| ofcompany law and who s |
, erved during the period, were: |
, erved during the period, were: |
||
|---|---|---|---|---|
| Trustee | Date of first appointment | Most recent appointment current term * |
/ end of | |
| Sarita Au la | 13June | 2020 | 2022/2025 | |
| Ellis Cannell | 19Februa | 2022 | 2022/2025 | |
| Frances Gawthrop | 1 June 2014 | 2018/2021 | ||
| (Resigned | ||||
| August 2023 | ||||
| Anne Lave | 19Februa | 2022 | 2022/2025 | |
| Leah Mansfield | 1 June | 2014 | 2021/2024 | |
| Laura Nas de Tourrls | 15June | 2022 | 2022/2025 | |
| Jason Pearce | 28 ril |
2018 | 2020/2023 | |
| Alison Roux | 19Februa | 2022 | 2022/2025 | |
| Stephen Stacey | 22 April | 2017 | 2020/2023 | |
| Adrian Steel | 28 Jul 2018 |
2020/2023 | ||
| Charlotte Williams |
7 March | 2020 | 2020/2023 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| Notes | 2023 f |
2023 f |
2023f | 2022 f |
2022 f |
2022f | ||
| Igggmafmm; | ||||||||
| Donations and |
legacies | 215,895 | 81,628 | 297,523 | 193,563 | 169,106 | 362,669 | |
| Fundraising | 77,960 | 77,960 | 94,738 | 94,738 | ||||
| Other trading activities |
47,075 | 47,075 | 26,268 | 26,268 | ||||
| investment Income |
1,161 | 1,161 | 32 | 32 | ||||
| Total Income | 342,091 | 81,628 | 423,719 | 314,601 | 169,106 | 483,707 | ||
| ExXE.ltd)mftt on: | ||||||||
| Charitable activities |
413,080 | 124,000 | 537,080 | 320,420 | 175,957 | 496,377 | ||
| Net expenditure | for the | year/ | ||||||
| Net movement | In funds | (70,989) | (42,372) | (113,361) | (5,819) | (6,851) | (12,670) | |
| Fund balances | at 1 April | 2022 | 212,684 | 182,542 | 395,226 | 218,503 | 189,393 | 407,896 |
| Fund balances | at 31 March | |||||||
| 2023 | 141,695 | 140,170 | 281,865 | 212,684 | 182,542 | 395,226 |
| Notes | 2023 f |
2022 | ||||||
|---|---|---|---|---|---|---|---|---|
| Fixed assets | ||||||||
| Tangible assets | 3,856 | 6,256 | ||||||
| Current assets | ||||||||
| Debtors | 796 | 528 | ||||||
| Cash at bank and | in | hand | 287,886 | 416,025 | ||||
| Creditors: amounts | falling due within | 288,682 | 416,553 | |||||
| one year | 10 | (10,673) | (27,583) | |||||
| Net current assets | 278,009 | 388,970 | ||||||
| Total assets less | current | liabilities | 281,865 | 395,226 | ||||
| Income funds | ||||||||
| Restricted funds l/nrestrlcted funds |
140,170 141,695 |
182,542 212,684 |
||||||
| 281,865 | 395,226 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |
|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||
| 2023 f |
2023f | 2023f | 2022 f |
2022 f |
2022 | |
| Donations | 178,595 | 43,982 | 222,577 | 136,747 | 60,492 | 254,055 |
| Grants | 25,300 | 37,646 | 62,946 | 56,816 | 108,614 | 108,614 |
| 215,895 | 81,628 | 297,523 | 193,563 | 169,106 | 362,669 | |
| Fundralslng | ||||||
| Fundraislng | Fundralslng | |||||
| Income | Income | |||||
| 2023 | 2022 | |||||
| f | f | |||||
| Charitable actlvIes | 77,960 | 94,738 |
| 4 | Investment | Income | ||
|---|---|---|---|---|
| Unrestricted | Unrestricted | |||
| funds | funds | |||
| 2023 | 2022 | |||
| f | ||||
| Interest receivable | 1,161 | 32 |
| 5 | Charitable | activities | activities | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||||||
| 6 | 6 | |||||||||||
| Restricted | funds- charitable | activities | 124,000 | 175,955 | ||||||||
| Unrestricted | funds- charitable | activities | 358,120 | 262,335 | ||||||||
| 482 120 | 438 290 | |||||||||||
| Share of support costs (see | note 6) | 38,685 | 44,949 | |||||||||
| Share ofgovernance | costs | (see note 6) | 16,275 | 13,138 | ||||||||
| 537,080 | 496,377 | |||||||||||
| Analysts by |
fund | |||||||||||
| Unrestricted | funds | 413,080 | 320,420 | |||||||||
| Restricted | funds | 124,000 | 175,957 | |||||||||
| 537,080 | 496,377 | |||||||||||
| 6 | Support costs | |||||||||||
| Support costs | Governance | costs | 2023 | Support costs Governance |
2022 | |||||||
| costs | ||||||||||||
| 8 | ||||||||||||
| Staff costs | 1,753 | 1,753 | 7,325 | 7,325 | ||||||||
| Depreciation | 4,321 | 4,321 | 3,000 | 3,000 | ||||||||
| ITcosts | 7,980 | 7,980 | 8,344 | 8,344 | ||||||||
| Rent | 19,327 | 19,327 | 20,054 | 20,054 | ||||||||
| Telephone | 3,590 | 3,590 | 4,092 | 4,092 | ||||||||
| Subscrlptions | 1,713 | 1,713 | 2,132 | 2,132 | ||||||||
| Examiners | fees | 4,200 | 4,200 | 4,200 | 4,200 | |||||||
| Bookkeeping | 10,506 | 10,506 | 6,770 | 6,180 | ||||||||
| Legal and | ||||||||||||
| professional | 1,569 | 938 | 772 | |||||||||
| 38,685 | 16,275 | 54,960 | 44,949 | 13,138 | 58,087 |
| 8 | Tangible fixed assets | Tangible fixed assets | Tangible fixed assets | ||||
|---|---|---|---|---|---|---|---|
| Plant and | Fixtures and | Computers | Total | ||||
| equipment | attlngs | ||||||
| 6 | f | ||||||
| Cost | |||||||
| At 1 April 2022 | 3,624 | 1,988 | 15,291 | 20,903 | |||
| Additions | 1,921 | 1,921 | |||||
| At 31 March | 2023 | 3,624 | 1,988 | 17,212 | 22,824 | ||
| Depreciation | and Impairment | ||||||
| At 1 April 2022 | 3,624 | 1,988 | 9,035 | 14,647 | |||
| Depreciation | charged | in the year | 4,321 | 4,321 | |||
| At 31 March | 2023 | 3,624 | 1,988 | 13,356 | 18,968 | ||
| Carrying amount |
|||||||
| At 31 March | 2023 | 3,856 | 3,856 | ||||
| At 31 March | 2022 | 6,256 | 6,256 |
| 9 | Debtors | ||||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| Amounts falling due |
within one year: | 6 | 6 | ||
| Trade debtors | 625 | 357 | |||
| Other debtors | 171 | 171 | |||
| 528 | |||||
| 10 | Creditors: amounts | falling due within one year | |||
| 2023 | 2022 | ||||
| Notes | 6 | 6 | |||
| Bank overdrafts | 420 | 389 | |||
| Deferred income | 9,850 | ||||
| Trade creditors | 9,338 | 16,429 | |||
| Accruals and deferred | income | 915 | 915 | ||
| 10,673 | 27,583 |
| Movement | In funds | Movement | In funds | ||||
|---|---|---|---|---|---|---|---|
| Balance st | Incoming | Resources | Balance at | Incoming | Resources | Balance at | |
| 1Aprfl 2021 | resources | expended | 1 April 2022 | resources | expended | 31 March | |
| 2023 | |||||||
| The National | |||||||
| Lottery | |||||||
| Community | |||||||
| Fund | |||||||
| (Expanding | |||||||
| Communities) | 22,662 | 71,614 | (65,104) | 29,172 | (26,684) | 2,488 | |
| Other restricted | 160,431 | 80,492 | (105,153) | 135,770 | 81,628 | (79,716) | 137,682 |
| Peter Hanison | |||||||
| Foundation | 6,300 | 10,000 | (3,700) | 12,600 | (12,600) | ||
| Hospital | |||||||
| Saturday Fund |
2,000 | (2,000) | |||||
| Disa'3 Fund, The | |||||||
| Talent Fund | 5,000 | 5,000 | (5,000) | ||||
| 189,393 | 169,106 | (175,957) | 182,542 | 81,628 | (124,000) | 140,170 |
| These are unr | estric | ted funds |
which are ma | terial to the ch |
arity's activitie |
s made up a |
s follows: | |
|---|---|---|---|---|---|---|---|---|
| Movement | In funds | Movement | In funds | |||||
| 1 | Balance at April 2021 f |
Incoming resources f |
Resources expended f |
Balance st 1 April 2022 |
Incoming resources f |
Resources expended f |
Balance at 31 March 2023 f |
|
| Unrestricted | ||||||||
| fund | 218,503 | 314,601 | (320,420) | 212,684 | 342,091 | (413,080) | 141,695 | |
| 218,503 | 314,601 | (320,420) | 212,684 | 342,091 | (413,080) | 141,695 |