| Page | ||
|---|---|---|
| Legal and administrative | information | |
| Report ofthe Trustees | and Directors | 2-3 |
| Independent Examiner's |
Report | |
| Statement of Financial |
Activities | |
| Balance Sheet | ||
| Notes to the Financial Statements | 7-13 |
| Company | Number | Number | CE001825 | ||
|---|---|---|---|---|---|
| Charity Number | 1156815 | ||||
| Registered | Office | Central House | |||
| 1 Ballards Lane | |||||
| London | |||||
| N3 1LQ | |||||
| Independent | Examiner | FKGBAccounting | Limited | ||
| 201 Haverstock | Hill | ||||
| Second Floor | |||||
| London | |||||
| NW3 4QG |
| Un- | ||||||
|---|---|---|---|---|---|---|
| Restricted | restricted | |||||
| funds | funds | Total 2020 | 31.12.2019 | |||
| Notes | ||||||
| INCOMING RESOURCES | ||||||
| Incoming resources from generated | funds: | |||||
| Donations and legacies |
40,288 | 156,894 | 197,182 | 239,962 | ||
| Charitable activities |
52,478 | 52,478 | 96,105 | |||
| Total incoming resources |
2 | 40,288 | 209,372 | 249,660 | 336,067 | |
| RESOURCES EXPENDED | ||||||
| Charitable Activities: |
||||||
| Charitable activities |
3 | (40,288) | (141,522) | (181,810) | (285,853) | |
| Costs ofGenerating Funds: |
||||||
| Support costs | (9,692) | (9,692) | (15,567) | |||
| Total resources expended | 4D,288 | 151,214 | 181,582 | ~381.428 | ||
| NET MOVEMENT IN FUNDS |
58,158 | 58,158 | 34,647 | |||
| Funds balance 1 January 2020 |
121,482 | 121,482 | 86,835 | |||
| TOTAL FUNDS CARRIED FORWARDS | 179,640 | 179,640 | 121,482 |
| EXPENSE | S | OF THE CHARITY | |||||
|---|---|---|---|---|---|---|---|
| Un- | |||||||
| Restricted | restricted | Total 2020 | Total 2019 | ||||
| f | f | ||||||
| Staff costs | 38,400 | 38,400 | 44,346 | ||||
| Programme | expenses - General | (Including | |||||
| Shevet Halutz) | 6,309 | 2,538 | 39,348 | ||||
| Programme | expenses - Israel area | 2,538 | 6,309 | 22,551 | |||
| Advertising | 801 | 801 | 1,833 | ||||
| Uniforms | 322 | 322 | 2,046 | ||||
| Office expenses | 533 | 533 | 4,237 | ||||
| Computer | and software | 1,518 | 1,518 | ||||
| Contractor | expense | 800 | 800 | ||||
| Rent and rates | 19,453 | 19,453 | 20,304 | ||||
| Programme | Co-ordinator costs | 40,288 | 38,884 | 79,172 | 98,629 | ||
| Foreign exchange rate loss (gain) |
4,733 | 4,733 | (14,093) | ||||
| Grants to Israel Scouts Amsterdam | 3,000 | 3,000 | 6,453 | ||||
| Educational | programme | 4,290 | |||||
| Education | costs (Komunah) | 7,584 | 7,584 | 14,333 | |||
| Insurance | 2,534 | 2,534 | 4,578 | ||||
| Travel costs | 12,165 | 12,165 | 35,605 | ||||
| Telephone | 1,948 | 1,948 | 1,393 | ||||
| Charitable | expenses | 40,288 | 141,522 | 181,810 | 285,853 | ||
| SUPPORT | COSTS | ||||||
| Un- | |||||||
| Restricted | restricted | Total 2020 | Total 2019 | ||||
| f | f | ||||||
| Accountancy | 7,990 | 7,990 | 13,863 | ||||
| Depreciation | 505 | 505 | 1,334 | ||||
| Gain on sale | ofasset | (179) | |||||
| Legal and | professional | 100 | 100 | ||||
| Gifts | 590 | 590 | |||||
| Staff training | 507 | 507 | 549 | ||||
| 9,692 | 9,692 | 15,567 |
| EMPLOYEES | |||||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| Number ofemployees | |||||
| The average monthly |
number | ofemployees | during the year was: | ||
| Tangible Fixed Assets | |||||
| Computer | Total | ||||
| 6 | 6 | ||||
| Cost | |||||
| As at 1 January 2020 | 2,022 | 2,022 | |||
| Additions/disposals | |||||
| As at 31 December 2020 | 2,022 | 2,022 | |||
| Depreciation | |||||
| As at 1 January 2020 | 1,161 | 1,161 | |||
| Charge for the year | 505 | 505 | |||
| As at 31 December 2020 | 1,666 | 1,666 | |||
| Net book value | |||||
| As at 31 December 2020 | 356 | 356 | |||
| As at 31 December 2019 | 861 | 861 |
| 8 | Debtors | ||||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| f | |||||
| Other debtors | 94,417 | 168,110 | |||
| Prepayments | and accrued | income | 404 | ||
| 94,821 | 168,110 | ||||
| 9 | Other creditors: amounts | falling due within one year | |||
| 2020 | 2019 | ||||
| 6 | 6 | ||||
| Other creditors | 50,062 | 70,383 | |||
| Trade creditors | 5,633 | 755 | |||
| Accruals and | deferred income | 17,700 | 23,325 | ||
| Tax and social security | 208 | 463 | |||
| 73,603 | 94,926 |