OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Partner Schools Location
Hall Cross Academy Doncaster South Yorkshire
Wales High School Kiveton Park, South Yorkshire
New College Doncaster, South Yorkshire
Penistone Grammar School Barnsley, South Yorkshire
Accord Sixth Form Ossett Ossett, West Yorkshire
Burnside College Wallsend,
North Tyneside
Netherthorpe
School
Staveley, North Derbyshire

Partner Schools increased again to Partner Schools increased again to 10aswe had established
a strong relationship
10aswe had established
a strong relationship
10aswe had established
a strong relationship
10aswe had established
a strong relationship
with the Higher
Education Progression
Partnership
in South Yorkshire (HeppSY) that enabled us to attract students
from additional
schools in Rotherham.
Partner Schools Location
Hall Cross Academy Doncaster, South Yorkshire
Wales Hi
h School
Kiveton Park, South Yorkshire
New College Doncaster, South Yorkshire
Penistone Grammar School Barnsley, South Yorkshire
Accord Sixth Form Ossett Ossett, West Yorkshire
Thomas Rotherham Rotherham, South Yorkshire
Burnside College Wallsend, North Tyneside
Wickersle
School
Rotherham, South Yorkshire
Brinsworth
Academy
Rotherham, South Yorkshire
Wath Academy Rotherham, South Yorkshire
0student. cohort were highly successful
in
attracting
Benchmark Number
Sutton Trust 56 91.8%
Linacre 12 37 60.7%
Oxbridge 16 26.2%
Other 8.2%
Total 61

Universities Number
Cambridge 10 16.4%
Sheffield 13.1%
Durham 11.5%
Leeds 8.2%
Oxford
Manchester 6.6%
Gap Year 6.6%
Newcastle 4.9%
StAndrews 3.2%
UCL 3.2%
York 3.2%
Birmin
ham
3.2%
Unknown
(no school data available)
3.2%
Bath 1.6%
Edinbur
h
1.6%
London Institute ofFinance and Banking 1.6%
Leeds Beckett 1.6%
ShefSeld Hallam 1.6%
Resitting
A levels
1.6%
Total 61

Benchmark Number 9C
Sutton Trust 51 83.4%
Linacre 12 27 44.3%
Oxbridge' 14 22.9%
Other 9.8%
Gap Year 6.6%
Total 61

Notes 31/12/20 31/3/20
Incoming resources 3&4
Donations and grants 46,466 47,186
Funds raised for charitable activities 9,200 13,000
Investment
income
12 34
Total 55,677 60,220
Resources expended
Cost ofraising funds 12,753 1,700
Charitable
activities
30,627 44,933
Core costs 6,262 12,248
Total 49,642 58,881
Net incoming / (outgoing) resources 6,035 1,339
Net movement
in funds
6,035 1,339
Reconciliation offunds:
Total funds brought forward 29,412 28,073
Total funds carried forward 35,447 29,412

Notes 31/12/20 31/3/20
Current assets
Debtors 11 94 1,757
Cash at bank and in hand 13 36,229 35,100
Total current assets 36,323 36,857
Creditors: amounts falling due within one year 12 (876) (7,445)
Net current assets 35,447 29,412
Total assets less current liabilities 35,447 29,412
Net assets 35,447 29,412
Funds ofthe Charity
Unrestricted funds 35,447 29,412
Total funds 35,447 29,412

Total Charitable Raising Core costs
Cost Type allocated activities funds
Employee costs 18,669 11,201 3,733 3,735
Staff pension costs 1,652 991 330 331
Consultants' fees 11,603 3,061 7,520 1,022
Insurance 343 68 69
Advertising and marketing 1,961 1,176 392 393
630 378 126 126
Office rent 2,482 1,489 496 497
Office administration costs 88 89
Travel
37,781 18,766 12,753 6,262

nalysis ofcharit able
expenditure
31/12/20 31/03/20
f f
Expenditure Programme
accommodation
and food 3,886
on charitable Programme
development
and co-ordination 3,933 2,754
activities: Educational
trips
361
Travel 5,305
Selection interviewer
fees
365 5,649
Summer school staff fees 720
Teacher and tutor fees 6,690 8,850
DBSand safeguarding 573
Other programme costs 69 518
11,861 27,895
Allocated core costs 18,766 17,038
Total expenditure
on charitable
activities
30,627 44,933
Analysis ofcharitable
expenditure
by programme event
Partner Schools programme 263
Reach Higher Programme:
Big Ideas Summer School 8,711
Cambridge Stepping Stones 10,893 11,528
Phone-a-Friend 884 4,150
Other direct costs 84 3,243
Total expenditure
on charitable
activities 11,861 27,895

taff cost s
31/12/20 31/03/20
f E
Salaries and wages 18,669 21,799
Pension costs (defined contribution scheme) 1,652 3,426
20,643 25,225
11 Debtors
Analysis ofdebtors 31/12/20 31/03/20
E f
Gift Aid recoverable 1,710
Other accrued income 47
Total 94 1,757
12 Creditors and accruals falling due within one year
Analysis ofcreditors 31/12/20 31/03/20
Accruals and deferred income 294 7,200
PAVE and National Insurance 581 245
Total 875 7,445
13 Cash at bank and in hand
31/12/20 31/03/20
E f
Cash at bank 36,229 35,100
Total 36,229 35,100