OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Report ofthe Trustees 1 to 6
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet 9 to 10
Notes tothe Financial Statements 11 to 19
Detailed Statement ofFinancial Activities 20 to 21

Report ofthe Trustees
forthe Year Ended 31stMarch 2021
Trustees
J W Booth (appointed 8/10/20)
P Bridges (resigned 8/12/20)
LButland
A Everson (resigned 26/6/21)
M R Fennelly (appointed 26/6/21)
LC Hodgson (appointed 26/6/21)
5 King
M Laher (appointed 26/6/21)
5 Mirza (appointed 26/6/21)
P Peart (appointed 21/12/20)
N EWhittingham
(Acting
Chair)
TWilkinson
D A Wood (appointed 21/12/20)
Y5 Ukadia (resigned 8/12/20)
Company Secretary
H LHunter
Independent
Examiner
Riley &Co Limited
Chartered
Accountants
52StJohns Lane
Halifax
West Yorkshire
HX12BW
Chief Executive
Helen Hunter

31/3/21 31/3/20
Unrestricted Total
fund funds
Notes E f
INCOME AND ENDOWMENTS FROM
Donations
and legacies
6,000
Charitable activities
Healthwatch Calderda le 132,500 132,000
Healthwatch Kirklees 184,500 188,235
Total 317,000 326,235
EXPENDITURE ON
Charitable activities
Healthwatch Calderdale 131,161 130,370
Healthwatch Kirklees 180,921 180,766
Investment lk core activities 7,500
Total 319,582 311,136
NET INCOME/(EXPENDITURE) (2,582) 15,099
RECONCILIATION
OF FUNDS
Total funds brought forward 250,104 235,005
TOTAL FUNDS CARRIED FORWARD 247,522 250,104

31/3/21 31/3/20
Total Total
funds funds
Notes E E
FIXEDASSETS
Tangible assets 237
CURRENT ASSETS
Debtors 12 8,240 5,549
Cash at bank 264,699 256,454
272,939 262,003
CREDITORS
Amounts
falling due within one year
13 (25,417) (12,136)
NET CURRENT ASSETS 247,522 249,867
TOTAL ASSETS LESSCURRENT LIABILITIES 247,522 250,104
NET ASSETS 247,522 250,104
FUNDS 14
Unrestricted
funds:
General fund 247,522 250,104
TOTAL FUNDS 247,522 250,104

2. DONATIONS DONATIONS AND LEGACIES AND LEGACIES
31/3/21 31/3/20
E 6
Grants 6,000
Grants received, included in the above, are as follows:
31/3/21 31/3/20
E 6
NHSE Ten Year grant 5,000
Toolkit HWE grant 1,000
6,000
3. INCOME FROM CHARITABLE ACTIVITIES
31/3/21 31/3/20
Healthwatch Healthwatch Total Total
Calderdale Kirklees activities activities
f E E E
Kirklees MC - Healthwatch contract 184,500 184,500 184,500
Calderdale MBC - Healthwatch
/ NHS
Complaints Advocacy 132,500 132,500 132,000
Public Health Project 3,073
Other charitable
income
662
132,500 184,500 317,000 320,235
4. CHARITABLE ACTIVITIES COSTS
Direct Support
Costs (see costs (see
note 5) note 6) Totals
E E E
Healthwatch Calderdale 130,462 699 131,161
Healthwatch Kirklees 179,851 1,070 180,921
Investment 8core activities 7,500 7,500
317,813 1,769 319,582

31/3/21 31/3/20
E E
Staff costs 255,212 243,525
Rates and water 435 428
Insurance 2,191 2,278
Telephone and internet 1,324 1,920
Postage and stationery 676 1,534
Advertising 360 1,662
Sundries 7,360 2,615
Rent 19,630 20,754
Computer repairs and maintenance 12,688 6,884
Training 933
Motor and travel expenses 4,821 10,532
Consultancy fees 120 2,210
Management and administration fees 11,625 11,807
Bank charges 201 210
Depreciation 237 3,091
317,813 309,450
SUPPORT COSTS
Governance
costs
E
Healthwatch Calderdale 699
Healthwatch Kirklees 1,070
1,769
Support costs, included in the above, are as follows:
31/3/21 31/3/20
Healthwatch Healthwatch Total Total
Calderdale Klrklees activities activities
E 6 6
Accountancy and legal fees 699 1,070 1,769 1,686

31/3/21 31/3/20
E 6
Depreciation —owned assets 237 3,091

STAFF COS TS
31/3/21 31/3/20
E E
wages and salaries 224,617 211,315
Social security costs 14,872 17,264
Other pension costs 15,723 14,946
255,212 243,525
The average monthly number ofemployees during the year was as follows:
31/3/21 31/3/20
Management 1 1
Charitable activities 9 9
10 10

10. COMPARATIVES
FORTHE STATEMENT OF FINANCIAL ACTIVITIES
COMPARATIVES
FORTHE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
E
INCOME AND ENDOWMENTS FROM
Donations
and legacies
6,000
Charitable
activities
Healthwatch
Calderdale
132,000
Healthwatch
Kirklees
188,235
Total 326,235
EXPENDITURE ON
Charitable
activities
Healthwatch
Calderdale
130,370
Healthwatch
Kirklees
180,766
Total 311,136
NET INCOME 15,099
RECONCILIATION
OF FUNDS
Total funds brought forward 235,005
TOTAL FUNDS CARRIED FORWARD 250,104

11. TANGIBLE FIXEDASSETS TANGIBLE FIXEDASSETS TANGIBLE FIXEDASSETS
Fixtures
and Computer
fittings equipment Totals
E E E
COST
At 1st April 2020 and 31stMarch 2021 2,357 27,926 30,283
DEPRECIATION
At 1st April 2020 2,120 27,926 30,046
Charge for year 237 237
At 31st March 2021 2,357 27,926 30,283
NET BOOK VALUE
At 31st March 2021
At 31stMarch 2020 237 237
12. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
31/3/21 31/3/20
f E
Trade debtors 450
Other debtors 2,117 449
VAT 36
Prepayments and accrued income 6,123 4,614
8,240 5,549

13. CREDITORS'.AMOUNTS CREDITORS'.AMOUNTS CREDITORS'.AMOUNTS CREDITORS'.AMOUNTS FALLING FALLING DUE WITHIN ONE YEAR
31/3/21 31/3/20
E E
Trade creditors 7,061 3,087
Social security and other taxes 5,048 4,387
VAT 6,056
Credit Card 67 341
Accruals and deferred income 7,185 4,321
25,417 12,136
14. MOVEMENT IN FUNDS
Net
movement At
At 1/4/20 in funds 31/3/21
E f E
Unrestricted funds
General fund 250,104 (2,582) 247,522
TOTAL FUNDS 250,104 (2,582) 247,522
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
E E E
Unrestricted funds
General fund 317,000 (319,582) (2,582)
TOTAL FUNDS 317,000 (319,582) (2,582)
Comparatlves for movement in funds
Net
movement At
At 1/4/19 in funds 31/3/20
E f E
Unrestricted funds
General fund 235,005 15,099 250,104
TOTAL FUNDS 235,005 15,099 250,104

Incoming Resources Movement
resources expended in funds
6 6 6
Unrestricted funds
General fund 326,235 (311,136) 15,099
TOTAL FUNDS 326,235 (311,136) 15,099
Net
movement At
At 1/4/19 in funds 31/3/21
f 6 6
Unrestricted funds
General fund 235,005 12,517 247,522
TOTALFUNDS 235,005 12,517 247,522

Incoming Resources Movement
resources expended in funds
E E E
Unrestricted funds
General fund 643,235 (630,718) 12,517
TOTAL FUNDS 643,235 (630,718) 12,517

31/3/21 31/3/20
E E
INCOME AND ENDOWMENTS
Donations
and legacies
Grants 6,000
Charitable
activities
Kirklees MC —Healthwatch contract 184,500 184,500
Calderdale
MBC - Healthwatch
/ NHS Complaints
Advocacy 132,500 132,000
Public Health Project 3,073
Other charitable
income
662
317,000 320,235
Total incoming resources 317,000 326,235
EXPENDITURE
Charitable
activities
Wages 224,617 211p315
Social security 14,872 17,264
Pensions 15p723 14,946
Rates and water 435 428
Insurance 2,191 2,278
Telephone
and internet
1,324 1,920
Postage and stationery 676 1,534
Advertising 360 1,662
Sundries 7,360 2,615
Rent 19,630 20,754
Computer
repairs and maintenance
12,688 6,884
Training 933
Motor and travel expenses 4,821 10,532
Consultancy
fees
120 2,210
Management
and administration
fees 11,625 11,807
Bank charges 201 210
Fixtures and fittings 237 237
Depreciation
-computer equipment
2,854
317,813 309,450

31/3/21 31/3/20
f E
Support costs
Governance costs
Accountancy and legal fees 1,769 1,686
Total resources expended 319,582 311,136
Het (expenditure)/income (2,582) 15,099