OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-03-31-accounts

Company Company[Registered] Registered Number:[Number:] 07914387 07914387

Registered Registered Charity Charity Number: Number: 1156663 1156663

CAMP CAMP HILL[HILL] COMMUNITY[ COMMUNITY][CENTRE] CENTRE

DIRECTORS DIRECTORS & & TRUSTEES TRUSTEES REPORT REPORT AND AND FINANCIAL FINANCIAL STATEMENTS STATEMENTS

FOR THE FOR THE YEAR YEAR ENDED ENDED

31ST 31°" MARCH MARCH 2024 2024

CAMP CAMP HILL HILL COMMUNITY COMMUNITY CENTRE CENTRE

DIRECTORS DIRECTORS REPORT REPORT AND AND FINANCIAL FINANCIAL STATEMENTS STATEMENTS

FOR THE FOR THE YEAR YEAR ENDED ENDED[31ST] 31°" MARCH MARCH 2024 2024

SR SSS ESSN

INDEX INDEX

Page Page

Company Company[Information] Information 1 1

Executive Executive committed committed annual annual report report 2-5 2-5 Independent Independent Examiners Examiners report report 6 6

Statement Statement[of] of Financial Financial[Activities] Activities 7 7

Balance Balance Sheet Sheet 8 8 Notes Notes to to[the] the Financial Financial Statements Statements 9-11 9-11

Page Page[1] 1

CAMP CAMP HILL HILL COMMUNITY COMMUNITY CENTRE CENTRE

DIRECTORS REPORTAND FINANCIALSTATEMENTS
DIRECTORS REPORTAND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST MARCH 2024
FORTHEYEAR ENDED 31°”MARCH 2024
Dessau
ALESEASES
Legal and Administrative information:
LegalandAdministrativeinformation:
Company Registration Number:
Company Registration Number:
07914387
07914387
Registered Office
Registered Office
Camp Hill Community Centre
Camp Hill Community Centre
Dayrell Road
Dayrell Road
Northampton
Northampton
NN4 9RR
NN4 9RR
Directors/Trustees:
Directors/Trustees:
Elizabeth Dicker (Chair)
Elizabeth Dicker (Chair)
Christopher Robinson-Smith (Manager/Treasurer)
Christopher Robinson-Smith (Manager/Treasurer)
Susan Robinson-Smith
Susan Robinson-Smith
Annie White
Annie White
Ella Styles
Ella Styles
Sarah Hunter (elected Nov.6th 2023)
SarahHunter(electedNov.6th2023)

Company Company Secretary: Secretary: Bankers: Bankers: CAF CAF Bank Bank Independent Independent Examiners: Examiners: Lorraine Lorraine Scullion[Scullion] MAAT MAAT 17 17 Peregrine Peregrine Place Place Northampton Northampton NN4 NN4 OSL OSL

DIRECTORS DIRECTORS REPORT REPORT AND AND FINANCIAL FINANCIAL STATEMENTS STATEMENTS

FOR THE FOR THE YEAR YEAR ENDED ENDED[31ST] 31°" MARCH MARCH 2024 2024 Page Page[2] 2

CAMP CAMP HILL HILL COMMUNITY COMMUNITY CENTRE CENTRE

Id

The The Directors/Trustees Directors/Trustees of of Camp Camp Hill[Hill] Community Community Centre Centre present present their their report, report, together together with with the the

Financial Financial Statements Statements for for the year the year ended ended[31st] 31* March March 2024. 2024.

Structure, Structure, Governance Governance and and Management Management

Camp Camp Hill[Hill] Community Community Centre Centre[is] is a a Company Company Limited Limited by by Guarantee, Guarantee, having[having] no no share share capital. capital. Directors Directors

operate operate under under the the Memorandum Memorandum and and[Articles] Articles of of Association. Association.

There There are are[6] 6 Directors/Trustees Directors/Trustees who who have have the the final final say say on on organisational organisational and and financial financial matters; matters; elected elected from from General General User User Committee Committee nominations. nominations.

There There are are currently currently 6[6] directors directors[in] in place.[place.]

General General User User Committee: Committee: made made up up of[of] one one representative representative from from each each organisation organisation that that regularly regularly uses uses the the centre. centre.

Directors Directors are are appointed appointed and and re-elected re-elected[at] at the[the] AGM AGM and and retire retire on on a a rotation rotation basis. basis. On On appointment appointment

new new[Directors/Trustees] Directors/Trustees are are advised[advised][of] of their[ their][responsibilities,] responsibilities,[included] included[in] in[the] the induction[induction] process process are are

copies copies of[of the] the articles, articles, processes processes and and procedures,[procedures,] guidance guidance notes notes from from[the] the Charity Charity Commission Commission and and

Companies Companies House. House.

Principle Principle Objectives Objectives

CAMP CAMP HILL HILL COMMUNITY COMMUNITY CENTRE CENTRE

FOR FOR THE THE YEAR YEAR ENDED ENDED 31”[31ST] MARCH MARCH 2024 2024 Page Page 3[3]

DIRECTORS DIRECTORS REPORT REPORT AND AND FINANCIAL FINANCIAL STATEMENTS STATEMENTS

al

Achievement Achievement and[and] performance[performance]

2023-24 2023-24 covered[covered][a] a quiet[quiet][year.] year.[Centre] Centre use use[is] is[still] still not not[at] at[pre-covid] pre-covid years years[level.] level.

No No major major repairs repairs or or improvements improvements were were made made to to the[the] centre. centre. This This was was directly[directly][in] in response response to to the the forecast forecast income income for[for] the the year. year.

During the we took the decision to employ a site supervisor; taking on cleaning duties and During the year, year, we took the decision to employ a site supervisor; taking on cleaning duties and ensuring ensuring day[day] to to day day operation operation of[of ] the the facilities. facilities.

Financial Financial Review Review

Financially Financially the the company company is is in in a a good good position position with with around around f98k £98k of of reserves reserves at at bank bank (down (down from from f105k £105k on on[the] the previous previous year).[year).][Expenditure] Expenditure was was[well] well above above Income, Income,[mostly] mostly due due to to high high energy energy costs. costs.

The The[actual] actual income income from from bookings bookings was was approx approx E25k, £25k, ideally[ideally] this this needs needs to to around around £32k/annum, E32k/annum, so so burden burden is is not not on on cash cash reserves. reserves. Building Building up up cash cash reserves reserves[helps] helps us us plan plan for[for] replacement replacement of[of] equipment equipment and and upkeep upkeep[of] of the[the][building.] building.

The The use use of the of the accountancy accountancy software software package package Xero Xero during during the the year, year, has has reaped reaped benefit[benefit][ in] in the[the]

management management of[of] invoices invoices and and bills, bills, and and payment payment thereof. thereof.

DIRECTORS DIRECTORS REPORT REPORT AND AND FINANCIAL FINANCIAL STATEMENTS STATEMENTS

CAMP CAMP HILL HILL COMMUNITY COMMUNITY CENTRE CENTRE

FOR THE FOR THE YEAR YEAR ENDED ENDED[31ST] 31° MARCH MARCH 2024 2024 Page Page 4 4

GsAdcctscc45ASI Risk Risk is is managed managed by by

The The company company has[has] no no debts debts and and does does not not have have a[a] policy[policy] of[of] securing[securing] finance. finance.

Public Public[Benefit] Benefit

The The organisation organisation provides provides a a safe safe and and secure secure[building] building for a[for][a] wide[wide] variety variety[of] of clubs[ clubs][and] and[groups.] groups. These[These]

include include Women’s Women's Institute, Institute,[Squirrel,] Squirrel,[Beaver,] Beaver,[Cub] Cub[and] and[Scout] Scout groups, groups, Theatre Theatre[school,] school, Karate,[Karate,] Bowling[Bowling]

groups, groups, as well[as][well] as as Model[Model] Aircraft,[Aircraft,][Clubbercise,] Clubbercise,[Socatots,] Socatots,[Extra] Extra education[education][classes] classes[and] and Tots[Tots][Play.] Play.[There] There is is no no discrimination discrimination and and we we cater cater for[for][all] all age age groups groups[in] in NN4 NN4 and and[the] the surrounding surrounding areas areas of[of]

Northampton. Northampton. Children’s Children's parties parties and[and] family[family] parties parties occur occur[mostly] mostly at[at] weekends.[weekends.]

Reserves Reserves[Policy] Policy

It It is is the the intention intention of of the the management management team team to to ensure ensure that that sufficient sufficient funds funds are are available available to[to] cover cover future future commitments commitments and[and] to[to] build[build][a] a[general] general reserve reserve[of] of 4[4] years[years][worth] worth of[of running] running[costs.] costs.

Risk Risk Policy Policy

The The board board of[of] directors directors[has] has conducted conducted a a[review] review[of] of the[the] major major[risks] risks to[to] which[which] the[the] company company is[is] exposed.[exposed.] Where Where appropriate appropriate systems systems or or[procedures] procedures have have[been] been[established] established to[to][mitigate] mitigate the[the][risks] risks the[the] company[company] faces. faces.

FOR THE FOR THE YEAR YEAR ENDED ENDED[31ST] 31°" MARCH MARCH 2024 2024 Page Page[5] 5

CAMP CAMP HILL HILL COMMUNITY COMMUNITY CENTRE CENTRE

DIRECTORS DIRECTORS REPORT REPORT AND AND FINANCIAL FINANCIAL STATEMENTS STATEMENTS

FEESaEo SESS 35 5 SSSI SMS LESS SSSASASS

Company Company special special[provision] provision

The The report report of[of] the[the] Directors Directors has[has] been been prepared prepared[in] in[accordance] accordance with[with][the] the special[special][provisions] provisions of[of] the[the] Companies Companies Act Act 2006 2006 relating[relating] to to small[small] companies. companies.

Company Company law[law] requires requires the[the] members members[of] of the[the][Board] Board of[of][Directors] Directors[to] to prepare prepare[financial] financial statements[statements] for[for] each each financial[financial] year, year, which which give give a[a] true true and and fair fair view view of[of] the[the] state state[of] of the[the] affairs[affairs] of[of] the[the] Company[Company] and[and] of[of] the the income income and and expenditure expenditure of[of the] the Company Company for[for] that that[period.] period.[In] In[preparing] preparing these[these] financial[financial] statements statements the the members members of the of the board board are are required required to: to:

The The members members[of the] of the board board are are responsible responsible[for] for[maintaining] maintaining proper proper[accounting] accounting[records] records that[that] disclose[disclose]

with with reasonable reasonable accuracy accuracy at at any any time time the the financial[financial] position position[of] of the[the] company company and[and][to] to[enable] enable them them to[to] ensure ensure that[that] the[the] financial[financial] statements[statements][comply] comply with[with][the] the[Companies] Companies Act[Act] 2006.[2006.] They[They] have[have] a[a][general] general

responsibility responsibility for for taking taking such such steps steps as as are are reasonably reasonably open open to to them them to to safeguard safeguard the[the] assets[assets] of[of the] the

Company Company and[and] to to prevent prevent and[and] detect[detect] fraud[fraud] and[and][other] other[irregularities.] irregularities.

The The Report Report was was approved approved 18"[18th] October October 2024 2024 the[the] board board[of] of[ Directors] Directors (and[(and] Trustees)[Trustees)][and] and signed[signed] on on their their behalf behalf

Christopher Christopher Robinson-Smith Robinson-Smith _ Director/Trustee Director/Trustee

Independent Independent Examiner's Examiner’s Report Report to to the the Trustees Trustees of: of: Page Page 6[6] CAMP CAMP HILL HILL COMMUNITY COMMUNITY CENTRE CENTRE Registered Registered Charity Charity Number: Number: 1156663 1156663 I | report report on on the the accounts of the accounts of the Company for Company for the the year year ended ended 31st 31% March March 2024 2024 which which are are set set out out on on the the attached attached pages pages[7] 7 to to 11 11

Respective Respective responsibilities responsibilities of[of] trustees trustees and and examiner examiner

The The trustees trustees (who (who are are[also] also the the[directors] directors[of] of the the company company for for the[the] purposes purposes of[of] company company law)[law)] are are

responsible responsible for for the the preparation preparation[of] of the the accounts. accounts. The The trustees trustees consider consider that[that] an an audit audit is[is] not not required required

for for this this year year under under section section 144 144 (2) (2) of of the[the] Charities[Charities Act] Act 2011 2011 and and that that an an independent independent examination examination[is] is needed. needed.

Having Having satisfied satisfied myself myself that[that] the the[charity] charity[is] is not not subject subject to to an an audit audit under under company company law law and andis[is] eligible eligible

for for independent independent examination, examination, it it[is] is my my responsibility responsibility[to:] to:

Basis Basis of of independent independent examiner’s examiner's statement statement

My My examination examination was was[carried] carried out out[in] in accordance[accordance] with with general general[directions] directions given given[by] by the[the] Charity Charity Commission. Commission. An An examination examination[includes] includes a a review review[of] of the[the] accounting accounting records records kept kept by[by] the the charity charity anda[and] a comparison comparison[of] of the the accounts accounts presented presented with with those those records. records.[It] It[also] also[includes] includes consideration consideration[of] of any any

unusual unusual items items or or disclosures[disclosures] of[of] the the accounts, accounts, and and seeking seeking explanations explanations from from you you as as trustees trustees concerning concerning any any[such] such[matters.] matters. The The procedures[procedures] undertaken undertaken[do] do not not provide provide all[all][the] the evidence[evidence] that[that] would would "truebe be“truerequired required[and] and fair fairin[in] view view” an an audit audit ' and and and and the the consequently consequently report report is is limited limited no no opinion opinion to to those those[is] ismatters matters given given as to asset set to out outwhether whether in in the the the the statement statement accounts accountsbelow. below. present present a a

Independent Independent[Examiner's] Examiner’s Statement Statement

In In connection connection with with my my examination, examination, no no matter matter has has come come to to my my attention: attention:

    1. Which Which gives[gives] me me reasonable reasonable cause cause[to] to[believe] believe that that[in] in any any material[material] respect, respect, the the requirements: requirements: > To To keep keep accounting accounting records records in[in] accordance accordance with with section[section] 386[386] of[of the] the Companies Companies Act Act 2006; 2006; and and
  1. To To prepare prepare accounts accounts which which accord accord with with the[the] accounting accounting records, records, comply comply with with the[the] accounting accounting requirements requirements of of section[section] 396 396[of] of the the Companies Companies Act Act 2006 2006 and and with with the the methods methods and and principles principles[of] of the the Statement Statement[of] of Recommended Recommended Practice: Practice: Accounting Accounting and[and] Reporting Reporting[by] by Charities. Charities.

  2. have have not not been[been] met; met; or or

    1. To To which, which,[in] in my my[opinion,] opinion, attention attention[should] should[be] be drawn drawn[in] in[order] order[ to] to[enable] enable a a proper proper understanding understanding of the of the accounts accounts to to be be reached. reached.

CS OO)" Lorraine Lorraine Scullion Scullion MAAT MAAT 22nd 22" October October 2024 2024

Page Page 7[7]

CAMP CAMP[HILL] HILL COMMUNITY[COMMUNITY] CENTRE CENTRE

(A (A Company Company Limited Limited By By Guarantee) Guarantee)

STATEMENT STATEMENT OF[OF][FINANCIAL] FINANCIAL ACTIVITIES ACTIVITIES

FOR FOR THE THE YEAR[YEAR] ENDED ENDED 31st[31st] MARCH[MARCH] 2024 2024

Notes
Notes
Unrestricted
Unrestricted
Unrestricted
Unrestricted
Restricted
Restricted
Total
Total
UnrestrictedRestricted
UnrestrictedRestricted
UnrestrictedRestricted
UnrestrictedRestricted
UnrestrictedRestricted
UnrestrictedRestricted
UnrestrictedRestricted
UnrestrictedRestricted
2024
2024
2024
2024
2024
2024
2023
2023
2023
2023
£ £ £ £ £
Income and endowmentsfrom:
Income and endowments from:
Donations and legacies
Donations and legacies
- > = =
Charitableactivities
Charitable activities
1
1
25,434
25,434
- 25,434
25,434
24,833
24,833
-
Investments
Investments
2,183
2,183
- 2,183
2,183
754
754
-
Other
Other
- - - - -
Total Income and endowments
Total Income and endowments.
27,617
27,617
- 27,617
27,617
25,587
25,587
-
Expenditureon:
Expenditure on:
Raising funds
Raising funds
- - - - -
CharitableActivities
Charitable Activities
2
2
42,037
42,037
- 42,037
42,037
37,401
37,401
-
Other
Other
. - - - -
Total Expenditure
Total Expenditure
42,037
42,037
- 42,037
42,037
37,401
37,401
-
Transfer betweenfunds
Transfer between funds
- - ~ - -
Net movement infunds
Netmovement in funds
(14,420)
(14,420)
- (14,420)
(14,420)
(11,814)
(11,814)
-
Total funds brought forward
Total funds broughtforward
125,904
125,904
- 125,904
125,904
137,718
137,718
-
Total funds carried forward
Totalfundscarriedforward
111,484
111,484
- 111,484
111,484
125,904
125,904
-

All All of of the[ the] activities activities of[of] the[ the] charitable[charitable] company company are are classed classed as as continuing.[continuing.]

There There are are no no recognised recognised gains[gains] or or losses losses other other than[than those] those included included in[in][the] the Statement Statement[of] of Financial Financial

Activities Activities shown shown above. above.

Page Page[8] 8

CAMP CAMP HILL HILL COMMUNITY COMMUNITY CENTRE CENTRE (A (A Company Company Limited Limited By By Guarantee) Guarantee)

----- Start of picture text -----
||||||||||||||||||||||||||||| |---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---| |BALANCE|BALANCE SHEET AS|SHEET AS|AT|AT|[31st]|31st MARCH|[MARCH]|[2024]|2024|Company|Company|[Number:]|Number:|07914387|07914387| |Notes|Notes|Unrestricted|Unrestricted|Restricted|Restricted|Total|Total|Total|Total| |2024|2024|2023|2023| |£|£|£|£| |ASSETS:|ASSETS:| |Fixed|Fixed|Assets|Assets|3|3|12,601|12,601|-|12,601|12,601|19,328|19,328| |Current|Current|Assets|Assets| |Debtors|Debtors|4|4|2,252|2,252|-|2,252|2,252|560|560| |Cash|Cash|at|[at]|Bank|Bank|98,843|98,843|-|98,843|98,843|107,963|107,963| |101|101,095|[,095]|-|101,095|1011095|108,523|108,523| |Creditors|Creditors| |Amounts|Amounts|falling|[falling]|due|due| |within|within|one|one|year|year|5|5|(2,212)|(2,212)|-|(2,212)|(2,212)|(1|(1,947)|,947)| |(2,212)|(2,212)|-|(2,212)|(2,212)|(1|(1,947)|,947)| |Net|Net|Current|Current Assets|AsseG|98,883|98,883|-|98,883|98,883|106,576|106,576| |NET|NET ASSETS|ASSETS|111,484|111,484|-|111,484|111,484|125,904|125,904| |FUNDS|FUNDS|Unrestricted|Unrestricted|Restricted|Restricted|Total|Total|Total|Total| |2023|2023|2022|2022| |Unrestricted|Unrestricted|£|£|£|£| |General|General|Reserve|Reserve|111|111,484|[,484]|-|111|111,484|,484|125,904|125,904| |111,484|111,484|-|111,484|111,484|125,904|125,904| |For|For the|[the]|year|year ending|ending|31st|31st|March|March|2024,|2024,|[the]|the|company|company was|was|entitled|entitled|[to]|to exemption|exemption|from|[from]|audit|[audit]|under|[under]| |section|section|477|477|of|[of]|the|[the]|Companies|Companies|[Act]|Act|[2006.]|2006.|

----- End of picture text -----

The The directors directors acknowledge acknowledge[their] their[responsibilities] responsibilities[for:] for:

The The accounts accounts have have been been[prepared] prepared[in] in accordance[accordance][with] with[the] the[special] special[provisions] provisions[relating] relating[to] to small[small] companies companies within within[the] the Companies Companies Act[Act] 2006.[2006.] Approved Approved[at] at a a meeting[meeting] of[of][Directors] Directors on on[18th] 18th[October] October 2024[2024] and[and][signed] signed on[on] their[their][behalf] behalf

----- Start of picture text -----
Christopher Christopher Robinson-Smith Robinson-Smith Director Director
----- End of picture text -----

Page Page 9[9]

CAMP CAMP HILL[HILL][COMMUNITY] COMMUNITY CENTRE CENTRE

(A (A Company Company Limited Limited By By Guarantee) Guarantee)

PRINCIPAL PRINCIPAL ACCOUNTING ACCOUNTING POLICIES POLICIES

FOR THE FOR THE YEAR[YEAR] ENDED ENDED 31ST[31ST] MARCH[MARCH] 2024[2024] The The financial financial statements statements have have been been prepared prepared under under the[the] historical historical cost cost convention[convention][and] and in[in] accordance accordance[with] with the the Statement Statement of[of] Recommended Recommended Practice Practice (SORP) (SORP)[(102),] (102), ‘Accounting['Accounting][and] and Reporting Reporting[by] by Charities' Charities' issued issued[in] in January January[2015,] 2015,[applicable] applicable UK UK Accounting[Accounting] Standards[Standards][and] and

the the Charities Charities Act Act 2011. 2011.

The The principal principal accounting accounting policies policies of[of] the the charity charity are are set[set] out[out] below.[below.]

Format Format The The company company has has taken[taken] advantage advantage of[of] the the[provisions] provisions[of] of the[ the] Companies[Companies] Act[Act] 2006[2006] and[and] presented[presented][an] an income income[and] and expenditure expenditure[account] account[in] in the[the] form[form] of[of] a[a][Statement] Statement of[of][Financial] Financial[Activities] Activities[on] on the[the][ grounds] grounds that that[it] it enables enables[the] the financial financial statements statements to[to] show show a a[true] true and[and] fair fair view[view][of] of the the result result for[for] the the year. year.

Fixed Fixed Assets Assets Depreciation Depreciation is is calculated calculated on on a a straight straight line line method method[to] to write[write] down down the the cost cost of[of] all[all] tangible tangible fixed fixed assets assets[by] by instalments instalments over over the[the] expected[expected] useful[useful][lives.] lives. Buildings Buildings 4% 4% Fixtures,fittings Fixtures, fittings[and] and Equipment Equipment 25%[25%] Short Short Life[Life] Asset Asset[50%] 50% Stocks Stocks Any Any stocks stocks[of] of cleaning cleaning materials materials and[and][stationery] stationery[held] held are are valued[valued][at] at[ cost.] cost. Incoming Incoming Resources Resources Income Income is[is] brought[brought] into[into][account] account on on a a[receivable] receivable[basis.] basis.

Investment Investment Income Income Interest is brought into account on a receivable basis. Interest is brought into account on a receivable basis.

Gifts Gifts in[in] Kind Kind and and Donated Donated Services Services and and Facilities Facilities Gifts Gifts in[in] kind,[kind,][donated] donated facilities facilities and[and][voluntary] voluntary help,[help,] are are[not] not included[included][in] in

the the financial financial statements statements since since it[it] is is not[not] considered considered practical practical[to] to[quantify] quantify such[such][income.] income.

Resources Resources Expended Expended

Expenditure Expenditure is[is] stated[stated][inclusive] inclusive[of] of[ value] value added[added][tax,] tax,[and] and brought[brought] into[into][account] account

in in the the year year in in which which it it is is due. due.

Designated Designated[Funds] Funds Designated Designated funds funds — — these these are are funds funds set[set] aside aside[by] by the the trustees trustees out[out][of] of unrestricted[unrestricted] funds[funds][for] for specific specific[future] future purposes purposes or or projects[projects]

Reserves Reserves The The current current reserve reserve policy policy is[is] to[to] maintain maintain[sufficient] sufficient cash[cash][flow] flow for[for] known[known][commitments,] commitments,[ and] and the[the] replacement replacement of[of] certain[certain] assets.[assets.]

Risk Risk The The Directors/Board Directors/Board[of] of Trustees Trustees do do not[not] believe believe[the] the[ organisation] organisation[is] is[subject] subject[to] to any[any][substantial] substantial risk[risk] beyond beyond[those] those disclosed[disclosed] in[in][the Annual] the Annual Report[Report][and] and[Accounts.] Accounts. The The organisation organisation[has] has insurance insurance to[to] protect[protect][it] it[in] in[the] the case case of[of] a[a] claim.[claim.]

Page Page 10[10]

CAMP CAMP HILL[HILL] COMMUNITY[COMMUNITY] CENTRE CENTRE (A (A Company Company Limited Limited By By Guarantee) Guarantee)

NOTES NOTES[TO] TO THE ACCOUNTS THE ACCOUNTS

UnrestrictedRestricted
UnrestrictedRestricted
UnrestrictedRestricted
UnrestrictedRestricted
UnrestrictedRestricted
UnrestrictedRestricted
UnrestrictedRestricted
UnrestrictedRestricted
UnrestrictedRestricted
UnrestrictedRestricted
Total
Total
Total
Total
Total
Total
2024
2024
2023
2023
£ £ £ £
Note
Note
1
1
CharitableActivities
Charitable Activities
Room Hire
Room Hire
25,434
25,434
- 25,434
25,434
24,833
24,833
25,434
25,434
- 25,434
25,434
24,833
24,833
Note
Note
2
2
CharitableActivities
Charitable Activities
Administration Costs
Administration Costs
Salaries
Salaries
4
9,985
4
9,985
- 9,985
9,985
-
Telephone
Telephone
440
440
- 440
440
477
477
Licenses
Licenses
442
442
- 442
442
377
377
Stationery/Postage
Other Expenditure
Stationery/Postage
Other Expenditure
10
69
10
69
-
-
10
69
10
69
23
20
23
20
Premises Costs
Premises Costs
Cleaning
Cleaning
2,760
2,760
- 2,760
2,760
13,468
13,468
Insurance
Insurance
471
471
- 471
471
465
465
Utilities
Utilities
15,822
15,822
- 15,822
15,822
9,993
9,993
Water Rates
Water Rates
534
534
- 534
534
1,062
1,062
Rent/Rates
Rent/Rates
1 ,066
1,066
- 1,066
1,066
240
240
Repairs& Renewals
Repairs & Renewals
1,834
1,834
- 1,834
1,834
3,993
3,993
General Expenses
General Expenses
1,058
1,058
- 1 ,058
1,058
72
72
Governance
Governance
Independent Examination
Independent Examination
423
423
- 423
423
338
338
Trustee Expenses
Trustee Expenses
- - - 146
146
Payroll Fees
Payroll Fees
396
396
396
396
-
Depreciation
Depreciation
6,727
42,037
6,727
42,037
-
-
6,727
32,052
6,727
32,052
6,727
37,401
6,727
37,401
There is no employee being paid in excess of 260,000per annum.
There is no employee being paidin excess of£60,000perannum.
The average number ofemployees during the yearwas: 1 (2023: nil)
During theyear thetrustees received Enil (2023:Enil) remuneration
.
The average numberofemployees during theyearwas: 1 (2023: nil)
During the year the trustees received Enil (2023:£nil) remuneration
.
The total expenditure reimbursed to thetrustees amounted to
The total expenditure reimbursed to the trustees amounted to
Enil
£nil
(2023:E146)
(2023:£146)
Note
Note
3
3
FixedAssets
FixedAssets
Fixtures
Fixtures
&
&
Total
Total
Total
Total
Fittings
Fittings
2024
2024
2023
2023
r £ £
At 1 April 2023
At 1 April2023
26,905
26,905
26,905
26,905
3,399
3,399
Additions
Additions
- - 23,506
23,506
At 31 March 2024
At31 March 2024
26,905
26,905
26,905
26,905
26,905
26,905
Depreciation
Depreciation
At 1 April 2023
At 1 April 2023
7,577
7,577
7,577
LOTT
850
850
Charge in year
At 31 March 2024
Charge inyear
At31 March 2024
6,727
14,304
6,727
14,304
6,727
14,304
6,727
14,304
6,727
7,577
6,727
7,577
NetBook Value
NetBook Value
At 31 March 2024
At31 March 2024
12,601
12,601
At 31 March 2023
At31March2023
19,328
19,328

Page Page 11[11]

CAMP CAMP HILL[HILL] COMMUNITY[COMMUNITY] CENTRE CENTRE (A (A Company Company Limited Limited By By Guarantee) Guarantee)

NOTES NOTES TO[TO] THE THE ACCOUNTS ACCOUNTS

Unrestricted
Unrestricted
Unrestricted
Unrestricted
Restricted
Restricted
Total
Total
Total
Total
Total
Total
2024
2024
2023
2023
£ E
£
E
£
£
Note 4
Note4
EmploymentCosts
Employment Costs
Gross Salaries
Gross Salaries
9,835
9,835
- 9,835
9,835
-
Employer Pension
Employer Pension
150
150
- 150
150
-
9,985
9,985
- 9,985
9,985
-
Note
Note
5
5
Debtors
Debtors
SundryDebtors
Sundry Debtors
1,811
1,811
- 1,811
1,811
242
242
Pre-Paid Debtors
Pre-Paid Debtors
441
441
- 441
441
318
318
2,252
2,252
- 2,252
2,252
560
560
Note 6
Note6
Creditors
Creditors
Amountsfalling due in one year.
Amounts falling due in one year.
(1 ,762)
(1,762)
- (1
,762)
(1,762)
(1 ,547)
(1,547)
Accruals
Accruals
(450)
(2,212)
(450)
(2,212)
-
-
(450)
(2,212)
(450)
(2,212)
(400)
(1 ,947)
(400)
(1,947)
Unrestricted Funds
Unrestricted Funds
Opening
Opening
Closing
Closing
Balance
Balance
Incoming
Incoming
Outgoing
Outgoing
Balance
Balance
01.04.22
01.04.22
Resources
Resources
Resources
Resources
Transfers
Transfers
31.03.23
31.03.23
£ £ £ £ £
General Reserve
General Reserve
137,718
137,718
27,617
27,617
(42,037)
(42,037)
- 123,298
123,298
137,718
137,718
27,617
27,617
(42,037)
(42,037)
- 123,298
123,298

Restricted Restricted Funds Funds There There are are no no restricted restricted funds funds[at] at present present

Note Note 8[8] Ultimate Ultimate Controlling Controlling Party Party

The The company company is[is] under under the the[ultimate] ultimate control[control][of] of its its directors, directors, and and whose whose names names are are shown shown at at the the front front of of the the financial financial statements. statements.