OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

ofcompany
law and who s
,
erved
during
the period, were:
,
erved
during
the period, were:
Trustee Date of first appointment Most recent appointment
current term *
/ end of
Sarita Au la 13June 2020 2022/2025
Ellis Cannell 19Februa 2022 2022/2025
Frances Gawthrop 1 June 2014 2018/2021
(Resigned
August 2023
Anne Lave 19Februa 2022 2022/2025
Leah Mansfield 1 June 2014 2021/2024
Laura Nas de Tourrls 15June 2022 2022/2025
Jason Pearce 28
ril
2018 2020/2023
Alison Roux 19Februa 2022 2022/2025
Stephen Stacey 22 April 2017 2020/2023
Adrian Steel 28 Jul
2018
2020/2023
Charlotte
Williams
7 March 2020 2020/2023

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
Notes 2023
f
2023
f
2023f 2022
f
2022
f
2022f
Igggmafmm;
Donations
and
legacies 215,895 81,628 297,523 193,563 169,106 362,669
Fundraising 77,960 77,960 94,738 94,738
Other trading
activities
47,075 47,075 26,268 26,268
investment
Income
1,161 1,161 32 32
Total Income 342,091 81,628 423,719 314,601 169,106 483,707
ExXE.ltd)mftt on:
Charitable
activities
413,080 124,000 537,080 320,420 175,957 496,377
Net expenditure for the year/
Net movement In funds (70,989) (42,372) (113,361) (5,819) (6,851) (12,670)
Fund balances at 1 April 2022 212,684 182,542 395,226 218,503 189,393 407,896
Fund balances at 31 March
2023 141,695 140,170 281,865 212,684 182,542 395,226

Notes 2023
f
2022
Fixed assets
Tangible assets 3,856 6,256
Current assets
Debtors 796 528
Cash at bank and in hand 287,886 416,025
Creditors: amounts falling due within 288,682 416,553
one year 10 (10,673) (27,583)
Net current assets 278,009 388,970
Total assets less current liabilities 281,865 395,226
Income funds
Restricted
funds
l/nrestrlcted
funds
140,170
141,695
182,542
212,684
281,865 395,226

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2023
f
2023f 2023f 2022
f
2022
f
2022
Donations 178,595 43,982 222,577 136,747 60,492 254,055
Grants 25,300 37,646 62,946 56,816 108,614 108,614
215,895 81,628 297,523 193,563 169,106 362,669
Fundralslng
Fundraislng Fundralslng
Income Income
2023 2022
f f
Charitable actlvIes 77,960 94,738
4 Investment Income
Unrestricted Unrestricted
funds funds
2023 2022
f
Interest receivable 1,161 32

5 Charitable activities activities
2023 2022
6 6
Restricted funds- charitable activities 124,000 175,955
Unrestricted funds- charitable activities 358,120 262,335
482 120 438 290
Share of support costs (see note 6) 38,685 44,949
Share ofgovernance costs (see note 6) 16,275 13,138
537,080 496,377
Analysts
by
fund
Unrestricted funds 413,080 320,420
Restricted funds 124,000 175,957
537,080 496,377
6 Support costs
Support costs Governance costs 2023 Support costs
Governance
2022
costs
8
Staff costs 1,753 1,753 7,325 7,325
Depreciation 4,321 4,321 3,000 3,000
ITcosts 7,980 7,980 8,344 8,344
Rent 19,327 19,327 20,054 20,054
Telephone 3,590 3,590 4,092 4,092
Subscrlptions 1,713 1,713 2,132 2,132
Examiners fees 4,200 4,200 4,200 4,200
Bookkeeping 10,506 10,506 6,770 6,180
Legal and
professional 1,569 938 772
38,685 16,275 54,960 44,949 13,138 58,087

8 Tangible fixed assets Tangible fixed assets Tangible fixed assets
Plant and Fixtures and Computers Total
equipment attlngs
6 f
Cost
At 1 April 2022 3,624 1,988 15,291 20,903
Additions 1,921 1,921
At 31 March 2023 3,624 1,988 17,212 22,824
Depreciation and Impairment
At 1 April 2022 3,624 1,988 9,035 14,647
Depreciation charged in the year 4,321 4,321
At 31 March 2023 3,624 1,988 13,356 18,968
Carrying
amount
At 31 March 2023 3,856 3,856
At 31 March 2022 6,256 6,256
9 Debtors
2023 2022
Amounts
falling due
within one year: 6 6
Trade debtors 625 357
Other debtors 171 171
528
10 Creditors: amounts falling due within one year
2023 2022
Notes 6 6
Bank overdrafts 420 389
Deferred income 9,850
Trade creditors 9,338 16,429
Accruals and deferred income 915 915
10,673 27,583

Movement In funds Movement In funds
Balance st Incoming Resources Balance at Incoming Resources Balance at
1Aprfl 2021 resources expended 1 April 2022 resources expended 31 March
2023
The National
Lottery
Community
Fund
(Expanding
Communities) 22,662 71,614 (65,104) 29,172 (26,684) 2,488
Other restricted 160,431 80,492 (105,153) 135,770 81,628 (79,716) 137,682
Peter Hanison
Foundation 6,300 10,000 (3,700) 12,600 (12,600)
Hospital
Saturday
Fund
2,000 (2,000)
Disa'3 Fund, The
Talent Fund 5,000 5,000 (5,000)
189,393 169,106 (175,957) 182,542 81,628 (124,000) 140,170

These are unr estric ted
funds
which are ma terial
to the ch
arity's
activitie
s
made up a
s follows:
Movement In funds Movement In funds
1 Balance at
April 2021
f
Incoming
resources
f
Resources
expended
f
Balance st
1 April 2022
Incoming
resources
f
Resources
expended
f
Balance at
31 March 2023
f
Unrestricted
fund 218,503 314,601 (320,420) 212,684 342,091 (413,080) 141,695
218,503 314,601 (320,420) 212,684 342,091 (413,080) 141,695