OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-06-30-accounts

Contents Pages
Reference and Administrative Details
Report ofthe Board ofTrustees 3-8
Independent Examiner's
Report
Statement of Financial Activities 10
Balance Sheet
Notes to the Accounts 12-15
Status: Company
Limited by
Guarantee No.8786829 Guarantee No.8786829 Guarantee No.8786829
Charity registration
No.
1158809
The Company's
governing
document
is its Memorandum
and
Articles ofAssociation dated 22 November 2013,as amended by
resolution
registered
on 27 June 2014.
Registered Office: Mile End Hospital
Bancroft Road, LONDON El 4DG
Management Ms Myra Garrett
Committee: Mrs Karen Bollan
Mr David Kevin Burbidge (resigned 28 December 2020)
Professor Tim Oliver
Mr Randal Smith
Mr lain MacLeod (resigned 16December 2021)
Stephanie Dowker
Fathimathuz
Rofe
Ms Kate Melvin
(resigned
2 February 2022)
Manager and
Company Secretary: Dianne Barham
Independent
Examiner: Margaret Trotter FCCA
205 Well Street
London
E96QU
Bankers: CAF
25 Kings Hill Avenue
Kings Hill, West Maling
Kent MEI94JQ

Total Total
Restricted Unrestricted Funds Restricted Unrestricted Funds
Note Funds Funds 2021 Funds Funds 2020
Incoming
resources
Incoming
resources from
donations
and charitable
activities
225,266 225,266 1,170 184,716 185,886
Totalincoming resources 225 266 225,266 1 176 184.7 6 185,886
Resources expended
Costs ofgenerating
funds
Cost ofgenerating
voluntary
income
13,835 13,835 10,160 10,160
Charitable
activities
209 571 209,571 24413 151 227 175 640
Total resources expendetl 223,406 223,406 24,413 161,387 185 800
Net incomingloutgoi ng resources 1,860 1,860 (23,243) 23,329 86
before transfers
benveen funds
Netincomel(expentliture) for tkeyear 1,860 1,860 (23,243) 23,329 86
Reconciliation offunds
Total funds brought
forward
114,493 114,493 23,243 91,164 114407
Totalfunds carried fonvard 116,353 116,353 114,493 114493

2 Incoming
resou
rces from cha ritab le
acti
vities
Total Total
Restricted Unrestricted Funds Funds
Funds Funds 2021 2020
Donations
London Borough ofTower Hamlets Healthwatch 179,716 179,716 179,716
Charitable
activities
45,550 45,550
TH CVS 1,170
Other charitable income 5,000
Total 225 266 225 266 185 886
3 Cost ofgenerating voluntary income
Salaries & Wages 13,835 13 835 1~ 160
Total 13 835 13 835 10 160
4 Charitable
activities
Salaries and wages 123,521 123,521 123,729
Events 1,524
Marketing 427 427
Outreach 2,414 2,414 568
Rent and rates 6,971 6,971 6,971
Office expenses, books &publications 8,001 8,001 6,604
Community Intelligence professional+ consultancy fees 61,633 61,633 25,913
Financial management 364 364 2,425
Depreciation 1,851 1,851 925
Tl'aulnlg 2,560 2,560 607
Governance Communication 79 79 4,624
independent Examination 1 750 1,750 1750
Total 209 571 209 571 175 6411
5 Staff costs and numbers
2021 2020
Staff costs were as follows:
Salariesandwa es 124,905 123,428

Social Security costs Social Security costs Social Security costs 9,710 9,710 7,931 7,931
Pension costs 2 741 2,539
Total 137 336 133 898
No employee received emoluments ofmore than $60,000
The average number ofemployees during the year, calculated on the basis offull-time
equivalents, was as follows:
2022 2020
No. No.
Advice &guidance 1.50 2.00
Administration & management 1.50 1.50
Total 3.00 3 50

8 Debtors
2021 2020
Trade debtors - LBTH Grant 44,929 44,929
Other debtors
Prepayments
Accrued income
Prepayments
Total 44 929 44 929
9 Creditors:
amounts
falling due
within one year
2021 2020
Expense creditors 8,294
Accruals 12,001 6,179
Deferred
income
28,800
Total 49 095 6 179
10 Analysis ofnet assets between funds
General Restricted Total
Funds Funds Funds
Tangible fixed assets
Current
assets
165,448 165,448
Current
liabilities
(49,095) (49,095)
Net assets at 30 June 2021 116353 116353
11 Movements
in
funds
At 1 July Incoming Outgoing Management At 30 June
2020 resources resources ~char es 2021
Restricted funds:
Total restricted funds
Unrestricted funds:
General
fund
114,493 225,266 (223,406) 116,353
Total unrestricted funds 114493 225 266 ~223,4tl6 116,353
Total funds 114493 225 266 ~223 406 116353