OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Trustees'
report
1-7
Independent
examiner's
report 8-9
Statement
offinancial
activities 10
Balance sheet
Notes to the financial statements 12 - 18

Our trustees Our trustees Our trustees Our trustees
The trustees are appointed
In fine with the provisions
re-appointment
on a three-yearly
rolling basis at the
ofthe articles
AGM, normally
ofassociation
and
held
in November.
subject to retirement
The trustees are able
or
to appoint
honorary
officers and have done so in respect ofa Chair,
trustees,
who are also the directors for the purpose ofcompany
law,
Deputy Chairs and Treasurer. The
and who served during the period were:
Trustee Date offirst appointment Most recent appointment
/ end of
current term *
Sarita Aujla 13June 2020 2020 / 2023
Frances Gawthrop 1 June 2014 2018 / 2021
gela Hunter 1 June 2014 2018 / 2021
Leah Mansfield 1 June 2014 2018 / 2021
Jason Pearce 28April 2018 2020 / 2023
Mark Redhead 22 November 2014 2019 / 20 March 2021
Clare Robinson 1 June 2014 2019/ 2022
Stephen Stacey 22 April 2017 2020 / 2023
Adrian Steel 28 July 2018 2020 / 2023
Charlotte
Williams
7 March 2020 2020 / 2023

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
Notes 6 f 6 6 6 F.
Igggtna. ftgm:
Donations
and legacies
2 204,662 131,515 336,177 221,137 102,737 323,874
Fundraising 3 49,633 49,633 97,146 1,978 99,124
Other trading
activities
20,947 20,947 23,382 23,382
Investment
income
4 130 130 463 463
Total Income 275,372 131,515 406,887 342,128 104,715 446,843
Exugftf)ltut~
Charitable
activities
5 273,117 132,381 405,498 275,529 58,813 334,342
Net Income/(expenditure)
for the year/
Net movement In funds 2,255 (866) 1,389 66,599 45,902 112,501
Fund balances at 1
April 2020 216,248 190,259 406,507 149,649 144,357 294,006
Fund balances at 31
March 2021 218,503 189,393 407,896 216,248 190,259 406,507

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021f 2021
6
2021
6
2020f 2020
6
2020
8
Donations 131,113 39,891 244,553 221,137 6,921 228,058
Grants 73,549 91,624 91,624 95,816 95,816
204,662 131,515 336,177 221,137 102,737 323,874
Fundraising
Fundralsing Fundralslng
Income Income
2021 2020
6 6
Charitable activities 49,633 99,124
Unrestricted Unrestricted
funds funds
2021 2020f
Interest receivable 130 463

2021 2020
f 6
Restricted funds- charitable activities 132,381 58,813
Unrestricted funds- charitable activities 213,723 224,177
346,104 282,990
Share of support costs (see note 6) 47,486 40,200
Share of governance costs (see nots 6) 11,908 11,152
405,498 334,342
Analysis by fund
Unrestricted funds 273,117 275,529
Restricted funds 132,381 58,813
405,498 334,342
Supportcosts
Support costs Governance costs 2021 Support Governance 2020
costs costs
f f 6 6
Staff costs 7,680 7,680 5,969 5,969
Depreciation 2,279 2,279 1,034 1,034
Insurance 1,033 1,033 799 799
ITcosts 9,508 9,508 4,137 4,137
Rent 20,728 20,728 22,995 22,995
Telephone 3,973 3,973 2,959 2,959
Subscriptions 2,285 2,285 2,307 2,307
Examiners fees 4,200 4,200 4,200 4,200
Bookkeeping 6,770 6,770 6,180 6,180
Legal and
professional 938 938 772 772
47,486 11,908 59,394 40,200 11,152 51,352

Tangible fix ed asset s
Plant and Fixtures and Computers Total
equipmentf fittlngsf
Cost
At 1 April 2020 3,624 1,988 8,236 13,848
Additions 2,113 2,113
At 31 March 2021 3,624 1,988 10,349 15,961
Depreciation and Impairment
At 1 April 2020 3,624 1,388 4,357 9,369
Depredation charged in the year 600 1,678 2,278
At 31 March 2021 3,624 1,988 6,035 11,647
Carrying
amount
At 31 March 2021 4,314 4,314
At 31 March 2020 599 3,879 4,478

9 Debtors
Amounts
falling due
within one year: 2021f 2020f
Trade debtors 602
Other debtors 171 171
171 773
10 Creditors: amounts falling due within one year
2021f 2020
Trade creditors 11,429 9,542
Accrusls and deferred income 916 915
12,345 10,457
Iig Iig ~ OO
O CO
CD
) '0 CIJ ID
N
N
CD
O
f
CO
g
O
N
CO
CD
j&CI
0
I CO
c
E
S
0
0 iI
c
0
OO
~I
ctf CO
f
CD
CCI
Nf
O O
0 O
O O
ON
lD
lD
Qo
~to
U Ct
CIC ON LON
CO
0&
CO
Dl
lO
O
CD
o CO
DtN
CO
Dt
O
CD
Cft CD
g~e
0
E Ot)
),
CIC O
lO
O
IO
CO
Cft
Ct Ilt CO
Ot
N
CO
O
N
g
Cft
CL
4
5
E
E0
U
F
l3
O
p Lt
o 0
tD
'c
E
E
E
0
0 0
Bw C
Gl 0 'tt 0
Lt
Ctf
'0
G m00
p
tCO
lOZ
~0
E
0
0
z
0
0.
Z

Movement In funds Movement in funds
Balance st Incoming Resources Balance at Incoming Resources Balance at
1 April 2019
f
resources expendedf 1 April 2020 resources expended
f
31 March 2021
f
Unrestricted
fund 149,649 342,128 (275,529) 216,248 275,372 (278,308) 213,312
149,649 342,128 (275,529) 216,248 275,372 (278,308) 213,312