OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Directors' and Trustees' Report 2-4
Report ofthe Independent Examiner
Statement ofFinancial Actlvltles
Balance Sheet
Notes tothe Accounts 8-44

Unrestricted Restricted Restricted Total Total
Notes Funds Funds 2020 2019
6 6 6
Income
Grants and donatlcns 5,507 6,507
Income from charitable activities 136,383 26,132 162,515 253,212
Total Income 141890 20 132 188022 253212
Expenditure
Expenditure on charitable activities 4 144,108 61,421 205,529 313,787
Total expenditure 144 108 ' 61421 205529 313787
Net incomei( expenditure) and net
movement In funds forthe year (2,218) (35,289) (37,507) (60,575)
Reconciliaffon offunds
Total funds, brought forward 38,169 42,942 103,517
Total funds, canled forward 2 656 2800 6435 42 942

DONATIONS
Unrestricted Total Total
Funds 2020 2019
8 8 F
HMRC Job Retention Scheme grant 6,507 5,507
5507 5,507
INCOME FROM CHARITABLE ACTIVITIES
Unrestricted Restricted Total Total
Funds Funds 2020 2019
8 6 8 8
Business Standards
Contract Income:
ASUD- Turkey 13,092 13,092
European
Bank for Reconstruction
and Development
(Kyrgyz Republic)
European
Bank for Reconstruction
snd Development
(Ta)ikistan) 28,748
GovRlsk 1,400 1,400
Office for Business Sustainable Development 1,850
Pirelll UK Tyres Limited
United Nations
Development
Programme (Vietnam) 5,870 5,670 8,080
United Nations
Development
Programme (ASEAN) 20,199
United Nations Development Programme (Thailand) 118,221 116,221 24,212
Youth Business Initiative 38,383 15F583 127,543
Grants and donations:
Accenture PLS
The Prince ofWales Youth
Business International Ltd 20,260
5,872
20,260
5,872
17,945
105,522
Contract income:
The Prince ofWales Youth Business International Ltd 2,202
2B,132 ~20, 32 C KRP'
136,31~ 26132 162515 253,212

ANALYSIS OF EXPEND ITU RE
Youth
Business Business
Standards Initiative 2020 2019
8 8 8 8
Project staff costs 23,756 4,818 28,372 19,578
Other direct costs 107,185 58,805 163,990 272,827
Support costs
(Note 5)
6,880 3,227 10,107 18,522
Governance costs (Note 5) 2,083 977 3,060 3,060
139901 35625 205529 313737
Of the 5205,529 expenditure in 2020 (2019 - F313,787), f144,108was charged to unrestricted funds (2019-
F125,808) and 881,421 to restricted funds (2019 - 8187,979).
ANALYSIS OF SUPPORT AND GOVENANCE COSTS
The charity initially
identifies
the costs of its support funcbons.
It then identifies those costs which
relate to the
governance function.
Governance
costs end other
support costs are apportioned separately
between
charity's
key activity undertaken (see note 4) in the year. All the general support and governance
costs have
been
apportioned to the various charitable activities on the basis ofdirect costs allocated to each ectivity.
General Governance
support function. 2020 2019
8 8
Management staff 429 429 12,182
Communication
and ITcosts
680 2,453
Insurance 885 885 336
Legal end professional 6,920 8,920 4,829
Miscellaneous
expenses
(inc.excange gains) 1,213 1,213 (1,258)
Independent examination 3,060 3,060
10,107 3060 13187 21,582

Balance —UK 23,756 12,000
Pension-
UK
.429 161
Salaries —Russia 4,818 19,578
28501 31.139

STA FF NUMBERS
The average
monthly
number offull time staff employed by the charity during the year was as follows:
2020 2019
Charitable work 1.5 2.0
Finance and administration 0.5
9. DEBTORS: Amounts
f
alling due within one year
2020 2019
8
Trade debtors 18,587 52,739
Other debtors 179
Prepaym ants 1,356 444
20,112 53183
10. CREDITORS: amounts falling due within one year
2019
Trade creditors 1,492 2,232
Taxation and sodal security 302
Other creditors 1,827 28,348
Accruals 37,621 24,417
50910 55289

ANALYSIS OF CHA RITAB LE FUNDS
Balance at Bahrnce at
01,01.2020 Income Expenditure 31.12.2020
8 8 8 8
Restricted Funds:
Accenture
PLS
20,260 20,280
The Prince ofWales Youth Business International Ltd 36,169 5,872 41,181 2,880
38,169 61,421 2,880
Unrestricted
Funds:
General Funds 4,773 141,890 144,108 2,555
Total funds 2842 168622 265 1826 5435
Analysis ofcharitable funds - previous year
Balance at Balance at
01.01.2019 Income Expenditure 31.12.2018
8 8 8 8
Rsstriotsd Funds:
Accenture PLS 17,945 17,945
British Embassy Vietnam 1,215 1,215
Department
for intemaUonsl
Development 476 475
The Prince ofWales Youth Businsas International Ltd 100,622 105,522 167,976 38,169
Individual
donations
-core 369 369
lll2,681 123,467 187,979 38,189
Unrestricted
Funds:
General Funds 836 129,745 125,808 4,773
Total funds 163517 253212 313787 42842

ANALYSIS OF FUND BALANCES BET WEEN NET ASSETS
Unrestricted Restricted
Funds Funda Total
8 8 8
Net current assets 2,555 2,880 5,435
2665 2 356 5435
Analysis offund balances between net assets —previous year
Uruestrlcted Restricted
Funds Funds Total
8 8
Net current assets 4,773 38,189 42,942
4773 3B169 42942