OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Trustees report 1-3
Independent
examiner's
report
Statement offinancial activities
Statement offinancial position
Notes to the financial statements 7-12

Unrestricted Unrestricted
funds funds
2020 2019
Notes 5
Donations
and legacies
45,632 65,464
Charitable
activities
(200) 3,725
Total income 45,432 69,189
EmfttttIItuama
Charitable
activities
5 35,675 44,115
Net income for the year/
Net movement
in funds
9,757 25,074
Fund balances at 1 Inn nnnll et
NBA
t wawn
V
C
V
Fund balances at 31 December 2020 102,101 92,344

2020 2019
Notes 6
Fixed assets
Property, fixtures and equipment 1,618 1,893
Current assets
Trade and other receivables 10 1,032 1,078
Cash at bank and in hand 100,761 90,513
101,793 91,591
Current liabilities (1,310) (1,140)
Net current assets 100,483 90,451
Total assets less current liabilities 102,101 92,344
income funds
Unrestricted
funds
102,101 92,344
102,101 92,344

Unrestricted Unrestricted
funds funds
2020 2019
6
Donations and gifts 45,632 65,464
4 Charitable activities
2020 2019
6 6
Church weekend fees (Including refund from cancelled 2020 event) (200) 3,725
5 Charitable activities
2020 2019
E 6
Staff costs 15,551 15,453
Church weekend 433 8,456
Special occasions 3,902 767
Bible study resources 983
Gifts and donations 6,715 4,001
Happy
Day
605 518
Rent of premises 3,076 8,057
Calendar
and shipping
255 352
Small equipment
and
activity costs 526 1,643
Refreshments
and snacks
277 1,504
32,323 40,751
Share of support costs (see note 6)
Share of governance
costs (see note 6)
1,816
1,536
1,804
1,560
35,675 44,115

Support c osts
Support Governance Total Support Governance Total
costs costs 2020 costs costs 2019
6 6 6 6 6
Depreciation 732 732 768 768
Insurance 248 248 242 242
Repairs and
maintenance 185 185
Printing,
postage and
stationery 272 272 386 386
Advertising 200 200
Subscriptions 244 244 100 100
Sundry 120 120 123 123
Accountancy 696 696 720 720
Independent
examination fees 360 360 360 360
Payroll 480 480 480 480
1,816 1,536 3,352 1,804 1,560 3,364
Charitable activities 1,816 1,536 3,352 1,804 1,560 3,364

2020 2019
Number Number
Pastoral
Employment costs 2020 2019
6 6
Wages and salaries 15,098 15,032
Other pension costs 453 421
15,551 15,453

Fixtures, fittings K Fixtures, fittings K
equipment
Cost
At 1 January 2020 4,343
Additions 457
At 31 December 2020 4,800
Depreciation and impairment
At 1 January 2020 2,450
Depreciation charged in the year 732
At 31 December 2020 3,182
Carrying
amount
At 31 December 2020 1,618
At 31 December 2019 1,893
10 Trade and other receivables
2020 2019
k k
Prepayments and accrued income 1,032 1,078
11 Current
liabilities
2020 2019
6 f
Other taxation and social security 50
Accruals and deferred income 1,260 1,140
1,310 1,140

2020
f
2019f
15,551 15,453