OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Trustees'
report
Statement oftrustees' responsibiTities
Independent
auditor's
report
Statement offinancial activities
Balance sheet
Statement ofcash flows
Notes to the financial statements

The trustees,
who are also the directors for
date ofsignature
ofthe financiai statements
The trustees,
who are also the directors for
date ofsignature
ofthe financiai statements
the purpose of company
were:
law, who served during the year and up to the
Mr ABroke (Resigned 25 May 2021)
Mr C Carter
Mr P Cluett
Mr P Geddes
Mr R Greenwood (Resigned 22 January 2022)
Ms H Lane
Mr M Patterson
Prof. P Rodhouse
Prof. KAziz LVO DL FRSA
Mr P De Quincey
Mr G Seabright
Ms EMoorcroft (Appointed 25 May 2021)
Mr P Curnow
Ford
(Appointed 29June 2021)
Mrs EWallace (Appointed 25 January 2022)
Mr R Nabarro (Appointed 26 October 2021)
Recruitment
and
Training ofTrustees

Current financ ial year
Unrestricted Restricted Total Total
funds funds
Notes 2022 2022 2022f 2021
~loeome fr m:
Donations
and
legacies 269,912 77,374 347,286 614,448
Charitable
activities
154,476 154,476 50,991
Other trading
activities
14,095 14,095 3,594
Investments 1,602 1,602 1,531
Total income 440,085 77,374 517,459 670,564
nditure on:
Charitable
activities
628,079 8,733 636,812 585,517
Net income/{expenditure) forthe year (187,994) 68,641 (119,353) 85,047
Gross transfers between funds 63,674 (63,674)
Net movement in funds (124,320) 4,967 (119,353) 85,047
Fund balances at 1 April 2021 2,299,501 2,299,501 2,214,454
Fund balances at 31 March 2022 2,175,181 4,967 2,180,148 2,299,501

Prior financial year Unresti1cted Restricted Total
funds funds
2021 2021 2021
Notes E K
Igggtgf. from:
Donations
and legacies
Charitable
activities
Other trading
activities
investments
602,715
50,991
3,594
1,531
11,733 614,448
50,991
3,594
1,531
Total income 658,831 11,733 670,564
Charitable
activities
573,784 11,733 585,517
Net (outgoing)lincoming resources before transfers 85,047 85,047
Gross transfers
between
funds 11 2,184,017 (2,184,017)
Net (expenditure)/income
Net movement
in funds
for the year/ 2,269,064 {2,184,017) 85,047
Fund balances at 1 April 2020 30,437 2,184,017 2,214,454
Fund balances at 31Ilarch 2021 2,299,501 2,299,501

2022 2021
Notes
Cash flows from operating activities
Cash (absorbed
by)/generated
operations
from 22 (133,641) 158,247
Investing
Purchase
activities
of tangible
fixed assets
(76,971) (130,178)
Purchase
Investment
of heritage assets
income received
(1,729)
1,602
1,531
Net cash used in investing activities (77,098) (128,647)
Net cash used In financing activities
Net (decrease)/increase
in
equivalents
cash and cash (210,739) 29,600
Cash and cash equivalents
at beginning
ofyear 221,335 191,735
Cash and cash equivalents at end of year 10,596 221,335

3 Donations
and legacies
(Continued)
Grants receivable for
core activities
East Hampshire
District
Council Covid 19related 26,667 26,667 60,115 60,115
Arts Council 300 300 151,900 151,900
National
Heritage
HMRC Job retention
156,229 156,229
Scheme
Brewery Grant
9,591
4,615
9,591
4,615
93,555
10,582
93,555
10,582
South Downs National
Park I0,000 10,000
AIM BiifaAward: History
Makers 60,049 60,049
Hampshire
Cultural Trust
13,700 13,700
Other 1,538 1,538 33,295 33,295
42,712 73,749 116,461 515,676 515,676
4 Charitable
activities
Museum Museum
operation operation
2022 2021f
Museum operation 102,952 47,735
Field study centre 51,524 3,256
154,476 50,991
Unrestricted Unrestricted
funds funds
2022 2021f
14,095 3,594

6 investments
Unrestricted Unrestricted
funds funds
2022 2021
Rentai income
Interest receivable
1,601
1
1,462
69
1,602 1,531

liiluseum Iiuseum
operation operation
2022 2021
E E
Staff costs (net ofrecharges) 350,901 287,675
Depreciation
and impairment
72,170 6'l,978
Rates 3,958 1,437
Light, heat 8 power 12,903 20,343
insurance 19,265 19,162
Repairs 8 maintenance 64,967 52,376
Advertising 25,217 10,396
Printing,
stationery
8,postage 2,513 2,375
Computer
peripherals
8 software 22,459 17,549
Staff training 1,157 1,160
Travel &subsistence 616 6,871
Project 8 event costs 2,290 10,374
Consultancy
8 professional fees
3,451 13,606
Sundry expenses 15,848 18,388
Trade subscriptions 2,244 6,418
Telephone
& communication
8,402 7,052
Bank charges 3,754 1,879
612,115 539,039
Share ofsupport costs (see note 8) 15,622 38,228
Share ofgovernance costs {seenote 8) 9,0?5 8,250
636,812 585,517
Analysis
by fund
Unrestricted
funds
628,079 573,784
Restricted funds 8,733 11.733
636,812 585,517

Supportcosts
Support
costs
Governance
costs
2022 Support
costs
Governance
costs
2021
E f:
Accountancy
8
bookkeeping
Consultancy
13,306
2,316
13,306
2,316
20,566
17,662
20,566
17,662
Audit fees 9,075 9,075 8,250 8,250
15,622 9,075 24,697 38,228 8,250 46,478
Analysed
between
Charitable
activities
15,622 9,075 24,697 38,228 8,250 46,478

12 Tangible fixed assets Tangible fixed assets Tangible fixed assets
Freehold Plant and Fixtures and Total
buildings equipment fittings
F
Cost
At 1 April 2021 2,081,749 27,598 100,695 2,210,042
Additions 9,918 67,053 76,971
At 31 March 2022 2,081,749 37,516 167,748 2,287,013
Depreciation and impairment
At 1 April 2021 110,155 18,822 80,410 209,387
Depreciation charged in the year 41,678 6,480 24,012 72,170
At 31 March 2022 151,833 25,302 104,422 281,557
Carrying amount
At 31 March 2022 1,929,916 12,214 63,326 2,005,456
At 31 March 2021 1,971,594 8,776 20,285 2,000,655
13 Heritage ass ets
Artefacts
At 1April 2021 7,'l92
Purchases 1,729
At 31 March 2022 8,921
14 Debtors
2022 2021
Amounts falling due within one year:
Trade debtors 8,011 285
Other debtors 178,392 125,558
Prepayments and accrued income 19,913
186,403 145,756

16 Creditors: amounts falling due within one year 2022 2D21
Other taxation and social security
Trade creditors
Other creditors
Accruals and deferred
income
5,083
3,038
7,481
15,626
5,009
39,29?
16,488
14,643
31,228 75,437

18 Analysis
of net assets
between funds
Unrestricted
Restricted Total Unrestricted Restricted Total
funds funds funds funds
2022
K
2022f 2022
f
2021
f
2021 2021f
Fund balances at 31
March 2022 are
represented
by:
Tangible assets
Heritage assets
Current
assets/(liabilities)
2,005,456
8,921
160,804
4,967 2,005,456
8,921
165,771
2,000,655
7, 1i92
291,654
2,000,655
7,192
291,654
2,175,181 4,967 2,180,148 2,299,501 2,299,501



payments
under non-cancellable
operating
leases, which
fall due as follows.
2022 2021
Within one year
Between bvo and five years
866
3,462
4,328

2022f 2021f
42,339 45,073

22 Cash generated
from operations
2022 2021
E
(Deficit)/surplus
for the year
{119,353) 85,047
A'djustments
for:
Investment
income recognised
in statement
offinancial
Depreciation
and impairment
oftangible
fixed assets
activities (1,602)
72,170
(1,531)
61,978
Movements
in working
capital:
(increase)/decrease
in debtors
(40,647) 39,082
(Decrease)
in creditors
(44,209) (26,329)
Cash (absorbed
by)/generated
from operations {133,641) 158,247
23 Analysis
ofchanges
in net funds
The charitable
company
had no debt during
the year.