OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Charity Reference and Administrative Details
Report ofthe Trustees 3 —9
Report ofthe Independent Auditor 10-13
Consolidated
Statement
of Financial Activities (including the
Income and Expenditure Account) 14
Balance Sheets 15
Consolidated
Statement
ofCash Flows
Notes to the Financial Statements 17-32
Trustees Mr Nicholas Silver
Mr Simon Cooper
Ms Doris Honold (Chair- appointed Chair 18November 2022)
Dr Karl Mallon (resigned 17November 2022)
Prof Cynthia
Williams
(resigned 17November 2022)
Ms Karen Kearney
Mr Jonathan
Stone
Mr KSteels (appointed 18August 2022)
Dr R Roy (appointed 1 July 2022)
Ms E Grayer (appointed 1 July 2022)
CEO Mr Sean Kidney
Company Number 07455730
Charity Number 1154413
Registered Office First Floor
Queen Street Place
London
EC4R 1BE
Bankers HSBC UK Bank pic
1 Centenary
Square
Birmingham
B1 1HQ
Auditor PKF Littlejohn
LLP
15Westferry
Circus
Canary Wharf
London
E144HD

Unrestricted Restricted Total Total
Notes Funds Funds 2022 2021
F 6
Income from:
Charitable
activities
2 3,075,697 3,504,589 6,580,286 6,266,252
Bank interest 3 7
Other trading
income
4 245,543 245,543 277,338
Total Income 3,321,240 3,504,589 6,825,829 6,543,597
Expenditure
on:
Chaditable
activities
5 2,491,818 3,536,551 6,028,369 4,957,729
Trading activities 312,336 - 312,336 152,397
Total expenditure 2,804,154 3,536,551 6,340,705 5,110,126
Net income 9 517,086 (31,962) 485,124 1,433,471
Transfers
between
funds
Net Movement
in Funds
517,086 (31,962) 485,124 1,433,471
Reconciliation ofFunds:
Total funds
brought
forward 1,629,817 107,594 1,737,411 303,940
Total funds carried forward 2,146,903 75,632 2,222,535 1,737,411

Notes 2022
f
2021
6
Net cash flow provided
by
operating 20
activities 2,545,238 2,076,863
Cash flow from investing activities
Payments to acquire tangible fixed assets (29,518) (15,161)
Bank interest 7
Net cash flow used in investing
activities
(29,518) (15,154)
Change in cash and cash equivalents in 2,515,720 2,061,709
the year
Cash and cash equivalents at 1January 3,245,592 1,183,883
Cash and cash equivalents at 31 December 5,761,312 3,245,592

Unrestricted Restricted Total Total
Funds
f
Funds
f
2022
F
2021
f
3,075,697 3,504,589 6,580,286 6,266,252
Unrestricted Restricted Total Total
Funds Fundsf 2022f 2021f
7
Unrestricted Restdcted Total Total
Funds
f
Funds
f
2022
f
2021f
245,543 245,543 277,338
xpenditure on Charit able
Activities
Direct Support Total Total
Costs
F
Costs
f
2022 2021
Projects, advocacy and
guidance 5,751,757 276,612 6,028,369 4,957,729
Totals 2021 4,209,795 747,934 4,957,729
irect costs
Unrestricted Restricted Total Total
Fundsf Fundsf 2022f 2021f
Consultancy costs 1,423,023 1,782,795 3,205,818 2,527,537
Other direct costs 14,708 28,616 43,324 18,775
Travel and subsistence 55,608 141,978 197,586 22,097
Staff costs 1,198,616 1,106,413 2,305,029 1,641,386
Total 2,691,955 3,059,802 5,751,757 4,209,795

upport cost s
Unrestricted Restricted Total Total
Fundsf Fundsf 2022
F
2021f
Conference event costs 5,145 37,250 42,395 3,814
Establishment and general
administration 143,375 446,221 589,596 600,697
Support staff costs 35,868
Governance costs 11,011 11,011 65,377
Depreciation 11,182 11,182 9,711
Amortisation 5,624 5,624 28,571
Foreign exchange (gain)/loss (376,474) (6,722) (383,196) 3,896
Total (200,137) 476,749 276,612 747,934

8. Governance costs
Total Total
2022f 2021f
Accountancy fees 28,173
Legal and professional 11,840 14,104
Auditor's
remuneration
audit 18,000 13,000
other services 7,680 10,100
overaccrual
in prior years
(26,509)
11,011 65,377
9. Net income for the year
The net income is stated after (crediting)/charging:
Total Total
2022 2021f
Depreciation
oftangible fixed assets
11,182 9,711
Amortisation
of intangible
fixed assets 5,624 28,571
Net (gains)/losses on foreign exchange (383,196) 3,896
10. Staff costs and employee benefits
The total staff costs and employee benefits were as follows:
Total Total
2022f 2021f
Wages and salaries 2,013,730 1,339,377
Social security 241,865 161,010
Defined contribution pension costs 44,459 33,566
Redundancy
payments
3,264
2,300,054 1,537,217

Cost 2022 2021
Investment in Climate Bond Services Limited 100 100
Investment in Climate Bonds Initiative
Low Carbon World
(Shanghai) Business Consulting
Co., Ltd
50,000 50,000
50,100 50,100

Current assets 288,676 188,198
Current liabilities 292,856 (188,098)
Net (liabilities)/assets (4,180) 100
2022f 2021f
Turnover 88
Administrative expenses (25,895) (12,536)
Result for the year (25,895) (12,448)
2022 2021
F. 6
Fixed assets
Current assets
1,716
186
27,677
Current
liabilities
(27,797) (27,677)
Net (liabilities)/assets (25,895)

Cost Website and
database Totalf
At beginning
ofyear
Additions
152,717
50,000
152,717
50,000
Disposals
At end ofyear 202,717 202,717
Amortisation
At beginning
ofyear
Charge for the year
152,717
5,624
152,717
5,624
Released on disposals
At end ofyear 158,341 158,341
Net BookValue
At 31 December 2022 44,376 44,376
At 31 December 2021

Tangible Fixed Assets (Group)
Plant & Office & IT
Cost machinery 6 equipment Total
At beginning
ofyear
Additions
424 73,735
29,518
74,159
29,518
Dieposals
At end ofyear 424 103,253 103,677
Depreciation
At beginning
ofyear
Charge for the year
424 48,590
11,182
49,014
11,182
Released
on disposals
At end ofyear 424 59,772 60,196
Net BookValue
At 31 December 2022 43,481 43,481
At 31 December 2021 25,145 25,145

Plant & Office &IT Office &IT
Cost machinery 6 equipment
F
Totalf
At beginning
ofyear
Additions
424 73,735
27,574
74,159
27,574
Disposals
At end ofyear 424 101,309 101,733
Depreciation
At beginning
ofyear
Charge for the year
Released on disposals
424 48,590
10,954
49,014
10,954
At end ofyear 424 59,544 59,968
Net Book Value
At 31 December 2022 41,765 41,765
At 31 December 2021 25,145 25,145
Debtors
Group Charity
2022 2021 2022 2021
6 E
Trade debtors 1,104,552 854,345 1,015,053 836,345
Other debtors 14,020 7,132 6,849
Prepayments
and accrued income
197,996 406,254 197,996 406,255
Intercompany
debtor
295,759 168,885
1,316,568 1,267,731 1,508,808 1,418,334
Creditors: Amounts Falling Due Within One Year
Group Chadty
2022
f
2021 2022 2021
Trade creditors 203,817 242,912 192,428 224,142
Social security and other taxes 106,644 57,882 106,644 57,882
Other creditors 287,272 258,803 287,272 258,703
Accruals and deferred income* 4,345,469 2,241,460 4,334,044 2,235,013
Intercompany
creditor
100 100
4,943,202 2,801,057 4,920,488 2,775,840
*Deferred income:
Brought forward at 1 January 2022 1,908,853
Incoming
resources deferred
during the year 4,081,316
Amounts
released from previous years
(1,908,853)
Carded fonvard at 31 December 2022 4,081,316

und reconciliation (co ns olidated)
Current Year Balance as Balance as
at 1.1.22f Income
6
Expenditure
6
Transfers
6
at 31.12.22
6
European
Commission
(EuroPace) (1) (1,846) 1,847
UNDP 15,988 13,132 (29,120)
G &BMoore Foundation 1,033 352,873 (352,873) 1,033
Oak Foundation 3,473 140,394 (141,908) 1,959
World Resources
Institute
(WRI) 17,380 9,981 (24,637) 2,724
BEISChina 3,905 3,905
BEISColumbia 9,460 (2,009) 7,451
Agora Foundation 185 185
ECF EU Taxonomy 2020 1,597 1,597
ECF EU Taxonomy 2021 24,130 12,795 (38,781) (1,856)
ECF EU Taxonomy 2022 109,311 (109,312) (1)
ECFTars (9,126) 24,015 (14,889)
FSD Africa 2,490 30,359 (2,850) 29,999
GCA Standards (144) 144
GIZ ASEAN 6,349 (4,858) 1,491
Growald
Foundation
(7,935) 111,630 (103,695)
IPSF GIZ 2020 26,035 84,126 110,161
IPSF GIZ 2021-22 (111,655) (111,655)
The Children's
Investment
Fund 1,042,204 (1,042,204)
The
Foreign
Commonwealth
and
Development
Office
—India 2021 121,426 (121,426)
The
Foreign
Commonwealth
and 36,204 (36,204)
Development
Office
—India 2022
UK PACT China (20) 143,343 (135,267) 8,056
UK PACT Columbia 417,228 (417,228)
UK PACT India 24,109 (24,106) 3
UNDRR 102,331 (101,302) 1,029
Laudes Foundation 2021-23 (170) 370,436 (370,266)
New Venture
Fund
12,964 531,703 (531,703) 12,964
Tara Climate
Limited
29,474 (22,888) 6,586
Total restricted funds 107,594 3,504,589 (3,536,551) 75,632
General
Funds
1,629,817 3,321,240 (2,804,154) 2,146,903
Total unrestricted funds 1,629,817 3,321,240 (2,804,154) 2,246,903
Total funds 1,737,411 6,825,829 (6,340,705) 2,222,535

Prior Year Balance as Balance as
at 1.1.21
6
Income
6
Expenditure
F
Transfers
f
at 31.12.21
6
European
Commission
UNDP
(EuroPace) 32,120
108,526
(32,121)
(92,538)
(I)
15,988
G &BMoore Foundation 288,941 (287,908) 1,033
Oak Foundation 3,268 218,226 (218,021) 3,473
World Resources
Institute
BEISChina
(WRI) 3,905 93,149 (75,769) 17,380
3,905
BEISColumbia 9,810 (350) 9,460
Agora Foundation (310) 50,424 (49,929) 185
ECF EU Taxonomy 2020 27,692 13,343 (39,438) 1,597
ECF EU Taxonomy 2021 114,697 (90,567) 24,130
ECFTare 28,907 89,958 (127,991) (9,126)
FSD Africa 32 39,619 (37,161) 2,490
GCA Standards 89 9,340 (9,573) (144)
GIZ ASEAN 6,349 192,907 (192,907) 6,349
Growald
Foundation
49,690 (57,625) (7,935)
IPSF GIZ 625 162,615 (137,205) 26,035
The Children's
Investment
Fund 779,966 (779,966)
The
Foreign
Commonwealth
and
Development
Office
83,137 (83,136)
UK PACT —Columbia 374,827 (374,827)
UK PACT China 319,153 (319,173) (20)
UK PACT —India 95,410 (95,410)
IPSF GIZ 2021/22
Laudes Foundation
2021-23 111,612
13,367
(111,612)
(13,537)
(170)
New Venture
Fund
10,424 2,540 12,964
Total restricted funds 130,057 3,201,761 (3,224,224) 107,594
General
Funds
173,883 3,341,836 (1,885,902) 1,629,817
Total unrestricted funds 173,883 3,341,836 (1,885,902) 1,629,817
Total funds 303,940 6,543,597 (5,110,126) 1,737,411

Current Year Current Year Creditors
Fixed Current due within
Assetsf assets one year
6
Total
6
Restricted Funds 75,632 75,632
Unrestricted funds 87,857 7,002,248 (4,943,202) 2,146,903
Total funds 87,857 7,077,880 (4,943,202) 2,222,535
Prior Year Creditors
Fixed Current due within
Assets Assets one year Total
Restricted Funds 107,594 107,594
Unrestricted funds 25,145 4,405,729 (2,801,057) 1,629,817
Total funds 25,145 4,513,323 (2,801,057) 1,737,411

econciliation
of ne
t income to net cash flow from operatin g
activities
2022f 2021
E
Net movement
in funds for the year
485,124 1,433,471
Bank interest (7)
Depreciation
and amortisation
16,806 38,282
(Increase)
in debtors
(48,837) (504,055)
Increase
in creditors
2,142,145 1,109,172
Net cash provided by operating activities 2,545,238 2,076,863

Unrestricted Restricted Total
Notes Funds Funds 2021
6 6 6
Income from:
Charitable
activities
Bank interest
2
3
3,064,491
7
3,201,761 6,266,252
7
Other trading
income
4 277,338 277,338
Total Income 3,341,836 3,201,761 6,543,597
Expenditure
on:
Charitable
activities
Trading activities
5 1,733,505
152,397
3,224,224
-
4,957,729
152,397
Total expenditure 1,885,902 3,224,224 5,110,126
Net income 9 1,455,934 (22,463) 1,433,471
Transfers
between
funds
Net llllovement
in Funds
1,455,934 (22,463) 1,433,471
Reconciliation ofFunds:
Total funds brought forward 173,883 130,057 303,940
Total funds carried forward 1,629,817 107,594 1,737,411