advisory services. (See ‘Report of Chair of Trustees’ – Sec D below)

March 2012

TAR

3

In setting objectives and planning activities, Trustees have given careful consideration to the Charity Commission public benefits guidance.

The Foodbank is required to operate within the legal constraints commonly associated with a small business, plus those required by the Charity Commission. These include: the Health & Safety at Work Act 1974; the storage of food as laid down by the Environmental Health and Food Standards Agency; full insurance to cover the activities of the charity.

Summary of the main activities undertaken for the public benefit in relation to these objects (include within this section the statutory declaration that trustees have had regard to the guidance issued by the Charity Commission on public benefit)

Kidderminster Foodbank employs a paid Foodbank Manager (from November 2023), employs a paid ‘Session Duty Manager’ (from July 2024), and employs a Board Clerk/Finance Administrator (from June 2025).

It is, otherwise, a volunteer-staffed, Christian-based charity, open to all who need food and in crisis. It is open 3 days a week: Monday, Wednesday and Friday, and serves towns throughout the Wyre Forest and adjoining areas, including within Worcestershire, Shropshire and South Staffordshire.

Currently, on average approx. 75% of the food received is donated by the public either directly via churches, schools, local businesses, voluntary organisations and individuals, or from other outlets such as donation boxes at supermarkets. The food is collected, dated and stored rotationally.

In addition approx. 25% of food given out is acquired by buying-in as necessary, using the foodbank’s finances: grants obtained, along with money donated by the public, businesses, etc.

Three days’ food supply is provided for each person/family, using Trussell’s Referrer Voucher Scheme. All beneficiaries must be referred by a frontline care professional/agency so as to establish genuine need. The food provided aims to ensure a well-balanced variety of ambient food is offered to help clients through an immediate crisis. The foodbank provides fresh fruit and vegetables in addition; this being stored in accord with Food Standards.

Trussell provide a data system, which facilitates foodbank e-vouchers and enables trustees to keep a safe record of figures and clients details, and ensures as far as possible that the methods used are safe and efficient according to Data Protection legal requirements. The foodbank routinely use e-referrals with passwords, to improve Data Protection, and is registered with the ICO.

Additional details of objectives and activities (Optional information)

March 2012

TAR

4

There are currently 61 listed and approved volunteers undertaking a variety of roles, including: collecting donations from local supermarkets, sorting food, face-to-face contacts, administrative duties, social media management, acting as trustees, etc.

You may choose to include further statements, where relevant, about:

w

March 2012

TAR

5

Section D Achievements and performance

Report of the Chair of Trustees (May 2025) Summary of the main achievements of the charity during the year The last year has been a busy period in the development of the foodbank and its vision to offer ‘more than food’. The trustees’ decision in 2022 to aim to quit the Swan Centre premises at the lease break-point (in September 2025) meant board efforts from late 2024 were geared to ensure that was achieved. The flooding of our Swan Centre premises with raw sewerage in late June 2024, our move temporarily into another shop within the centre, and the uninterested and lacklustre response of our landlords heightened our determination. We had fruitful discussions with Wyre Forest District Council (WFDC) during late 2024 about locating new premises where a ‘wellbeing hub’ might be established. A wellbeing hub fitted the foodbank’s long-term aim to make foodbank operation just a part of our service, while also meeting WFDC’s own long-held ambition for such a centre. Heads of terms for a new 12-year lease were agreed in mid-2025 and a large shop with adequate storage and flexible space for the wellbeing hub element was settled-on. This requires significant works before leasing and the procurement process for WFDC has become protracted. While it was intended the foodbank would re-locate to the new shop by September 2025 this now looks unlikely and WFDC have greatly assisted with a plan to enable the foodbank to be temporarily located at low cost in a pair of WFDC-owned shops close by. This will be before the September date we need to vacate the Swan Centre. The foodbank is working closely with WFDC to ensure our wellbeing hub plans come to fruition early in 2026 and at present a number of local agencies and organisations have begun to express commitment to having a regular presence in the hub. It must be recorded here that the commitment, dedication and straightforward hard work of our volunteers and staff is extraordinary; enabling the foodbank to run smoothly and continuously while offering the same high level of caring service throughout. I am pleased to report, in a clear sign of a healthy organisation, that the number of people asking to volunteer to work with us has increased over the past year. There is a remarkable esprit de corps; occasional social events have contributed to this and have been most enjoyable. I would also want to place on record our profound thanks to the host of local people – individuals, businesses, churches, schools, organisations and charities – without whose continuous support and generosity we simply would not be able to function. For example, businesses which encourage their staff to come and volunteer, schools who run ‘harvest’ collections, churches who have us as a nominated charity, individuals who routinely put food donations in our in-store collection boxes, others who set up monthly payment orders and people who just come in and give us very generous cash donations anonymously; all are crucial and remind us how much heart exists in our community.

The trustees continue to work assiduously on developing the foodbank’s service and are pleased to have bought-in the advice services of the Wyre Forest CAB on a 2-year contract starting in September 2024 with Trussell ‘Financial Inclusion’ funding assistance. Early indications are of a very positive working relationship with CA staff members and a tangible

March 2012

TAR

6

impact, helping people using the foodbank with their financial and other problems.

The board has appointed three new trustees in the past year; adding required knowledge and expertise we identified from a skills audit. Having trustees with, respectively, property acquisition, finance, and business engagement skills has enhanced our professional breadth. The board has identified HR expertise as an area where we require skills and at the time of writing we plan to recruit for such a person.

Abi Holland, who joined the board early in 2023 as Treasurer and oversaw very considerable work on updating and upgrading our banking, finances and financial reporting, stood down in October 2024. We are most grateful to her for her valuable work and the foundations she put in place.

Having a trustee board which maintains its personal commitment and sense of strategic direction has been crucial and I would put on record my personal thanks for that.

I would wish also to publicly note my profound thanks to all our staff, our trustees and our volunteers who have worked so hard in the past year to:

sustain a vital local resource, with compassion and humanity;

hold to our vision to develop services which offer local people facing hardship the help they need to become more resilient and independent; and

work toward a local community where needing to rely upon foodbank provision becomes a thing of the past.

They have done so in the face of very considerable upheaval, premises moves, financial challenges and landlords whose behaviour and attitude have created very significant additional problems. Nonetheless, we remain in a good financial position and can look to the coming year as an exciting one where, all being well, our plans take tangible strides forward.

Peter Holden 31.8.25

March 2012

TAR

7

Section E

Financial review

Brief statement of the charity’s policy on reserves

We anticipate requiring approx £12,000 per month to cover regular outgoings. A reserves policy – to cover rent, service charges and salaries - is in place to ensure the foodbank can meet these costs to the end of the lease. Despite a general expenditure increase, with our current balance of £159,995 we believe we are able to sustain operations at the current level. This takes into account the level of financial donations (many by standing orders and gift aid) and greater reliance on external fundraising and grants, which will enable Foodbank to ring-fence rent and salary costs. The trustees are working with Trussell to obtain access to other sources of grant funding. The CAB 2-year post is funded within the Trust’s ‘Financial Inclusion’ scheme.

Details of any funds materially in deficit

Further financial review details (Optional information)

The charity’s principal sources of funds are from grants: via WFDC - incl. Household Support Fund - and Trussell; churches and societies; businesses; organisations; trusts and individuals. We have a website and we use social media to update potential donors about our shortages and immediate needs.

You may choose to include additional information, where relevant about:

In order to support the key objectives of our charity, our major expenditure is on: salaries, renting the premises for the foodbank and buying-in food supplies routinely as required. Other administrative costs are insurance, office equipment and transport expenses (we offer to cover the mileage costs for volunteers routinely picking up the food from donors).

Section F

Other optional information

Section G Declaration

The trustees declare that they have approved the trustees’ report above.

Signed on behalf of the charity’s trustees

Signature(s)

Full name(s) Peter Holden

Lucy Simpson

March 2012

TAR

8

Position (eg Secretary, Chair, Chair of Trustees Trustee Board Clerk etc) Date 31[st] August 2025

March 2012

TAR

9

Kidderminster Foodbank
1159223
CC16a
Receipts andpayments accounts
5/1/2024
To
4/30/2025
For the period
from
~~ee ee~~
~~ee_~~
Kidderminster Foodbank
1159223
CC16a
Receipts andpayments accounts
5/1/2024
To
4/30/2025
For the period
from
~~ee ee~~
~~ee_~~
Kidderminster Foodbank
1159223
CC16a
Receipts andpayments accounts
5/1/2024
To
4/30/2025
For the period
from
~~ee ee~~
~~ee_~~
Kidderminster Foodbank
1159223
CC16a
Receipts andpayments accounts
5/1/2024
To
4/30/2025
For the period
from
~~ee ee~~
~~ee_~~
Kidderminster Foodbank
1159223
CC16a
Receipts andpayments accounts
5/1/2024
To
4/30/2025
For the period
from
~~ee ee~~
~~ee_~~
Kidderminster Foodbank
1159223
CC16a
Receipts andpayments accounts
5/1/2024
To
4/30/2025
For the period
from
~~ee ee~~
~~ee_~~
Kidderminster Foodbank
1159223
CC16a
Receipts andpayments accounts
5/1/2024
To
4/30/2025
For the period
from
~~ee ee~~
~~ee_~~
Kidderminster Foodbank
1159223
CC16a
Receipts andpayments accounts
5/1/2024
To
4/30/2025
For the period
from
~~ee ee~~
~~ee_~~
Kidderminster Foodbank
1159223
CC16a
Receipts andpayments accounts
5/1/2024
To
4/30/2025
For the period
from
~~ee ee~~
~~ee_~~
Kidderminster Foodbank
1159223
CC16a
Receipts andpayments accounts
5/1/2024
To
4/30/2025
For the period
from
~~ee ee~~
~~ee_~~
Kidderminster Foodbank
1159223
CC16a
Receipts andpayments accounts
5/1/2024
To
4/30/2025
For the period
from
~~ee ee~~
~~ee_~~
Kidderminster Foodbank
1159223
CC16a
Receipts andpayments accounts
5/1/2024
To
4/30/2025
For the period
from
~~ee ee~~
~~ee_~~
Section A Receipts and payments
Unrestricted
funds
Restricted
funds
Endowment
funds
Total funds Total funds Last year
to the nearest £ to the nearest £ to the nearest £ to the nearest £ to the nearest £ to the nearest £
A1 Receipts
Anon CAF 180 - 180 180 50
Personal / Anon 24,053 - 24 24,053 31,597
Just Giving 3,366 - 3 3,366 6,978
Community/ Other 3,678 - 3 3,678 4,496
Council 70,902 - 70 70,902 1,397
Businesses 17,770 - 17 17,770 10,443
Grants Trussell/memorial 54,812 - 54 54,812 8,411
Churches 920 - 920 920 1,154
Gift Aid 3,474 - 3 3,474 3,286
National LotteryCommunityFund - - - - - - 45,956
Sub total(Gross income for AR) (Gross income for AR) 179,155 - - - 179,155 179,155 113,769
-
-
-
-
-
-
-
-
-
Sub total -
-
-
-
-
Total receipts 179,155
-
-
179,155
113,769
A2 Asset and investment sales, (see
table).
~~=———~~
A3 Payments
Food / Supplies 38,205 - - - 38 38,205 92,121
Taxis - - - - 749
Mileage 642 - 642 642 534
Utilities 1,462 - 1 1,462 3,322
Legal & Professional 30,578 - 30 30,578 825
Insurance 2,050 - 2 2,050 272
Rent & Service Charges 19,827 - 19 19,827 37,247
Premises Maintenance 1,880 - 1 1,880 3,219
Bank Charges 126 - 126 126 139
Training - - - - -
Clothing - - - - 979
Office Supplies 621 - 621 621 780
Employment Costs 32,658 - 32 32,658 8,345
- - - - - - -
Sub total 128 128,048 - - - 128 128,048 148,530
-
-
-
-
-
-
-
-
Sub total -
-
-
-
-
Total payments 128,048
-
-
128,048
148,530
A4 Asset and investment
purchases, (see table)
~~=———~~
Net of receipts/(payments) 51,107
-
A5 Transfers between funds
-
-
A6 Cash funds last year end
115,603
-
Cash funds this year end 166,710
-
~~——~~
-
-
-
-
-
-
-
-
51,107
- 34,761
-
-
115,603
150,364
166,710
115,603
~~
~~

CCXX R1 accounts (SS)

12/18/2025

1

Section B Statement of assets and liabilities at the end of the period

Categories
B1 Cash funds
B2 Other monetary assets
B3 Investment assets
B5 Liabilities
B4 Assets retained for the
charity’s own use
Signed by one or two trustees on behalf of
all the trustees
Details
HSBC Account
Soldo
Cash
Details
Details
Details
Details
PAYE/NIC/Pension Payable
Signature
Total cash funds
(agree balances with receipts and payments
account(s))
to nearest £
Unrestricted
funds
to nearest £
Restricted
funds
to nearest £
-
-
-
-0
OK
to nearest £
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
May 2025
Endowment
funds
Endowment
funds
Current value
(optional)
Current value
(optional)
When due (optional)
Date of
approval
166,212 -
-
-
-
-
463 -
35 -
166,710 -
OK
to nearest £
Unrestricted
funds
-
-
-
-
-
-
Fund to which
asset belongs
Fund to which
asset belongs
Fund to which
liability relates
Unrestricted

CCXX R2 accounts (SS)

12/18/2025

2

Extended Trial Balance
Kidderminster Foodbank
As at 30 April 2024
Cash Basis
0
Account Code
Account
Account Type
Year to Date
200
Individuals - standingorder
Revenue
(13,785.00)Personal / Anon
201
Individual -Other
Revenue
(3,344.42)Personal / Anon
202
Gift Aid
Revenue
(3,473.97)Gift Aid
203
JustGiving
Revenue
(3,366.01)Just Giving
204
Cash donations
Revenue
(6,325.00)Personal / Anon
210
Community
Revenue
(53.25)Community / Other
211
Churches
Revenue
(919.90)Churches
212
Schools
Revenue
(150.00)
213
Business Donations
Revenue
(10,419.61)Businesses
220
Non-profit
Revenue
(1,640.00)Community / Other
221
Rotary
Revenue
(1,750.00) Community / Other
222
Makinga Difference Locally
Revenue
0.00 Community / Other
230
Trussell
Revenue
(54,812.06) Grants Trussell/memorial
235
The National LotteryCommunityFund
Revenue
0.00 National Lottery Community Fund
236
Grants-Council
Revenue
(34,000.00)
240
Council
Revenue
(36,901.90)Council
245
CommunityHousing Group
Revenue
(7,350.00)Businesses
251
CAF
Revenue
(180.00)Anon CAF
252
Solicitor
Revenue
(500.00)Personal / Anon
260
Other Revenue
Revenue
(84.94)Community / Other
300
Tesco
Direct Costs
22,097.13 Food / Supplies
301
B&M
Direct Costs
69.31Food / Supplies
310
Butcher
Direct Costs
4,573.00 Food / Supplies
311
Greengrocer
Direct Costs
10,541.00Food / Supplies
312
Baker
Direct Costs
328.11 Food / Supplies
315
Packaging
Direct Costs
597.16Food / Supplies
325
Transport - Mileage
Direct Costs
641.50 Mileage
326
Transport - Taxis
DirectCosts
0.00Taxis
401
Audit & Accountancy fees
Overhead
4,335.01Legal & Professional
404
Bank Fees
Overhead
125.96 Bank Charges
408
Cleaning
Overhead
360.00Premises Maintenance
412
Consulting
Overhead
137.28 Legal & Professional
413
CAB Service Delivery
Expense
25,768.75Legal & Professional
420
Entertainment-100% business
Overhead
37.01 Office Supplies
429
General Expenses
Overhead
336.53 Legal & Professional
430
Staff Clothing
Expense
Clothing
433
Insurance
Overhead
2,050.21 Insurance
445
Light,Power,Heating
Overhead
729.05 Utilities
460
Office / Stationery purchases
Overhead
541.51 Office Supplies
462
Furniture and Fixtures
Overhead
309.60Premises Maintenance
463
IT Software and Consumables
Overhead
42.00 Office Supplies
469
Rent
Overhead
18,000.00Rent & Service Charges
470
Service Charges
Overhead
1,827.14 Rent & Service Charges
473
Repairs & Maintenance
Overhead
1,210.51Premises Maintenance
476
Wages - Hourly/ Casual
Overhead
2,520.00 Employment Costs
477
Salaries
Overhead
29,301.02Employment Costs
482
Pensions Costs
Overhead
1,172.14 Employment Costs
489
Telephone &Internet
Overhead
733.07 Utilities
490
Recruitment Costs
Overhead
0.00 Employment Costs
Kidderminster Foodbank
Bank
166,211.74 Cash
Soldo
Bank
462.88 Cash
Vouchers
Vouchers
Bank
35.00Cash
825
PAYE Payable
Current Liability
16.52Employment Costs
826
NIC Payable
Current Liability
(451.64)Employment Costs
840
Historical Adjustment
Current Liability
(115,370.18)Reserves
858
Pensions Payable
Current Liability
(232.26)Employment Costs
Total
0.00
Notes
Payroll adjusting items from cash summary - taken to Employment costs
Opening balance correction - £99 difference - taken to Personal/Anon income
This ETB adjusts employment deductions payable back against the non-cash
cost in the overheads
RECEIPTS & PAYMENTS
- 180 - 23,954 - 3,366 - 3,678 - 70,902 - 17,770 - 54,812 - 920 - 3,474 - 38,206 - 642 1,462 30,578 2,050 19,827 1,880 126 - - 621 32,993
- 50,672
Council
Churches
Gift Aid
Taxis
Mileage
Utilities
Training Clothing
-- 13,785- - - - - - - - - - - - - - - - - - - - -
-- 3,344- - - - - - - - - - - - - - - - - - - - -
- - - - - - - -- 3,474- - - - - - - - - - - - - -
- -- 3,366- - - - - - - - - - - - - - - - - - - -
-- 6,325- - - - - - - - - - - - - - - - - - - - -
- - -- 53- - - - - - - - - - - - - - - - - - -
- - - - - - -- 920- - - - - - - - - - - - - - -
- 150
- - - - -- 10,420- - - - - - - - - - - - - - - - -
- - -- 1,640- - - - - - - - - - - - - - - - - - -
- - -- 1,750- - - - - - - - - - - - - - - - - - -
- - -
- - - - - - - - - - - - - - - - - - -
- - - - - -- 54,812- - - - - - - - - - - - - - - -
- - - - - - - - -
- - - - - - - - - - - - -
- 34,000
- - - -- 36,902- - - - - - - - - - - - - - - - - -
- - - - -- 7,350- - - - - - - - - - - - - - - - -
- 180- - - - - - - - - - - - - - - - - - - - - -
-- 500- - - - - - - - - - - - - - - - - - - - -
- - -- 85- - - - - - - - - - - - - - - - - - -
- - - - - - - - - -22,097- - - - - - - - - - - -
- - - - - - - - - -69- - - - - - - - - - - -
- - - - - - - - - -4,573- - - - - - - - - - - -
- - - - - - - - - -10,541- - - - - - - - - - - -
- - - - - - - - - -328- - - - - - - - - - - -
- - - - - - - - - -597- - - - - - - - - - - -
- - - - - - - - - - - -642- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
4,335
- - - - - - - - - -
126
360
137
25,769
- - - - - - - - - -
37
- - - - - - - - - -
337
- - - - - - - - - -
- - - - - - - - - -
2,050
- - - - - - - - - -
729
- - - - - - - - - -
542
- - - - - - - - - -
310
- - - - - - - - - -
42
- - - - - - - - - -
18,000
- - - - - - - - - -
1,827
- - - - - - - - - -
1,211
- - - - - - - - - -
2,520
- - - - - - - - - -
29,301
- - - - - - - - - -
1,172
- - - - - - - - - -
733
- - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
Anon
CAF
Personal
/ Anon
Just
Giving
Commun
ity /
Other
Business
es
Grants
Trussell/
memorial
National
Lottery
Commun
ity Fund
Food /
Supplies
Legal &
Professio
nal
Insuranc
e
Rent &
Service
Charges
Premises
Maintena
nce
Bank
Charges
Office
Supplies
Employm
ent Costs
BALANCE SHEET
166,710 - 115,370 66
Cash Reserves
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
166,211.74-
462.88-
35-
- -
- -
-- 115,370
- -
7

Trial Balance

Kidderminster Foodbank As at 30 April 2025 Cash Basis

**Account ** Account Account Type Debit - Year to date Credit - Year to date
200 Individuals-standing order Revenue 13,785.00
201 Individual - Other Revenue 3,344.42
202 Gift Aid Revenue 3,473.97
203 JustGiving Revenue 3,366.01
204 Cash donations Revenue 6,325.00
210 Community Revenue 53.25
211 Churches Revenue 919.90
212 Schools Revenue 150.00
213 Business Donations Revenue 10,419.61
220 Non-profit Revenue 1,640.00
221 Rotary Revenue 1,750.00
230 Trussell Revenue 54,812.06
236 Grants-Council Revenue 34,000.00
240 Council Revenue 36,901.90
245 CommunityHousingGroup Revenue 7,350.00
251 CAF Revenue 180.00
252 Solicitor Revenue 500.00
260 Other Revenue Revenue 84.94
300 Tesco/Sainsburys Direct Costs 22,097.13 Food /
301 B&M Direct Costs 69.31 Food /
310 Butcher Direct Costs 4,573.00 Food /
311 Greengrocer Direct Costs 10,541.00 Food /
312 Baker DirectCosts 328.11 Food /
315 Packaging Direct Costs 597.16 Food /
325 Transport- Mileage Direct Costs 641.50 Mileag
401 Audit & Accountancyfees Overhead 4,335.01 Legal
404 Bank Fees Overhead 125.96 Bank C
408 Cleaning Overhead 360.00
412 Consulting Overhead 137.28
413 CABServiceDelivery Expense 25,768.75
420 Entertainment-100% business Overhead 37.01 Office
429 General Expenses Overhead 336.53 Legal
433 Insurance Overhead 2,050.21 Insura
445 Light,Power,Heating Overhead 729.05 Utilitie
460 Office / Stationery purchases Overhead 541.51 Office
462 Furniture and Fixtures Overhead 309.60 Premis
463 ITSoftware and Consumables Overhead 42.00
469 Rent Overhead 18,000.00 Rent &
470 Service Charges Overhead 1,827.14 Rent &
473 Repairs &Maintenance Overhead 1,210.51 Premis
476 Wages - Hourly/ Casual Overhead 2,520.00 Emplo
477 Salaries Overhead 29,301.02 Emplo
482 Pensions Costs Overhead 1,172.14 Emplo
489 Telephone & Internet Overhead 733.07 Utilitie
Kidderminster Foodbank Bank 166,211.74
Soldo Bank 462.88
Vouchers Vouchers Bank 35.00
825 PAYE Payable Current Liability 16.52
826 NICPayable Current Liability 451.64
840 Historical Adjustment Current Liability 150,364.77
858 Pensions Payable Current Liability 232.26
960 Retained Earnings Equity 34,994.59
Total 330,104.73 330,104.73

/ Supplies / Supplies / Supplies / Supplies / Supplies / Supplies ge & Professional Charges

Supplies & Professional ance s Supplies ses Maintenance

& Service Charges & Service Charges ses Maintenance oyment Costs oyment Costs oyment Costs s

Cash Summary Kidderminster Foodbank For the year ended 30 April 2025

Account

May 2024 Jun 2024 Jul 2024 Aug 2024

Income

Income
Non-Profit Large Organisations 29
51,750
629
0
Businesses 0
1,170
1,603
50
Individual Donors 2,020
1,595
5,614
1,820
Just Giving 493
488
197
186
Miscellaneous 50
0
0
0
Grants - Council 0
10,000
0
6,000
Total Income
Less Expenses
2,592
65,003
8,043
8,056
Food &Packaging 4,907
3,718
2,619
2,056
Taxis & Mileage 72
210
0
0
Employment Costs 1,405
1,405
1,757
1,757
Property Costs 1,162
4,702
93
49
People Costs 0
0
0
0
Office Costs 46
49
82
50
Professional Fees 95
786
200
88
General Expenses 0
35
0
0
Cleaning 0
190
0
0
Consulting 0
0
0
137
Wages- Hourly / Casual 560
420
560
700
CAB Service Delivery 0
0
0
0
Total Expenses
Plus Other Cash Movements
8,247
11,515
5,311
4,837
Surplus(Deficit) (5,655)
53,488
2,733
3,219
Payroll Control Accounts (163)
193
(48)
44
Total Other Cash Movements
Summary
(163)
193
(48)
44
Net Cash Movement (5,818)
53,681
2,685
3,263
OpeningBalance 115,703
109,885
163,565
166,250
Plus Net Cash Movement (5,818)
53,681
2,685
3,263
Closing Balance 109,885
163,565
166,250
169,513

Sept 2024 Oct 2024 Nov 2024 Dec 2024 Jan 2025 Feb 2025 Mar 2025 Apr 2025 Year to date

1,757 0 29 750 1,000 350 42,000 770 99,064
600 250 6,090 5,159 361 50 50 50 15,433
1,605 1,692 3,275 2,140 1,850 1,140 3,117 1,240 27,108
131 94 163 263 944 31 135 242 3,366
0 35 0 0 0 0 0 0 85
0 0 0 500 10,000 0 0 7,500 34,000
4,093 2,071 9,557 8,812 14,155 1,571 45,302 9,801 179,056
3,868 4,052 2,729 2,599 2,654 2,156 5,042 1,806 38,206
0 104 0 95 0 0 0 162 642
3,019 3,019 3,019 3,019 3,019 3,019 3,019 3,019 30,473
2,764 39 39 28 6,327 85 6,372 106 21,767
0 0 0 0 0 0 0 37 37
540 32 105 108 194 142 186 90 1,626
46 1,714 648 773 91 1,892 91 87 6,511
0 13 0 70 166 2 0 52 337
0 0 0 0 0 0 170 0 360
0 0 0 0 0 0 0 0 137
280 0 0 0 0 0 0 0 2,520
0 0 0 0 0 14,725 11,044 0 25,769
10,517 8,972 6,540 6,692 12,451 22,020 25,925 5,358 128,384
(6,423) (6,901) 3,017 2,121 1,704 (20,450) 19,377 4,444 50,672
667 (591) 668 668 (638) 668 (261) (871) 335
667 (591) 668 668 (638) 668 (261) (871) 335
(5,756) (7,492) 3,685 2,788 1,066 (19,782) 19,116 3,573 51,007
169,513 163,757 156,265 159,950 162,738 163,803 144,021 163,137 115,703
(5,756) (7,492) 3,685 2,788 1,066 (19,782) 19,116 3,573 51,007
163,757 156,265 159,950 162,738 163,803 144,021 163,137 166,710 166,710

BBalance Sheet

KKidderminster Foodbank AAs at 30 April 2025 CCash Basis

a
0.00
0.00
Historical Adjustm
150,364.77
NICPayable 451.64
PAYE Payable (16.52)
e
232.26
0.00
Net Current Asse
0.00
Total Assets less
0.00
Net Assets
0.00
Total Capital and Reserves
Total Capital and Reserves
Current Year Earn
50,672.06
Retained Earnin g
(34,994.59)
Total Capital and Reserves 0.00

Kidderminster Foodbank As at 30 April 2025

30 Apr 2025

Balance Sheet

Account

Current Assets
Cash at bank and in hand
Kidderminster Foodbank 166,211.74
Soldo 462.88
Vouchers 35.00
Total Cash at bank and in hand 0.00
Total Current Assets
Creditors: amounts falling due withinone year
0.00
Accounts Payable 667.49
Historical Adjustment 150,364.77
NIC Payable 451.64
PAYE Payable (16.52)
PensionsPayable 232.26
Suspense 1,588.38
Total Creditors: amounts falling due within one year
Capital and Reserves
0.00
Net Current Assets(Liabilities) 0.00
Total Assets less Current Liabilities 0.00
Net Assets 0.00
CurrentYear Earnings 50,216.89
Retained Earnings (36,795.29)
Total Capital and Reserves 0.00

Independent examiner's report on the accounts

Section A Independent Examiner’s Report

Report to the trustees Kidderminster Foodbank
On accounts for the year April 30th2025 Charity no 1159223
ended (if any)
Set out on pages 1&2
(remember to include the page numbers of additional sheets) (remember to include the page numbers of additional sheets)
I report to the trustees on my examination of the accounts of the above
charity (“the Trust”) for the year ended 30/04/2025.
Responsibilities and As the charity's trustees, you are responsible for the preparation of the
basis of report accounts in accordance with the requirements of the Charities Act 2011
(“the Act”).

I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent I have completed my examination. I confirm that no material matters have examiner's statement come to my attention in connection with the examination which gives me cause to believe that in, any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Signed: T. Herriott Name: Mr Tim Herriott Relevant professional ACA qualification(s) or body (if any): Address: 15 Briarsleigh, Wildwood Stafford ST17 4QP

Date: 14 November 2025

1

Oct 2018

IER