OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Legal and administrative information
Report ofthe Trustees and Directors 2-3
Independent
Examiner's
Report
Statement
of Financial
Activities
Balance Sheet
Notes to the Financial Statements 7-13

Company Number Number CE001825
Charity Number 1156815
Registered Office Central House
1 Ballards Lane
London
N3 1LQ
Independent Examiner FKGBAccounting Limited
201 Haverstock Hill
Second Floor
London
NW3 4QG

Un-
Restricted restricted
funds funds Total 2020 31.12.2019
Notes
INCOMING RESOURCES
Incoming resources from generated funds:
Donations
and legacies
40,288 156,894 197,182 239,962
Charitable
activities
52,478 52,478 96,105
Total incoming
resources
2 40,288 209,372 249,660 336,067
RESOURCES EXPENDED
Charitable
Activities:
Charitable
activities
3 (40,288) (141,522) (181,810) (285,853)
Costs ofGenerating
Funds:
Support costs (9,692) (9,692) (15,567)
Total resources expended 4D,288 151,214 181,582 ~381.428
NET MOVEMENT
IN FUNDS
58,158 58,158 34,647
Funds balance
1 January 2020
121,482 121,482 86,835
TOTAL FUNDS CARRIED FORWARDS 179,640 179,640 121,482

EXPENSE S OF THE CHARITY
Un-
Restricted restricted Total 2020 Total 2019
f f
Staff costs 38,400 38,400 44,346
Programme expenses - General (Including
Shevet Halutz) 6,309 2,538 39,348
Programme expenses - Israel area 2,538 6,309 22,551
Advertising 801 801 1,833
Uniforms 322 322 2,046
Office expenses 533 533 4,237
Computer and software 1,518 1,518
Contractor expense 800 800
Rent and rates 19,453 19,453 20,304
Programme Co-ordinator costs 40,288 38,884 79,172 98,629
Foreign exchange
rate loss (gain)
4,733 4,733 (14,093)
Grants to Israel Scouts Amsterdam 3,000 3,000 6,453
Educational programme 4,290
Education costs (Komunah) 7,584 7,584 14,333
Insurance 2,534 2,534 4,578
Travel costs 12,165 12,165 35,605
Telephone 1,948 1,948 1,393
Charitable expenses 40,288 141,522 181,810 285,853
SUPPORT COSTS
Un-
Restricted restricted Total 2020 Total 2019
f f
Accountancy 7,990 7,990 13,863
Depreciation 505 505 1,334
Gain on sale ofasset (179)
Legal and professional 100 100
Gifts 590 590
Staff training 507 507 549
9,692 9,692 15,567

EMPLOYEES
2020 2019
Number ofemployees
The average
monthly
number ofemployees during the year was:
Tangible Fixed Assets
Computer Total
6 6
Cost
As at 1 January 2020 2,022 2,022
Additions/disposals
As at 31 December 2020 2,022 2,022
Depreciation
As at 1 January 2020 1,161 1,161
Charge for the year 505 505
As at 31 December 2020 1,666 1,666
Net book value
As at 31 December 2020 356 356
As at 31 December 2019 861 861

8 Debtors
2020 2019
f
Other debtors 94,417 168,110
Prepayments and accrued income 404
94,821 168,110
9 Other creditors: amounts falling due within one year
2020 2019
6 6
Other creditors 50,062 70,383
Trade creditors 5,633 755
Accruals and deferred income 17,700 23,325
Tax and social security 208 463
73,603 94,926