| Contents | Pages | ||
|---|---|---|---|
| Reference and Administrative | Details | ||
| Report ofthe | Board ofTrustees | 3-8 | |
| Independent | Examiner's Report |
||
| Statement of | Financial Activities | 10 | |
| Balance Sheet | |||
| Notes to the Accounts | 12-15 |
| Status: | Company Limited by |
Guarantee No.8786829 | Guarantee No.8786829 | Guarantee No.8786829 | |||
|---|---|---|---|---|---|---|---|
| Charity registration No. |
1158809 | ||||||
| The Company's governing |
document is its Memorandum |
and | |||||
| Articles ofAssociation | dated 22 November 2013,as amended | by | |||||
| resolution registered |
on | 27 | June 2014. | ||||
| Registered | Office: | Mile End Hospital | |||||
| Bancroft Road, LONDON | El 4DG | ||||||
| Management | Ms Myra Garrett | ||||||
| Committee: | Mrs Karen Bollan | ||||||
| Mr David Kevin Burbidge | (resigned 28 December 2020) | ||||||
| Professor Tim Oliver | |||||||
| Mr Randal Smith | |||||||
| Mr lain MacLeod (resigned | 16December 2021) | ||||||
| Stephanie Dowker | |||||||
| Fathimathuz Rofe |
|||||||
| Ms Kate Melvin (resigned |
2 February 2022) | ||||||
| Manager and | |||||||
| Company | Secretary: | Dianne Barham | |||||
| Independent | |||||||
| Examiner: | Margaret Trotter FCCA | ||||||
| 205 Well Street | |||||||
| London E96QU |
|||||||
| Bankers: | CAF | ||||||
| 25 Kings Hill Avenue | |||||||
| Kings Hill, West Maling | |||||||
| Kent MEI94JQ |
| Total | Total | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Restricted | Unrestricted | Funds | Restricted | Unrestricted | Funds | ||||
| Note | Funds | Funds | 2021 | Funds | Funds | 2020 | |||
| Incoming resources |
|||||||||
| Incoming resources from |
donations | ||||||||
| and charitable activities |
225,266 | 225,266 | 1,170 | 184,716 | 185,886 | ||||
| Totalincoming | resources | 225 266 | 225,266 | 1 176 | 184.7 6 | 185,886 | |||
| Resources expended | |||||||||
| Costs ofgenerating funds |
|||||||||
| Cost ofgenerating voluntary income |
13,835 | 13,835 | 10,160 | 10,160 | |||||
| Charitable activities |
209 571 | 209,571 | 24413 | 151 227 | 175 640 | ||||
| Total resources | expendetl | 223,406 | 223,406 | 24,413 | 161,387 | 185 800 | |||
| Net incomingloutgoi | ng | resources | 1,860 | 1,860 | (23,243) | 23,329 | 86 | ||
| before transfers benveen funds |
|||||||||
| Netincomel(expentliture) | for tkeyear | 1,860 | 1,860 | (23,243) | 23,329 | 86 | |||
| Reconciliation offunds | |||||||||
| Total funds brought forward |
114,493 | 114,493 | 23,243 | 91,164 | 114407 | ||||
| Totalfunds carried fonvard | 116,353 | 116,353 | 114,493 | 114493 |
| 2 | Incoming resou |
rces | from | cha | ritab | le acti |
vities | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total | Total | ||||||||||
| Restricted | Unrestricted | Funds | Funds | ||||||||
| Funds | Funds | 2021 | 2020 | ||||||||
| Donations | |||||||||||
| London Borough | ofTower Hamlets Healthwatch | 179,716 | 179,716 | 179,716 | |||||||
| Charitable activities |
45,550 | 45,550 | |||||||||
| TH CVS | 1,170 | ||||||||||
| Other charitable | income | 5,000 | |||||||||
| Total | 225 266 | 225 266 | 185 886 | ||||||||
| 3 | Cost ofgenerating | voluntary | income | ||||||||
| Salaries & Wages | 13,835 | 13 835 | 1~ 160 | ||||||||
| Total | 13 835 | 13 835 | 10 160 | ||||||||
| 4 | Charitable activities |
||||||||||
| Salaries and | wages | 123,521 | 123,521 | 123,729 | |||||||
| Events | 1,524 | ||||||||||
| Marketing | 427 | 427 | |||||||||
| Outreach | 2,414 | 2,414 | 568 | ||||||||
| Rent and rates | 6,971 | 6,971 | 6,971 | ||||||||
| Office expenses, | books | &publications | 8,001 | 8,001 | 6,604 | ||||||
| Community | Intelligence | professional+ | consultancy | fees | 61,633 | 61,633 | 25,913 | ||||
| Financial management | 364 | 364 | 2,425 | ||||||||
| Depreciation | 1,851 | 1,851 | 925 | ||||||||
| Tl'aulnlg | 2,560 | 2,560 | 607 | ||||||||
| Governance | Communication | 79 | 79 | 4,624 | |||||||
| independent | Examination | 1 750 | 1,750 | 1750 | |||||||
| Total | 209 571 | 209 571 | 175 6411 | ||||||||
| 5 | Staff costs and | numbers | |||||||||
| 2021 | 2020 | ||||||||||
| Staff costs were | as follows: | ||||||||||
| Salariesandwa | es | 124,905 | 123,428 |
| Social Security costs | Social Security costs | Social Security costs | 9,710 | 9,710 | 7,931 | 7,931 | |||
|---|---|---|---|---|---|---|---|---|---|
| Pension costs | 2 | 741 | 2,539 | ||||||
| Total | 137 | 336 | 133 | 898 | |||||
| No employee | received emoluments | ofmore than $60,000 | |||||||
| The average | number ofemployees | during | the year, calculated | on the basis offull-time | |||||
| equivalents, | was as follows: | ||||||||
| 2022 | 2020 | ||||||||
| No. | No. | ||||||||
| Advice &guidance | 1.50 | 2.00 | |||||||
| Administration | & management | 1.50 | 1.50 | ||||||
| Total | 3.00 | 3 50 |
| 8 | Debtors | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||||
| Trade debtors | - LBTH Grant | 44,929 | 44,929 | |||||||
| Other debtors | ||||||||||
| Prepayments | ||||||||||
| Accrued income | ||||||||||
| Prepayments | ||||||||||
| Total | 44 | 929 | 44 929 | |||||||
| 9 | Creditors: amounts falling due |
within | one year | |||||||
| 2021 | 2020 | |||||||||
| Expense creditors | 8,294 | |||||||||
| Accruals | 12,001 | 6,179 | ||||||||
| Deferred income |
28,800 | |||||||||
| Total | 49 | 095 | 6 179 | |||||||
| 10 | Analysis ofnet | assets between | funds | |||||||
| General | Restricted | Total | ||||||||
| Funds | Funds | Funds | ||||||||
| Tangible fixed | assets | |||||||||
| Current assets |
165,448 | 165,448 | ||||||||
| Current liabilities |
(49,095) | (49,095) | ||||||||
| Net assets at 30 | June 2021 | 116353 | 116353 | |||||||
| 11 | Movements in |
funds | ||||||||
| At 1 July | Incoming | Outgoing | Management | At 30 June | ||||||
| 2020 | resources | resources | ~char | es | 2021 | |||||
| Restricted funds: | ||||||||||
| Total restricted | funds | |||||||||
| Unrestricted funds: | ||||||||||
| General fund |
114,493 | 225,266 | (223,406) | 116,353 | ||||||
| Total unrestricted | funds | 114493 | 225 266 | ~223,4tl6 | 116,353 | |||||
| Total funds | 114493 | 225 266 | ~223 406 | 116353 |