OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Charity information
Trustees'
report
2-9
Independent
auditor's
report 10-12
Statement offinancial activities 13
Balance sheet 14
Statement ofcash flows 15
Notes to the financial statements 16-25

Charity registration Charity registration number 1156305
Registered address 6 StMartin's
Place
London WC2N 4HJ
Trustees Jonathan
Burdett
Mark Devlin
(appointed
21st January 2021)
Victoria Fox
(appointed
19th November 2020)
Debbie Giwa
Victoria Hill
Helen Simpson
Christopher
Smith
Frances Stratton
Revd Dr Sam Wells
Caroline Wiertz
Julian Worricker
Director Tim Bissett
Bankers Coutts &Co
440 Strand
London WC2R OQS
Independent auditor Mazars LLP
6 Sutton Plaza
Sutton Court Road
Sutton
Suey SM1 4FS

Unrestricted Restricted Total Total
Notes funds funds 2021 2020
Income from:
Donations
and legacies
4,811,298 673,043 5,484,341 4,580,828
Charitable
activities
773,960 773,960 279,960
Investments
Bank interest received 1,392 1,392 7,906
Total Income 4,812,690 1,447,003 6,259,693 4,868,694
Expenditure
on:
Raising Funds 504,628 504,628 505,527
Charitable
activities
2,948,884 1,455,275 4,404,159 3,222,649
Total Expenditure 3,453,512 1,455,275 4,908,787 3,728, 176
Net movement
in funds for the year
1,359,178 (8,272) 1,350,906 1,140,518
Reconciliation
ofFunds
Total funds brought
forward
3,111,843 317,315 3,429,158 2,288,640
Total funds carried forward 4,471,021 309,043 4,780,064 3,429,158

2021 2020
Notes
Fixed assets
Intangible
assets
Current
assets
Debtors 9 1,063,739 672,925
Cash at bank and in hand 4,530,021 3,783,127
5,593,760 4,456,052
Creditors: Amounts falling due
within one year 10 (813,696) (1,026,894)
Net current assets 4,780,064 3,429,158
Net assets 4,780,064 3,429,158
Represented by:
Unrestricted funds 11 4,471,021 3,111,843
Restricted funds 12 309,043 317,315
4,780,064 3,429,158

2021 2020
Cash flows from operating activities
Net income for the financial year 1,350,906 1,140,518
Adjustments
for:
Amortisation
ofintangible
assets 5,328
Interest received (1,392) (7,906)
(Increase) in trade and other debtors (390,814) (187,070)
(Decrease)/increase
in trade
and other creditors (213,198) 12,868
Cash inflow from operations 745,502 963,738
Cash flows from investing activities
Interest received 1,392 7,906
Net cash inflow from investing
activities
1,392 7,906
Net increase in cash and cash equivalents 746,894 971,644
Cash and cash equivalents
at start ofyear
3,783,127 2,811,483
Cash and cash equivalents at the end ofthe year 4,530,021 3,783,127

Net income
2021 2020
The net income for year is stated after
charging:
Audit Fee 6,816 6,618
Amortisation ofintangible fixed assets 5,328
StaffPension Costs 29,540 20,453

Donations and L egacies
Unrestricted Restricted Total Total
funds funds 2021 2020
Christmas Appeal donations 4,135,646 673,043 4,808,689 3,673,798
Legacies 675,652 675,652 907,030
4,811,298 673,043 5,484,341 4,580,828

Incom e from Charitable
Activities
Restricted Restricted
Total Total
2021 2020
Grants received 773,960 279,960
773,960 279,960

Unrestricted Unrestricted
Total Total
2021 2020
Staffcosts 155,576 128,422
Advertising, stationery,
postage and bank charges 349,052 377,105
504,628 505,527

Unrestricted Restricted Total Total
funds funds 2021 2020
Grants made to:
The Connection at StMartin-in-the-Fields 800,000 100,000 900,000 1,000,000
Vicar's Relief Fund 1,627,060 1,277,335 2,904,395 1,783,484
2,427,060 1,377,335 3,804,395 2,783,484
Support costs 521,824 77,940 599,764 439,165
2,948,884 1,455,275 4,404,159 3,222,649

The staff costs are analysed
as follows:
Total Total
2021 2020
Wages and salaries 535,270 371,850
Social security costs 44,262 38,734
Pension costs 29,540 20,453
609,072 431,037
2021 2020
Number Number
f70,001 —f80,000

Computer Total
Software Assets
Cost
At 1 ApI11 2020 67,119 67,119
Additions
At 31March 2021 67,119 67,119
Depreciation
At 1 April 2020 67,119 67,119
Charge for the year
At 31March 2021 67,119 67,119
Net BookValue
At 31March 2021
At 31March 2020

9 Debtors
Total Total
2021 2020
Accrued gift aid income 13,082 28,425
Due from St Martin-in-the-Fields Limited 540
Other debtors 1,050,117 644,500
1,063,739 672,925
10 Creditors
Total Total
2021 2020
Accruals 13,696 13,498
Grant to The Connection 800,000 1,000,000
Due to StMartin-in-the-Fields Limited 13,396
813,696 1,026,894
11 Unrestricted funds
General Designated
fund fund Total
Balance at 1 April 2020 306,071 2,805,772 3,111,843
Net income 40,000 1,319,178 1,359,178
Fund balance at 31March 2021 346,071 4,124,950 4,471,021

Restricted funds
Balance Balance
B/Fwd Income Expenditure Transfers C/Fwd
The Oak Foundation 139,980 773,960 (777,940) 136,000
Vicar's Relief Fund 77,335 173,043 (77,335) 173,043
The Connection 100,000 (100,000)
Rausing Foundation 500,000 (500,000)
317,315 1,447,003 (1,455,275) 309,043

Unrestricted Restricted Total Total
funds funds 2021 2020
Cash at bank and in hand 4,220,978 309,043 4,530,021 3,783,127
Other net current assets/(liabilities) 250,043 250,043 (353,969)
4,471,021 309,043 4,780,064 3,429,158

Unrestricted Restricted Total
funds funds 2020
Income from:
Donations
and legacies
4,403,493 177,335 4,580,828
Charitable
activities
279,960 279,960
Investments
Bank interest received 7,906 7,906
Total Income 4,411,399 457,295 4,868,694
Expenditure
on:
Raising Funds 505,527 505,527
Charitable
activities
2,878,164 344,485 3,222,649
Total Expenditure 3,383,691 344,485 3,728,176
Net movement
in funds for the year
1,027,728 112,810 1,140,518
Reconciliation
ofFunds
Total funds brought
forward
2,084,135 204,505 2,288,640
Total funds carried forward 3,111,843 317,315 3,249,158