| PAGE | |||||
|---|---|---|---|---|---|
| Trustees' | annual report |
||||
| Independent examiner's report to the trustees |
|||||
| Statement | offinancial | activities | |||
| Statement | offinancial | position | |||
| Notes to | the financial | statements | |||
| The following pages |
do not form part of | the financial statements | |||
| Detailed | statement offinancial | activities | 19 | ||
| Notes to | the detailed | statement | offinancial | activities | 20 |
| The trustees | present their report | present their report | and the unaudited | financial | financial | statements | ofthe charity for the year ended | ofthe charity for the year ended | ofthe charity for the year ended |
|---|---|---|---|---|---|---|---|---|---|
| 31 March 2021. | |||||||||
| REFERENCE AND | ADMINISTRATIVE DETAILS | ||||||||
| Registered | charity name | Vintage Carriages | Trust | ||||||
| Charity registration | number | 1156931 | |||||||
| Principal office | The Railway Station | ||||||||
| Haworth | |||||||||
| Keighley | |||||||||
| West Yorkshire | |||||||||
| BD22 8NJ | |||||||||
| England | |||||||||
| The trustees | W H Black | ||||||||
| TREngland | |||||||||
| D N Carr | |||||||||
| SA Seabrook | |||||||||
| 1B Smith | |||||||||
| RL Sprot | |||||||||
| M W Cope | (Resigned | 14November | 2020) | ||||||
| C G Smyth | |||||||||
| W Anderson | |||||||||
| SAstley | |||||||||
| PEBowker | |||||||||
| RJTaggart 0JCross |
(Appointed (Appointed |
14November 14November |
2020) 2020) |
||||||
| Banker | CAF Bank | ||||||||
| 25 Kings Hill Avenue | |||||||||
| Kings Hill | |||||||||
| West Mailing | |||||||||
| Kent ME194JQ | |||||||||
| Independent | examiner | Mrs EA Short FCA | |||||||
| Equitable House |
|||||||||
| 55 PelIon Lane | |||||||||
| Halifax | |||||||||
| HX1 5SP |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Unrestricted | funds | ||||
| Total funds | Total funds | ||||
| Note | |||||
| Income and endoivments | |||||
| Donations and legacies |
112,565 | 40,906 | |||
| Charitable activities |
12,194 | 33,763 | |||
| Other trading activities | 17,206 | 45,174 | |||
| Investment income |
51 | 282 | |||
| Total income | 142,016 | 120,125 | |||
| Expenditure | |||||
| Expenditure on raising funds: |
|||||
| Costs ofother trading | activities | 34,992 | 51,253 | ||
| Expenditure on charitable |
activities | 58,754 | 88,9l I | ||
| Total expenditure | 93,746 | 140,164 | |||
| Net income/(expenditure) | and net movement | in funds | 48,270 | (20,039) | |
| Reconciliation offunds |
|||||
| Total funds brought forward |
465,107 | 485,146 | |||
| Total funds carried forward | 513,377 | 465,107 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Note | ||||||
| FIXEDASSETS | ||||||
| Tangibl e fixed assets | 15 | 335,999 | 341,628 | |||
| CURRENT ASSETS | ||||||
| Stocks Debtors Cash at bank and in hand |
16 17 |
3,002 19,167 159,876 |
4,581 7,421 116,739 |
|||
| 182,045 | 128,741 | |||||
| CREDITORS: amounts | falling due | |||||
| within one year | 18 | 4,667 | 5,262 | |||
| NKT CURRENT ASSETS | 177,378 | 123,479 | ||||
| TOTAL ASSETS LESS | CURRENT | |||||
| LIABILITIES | 513,377 | 465,107 | ||||
| NET ASSETS | 513,377 | 465,107 | ||||
| FUNDS OFTHE CHARITY | ||||||
| Unrestricted funds |
513,377 | 465,107 | ||||
| Total charity funds | 20 | 513,377 | 465,107 |
| DONATION | S AND |
LE | GACIES | ||
|---|---|---|---|---|---|
| Total Funds | Total Funds | ||||
| 2021 | 2020 | ||||
| DONATIONS | |||||
| Donations | 39,975 | 18,724 | |||
| Gift aid tax | reclaimed | on | donations | 9,951 | 3,500 |
| LEGACIES | |||||
| Legacies | 21,324 | 12,154 | |||
| GRANTS | |||||
| Grants receivable - Business support | 22,051 | ||||
| Grants receivable - CIRS | 15,467 | ||||
| SUBSCRIPTIONS | |||||
| Membership | subscriptions | 3,534 | 6,306 | ||
| OTHER DONATIONS | AND LEGACIES | ||||
| Advertising | income | 263 | 222 | ||
| 112,565 | 40,906 |
| 5. | CHARITABLE ACTI | VIT | IES | ||
|---|---|---|---|---|---|
| Total Funds | Total Funds | ||||
| 2021 | 2020 | ||||
| I | |||||
| Visitor admissions | 587 | 4,280 | |||
| KWVR "Day Rover" admissions | 957 | 17,518 | |||
| Coach and locomotive | hire | 10,650 | 11,965 | ||
| 12,194 | 33,763 | ||||
| 6. | OTHER TRADING ACTIVITIES | ||||
| Total Funds | Total Funds | ||||
| 2021 | 2020 | ||||
| Sale ofbooks, magazines, | relics, etc | 17,206 | 45,174 | ||
| 7. | INVESTMENT INCOME | ||||
| Total Funds | Total Funds | ||||
| 2021 | 2020 | ||||
| Bank interest receivable | 51 | 282 | |||
| 8. | COSTS OFOTHER TRADING ACTIVITIES | ||||
| Total Funds | Total Funds | ||||
| 2021 | 2020 | ||||
| Cost ofgenerating funds |
34,992 | 51,253 |
| EXPENDI | TURE ON CHARITABL | E ACTIVITIE | S BYACTIVI | TY TYPE | |
|---|---|---|---|---|---|
| Activities | |||||
| undertaken | Total funds | Total fund | |||
| directly | Support costs | 2021 | 2020 | ||
| Collection, | care and interpretation | 28,484 | 28,656 | 57&140 | 87,120 |
| Governance | costs | 1,614 | 1,614 | 1,791 | |
| 28,484 | 30,270 | 58,754 | 88,911 |
| 10. | ANALYSIS OF S | UPPO | RT C | OS | TS | ||||
|---|---|---|---|---|---|---|---|---|---|
| Total 2021 | Total | 2020 | |||||||
| Premises | 8,041 | 11,829 | |||||||
| General office | 5,629 | 5,731 | |||||||
| Insurance | 5,699 | 6,237 | |||||||
| Computer costs and copier hire |
1,736 | 1,245 | |||||||
| Stationery, printing |
and | postage | 2,263 | 2,510 | |||||
| Membership fees |
552 | 312 | |||||||
| Other expenditure | 2,371 | 2,483 | |||||||
| Telephone | 790 | 964 | |||||||
| Newsletter | 1,575 | 1,515 | |||||||
| Accountancy | 700 | 805 | |||||||
| Bank and credit card charges | 779 | 986 | |||||||
| Legal and professional | 135 | ||||||||
| 30,270 | 34,617 | ||||||||
| 11. | NET INCOME/(EXPENDITURE) | ||||||||
| Net income/(expenditure) | is stated | atter charging/(crediting): | |||||||
| 2021 | 2020 | ||||||||
| Depreciation oftangible | fixed assets | 5,629 | 5,731 | ||||||
| 12. | INDEPENDENT | EXAMINATION FEES | |||||||
| 2021 | 2020 | ||||||||
| Fees payable to the | independent | examiner | for: | ||||||
| independent examination |
ofthe | financial | statements | 700 | 805 | ||||
| 13. | STAFF COSTS | ||||||||
| The total staff costs and | employee | benefits for the reporting | period are analysed as |
follows; | |||||
| 2021 | 2020 | ||||||||
| Wages and salaries | 49,738 | 60,257 | |||||||
| Employer contributions |
to pension | plans | 921 | 1,074 | |||||
| Redundancy | 3,617 | ||||||||
| 54,276 | 61,331 |
| 15. | TANGIBL | E FIXEDASSETS | ||||
|---|---|---|---|---|---|---|
| Long | ||||||
| Freehold | leasehold | |||||
| property | property | Equipment | Total | |||
| Cost | ||||||
| At 1April | 2020 and 31March 2021 | 361,551 | 717 | 86,021 | 448,289 | |
| Depreciation | ||||||
| At 1 April |
2020 | 34,067 | 72,594 | 106,661 | ||
| Charge for | the year | 3,616 | 2,013 | 5,629 | ||
| At 31March 2021 | 37,683 | 74,607 | 112,290 | |||
| Carrying | amount | |||||
| At 31March 2021 | 323,868 | 717 | 11,414 | 335,999 | ||
| At 31 March 2020 | 327,484 | 717 | 13,427 | 341,628 | ||
| 16. | STOCKS | |||||
| 2021 | 2020 | |||||
| Museum shop stock |
3,002 | 4,581 |
| 17. | DEBTORS | ||||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| Prepayments | and accrued | income | 9,717 | 3,077 | |||
| Other debtors | 9,450 | 4 344 | |||||
| 19,167 | 7,421 | ||||||
| 18. | CREDITORS: amounts | falling due within | one year | ||||
| 2021 | 2020 | ||||||
| Accruals and | deferred income | 3,667 | 4,197 | ||||
| Social security | and other | taxes | 1,000 | 1,065 | |||
| 4,667 | 5,262 |
| Unrestri | cted funds |
|||||
|---|---|---|---|---|---|---|
| At | At | |||||
| 1 | April 2020 | income | Expenditure | 31Mar 2021 | ||
| General | funds | 465,107 | 142,0]6 | (93,746) | 513,377 | |
| At | At | |||||
| 1 | April 2019 | income | Expenditure | 31 Mar 2020 | ||
| General | funds | 485,146 | 120,125 | (140,164) | 465,107 |
| Unrestricted | Total Funds | |||
|---|---|---|---|---|
| Funds | 2021 | |||
| Tangible fixed assets | 335,999 | 335,999 | ||
| Current assets | 182,045 | 182,045 | ||
| Creditors | less than | I year | (4,667) | (4,667) |
| Net assets | 513,377 | 513,377 | ||
| Unrestricted | Total Funds | |||
| Funds | 2020 | |||
| Tangible fixed assets | 341,628 | 341,628 | ||
| Current assets | 128,741 | 128,741 | ||
| Creditors | less than | I year | (5,262) | (5,262) |
| Net assets | 465,107 | 465,107 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Income | ||||
| Donations | 39,975 | 18,724 | ||
| Gift aid tax reclaimed | on donations | 9,951 | 3,500 | |
| Legacies | 21,324 | 12,154 | ||
| Grants receivable - Business support |
22,051 | |||
| Grants receivable - CJRS | 15,467 | |||
| Membership subscriptions |
3,534 | 6,306 | ||
| Advertising income |
263 | 222 | ||
| 112,565 | 40,906 | |||
| Charitable activities |
||||
| Visitor admissions | 587 | 4,280 | ||
| KWVR "Day Rover" | admissions | 957 | 17,518 | |
| Coach and locomotive | hire | 10,650 | 11,965 | |
| 12,194 | 33,763 | |||
| Other trading activities |
||||
| Sale ofbooks, magazines, | relics, etc | 17,206 | 45,174 | |
| Investment income |
||||
| Bank interest receivable | 51 | |||
| Total income | 142,016 | 120,125 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Expenditure | |||||
| Costs ofother trading | activities | ||||
| Purchases | 2,908 | 10,287 | |||
| Wages and salaries | 27,608 | 39,058 | |||
| Pension costs | 435 | 458 | |||
| Redundancy | 3,617 | ||||
| Volunteer expenses |
reimbursed | 341 | 760 | ||
| Advertising and publicity |
83 | 690 | |||
| 34,992 | 51,253 | ||||
| Collection care and | interpretation | ||||
| Workshop —wages | 22,130 | 21,199 | |||
| Workshop - pension | costs | 486 | 616 | ||
| Carriage repairs | 4,255 | 29,760 | |||
| Workshop costs |
1,613 | 2,705 | |||
| Movement ofrolling | stock | 14 | |||
| 28,484 | 54,294 | ||||
| Support costs | |||||
| Rent | 10 | 10 | |||
| Rates and water | 367 | 1,030 | |||
| Light and heat | 3,497 | 6,652 | |||
| Security system and |
repairs | 4,167 | 4, 137 | ||
| Insurance | 5,699 | 6,237 | |||
| Motor and travel costs | 784 | ||||
| Membership fees |
552 | 312 | |||
| Telephone | 790 | 964 | |||
| Stationery, printing, |
and | postage | 2,263 | 2,510 | |
| Depreciation | 5,629 | 5,731 | |||
| Computer and copier hire |
1,736 | 1,245 | |||
| Newsletter | 1)575 | 1,515 | |||
| Other expenditure | 2)371 | 1,699 | |||
| 28,656 | 32,826 | ||||
| Governance costs |
|||||
| Accountancy fees |
700 | 805 | |||
| Legal and other professional | fees | 135 | |||
| Bank and credit card | charges | 779 | 986 | ||
| 1,614 | 1,791 | ||||
| Total expenditure | 93,746 | 140,164 | |||
| Net income/(expenditure) | 48,270 | (20,039) |