OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

LEGAL
Trustees
A ND ADMINISTRATI VE
INFORMATION
Mrs Elizabeth Ball
Mr David Gaskell
Mr Clive Green (Vice Chairman)
Mr Paul Martin
Mrs Lyndia Moulder
Mrs Pauline
Mountain
MBE
Dr Maria Prior (Chairman)
Mr Paul Rhodes
Mr Navaz Sutton
Dr Brian Wookey
Charity number 1154835
Company number 08336116
Principal address The Len Medlock Centre
St George's Road
Boston
Lincolnshire
PE21 8YB
Registered office The Len Medlock Centre
St George's Road
Boston
Lincolnshire
PE21 8YB
Independent examiner Tracey Richardson BSc(Hons) FCA
Azets
Ruthlyn
House
90 Lincoln Road
Peterborough
Cambridges
hire
PE1 2SP
Bankers Yorkshire
Bank
(Virgin Money)
10 High Street
Grantham
Lincolnshire
NG31 6PU
Solicitors Wilkin Chapman lip
The Maltings
11-15Brayford Wharf East
Lincoln
LN5 7AY

Page
Trustees'
report
4-10
Independent
examiner's
report
Statement
offinancial
activities 12
Balance sheet 13-14
Notes to the financial statements 15-24
Background
to HWLincs
Vision and Priorities 26
Values and objects 27
Achievements
and Performance
28 —30
Emerging
activities 2021/2022
30-31
Valuing Volunteers 32
Contact details 33

Unrestricted Unrestricted
funds funds
2021 2020
Notes 8 f
Income and endowments from.
Grants receivable 3 352,559 299,600
Income from investments 4 110 517
Other income 5 1,268 11,061
Total income 353,937 311,178
~Ex gfl(tub:
Expenditure
on charitable
activities 6 349,052 332,127
Net income/(expenditure) for the year/
Net movement
in funds
4,885 (20,949)
Fund balances at 1 April 2020 293,885 314,834
Fund balances at 31 March 2021 298,770 293,885

2021 2020
Notes 6 6
Fixed assets
Tangible assets 10 9,923 2,097
investments 11 1
9,924 2,098
Current assets
Debtors 13 20,105 17,074
Cash at bank and in hand 276,081 278,161
296,186 295,235
Creditors: amounts falling due within
one year 14 (7,340) (3,448)
Net current assets 288,846 291,787
Total assets less current liabilities 298,770 293,885
Income funds
Unrestricte f ds- eneral
Designated funds 16 153,100 158,100
General
unrestricted
funds 145,670 135,785
298,770 293,885
298,770 293,885

Unrestricted Unrestdcted
funds funds
general general
2021 2020
6 6
Donations and gifts 1,240
Grants receivable 351,319 299,600
352,559 299,600
Grants receivable for core activities
Lincolnshire County Council 299,600 299,600
NHS Lincolnshire CCG 26,898
Lincolnshire VET 10,750
NHS Care Quality Commission 9,071
Involving
Lines
5,000
351,319 299,600
Unrestricted Unrestricted
funds funds
general general
2021 2020
Interest receivable 110 517
5 Other income
Unrestricted Total
funds
general
2021 2020
6 5
Other income 1,268 11,061

2021f 2020
6
Staff costs 294,734 260,783
Depreciation
and impairment
5,132 916
Locality groups and hubs 2,722
Project costs 1,334
Travel expenses 163 14,014
Premises costs 19,892 20,822
Advertising
and promotion
1,765 1,589
Telephone 4,361 5,374
Printing,
postage and stationery
2,010 6,240
Computer costs 6,851 6,628
Training costs 927 361
Professional
fees
2,883 2,440
Bank charges 202 231
Other costs 6,020 3,095
346,274 325,215
Share ofgovernance costs (see note 7) 2,778 6,912
349,052 332,127
Support and governance costs
Support Governance 2021 2020
costs costs
6 6
Board travel costs 140
Board meeting costs 3,783
Board training costs 176
Independent
examiner fees
2,778 2,778 2,813
2,778 2,778 6,912
Analysed
between
Charitable
activities
2,778 2,778 6,912

Number ofemployees
The average
monthly
number ofemployees
during
the year was:
2021 2020
Number Number
Employment
costs
2021 2020
6 6
Wages and salaries 265,758 234,058
Social security costs 21,299 19,715
Other pension costs 7,677 7,010
294,734 260,783

10 Tangible fixed assets Tangible fixed assets Tangible fixed assets
Office Furniture and Total
equipment flxtureaf
Cost
At 1 April 2020 21,284 4,210 25,494
Additions 12,958 12,958
Disposals (3,142) (3,142)
At 31 March 2021 31,100 4,210 35,310
Depreciation and impairment
At 1 April 2020 19,917 3,480 23,397
Depreciation charged in the year 4,949 183 5,132
Eliminated
in
respect ofdisposals (3,142) (3,142)
At 31 March 2021 21,724 3,663 25,387
Carrying amount
At 31 March 2021 9,376 547 9,923
At 31 March 2020 1,367 730 2,097
11 Fixed asset investments
Other
investments
Cost or valuation
At 1 April 2020 &31 March 2021
Canying
amount
At 31 March 2021
At 31 March 2020
Other investments comprise: Notes 2021f 2020f
Investments in subsidiaries 20

2021 2020
6
Carrying
amount of
financial assets
Other debtors 13,314 17,074
Bank and cash 276,081 278,161
Measured
at
cost 289,395 295,235
Carrying
amount of
financial liabilities
Trade creditors 162 670
Accruals and deferred income 2,778 2,778
Measured
at
cost 2,940 3,448
13 Debtors
2021 2020
Amounts
falling due
within one year:
Trade debtors 5,909
Other debtors 13,314 17,074
Prepayments and accrued income 882
20,105 17,074
14 Creditors: amounts falling due within one year
2021 2020
Notes f. 5
Deferred income 15 4,400
Trade creditors 162 670
Accruals and deferred income 2,778 2,778
7,340 3,448
15 Deferred income
2021
5
2020f
Other deferred income 4,400

Movement
in funds
Movement
in funds
Balance at 1 Incoming Resources New Balance at 31
April 2020 resources expended designations/ March 2021
(released)
6
Promotional developments 3,500 5,000 8,500
Structure and support fund 134,600 134,600
IT replacement 20,000 (20,000) 10,000 10,000
158,100 5,000 (20,000) 10,000 153,100

Analysis ofnet assets between funds
Unrestricted Designated Total
funds funds
6
Fund balances at 31 March 2021 are represented by:
Tangible assets 9,923 9,923
Investments 1 1
Current assets/(liabilities) 135,746 153,100 288,846
145,670 153,100 298,770

was a
s followtc

y
Name ofundertaking Profit/(Loss) Capital and
Reserves
9
HWL Services Limited 3,831 (1,921)

ward ed
and successfully
del
ivered
during
ivered
during
2020/21
No Contract name Objects Funder Status
covered
C1 Healthwatch 1a, 1b, 1c, Lincolnshire County Live
Lincolnshire 1d Council
C2 Living with and
be ond cancer
1b, 1c NHS Lines Clinical
Commissionin
Grou
Completed
C3 Voluntary 1a, 1c,1d, Lincolnshire Voluntary Completed
Engagement
Team
2a Engagement Team
(VET)Strategy forthe VET
Voluntary
and
Communi
Sector
C5 Citizens Panel 1b, 1c NHS Lines Clinical Live
Commissionin Grou
C6 Palliative and End of
Life Care
1b, 1c NHS Lines Clinical
Commissioning
Group
Completed
C7 Because we Care- 1a, 1b, 1c, Care Quality Completed
Lon
Term Conditions
1d Commission
C9 Involving Lincs- 1a, 1c,1d, Involving
Lines
Completed
Lincolnshire 2a
Communities
Resilience and
Recove
C9 CQC DNACPR 1c Care Quality Completed
Commission
C11 Covid-19 Vaccination NHS Lines Clinical Completed
Webinars Commissionin Grou
C12 Suicide Prevention 1a Lincolnshire County Live
Council
C13 Marketing
of HWLincs
Chadty Lines Community Live
Development Foundation —National
su crt Emer encies Fund
C14 Consultation
on CQC
1a, c, d Care Quality Live
chan es A
ril 2021
Commission