| Page | ||
|---|---|---|
| Charity information | ||
| Trustees' report |
2-9 | |
| Independent auditor's |
report | 10-12 |
| Statement offinancial | activities | 13 |
| Balance sheet | 14 | |
| Statement ofcash flows | 15 | |
| Notes to the financial | statements | 16-25 |
| Charity registration | Charity registration | number | 1156305 | ||
|---|---|---|---|---|---|
| Registered | address | 6 StMartin's Place |
|||
| London WC2N 4HJ | |||||
| Trustees | Jonathan Burdett |
||||
| Mark Devlin (appointed |
21st January 2021) | ||||
| Victoria Fox (appointed |
19th November | 2020) | |||
| Debbie Giwa | |||||
| Victoria Hill | |||||
| Helen Simpson | |||||
| Christopher Smith |
|||||
| Frances Stratton | |||||
| Revd Dr Sam Wells | |||||
| Caroline Wiertz | |||||
| Julian Worricker | |||||
| Director | Tim Bissett | ||||
| Bankers | Coutts &Co | ||||
| 440 Strand | |||||
| London WC2R OQS | |||||
| Independent | auditor | Mazars LLP | |||
| 6 Sutton Plaza | |||||
| Sutton Court Road | |||||
| Sutton | |||||
| Suey SM1 4FS |
| Unrestricted | Restricted | Total | Total | |
|---|---|---|---|---|
| Notes | funds | funds | 2021 | 2020 |
| Income from: | ||||
| Donations and legacies |
4,811,298 | 673,043 | 5,484,341 | 4,580,828 |
| Charitable activities |
773,960 | 773,960 | 279,960 | |
| Investments | ||||
| Bank interest received | 1,392 | 1,392 | 7,906 | |
| Total Income | 4,812,690 | 1,447,003 | 6,259,693 | 4,868,694 |
| Expenditure on: |
||||
| Raising Funds | 504,628 | 504,628 | 505,527 | |
| Charitable activities |
2,948,884 | 1,455,275 | 4,404,159 | 3,222,649 |
| Total Expenditure | 3,453,512 | 1,455,275 | 4,908,787 | 3,728, 176 |
| Net movement in funds for the year |
1,359,178 | (8,272) | 1,350,906 | 1,140,518 |
| Reconciliation ofFunds |
||||
| Total funds brought forward |
3,111,843 | 317,315 | 3,429,158 | 2,288,640 |
| Total funds carried forward | 4,471,021 | 309,043 | 4,780,064 | 3,429,158 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | |||||||
| Fixed assets | |||||||
| Intangible assets |
|||||||
| Current assets |
|||||||
| Debtors | 9 | 1,063,739 | 672,925 | ||||
| Cash at bank | and in | hand | 4,530,021 | 3,783,127 | |||
| 5,593,760 | 4,456,052 | ||||||
| Creditors: Amounts | falling due | ||||||
| within one | year | 10 | (813,696) | (1,026,894) | |||
| Net current | assets | 4,780,064 | 3,429,158 | ||||
| Net assets | 4,780,064 | 3,429,158 | |||||
| Represented | by: | ||||||
| Unrestricted | funds | 11 | 4,471,021 | 3,111,843 | |||
| Restricted funds | 12 | 309,043 | 317,315 | ||||
| 4,780,064 | 3,429,158 |
| 2021 | 2020 | ||
|---|---|---|---|
| Cash flows from operating | activities | ||
| Net income for the financial | year | 1,350,906 | 1,140,518 |
| Adjustments for: |
|||
| Amortisation ofintangible |
assets | 5,328 | |
| Interest received | (1,392) | (7,906) | |
| (Increase) in trade and other debtors | (390,814) | (187,070) | |
| (Decrease)/increase in trade |
and other creditors | (213,198) | 12,868 |
| Cash inflow from operations | 745,502 | 963,738 | |
| Cash flows from investing | activities | ||
| Interest received | 1,392 | 7,906 | |
| Net cash inflow from investing activities |
1,392 | 7,906 | |
| Net increase in cash and cash equivalents | 746,894 | 971,644 | |
| Cash and cash equivalents at start ofyear |
3,783,127 | 2,811,483 | |
| Cash and cash equivalents | at the end ofthe year | 4,530,021 | 3,783,127 |
| Net income | ||||
|---|---|---|---|---|
| 2021 | 2020 | |||
| The net income for year is | stated after | |||
| charging: | ||||
| Audit Fee | 6,816 | 6,618 | ||
| Amortisation | ofintangible | fixed assets | 5,328 | |
| StaffPension | Costs | 29,540 | 20,453 |
| Donations | and L | egacies | ||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| funds | funds | 2021 | 2020 | |||
| Christmas | Appeal | donations | 4,135,646 | 673,043 | 4,808,689 | 3,673,798 |
| Legacies | 675,652 | 675,652 | 907,030 | |||
| 4,811,298 | 673,043 | 5,484,341 | 4,580,828 |
| Incom | e from Charitable Activities |
||
|---|---|---|---|
| Restricted | Restricted | ||
| Total | Total | ||
| 2021 | 2020 | ||
| Grants | received | 773,960 | 279,960 |
| 773,960 | 279,960 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| Total | Total | ||
| 2021 | 2020 | ||
| Staffcosts | 155,576 | 128,422 | |
| Advertising, | stationery, | ||
| postage and | bank charges | 349,052 | 377,105 |
| 504,628 | 505,527 |
| Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|
| funds | funds | 2021 | 2020 | ||
| Grants made to: | |||||
| The Connection | at StMartin-in-the-Fields | 800,000 | 100,000 | 900,000 | 1,000,000 |
| Vicar's Relief Fund | 1,627,060 | 1,277,335 | 2,904,395 | 1,783,484 | |
| 2,427,060 | 1,377,335 | 3,804,395 | 2,783,484 | ||
| Support costs | 521,824 | 77,940 | 599,764 | 439,165 | |
| 2,948,884 | 1,455,275 | 4,404,159 | 3,222,649 |
| The staff costs are analysed as follows: |
||
|---|---|---|
| Total | Total | |
| 2021 | 2020 | |
| Wages and salaries | 535,270 | 371,850 |
| Social security costs | 44,262 | 38,734 |
| Pension costs | 29,540 | 20,453 |
| 609,072 | 431,037 | |
| 2021 | 2020 | |
| Number | Number | |
| f70,001 —f80,000 |
| Computer | Total | |
|---|---|---|
| Software | Assets | |
| Cost | ||
| At 1 ApI11 2020 | 67,119 | 67,119 |
| Additions | ||
| At 31March 2021 | 67,119 | 67,119 |
| Depreciation | ||
| At 1 April 2020 | 67,119 | 67,119 |
| Charge for the year | ||
| At 31March 2021 | 67,119 | 67,119 |
| Net BookValue | ||
| At 31March 2021 | ||
| At 31March 2020 |
| 9 | Debtors | |||||
|---|---|---|---|---|---|---|
| Total | Total | |||||
| 2021 | 2020 | |||||
| Accrued gift | aid income | 13,082 | 28,425 | |||
| Due from St | Martin-in-the-Fields | Limited | 540 | |||
| Other debtors | 1,050,117 | 644,500 | ||||
| 1,063,739 | 672,925 | |||||
| 10 | Creditors | |||||
| Total | Total | |||||
| 2021 | 2020 | |||||
| Accruals | 13,696 | 13,498 | ||||
| Grant to The | Connection | 800,000 | 1,000,000 | |||
| Due to StMartin-in-the-Fields | Limited | 13,396 | ||||
| 813,696 | 1,026,894 | |||||
| 11 | Unrestricted | funds | ||||
| General | Designated | |||||
| fund | fund | Total | ||||
| Balance at 1 | April 2020 | 306,071 | 2,805,772 | 3,111,843 | ||
| Net income | 40,000 | 1,319,178 | 1,359,178 | |||
| Fund balance | at 31March 2021 | 346,071 | 4,124,950 | 4,471,021 |
| Restricted funds | |||||
|---|---|---|---|---|---|
| Balance | Balance | ||||
| B/Fwd | Income | Expenditure | Transfers | C/Fwd | |
| The Oak Foundation | 139,980 | 773,960 | (777,940) | 136,000 | |
| Vicar's Relief Fund | 77,335 | 173,043 | (77,335) | 173,043 | |
| The Connection | 100,000 | (100,000) | |||
| Rausing Foundation | 500,000 | (500,000) | |||
| 317,315 | 1,447,003 | (1,455,275) | 309,043 |
| Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|
| funds | funds | 2021 | 2020 | ||
| Cash | at bank and in hand | 4,220,978 | 309,043 | 4,530,021 | 3,783,127 |
| Other | net current assets/(liabilities) | 250,043 | 250,043 | (353,969) | |
| 4,471,021 | 309,043 | 4,780,064 | 3,429,158 |
| Unrestricted | Restricted | Total | |
|---|---|---|---|
| funds | funds | 2020 | |
| Income from: | |||
| Donations and legacies |
4,403,493 | 177,335 | 4,580,828 |
| Charitable activities |
279,960 | 279,960 | |
| Investments | |||
| Bank interest received | 7,906 | 7,906 | |
| Total Income | 4,411,399 | 457,295 | 4,868,694 |
| Expenditure on: |
|||
| Raising Funds | 505,527 | 505,527 | |
| Charitable activities |
2,878,164 | 344,485 | 3,222,649 |
| Total Expenditure | 3,383,691 | 344,485 | 3,728,176 |
| Net movement in funds for the year |
1,027,728 | 112,810 | 1,140,518 |
| Reconciliation ofFunds |
|||
| Total funds brought forward |
2,084,135 | 204,505 | 2,288,640 |
| Total funds carried forward | 3,111,843 | 317,315 | 3,249,158 |