OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

31.03.20 31.03.20
21 20
Unrestric Restricte TOTAL TOTAL
ted d
f f f f
INCOMING
RESOURCES
Voluntary
income
Note 3 170,127 571,710 741,837 454,574
Incoming resources from charitable activities 170,127 571,710 741,837 454,574
TOTAL INCOMING RESOURCES 'l70,127 571,710 741,837 454,574
RESOURCES EXPENDED
Costs ofgenerating voluntary income Note 4 27,617 55,382 82,999 73,910
Charitable
Activities
Note 4 19,939 354,799 374,738 334,934
Governance
costs
Note 4 1,839 3,177 5,015 4,470
TOTAL RESOURCES EXPENDED 49,395 413,358 462,752 413,314
NET INCOMING
RESOURCES
120,732 158,352 279,084 41,260
TOTAL FUNDS, Brought forward 64,620 65,062 23,802
TOTAL FUNDS, Carried forward 121,174 222,972 344,146 65,062

31.03.2021 31.03.2020
E
CURRENT ASSETS
Debtors Note 7 17,885 32,002
Cash at Bank and in Hand 462,362 225,140
480,247 257,142
CREDITORS
Amounts
falling due within 1year
Note 8 136,101 192,080
NET CURRENT ASSETS 344,146 65,062
NET ASSETS 344,146 65,062
FUNDS OFTHE CHARITY
Restricted
Funds
222,972 64,620
General Reserve Fund 121,174 442
TOTAL FUNDS 344,146 65,062

3 Analysis ofincoming resources Analysis ofincoming resources Analysis ofincoming resources
2021 2020
Unrestricted Restricted Total Total
f f f f
Voluntary income
BBCChildren
in Need
37,290 37,290 36,757
CAF Resilience Fund 26,316 26,316
Chiswick Book Festival 500 SOO 5,000
DEBK 4,170 4,170 2,917
Derwent
London
9,000
February
Foundation
5,000 5,000
Grosvenor Estates 25,000 25,000 25,000
Grosvenor
International
30,000 30,000
Hammersmith
United Charities
5,277 5,277
J Beckitt Legacy 5,000 S,MO
John Lyon's Charity 13,333 13.333 6,667
Kelly Family Trust 5,000
LEAP
The Leathersellers
Company
10,000 58,690 58,690
10,000
55,943
10,000
Lock Family Trust
London Borough of Hammersmith
The Mercer's Company
5 Fulham 10,000
32,000
71,334
10,000
32,000
71,334
32,000
5,278
Mohn Westlake Foundation 10,000 10,000 11,000
Monday Charitable
Trust
20,000 20,000
National
Lottery
25,000 25,000
Newby Trust 5,000
Ovo Foundation 30,000 40,000
Pembridge
Hall
Sobel I Foundation
St Giles in the Field
10,000
13,75D
10,MO
13,750
13,276
8,333
The Blue Thread 5,000 5,000
The Childhood
Trust
19,874 34,874 54,748
The Drapers Charitable
The Fore
Fund 5,000 5,000 15,000
The Julia and Hans Rausing Trust 50,000 50,000
The Sackler Trust 5,00D 5,000
Unwfn Charitable Trust 7,500
Wellington
Management
West London Zone
Trust 12,500 15,000 27,500 5,000
3,017
Westminster
Foundation
27,500 13,709 41,209 67,281
Other Trusts and Foundations โ€”gra nts under f5,000 8,500 17,674 26,174 33,220
Local schools, charities and other or ganisations 13,602 1,000 14,602 25,261
Individuals 29,818 40,126 69,944 21,040
Gifts in kind 6,083
170,127 571,710 741,837 454,573

5
Details ofcertain items
5
Details ofcertain items
5
Details ofcertain items
ofexpenditure
5.1Trustee expenses 2021 2020
Number oftrustees who were paid expenses
Total amount
paid
5.2Fees for examination ofthe accounts
Independent
examiner's
fees for reporting on the financial statements
828
6 Paid employees
6.1Staff costs 2021 2020
Gross salaries
268,325 244,390
Employer's
National
Insurance costs
21,215 20,535
Pension costs
16,066 14,384
Total staff costs
305,606 279,309
6.2Average number offull-time equivalent employees in the accounting period
2021 2020
Number Number
Generating funds
Charitable activities
Governance
Total

2021 2020
Amounts falling due within one yeor
Other debtors 6,089 6,089
Prepayments and accrued income 11,796 25,913
Total 17~ 32,002
8 Creditors and accruals
2021 2020
Amounts falling due within one year
Other creditors 24,291 17,229
Accruals 7,961
Deferred income 106,434 166,890
Total 136,101 192,080