Phoenix Health and Wellbeing
Charity number 1154273
Annual Report and Financial Statements
for the year ended 31 March 2022
Phoenix Health and Wellbeing
Annual Report and Financial Statements for the year ended 31 March 2022
| Contents | Page |
|---|---|
| Trustees' report | 2 to 3 |
| Examiner's report | 4 |
| Receipts and payments account | 5 |
| Statement of assets and liabilities | 6 |
| Notes to the accounts | 7 to 8 |
Prepared by West Yorkshire Community Accountancy Service CIO
1
Phoenix Health and Wellbeing
Trustees' report for the year ended 31 March 2022
Reference and administrative details of the charity, its trustees and advisors
The trustees during the financial year and up to and including the date the report was approved were: Name Position Dates
David Aspland Helen Kemp Andy Hewitt Hannah Howe Jon Woolmore Lindsay Texel
Chair
Appointed 8 February 2022 Resigned 8 July 2021 Resigned 15 April 2021
Charity number
1154273
Registered in England and Wales
Registered and principal address Bankers Lower Ground Floor CAF Bank Limited PayPal (Europe) 30 Park Place 25 Kings Hill Avenue 22-24 Boulevard Royal Leeds Kings Hill, L-2449 Luxembourg LS1 2SP West Malling, Kent ME19 4JQ
Independent examiner
Simon Bostrom FCIE
West Yorkshire Community Accountancy Service CIO
Stringer House 34 Lupton Street Leeds LS10 2QW
Structure, governance and management
The charity is a Charitable Incorporated Organisation (CIO) foundation formed on 18 Oct 2013.
Method of recruitment and appointment of trustees
Every trustee must be appointed for a term of three years by a resolution passed at a properly convened meeting of the charity's trustees.
Objectives and activities
The charity's objects
The object of the CIO is to support the needs of those persons affected by mental, emotional or physical health issues in the interest of promoting their good health and wellbeing. This support will be in the form of talking and complementary therapies and by providing information and support. Phoenix Health and Wellbeing will also provide information and training to members of such professions and organisations as are also concerned with the support of persons with mental, emotional or physical health issues.
The charity's main activities
Phoenix Health and Wellbeing provide support, in the form of counselling and complementary therapies to people who have chronic health issues and low incomes. The people who receive this support are referred to the organisation by medical and health care practitioners.
2
Phoenix Health and Wellbeing
Trustees' report (continued) for the year ended 31 March 2022
Public benefit statement
In setting our objectives and planning our activities our trustees have given serious consideration to the Charity Commission’s general guidance on public benefit and in particular to support the needs of those persons affected by mental, emotional or physical health issues in the interest of promoting their good health and wellbeing.
Achievements and performance
In the year from 01/04/2021 to 31/03/2022 the charity delivered 3966 sessions of support to 431 people who were referred for support due to their chronic health issues and low income. The support sessions were as follows: 2813 counselling sessions, delivered either in person or by telephone or Zoom, 1153 massage or acupuncture sessions.
Our work was recognised this year with a Queen’s Award for Enterprise in the category Sustainable Development. This Award is judged by a Panel and the Prime Minister before being ratified by the Queen.
Financial review
The net receipts for the year were £48,013, including net receipts of £54,088 on unrestricted funds and net payment of £6,075 on restricted funds.
The Covid 19 pandemic caused disruption to our social enterprise and charity in the previous financial year. The financial help from Central and Local Government provided great assistance and we were able to continue our operations. In the year 2021 to 2022 both our social enterprise and charity recovered and the volumes of clients visiting increased.
At the time of signing these accounts the charity has been impacted by the global Covid-19 virus. The trustees have reassessed the charity’s ability to continue for at least 12 months from the date that the accounts are approved and conclude that no material uncertainties exist that cast significant doubt on the charity's ability to meet its liabilities as they fall due.
Reserves policy
The charity's free reserves at the year end were £164,518.
The Trustees propose to maintain the Charity’s General Reserves at a level which is at least equivalent to six months operational expenditure and have done so having regards to its manner of operation of likely funding streams.
Next year we estimate the average monthly costs of running the charity is £16,000 per month.
In order to ensure that we are financially secure we will hold reserves of 6 months total running costs or £96,000.
Our premises are leased on a 5 year agreement which terminates in 2023. We need to ensure that we have capital to move premises if this is required. We therefore need to hold Premises Reserve of £60,000.
This would make our total reserves policy target £156,000.
This policy will be reviewed annually or more frequently if there is a significant change to the Charity’s cost structure.
Approved by the board of trustees on 1/12/2022
David Aspland (Trustee)
3
Phoenix Health and Wellbeing
Independent examiner's report to the trustees of Phoenix Health and Wellbeing
I report to the charity trustees on my examination of the accounts of the CIO for the year ended 31 March 2022, which are set out on pages 5 to 8.
Responsibilities and basis of report
As the charity trustees of the CIO you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').
I report in respect of my examination of the CIO's accounts as carried out under section 145 of the 2011 Act. In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
1 accounting records were not kept in respect of the CIO as required by section 130 of the Act; or 2 the accounts do not accord with those records.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Simon Bostrom FCIE
1/12/2022
West Yorkshire Community Accountancy Service CIO
Stringer House 34 Lupton Street Leeds LS10 2QW
4
Phoenix Health and Wellbeing
Receipts and payments account for the year ended 31 March 2022
| Notes 2022 Unrestricted funds £ Receipts Grants (2) 8,000 Fund raising / donations 21,057 Therapies 152,874 Room rental 13,935 Other income 45 Insurance claim 33,000 Total receipts 228,911 Payments Staffing costs 47,773 Therapies 72,404 Fund raising costs / donations 896 Rent and rates 27,379 Telephone and internet 1,728 Printing 806 Insurance 869 Utilities 3,133 Equipment 351 Accountancy 728 Marketing 4,545 Other operating costs 2,519 Subscriptions 4,573 Premises costs 7,119 Total payments 174,823 Net movement in funds 54,088 Fund balances brought forward 110,430 Fund balances carried forward (3) 164,518 |
2022 Restricted funds £ 9,986 - - - - - 9,986 12,746 3,075 - - - - - - - - 240 - - - 16,061 (6,075) 6,075 - |
2022 Total funds £ 17,986 21,057 152,874 13,935 45 33,000 238,897 60,519 75,479 896 27,379 1,728 806 869 3,133 351 728 4,785 2,519 4,573 7,119 190,884 48,013 116,505 164,518 |
2021 Total funds £ 86,600 3,552 77,777 13,720 600 - 182,249 59,442 50,706 - 10,800 1,393 359 1,692 2,128 4,276 725 10,475 2,738 3,390 3,032 151,156 31,093 85,412 116,505 |
|---|---|---|---|
5
Phoenix Health and Wellbeing
Statement of assets and liabilities
| as at 31 March 2022 2022 Unrestricted £ Cash funds Cash at bank 164,518 Total cash funds 164,518 Amounts owed to the charity Rent prepayment Insurance prepayment Liabilities Independent examination |
2022 Restricted £ - - |
2022 Total £ 164,518 164,518 £ 5,400 507 5,907 £ 900 900 |
2021 Total £ 116,505 116,505 |
|---|---|---|---|
The financial statements were approved by the board of trustees on 1/12/2022
David Aspland (Trustee)
6
Phoenix Health and Wellbeing
Notes to the accounts
for the year ended 31 March 2022
1 Accounting policies
Basis of accounting
The trustees have taken advantage of section 133 of the Charities Act 2011 and have prepared the accounts on a receipts and payments basis.
There has been no change to the accounting policies since last year.
No changes have been made to the accounts for previous years.
Taxation
As a charity the organisation benefits from rates relief and is generally exempt from income tax and capital gains tax but not from VAT. Irrecoverable VAT is included in the cost of those items to which it relates.
Fund accounting
Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the charity.
Designated funds are unrestricted funds earmarked by the trustees for particular purposes.
Restricted funds are subjected to restrictions on their expenditure imposed by the donor or through the terms of an appeal.
Further explanation of the nature and purpose of each fund is included in the notes to the accounts.
7
Phoenix Health and Wellbeing
Notes to the accounts continued
for the year ended 31 March 2022
| 2 Grants and donations National Lottery (NL) Community Fund Leeds Community Foundation Yorkshire Building Society The Movement for Good Sovereign Health Care West Yorkshire Police and Crime Commissioner Leeds Metropolitan District Council Social Enterprise Support Fund Leeds Economic Partnership HM Revenue and Customs 3 Restricted funds Balance b/f £ NL Community Fund 6,075 Kickstart grant - HMRC JRS - 6,075 |
2022 Unrestricted funds £ - - - - - - 8,000 - - - 8,000 Receipts £ - 9,586 400 9,986 |
2022 Restricted funds £ - - - - - - 9,586 - - 400 9,986 Payments £ 6,075 9,586 400 16,061 |
2022 Total funds £ - - - - - - 17,586 - - 400 17,986 Transfers £ - - - - |
2021 Total funds £ 29,797 10,000 1,900 1,000 1,000 3,985 24,826 10,216 3,000 876 86,600 Balance c/f £ - - - - |
|---|---|---|---|---|
Fund name
Purpose of restriction
NL Community Fund To run prostate cancer support clinics. Kickstart grant Towards salary costs for the employees under Kickstart scheme. HMRC JRS For staff who have been furloughed due to Covid-19.
4 Related party transactions
Trustee expenses
No trustee received any expenses during this year or the previous year.
Trustee remuneration and benefits
No trustee received any remuneration or benefit during this or the previous year.
Other related party transactions
£2,270 of receipts were received from Leeds Mind charity. Helen Kemp is the Chief Executive of Leeds Mind and also a trustee of Phoenix Health and Wellbeing. (Previous year : £4,045)
8
Phoenix Health and Wellbeing
Charity number 1154273
Annual Report and Financial Statements
for the year ended 31 March 2022
Phoenix Health and Wellbeing
Annual Report and Financial Statements for the year ended 31 March 2022
| Contents | Page |
|---|---|
| Trustees' report | 2 to 3 |
| Examiner's report | 4 |
| Receipts and payments account | 5 |
| Statement of assets and liabilities | 6 |
| Notes to the accounts | 7 to 8 |
Prepared by West Yorkshire Community Accountancy Service CIO
1
Phoenix Health and Wellbeing
Trustees' report for the year ended 31 March 2022
Reference and administrative details of the charity, its trustees and advisors
The trustees during the financial year and up to and including the date the report was approved were: Name Position Dates
David Aspland Helen Kemp Andy Hewitt Hannah Howe Jon Woolmore Lindsay Texel
Chair
Appointed 8 February 2022 Resigned 8 July 2021 Resigned 15 April 2021
Charity number
1154273
Registered in England and Wales
Registered and principal address Bankers Lower Ground Floor CAF Bank Limited PayPal (Europe) 30 Park Place 25 Kings Hill Avenue 22-24 Boulevard Royal Leeds Kings Hill, L-2449 Luxembourg LS1 2SP West Malling, Kent ME19 4JQ
Independent examiner
Simon Bostrom FCIE
West Yorkshire Community Accountancy Service CIO
Stringer House 34 Lupton Street Leeds LS10 2QW
Structure, governance and management
The charity is a Charitable Incorporated Organisation (CIO) foundation formed on 18 Oct 2013.
Method of recruitment and appointment of trustees
Every trustee must be appointed for a term of three years by a resolution passed at a properly convened meeting of the charity's trustees.
Objectives and activities
The charity's objects
The object of the CIO is to support the needs of those persons affected by mental, emotional or physical health issues in the interest of promoting their good health and wellbeing. This support will be in the form of talking and complementary therapies and by providing information and support. Phoenix Health and Wellbeing will also provide information and training to members of such professions and organisations as are also concerned with the support of persons with mental, emotional or physical health issues.
The charity's main activities
Phoenix Health and Wellbeing provide support, in the form of counselling and complementary therapies to people who have chronic health issues and low incomes. The people who receive this support are referred to the organisation by medical and health care practitioners.
2
Phoenix Health and Wellbeing
Trustees' report (continued) for the year ended 31 March 2022
Public benefit statement
In setting our objectives and planning our activities our trustees have given serious consideration to the Charity Commission’s general guidance on public benefit and in particular to support the needs of those persons affected by mental, emotional or physical health issues in the interest of promoting their good health and wellbeing.
Achievements and performance
In the year from 01/04/2021 to 31/03/2022 the charity delivered 3966 sessions of support to 431 people who were referred for support due to their chronic health issues and low income. The support sessions were as follows: 2813 counselling sessions, delivered either in person or by telephone or Zoom, 1153 massage or acupuncture sessions.
Our work was recognised this year with a Queen’s Award for Enterprise in the category Sustainable Development. This Award is judged by a Panel and the Prime Minister before being ratified by the Queen.
Financial review
The net receipts for the year were £48,013, including net receipts of £54,088 on unrestricted funds and net payment of £6,075 on restricted funds.
The Covid 19 pandemic caused disruption to our social enterprise and charity in the previous financial year. The financial help from Central and Local Government provided great assistance and we were able to continue our operations. In the year 2021 to 2022 both our social enterprise and charity recovered and the volumes of clients visiting increased.
At the time of signing these accounts the charity has been impacted by the global Covid-19 virus. The trustees have reassessed the charity’s ability to continue for at least 12 months from the date that the accounts are approved and conclude that no material uncertainties exist that cast significant doubt on the charity's ability to meet its liabilities as they fall due.
Reserves policy
The charity's free reserves at the year end were £164,518.
The Trustees propose to maintain the Charity’s General Reserves at a level which is at least equivalent to six months operational expenditure and have done so having regards to its manner of operation of likely funding streams.
Next year we estimate the average monthly costs of running the charity is £16,000 per month.
In order to ensure that we are financially secure we will hold reserves of 6 months total running costs or £96,000.
Our premises are leased on a 5 year agreement which terminates in 2023. We need to ensure that we have capital to move premises if this is required. We therefore need to hold Premises Reserve of £60,000.
This would make our total reserves policy target £156,000.
This policy will be reviewed annually or more frequently if there is a significant change to the Charity’s cost structure.
Approved by the board of trustees on 1/12/2022
David Aspland (Trustee)
3
Phoenix Health and Wellbeing
Independent examiner's report to the trustees of Phoenix Health and Wellbeing
I report to the charity trustees on my examination of the accounts of the CIO for the year ended 31 March 2022, which are set out on pages 5 to 8.
Responsibilities and basis of report
As the charity trustees of the CIO you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').
I report in respect of my examination of the CIO's accounts as carried out under section 145 of the 2011 Act. In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
1 accounting records were not kept in respect of the CIO as required by section 130 of the Act; or 2 the accounts do not accord with those records.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Simon Bostrom FCIE
1/12/2022
West Yorkshire Community Accountancy Service CIO
Stringer House 34 Lupton Street Leeds LS10 2QW
4
Phoenix Health and Wellbeing
Receipts and payments account for the year ended 31 March 2022
| Notes 2022 Unrestricted funds £ Receipts Grants (2) 8,000 Fund raising / donations 21,057 Therapies 152,874 Room rental 13,935 Other income 45 Insurance claim 33,000 Total receipts 228,911 Payments Staffing costs 47,773 Therapies 72,404 Fund raising costs / donations 896 Rent and rates 27,379 Telephone and internet 1,728 Printing 806 Insurance 869 Utilities 3,133 Equipment 351 Accountancy 728 Marketing 4,545 Other operating costs 2,519 Subscriptions 4,573 Premises costs 7,119 Total payments 174,823 Net movement in funds 54,088 Fund balances brought forward 110,430 Fund balances carried forward (3) 164,518 |
2022 Restricted funds £ 9,986 - - - - - 9,986 12,746 3,075 - - - - - - - - 240 - - - 16,061 (6,075) 6,075 - |
2022 Total funds £ 17,986 21,057 152,874 13,935 45 33,000 238,897 60,519 75,479 896 27,379 1,728 806 869 3,133 351 728 4,785 2,519 4,573 7,119 190,884 48,013 116,505 164,518 |
2021 Total funds £ 86,600 3,552 77,777 13,720 600 - 182,249 59,442 50,706 - 10,800 1,393 359 1,692 2,128 4,276 725 10,475 2,738 3,390 3,032 151,156 31,093 85,412 116,505 |
|---|---|---|---|
5
Phoenix Health and Wellbeing
Statement of assets and liabilities
| as at 31 March 2022 2022 Unrestricted £ Cash funds Cash at bank 164,518 Total cash funds 164,518 Amounts owed to the charity Rent prepayment Insurance prepayment Liabilities Independent examination |
2022 Restricted £ - - |
2022 Total £ 164,518 164,518 £ 5,400 507 5,907 £ 900 900 |
2021 Total £ 116,505 116,505 |
|---|---|---|---|
The financial statements were approved by the board of trustees on 1/12/2022
David Aspland (Trustee)
6
Phoenix Health and Wellbeing
Notes to the accounts
for the year ended 31 March 2022
1 Accounting policies
Basis of accounting
The trustees have taken advantage of section 133 of the Charities Act 2011 and have prepared the accounts on a receipts and payments basis.
There has been no change to the accounting policies since last year.
No changes have been made to the accounts for previous years.
Taxation
As a charity the organisation benefits from rates relief and is generally exempt from income tax and capital gains tax but not from VAT. Irrecoverable VAT is included in the cost of those items to which it relates.
Fund accounting
Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the charity.
Designated funds are unrestricted funds earmarked by the trustees for particular purposes.
Restricted funds are subjected to restrictions on their expenditure imposed by the donor or through the terms of an appeal.
Further explanation of the nature and purpose of each fund is included in the notes to the accounts.
7
Phoenix Health and Wellbeing
Notes to the accounts continued
for the year ended 31 March 2022
| 2 Grants and donations National Lottery (NL) Community Fund Leeds Community Foundation Yorkshire Building Society The Movement for Good Sovereign Health Care West Yorkshire Police and Crime Commissioner Leeds Metropolitan District Council Social Enterprise Support Fund Leeds Economic Partnership HM Revenue and Customs 3 Restricted funds Balance b/f £ NL Community Fund 6,075 Kickstart grant - HMRC JRS - 6,075 |
2022 Unrestricted funds £ - - - - - - 8,000 - - - 8,000 Receipts £ - 9,586 400 9,986 |
2022 Restricted funds £ - - - - - - 9,586 - - 400 9,986 Payments £ 6,075 9,586 400 16,061 |
2022 Total funds £ - - - - - - 17,586 - - 400 17,986 Transfers £ - - - - |
2021 Total funds £ 29,797 10,000 1,900 1,000 1,000 3,985 24,826 10,216 3,000 876 86,600 Balance c/f £ - - - - |
|---|---|---|---|---|
Fund name
Purpose of restriction
NL Community Fund To run prostate cancer support clinics. Kickstart grant Towards salary costs for the employees under Kickstart scheme. HMRC JRS For staff who have been furloughed due to Covid-19.
4 Related party transactions
Trustee expenses
No trustee received any expenses during this year or the previous year.
Trustee remuneration and benefits
No trustee received any remuneration or benefit during this or the previous year.
Other related party transactions
£2,270 of receipts were received from Leeds Mind charity. Helen Kemp is the Chief Executive of Leeds Mind and also a trustee of Phoenix Health and Wellbeing. (Previous year : £4,045)
8
Phoenix Health and Wellbeing
Independent examiner's report to the trustees of Phoenix Health and Wellbeing
I report to the charity trustees on my examination of the accounts of the CIO for the year ended 31 March 2022, which are set out on pages 5 to 8.
Responsibilities and basis of report
As the charity trustees of the CIO you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').
I report in respect of my examination of the CIO's accounts as carried out under section 145 of the 2011 Act. In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
1 accounting records were not kept in respect of the CIO as required by section 130 of the Act; or 2 the accounts do not accord with those records.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Signed: …………………………………… Name: Simon Bostrom FCIE
1/12/2022
West Yorkshire Community Accountancy Service CIO
Stringer House 34 Lupton Street Leeds LS10 2QW
4