| Page | ||
|---|---|---|
| Trustees Annua I Report |
||
| Independent Examiners |
Report | |
| Statement of Financial | Activities | |
| Balance Sheet | ||
| Notes to the Accounts | 10 |
| Objecti | v | es and | Acti | viti | es | ||
|---|---|---|---|---|---|---|---|
| SORP reference | |||||||
| Summary | ofthe purposes | of | Para 1.17 | Our charity's purposes as set out in the |
|||
| the charity | as set out | in its | charity's articles are: "to promote for the |
||||
| governing | document | benefit ofthe inhabitants of Hornsea and the |
|||||
| surrounding area the provision offacilities for |
|||||||
| recreation or other leisure time occupation |
|||||||
| ................. in the interests ofsocial welfare |
|||||||
| and with the object of improving the |
|||||||
| condition of life ofthe said inhabitants". | |||||||
| The aims of our charity are to provide a fully | |||||||
| functioning community hall and cafe for use |
|||||||
| for the benefit ofthe communit . |
|||||||
| Summary activities |
ofthe main in relation to those |
Para 1.17and '1.19 |
Our main activity is the provision offacilities, so this comprises oftwo parts a)the |
||||
| purposes | for the public | maintenance of our Hall for other |
|||||
| benefit, in particular, |
the | organisations to use for the benefit ofthe |
|||||
| activities, | projects or | services | community, and b)the use ofour Hall by |
||||
| identified | in the accounts. | ourselves to the benefit ofthe community. |
In | ||||
| the accounts the income shows the use | |||||||
| made ofthe Hall by ourselves and others, |
|||||||
| and the costs show our expenditure in |
|||||||
| maintainin the Hall. |
|||||||
| Statement | confirming | Para 1.18 | The trustees have had due regard to the | ||||
| whether the trustees |
have | commission's public benefit guidance when |
|||||
| had regard | to the guidance | exercising and powers or duties to which the |
|||||
| issued by |
the Charity | guidance is relevant |
|||||
| Commission | on public | ||||||
| benefit |
| Additional | information | (optional) | ||||
|---|---|---|---|---|---|---|
| You ma | choose to include further statements | where relevant | about: | |||
| SORP reference | ||||||
| The charity has 36 registered volunteers. |
||||||
| Para 1.38 | These are organised into teams |
of | ||||
| Contribution | made by | gardeners, administrators, maintenance, |
||||
| volunteers | cinema, and | general help. The |
time devoted | |||
| by a volunteer | will vary between | 1 hour and | ||||
| 25 hours per | week. In total this | contributes | ||||
| hu ely to the |
well-being ofthe charit . |
| SORP reference | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| As our community opened up from the |
|||||||||||
| Summary | ofthe | main | closures ofthe pandemic we have been able |
||||||||
| achievements | ofthe | charity, | to gradually return to the types ofevents that |
||||||||
| identifying the difference charity's work has made |
the to |
Para 1.20 | we put on prior to the pandemic. We have received grants from local government to |
||||||||
| the circumstances of |
its | assist our recovery. During this financial year |
|||||||||
| beneficiaries | and any | wider | our customers were initially reluctant to |
||||||||
| benefits | to society as | a | engage with their community, but that did |
||||||||
| whole. | slowly change. | ||||||||||
| Financial | Review | ||||||||||
| Review | ofthe charity's | Para 1.21 | This financial year was one ofa slow | ||||||||
| financial | position | at | the end | recovery. This was greatly assisted by the |
|||||||
| ofthe period | grants from local government and also we |
||||||||||
| were fortunate to receive f77,125as a |
|||||||||||
| payment on our insurance claim for loss of |
|||||||||||
| profits. The net effect ofthis is that the Net | |||||||||||
| Income for the year exceeded Expenditure | |||||||||||
| by 290,350. | |||||||||||
| We begin the next financial year with funds | |||||||||||
| in hand ofF484,129 2021 - f393,779 . | |||||||||||
| Statement | explaining | the | Para 1.22 | All funds held by the charity are unrestricted |
|||||||
| policy for | holding | reserves | and are used in accordance with the |
||||||||
| stating | why | they | are | held | charitable objectives at the discretion ofthe |
||||||
| trustees. When we took over the Floral Hall | |||||||||||
| from East Riding ofYorkshire Council in |
|||||||||||
| 2013they acknowledged that the regular |
|||||||||||
| maintenance and upkeep ofthe Hall is an |
|||||||||||
| expensive and ongoing task, and granted |
us | ||||||||||
| f180,000 of capital fund for this purpose. | |||||||||||
| Although we have spent this money on the |
|||||||||||
| upkeep, we have managed to replace it from |
|||||||||||
| our own fund-raising activities. The directors |
|||||||||||
| now have a policy of retaining f200,000 | |||||||||||
| within our funds specifically to make sure | |||||||||||
| that sufficient money is on hand to cover | |||||||||||
| both regular maintenance and unforeseen |
|||||||||||
| repair bills. | |||||||||||
| Amount | of reserves | held | Para 1.22 | General fund 2284,129 | |||||||
| Property maintenance fund F200,000 |
|||||||||||
| These funds are unrestricted. | |||||||||||
| Additional | information | (optional) | |||||||||
| You ma | choose | to | include further statements | where relevant about | |||||||
| The risks to the charity are threefold, the |
|||||||||||
| property, the volunteers and the public |
|||||||||||
| A description | ofthe | principal | Para 1.46 | support. It is important that the property is |
|||||||
| risks facing | the charity | maintained to a high standard. We are very |
|||||||||
| dependent on the high level ofvolunteer |
|||||||||||
| support we receive, and also that we receive |
| support | from the public continuing to attend |
|---|---|
| and en'o | the facilities that we offer. |
| Description of charity's |
|||||||||
|---|---|---|---|---|---|---|---|---|---|
| trusts: | |||||||||
| Type ofgoverning document |
Para 1.25 | The charity's | governing document |
is the | |||||
| (trusi oeed, royal cha,1er} | company's | memorandum | and Articles | of | |||||
| Association. | |||||||||
| How is the charity | Para 1.25 | The charity | is | an incorporated limited |
|||||
| constituted? | company. | ||||||||
| (B.g unincorpor ted assoc!a„orl CION |
|||||||||
| Trustee selection methods | Para 1.25 | To recruit and | appoint new trustees |
we | ask | ||||
| including details ofany |
in the local | community for |
applicants. | These | |||||
| constitutional provisions e.g. |
then undergo | an interview | following | which | |||||
| election to post or name of | the existing | trustees vote |
on their selection. | ||||||
| any person or body entitled | At the following | AGM their | appointment | is | |||||
| to appoint one or more | ratified by the |
members. | |||||||
| trustees |
| Charit | name | Hornsea Floral Hall |
||
|---|---|---|---|---|
| Other name the charit | uses | |||
| Re istered charit | number | 1154950 | ||
| Charity's | principal | address | Floral Hall | |
| Esplanade | ||||
| Hornsea | ||||
| HU18 1NQ |
| r | ~ | e | ~ | ~ | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ~ ~ ~ |
||||||||||||
| 0z | ||||||||||||
| Restricted | ||||||||||||
| Unrestricted | income | Endowment | Prior year | |||||||||
| Recommended categories |
by activity | funds | funds | funds | Total funds | funds | ||||||
| F | F | F | ||||||||||
| income (Note 3) | F01 | F02 | F03 | F04 | F05 | |||||||
| Income and endowments | from: | |||||||||||
| Donations and legacies |
S01 | 26,341 | 26,341 | 36,110 | ||||||||
| Charitable activities |
S02 | 20,692 | 20,692 | 13,660 | ||||||||
| Other trading activities |
S03 | |||||||||||
| Investments | S04 | 6,593 | 6,593 | 7,003 | ||||||||
| Separate material item of income |
S05 | 77,125 | 77,125 | |||||||||
| Other | SOB | |||||||||||
| Total | S07 | 130,751 | 130,751 | 56,773 | ||||||||
| Expenditure (Notes |
6) | |||||||||||
| Expenditure on: |
||||||||||||
| Raising funds | S08 | |||||||||||
| Charitable activities |
S09 | 30,201 | 30,201 | 66,803 | ||||||||
| Separate material expense | Item | S10 | ||||||||||
| Other | S11 | 10,200 | 10,200 | 10,538 | ||||||||
| Total | S12 | 40,401 | 40,401 | 77,341 | ||||||||
| Net income/(expenditure) | before tax for | |||||||||||
| the reporting period |
90,350 | 90,350 | 20,568 | |||||||||
| Tax payable | S14 | |||||||||||
| Net income/(expenditure) | after tax | |||||||||||
| before investment | gains/(losses) | S15 | 90,350 | 90,350 | 20,568 | |||||||
| Net gains/(losses) on |
||||||||||||
| investments | S16 | |||||||||||
| Net income/(expenditure) | S17 | 90,350 | 90,350 | 20,568 | ||||||||
| Extraordinary items |
S18 | |||||||||||
| Transfers between |
funds | S19 | ||||||||||
| Other recognised | gains/(losses): | |||||||||||
| Gains and losses on revaluation | offixed assets for the | |||||||||||
| charity's own use |
S20 | |||||||||||
| Other gains/(losses) | S21 | |||||||||||
| Net movementin | funds | S22 | 90,350 | 90,350 | 20,568 | |||||||
| Reconciliation of | ||||||||||||
| funds: | ||||||||||||
| Total funds brought forward | S23 | 393,779 | 393,779 | 414,347 | ||||||||
| Total funds carried | forward | 484,129 | 484,129 | 393,779 |
| ~ ~ |
|||||||
|---|---|---|---|---|---|---|---|
| Note 2 | Accounting policies |
||||||
| 2.1 INCOME | |||||||
| Recognition | ofincome | These are Included in the Statement of Financial Activities (SoFA)when: |
|||||
| ~ the charity becomes entitled to the resources; |
|||||||
| ~ it is more likely than not that the trustees will receive the resources; |
Yes' | No* | N/a* | ||||
| ~ the monetary value can be measured with sufficient reliability. |
|||||||
| Offsetting | There has been no offsetting ofassets and liabilities, or income and expenses, unless required or permitted by the FRS 102 SORP or FRS102. |
Yes' | No* | N/a* | |||
| Grants and donations are only included in the SoFA when the general income recognition |
Yes* | No* | N/a* | ||||
| criteria are met (5.10to5.12FRS102SORP). | |||||||
| In the case of performance related grants, income must only be recognised to the extent that the charity has provided the specified goods or services as entitlement to the grant |
Yes* | No' | N/a* | ||||
| only occurs when the performance related conditions are met (5.16FRS102SORP). |
|||||||
| Legacies are included in the SOFA when receipt is probable, that is, when there has |
|||||||
| Legacies | been grant ofprobate, the executors have established that there are sufficient assets in the estate and any conditions attached to the legacy are either within the control ofthe |
Yes* | No' | N/a* | |||
| charity or have been met. | |||||||
| Government | grants | The charity has received government grants in the reporting period |
Yes* | No* | N/a | ||
| Gift Aid receivable is included in income when there is a valid declaration from the donor. |
|||||||
| Tax reclaims | on donations | Any Gift Aid amount recovered on a donation is considered to be part ofthat gift and |
is | Yes' | No* | N/a* | |
| and giffs | treated as an addition to the same fund as the initial donation unless the donor or the |
||||||
| terms ofthe appeal have specified otherwise. | |||||||
| performance | related | This is only included in the SoFA once the charity has provided the related goods or services or met the performance related conditions. |
Yes" | No* | N/a* | ||
| grants | |||||||
| Yes" | No" | N/a* | |||||
| Donated | goods | Donated goods are measured at fair value (the amount for which the asset could be exchanged) unless impractical to do so. |
|||||
| The cost ofany stock ofgoods donated for distribution to beneficiadies is deemed to be the fair value ofthose gifts at the time oftheir receipt and they are recognised on receipt. |
Yes* | No* | N/a* | ||||
| In the reporting period in which the stocks are distributed, they are recognised as an |
|||||||
| expense atthe carrying amount ofthe stocks at distribution. |
|||||||
| Donated goods for resale are measured at fair value on initial recognition, which is the |
|||||||
| expected proceeds from sale less the expected costs ofsale, and recognised in 'Income from other trading activities' with the corresponding stock recognised in the balance |
Yes* | No" | N/a* | ||||
| sheet. On its sale the value ofstock Is charged against 'Income from other trading |
|||||||
| activities' and the proceeds from sale are also recognised as 'income from other trading |
|||||||
| activities'. | |||||||
| Goods donated for on-going use by the charity are recognised as tangible fixed assets |
Yes* | No' | N/a* | ||||
| and included in the SoFA as incoming resources when receivable. |
|||||||
| Gifts in kind for use by the charity are included in the SoFA as income from donations |
Yes* | No' | N/a* | ||||
| when receivable, | |||||||
| Donated services and | Donated services and facilities are included in the SOFA when received at the value |
of | Yes* | No" | N/a" | ||
| facilities | the gift to the charity provided the value ofthe gift can be measured reliably. |
||||||
| Donated services and facilities that are consumed immediately are recognised as income |
Yes* | No* | N/a* | ||||
| with an equivalent amount recognised as an expense under the appropriate heading |
in | ||||||
| the SOFA. | |||||||
| Supportcosts | The charity has incurred expenditure on support costs. |
Yes* | No* | N/a* | |||
| Volunteer | help | The value ofany voluntary help received is not included in the accounts but is described in the trustees' annual reporL |
Yes* | No* | N/a* |
| income from | income from | interest, | This is included in the accounts when receipt Is probable and the amount receivable can |
This is included in the accounts when receipt Is probable and the amount receivable can |
Yes* | No" | N/a* | |
|---|---|---|---|---|---|---|---|---|
| royalties and |
dividends | be measured reliably. |
||||||
| Income from | membership | Membership subscriptions received in the nature ofa gift are recognised in Donations |
Yes* | No" | N/a" | |||
| subscriptions | and Legacies. | |||||||
| Membership subscriptions which gives a member the right to buy services or other |
Yes* | No | N/a* | |||||
| benefits are recognised as income earned from the provision ofgoods and services |
as | |||||||
| income from charitable activities. |
||||||||
| Settlement claims |
ofinsurance | Insurance claims are only included in the SoFA when the general income recognition criteria are met (5.10to5.12FRS102SORP) and are included as an item ofother income in the SoFA. |
Yes' | No* | N/a* | |||
| Investment losses |
gains and | This includes any realised or unrealised gains or losses on the sale of investments any gain or loss resulting from revaluing investments to market value at the end of |
and the |
Yes' | No | N/a' | ||
| year. | ||||||||
| 2.2 EXPENDITURE | AND LIABILITIES | |||||||
| Liability | recognition | Liabilities are recognised where it is more likely than not that there is a legal or constructive obligation committing the charity to pay out resources and the amount obligation can be measured with reasonable certainty. |
ofthe | Yes' | No' | N/a* | ||
| Governance costs |
and support | Support costs have been allocated between governance costs and other support. Governance costs comprise all costs involving public accountability ofthe charity and its |
Yes' | No" | N/a* | |||
| compliance with regulation and good practice. |
||||||||
| Support costs include central functions and have been allocated to activity cost |
||||||||
| categories on a basis consistent with the use ofresources, eg allocating property costs |
Yes' | No* | N/a* | |||||
| byfloor areas, or per capita, staff costs by the time spent and other costs by their usage. | ||||||||
| Grants with | performance | Where the charity gives a grant with conditions for its payment being a specific level of |
||||||
| conditions | service or output to be provided, such grants are only recognised in the SoFA once |
the | Yes* | No* | N/a' | |||
| recipient ofthe grant has provided the specified service or output. |
||||||||
| Grants payable without | Where there are no conditions attaching to the grant that enables the donor charity |
to | ||||||
| performance | conditions | realistically avoid the commitment, a liability for the full funding obligation must be |
Yes* | No' | N/a* | |||
| recognised. | ||||||||
| Redundancy | cost | The charity made no redundancy payments during the reporting period. |
Yes' | No* | N/a | |||
| Deferred income | No matedial item of deferred income has been Included in the accounts. |
Yes' | No* | N/a* | ||||
| Creditors | The charity has creditors which are measured at settlement amounts less any trade discounts |
Yes' | No* | N/a* | ||||
| Provisions for liabilities | A liability is measured on recognition at its historical cost and then subsequently measured at the best estimate ofthe amount required to settle the obligation at the |
Yes' | No* | N/a* | ||||
| reporting date |
||||||||
| Basicfinancial instruments |
The charity accounts for basic financial instruments on initial recognition as per paragraph 10.7FRS102SORP. Subsequent measurement isas per paragraphs 11.17 to 11.19,FRS102SORP, |
Yes" | No* | N/a* | ||||
| 2.3ASSETS | ||||||||
| Tangible fixed assets for | These are capitalised ifthey can be used for more than one year, and cost at least |
|||||||
| use by charity | Yes" | . | No' | N/a* | ||||
| They are valued at cost. | ||||||||
| The depreciation rates and methods used are disclosed in note 14. |
||||||||
| Debtors (including trade debtors and loans receivable) are measured on initial |
||||||||
| Debtors | recognition at settlement amount after any trade discounts or amount advanced by the charity. Subsequently, they are measured at the cash or other consideration expected to |
Yes* | No' | N/a* | ||||
| be received. | ||||||||
| Current asset | investments | The charity has investments which it holds for resale or pending their sale and cash and cash equivalents with a maturity date less than one year. These include cash on deposit and cash equivalents with a maturity ofloss than one year held for investment purposes |
Yes' | No* | N/a" | |||
| rather than to meet short-term cash commitments as they fall due. |
||||||||
| Yes | No* | N/a* | ||||||
| They are valued at fair value except where they qualify as basic financial instruments. |
| Note 3 | Income | Income | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Restricted | ||||||||||||
| Analysis of | income | Unrestricted funds |
income funds |
Endowment funds |
Total funds | Prior year | ||||||
| F | ||||||||||||
| Donations | Grant from | ERYC | 23,392 | 23,392 | 36,000 | |||||||
| and legacies: | Donation | from Homsea | Lions | |||||||||
| Other Donations | 2,949 | 2,949 | 110 | |||||||||
| Gift Aid from subsidiary | company due within | |||||||||||
| the ear |
||||||||||||
| Gift Aid from subsidiary | company due within 9 | |||||||||||
| months after the | ear end | |||||||||||
| Total | 26,341 | 26,341 | 36,110 | |||||||||
| Charitable | Rent from | Cafe | ||||||||||
| activities: | 4,800 | 4,800 | 4,800 | |||||||||
| Room Hire | ||||||||||||
| 9,795 | 9,795 | 6,547 | ||||||||||
| Table Rent | ||||||||||||
| 1,705 | 1,705 | 100 | ||||||||||
| Book Sales | ||||||||||||
| 2,657 | 2,657 | 661 | ||||||||||
| Art Sale | commission | |||||||||||
| 216 | 216 | 177 | ||||||||||
| Raffles | 411 | 411 | 263 | |||||||||
| Cinema | 1,108 | 1,108 | 1,112 | |||||||||
| Total | 20,692 | 20,692 | 13,660 | |||||||||
| Income from | Interest income | 26 | 368 | |||||||||
| investments: | Car Park Char es | 6,567 | 6,567 | 6,635 | ||||||||
| Total | 6,593 | 6,593 | 7,003 | |||||||||
| Separate | Loss of | rofits insurance | claim | 77,125 | 77,125 | |||||||
| material | item | |||||||||||
| ofincome | Total | 77,125 | 77,125 | |||||||||
| TOTAL INCOME | 130,751 | 130,751 | 56,773 |
| Seconded staff | |||||||
|---|---|---|---|---|---|---|---|
| Use ofproperty | |||||||
| Other | |||||||
| Please provide details | ofthe | See accounting | policies Note | 2, | |||
| accounting policy for |
the recognition | ||||||
| and valuation ofdonated goods, |
|||||||
| facilities and services. | |||||||
| Please provide details | ofany | None | |||||
| unfulfilled conditions |
and other | ||||||
| contingencies attaching to resources |
|||||||
| from donated goods and services not | |||||||
| recognised in income. |
|||||||
| Please give details ofother forms of other donated goods and services not |
The charity has 36registered volunteers. These are organised into teams ofgardeners, administrators, maintenance, cinema and general help. The time |
||||||
| recognised in the accounts, eg |
devoted | by a volunteer will vary between |
1 hour and 25 | ||||
| contribution of unpaid |
volunteers. | hours per week. | In total this | contributes | hugely to the | ||
| well-bein | ofthe | Charit . |
| Note 6 | Expenditure | Expenditure | Expenditure | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Restricted | ||||||||||
| Analysis of | expenditure | unrestdicted funds |
income funds |
Endowment funds |
Total funds | Prior year | ||||
| E' | ||||||||||
| Expenditure | on | Advertising | and publicity | 75 | 165 | |||||
| charitable | Sound and | entertainment | ||||||||
| activities | ||||||||||
| Cinema Rights |
985 | 985 | 373 | |||||||
| Raffle Prizes | ||||||||||
| Repairs | 8,439 | 8,439 | 38,256 | |||||||
| Fire and intruder | alarms | 1,788 | 1,788 | 509 | ||||||
| Depreciation | ofequipment | 16,474 | 16,474 | 24,972 | ||||||
| Depreciation | offixtures and fittings | 2,440 | 2,440 | 2,528 | ||||||
| Total expenditure activities |
on charitable | 30,201 | 30,201 | 66,803 | ||||||
| Other | Licences | 421 | 421 | 201 | ||||||
| Insurance | 4,101 | 4,101 | 3,284 | |||||||
| Sund Ex |
enses | 1,499 | 1,499 | 2,930 | ||||||
| Car Park costs | 3,953 | 3,953 | 3,820 | |||||||
| Bank Char | es | 226 | 226 | 303 | ||||||
| Total other | expenditure | 10,200 | 10,200 | 10,538 | ||||||
| TOTAL EXPENDITURE | 40,401 | 40,401 | 77,341 |
| Grant | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Activity or programme |
Activities | undertaken | directly | funding of |
Support Costs |
Total this year |
Total prior year |
||
| activities | |||||||||
| Activity | 1 | Community | Pro'ects | 538 | 538 | 5,162 | |||
| Activi | 2 | Maintaining | the hall for | the community | 39,863 | 39,863 | 72,179 | ||
| Other | |||||||||
| Total | 40,401 | 40,401 | 77,341 |
| This year | Last year | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Independent | examiner's | fees | |||||||
| Assurance | services | other than independent | examination | ||||||
| Tax advisory fees | |||||||||
| Other fees | (for example: | financial | advice, consultancy, | accountancy | services) paid | ||||
| to the independent | examiner |
| Freehold | land | Other land & | Plant, | Fixtures, | Total | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| &buildings | buildings | machinery | and | fittings and | |||||||||
| motor vehicles | equipment | ||||||||||||
| At the beginning | of | 210,187 | 210,188 | ||||||||||
| the year | |||||||||||||
| Additions | 7,420 | 7,420 | |||||||||||
| Revaluations | |||||||||||||
| Disposals | |||||||||||||
| Transfers | * | ||||||||||||
| At end of | the | year | 217,607 | 217,608 | |||||||||
| On 1st August | 2013the Charity purchaed | the | freehold ofthe | Floral Hall | |||||||||
| from East Riding ofYorkshire | Council forE1. | ||||||||||||
| 9.2 Depreciation | and | impairments | |||||||||||
| Basis | SL | SL | SL | Straight | |||||||||
| Line ("SL") | |||||||||||||
| or Reducing | |||||||||||||
| Balance | |||||||||||||
| ("RB") | |||||||||||||
| **Rate | 20% | ||||||||||||
| At beginning | ofthe | 173,057 | 173,057 | ||||||||||
| year | |||||||||||||
| Disposals | |||||||||||||
| Depreciation | 18,914 | 18,914 | |||||||||||
| Impairment | |||||||||||||
| Transfers* | |||||||||||||
| At end of | the | year | 191,971 | 191,971 | |||||||||
| 9.3 Net book | value | ||||||||||||
| Net book | value | at | the | 37,130 | 37,131 | ||||||||
| beginning | of | the | year | ||||||||||
| Net book value | at | the | 25,636 | 25,637 | |||||||||
| end ofthe | year |
| This year | Last year | |||
|---|---|---|---|---|
| Trade debtors | 230 | 80 | ||
| Prepayments | and accrued income | 2,982 | 1,554 | |
| Other debtors | 11,130 | 61,320 | ||
| Total | 14,342 | 62,954 |
| Trade debtors | |
|---|---|
| Prepayments | and accrued income |
| Other debtors |
| ed in |
debtor | s abov | e) | |
|---|---|---|---|---|
| This | year | Last | year | |
| Total |
| 11.1 Analysis ofcredito |
rs | |||||
|---|---|---|---|---|---|---|
| Amounts | falling due | Amounts | falling due after | |||
| within one year | more | than | one year | |||
| This year | Last year | This year | Last year | |||
| Accruals for grants payable | ||||||
| Bank loans and overdrafts | ||||||
| Trade creditors | 4,858 | 6,747 | ||||
| Payments received on |
account for contracts | |||||
| or performance-related | grants | |||||
| Accruals and deferred | income | |||||
| Taxation and social security | ||||||
| Other creditors | 419 | |||||
| Total |
| Note | 12 Cash at bank and |
in hand | ||||
|---|---|---|---|---|---|---|
| This year | Last year | |||||
| K | ||||||
| Short | term cash investments | (less than 3 months | maturity | date) | ||
| Short | term deposits | |||||
| Cash | at bank and on hand | 449,428 | 300,442 | |||
| Other | ||||||
| Total |
| NQ | ID (D |
Pl | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | C LL |
lll mSl |
I Cl0 |
m «0 |
(D (D CV |
(a | |||||||||||||||||
| 0 N .0 |
'0 C th 4 L. |
'0 m N m0 |
N N N0 |
Vt | |||||||||||||||||||
| Qe | 0 | ||||||||||||||||||||||
| Q | |||||||||||||||||||||||
| «4 | 0 | 0 | Q C N |
||||||||||||||||||||
| tb | m | ||||||||||||||||||||||
| 0 | L | ||||||||||||||||||||||
| «0e (C at |
th C « |
0e bl |
3 Q0. D( UJ |
(D Cl |
(D (D |
pZ | |||||||||||||||||
| Q | 0 | Q | IP | ||||||||||||||||||||
| 0 e |
'Ct 'C |
E0 0C |
tst | (D (Il |
|||||||||||||||||||
| Q | |||||||||||||||||||||||
| Q0z | 00 Q0. 0) C 0 CL Q I-z UJ LL D0 Q 0L L lh Q E 0 E L (C Q N'0 C m I Q E«0 lh m Cl Cl |
00 Q Q 0 2 Ih ,0 0 Q e Cn~ 0t Q N Cl N 0 45 e :0~ m cL 'I Q th E e 0 Dl (h c Le Cl C 0 th 0 ).L. 0 m N m Q Ne e ~~ .0 0l 'v m N ~ (5e ) Q Le |
0 0 Cl the I 00 Qe Ce e I UJ C Cl E 00Ce QC ~ LU Q Q |
th « Q 0 'I. P |
LL | N 0 Cl Cl m 0 0l m sl «0 N 0 0 N Cl '0 C Cl Q N00. 0. UJ UJ * ~ IY Q D I Cl 0 0. I- |
(lt C'0 |
(D NC 0 0 e I O R L Q m Z m N E Q m .& Q 0 c m Cl Cl Ol- m (C O ~ LL m hl ClG |
Cl (D (D (D Cl (It (h C 0L m Q Cl D C (h o~CO O. Cl 0 C N m =Em m Ih P 0 m ID ui (h I- O P Cl Q Co& m o Q CD I- O OoE L LL Q00 m Q (C Cl CLo CL |
0 (h Q 0 |
e L (C |
Cl N Q0C m IC Z! I Cl0. N IC N'0 C U. (C0I- |
0 (D I 0 Ch ClI0 m L a Cl C E0C CIa thQ Cl IC 'a m N Q th Ih th ID'0 VC 'aI 0 'a Cl ID0 th V Ct L m ID 'a C (L |
0 CI Dl fh ID CI) ttl .Cl Ih C( Ih m v 0 Dl Dt CI Cl \D Dt m (h e Q the |
CI 0VV ID e V 4 I .a C CI I e i «.0 atC Ie Ih |
(D0X UJ (D |
|||||||
| CJO |
| e V |
'n C LL |
Q 0 Zl V e m -mo tU |
Q 0 Zl V e m -mo tU |
Q 0 Zl V e m -mo tU |
CD t00) |
QQ |
CD P) 0) |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| '0 | ||||||||||||||||||
| C tU |
tU | tn | ||||||||||||||||
| N tU6 |
N N0 |
Cu | ||||||||||||||||
| Q | V | |||||||||||||||||
| N | N | |||||||||||||||||
| QV | 8s | |||||||||||||||||
| tO | tUI- | |||||||||||||||||
| Q | e | |||||||||||||||||
| P. tn |
Q0. Ol |
a QQ. X |
||||||||||||||||
| LLL | ||||||||||||||||||
| e | ||||||||||||||||||
| tU tU |
0 | tO | E0 0C |
4l | ||||||||||||||
| 0 | ||||||||||||||||||
| e | e» 0 0 v |
r LL |
NQ C m m |
QQ |
||||||||||||||
| .0 | S2 | |||||||||||||||||
| 0 e» u. 0. Q 0~ t C Q e LI er 0Lr ~ 4 ~» Ee,tU +~ 0 E Q |
P 0 e Q Q N |
NC0 0 I N 'a C m Q tO00. L CL LLI gJ |
tU tOCp Q) M c e (UC P e Z tU tOe m .& !e 0 tU G e CD- J2P N Gl Cl LL 0 |
tO C tU S S0C (O p tU C C P $ NC .C tU N =Ee 0 tO P tr I z 0 tU e n. 0- e N N C g) tU 0 Q) C p CD~ P 'to p- p. a p.E |
QlQ NeVC m tU Le0. tO m tO 'U C LL tU 0I- |
0 tUL, L 0ral UlL0 tUr a tUr E0r0'a tOQ Xl tU 'ar tU N |
||||||||||||
| N C |
m | tO | Q tO |
LL. Ql 0 0.~ I- |
Q! NS tUI |
|||||||||||||
| m, | L | 0 | 0r | |||||||||||||||
| tU | ||||||||||||||||||
| m | LL | 0) | 0 | |||||||||||||||
| e tU mNQCN |
tD0C | V | 'a tU |
|||||||||||||||
| 0 | e | e | (UCe | tU | tU0 | |||||||||||||
| 0z | N m e |
e C .+,0 0 m Q ) tU tU |
g LLI LL e |
Ql o |
tUeCe | tU CLp |
tO Q~.a 0~ |
N 0r m tU S5 r |
| 14.3Tra | nsfers bet |
ween | funds | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Reason | for | transfer | and | where | endowment | is converted to income, | Amount | |||
| legal | power | for its conversion | ||||||||
| Between | unrestricted | and | None | |||||||
| restricted | funds | |||||||||
| Between | endowment | and | None | |||||||
| restricted | funds | |||||||||
| Between | endowment | and | None | |||||||
| unrestricted funds |
| 14.4 Oesignated | 14.4 Oesignated | funds | funds | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Planned | use | Purpose of | the designation | Amount | |||||
| General | Fund | For the general maintentance ofthe charitable activities. |
No restrictions | 193,779 | |||||
| Property | Maintentance | Fund | Designated | specifically to proivide | funds for property | repairs, | 200,000 | ||
| maintenance | and improvements. | No restrictions |
| No trustee expenses | have | been incurred | (True or False) | FALSE | ||||
| Type ofexpenses reimbursed | This year | Last year | ||||||
| Purchase ofEquipment | 3,764 | 525 | ||||||
| Repairs | 883 | |||||||
| Sundry | ||||||||
| Purchase ofstock | 59 | |||||||
| Stationery | 114 | 87 | ||||||
| TOTAL | 4,906 | 612 |