OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Pages
Trustees'
annual
report
(incorporating the directors' report) 1to 22
Independent
examiner's
report to the trustees 23
Statement
offinancial
activities
(including income and expenditure account) 24
Balance sheet 25
Statement
ofcash flows
26
Notes to the financial
statements
27to 35

Reference and adm inistrative
d
etails
Registered charity name Ace (Anglia) Limited
Charity registration number 1153773
Company registration
number
08436073
Principal office and registered Red Gables
office Ipswich Road
Stowmarket
Suffolk
IP14 1BE

Ace Anglia Advisory Ace Anglia Advisory Group
H Turner - President
M Conquer
J Edwards
S Largent
A Lennon
M Rolfe
Staff Team
A Clark - CEO
D Ainsley - SelfAdvocacy and Coproduction Co-ordinator
I Akers - Digital Conent Designer
A Berrington - Managing Advocate
N Bette - Health Project Co-ordinator
S Burton - Health Project Co-ordinator
J Chew - Co-production Project Lead/ Advocate
C Couchman
-Advocate
D Driver - Peer Educator Project Lead
E Edwards-Hill
-SelfAdvocacy
and Coproduction Project Worker
D Hill - Accessible
Information
Design Lead
A Irons - Advocate
K Irons - Health Project Worker
K Murray - HR and Operations Director
C Sparkman
-Advocate
TStevens - Accounts and Office Administrator
BWarren - Advocate
Experts with experience/Peer Educators
SAngell
S Bull
M Conquer
M Chittenden
J Debenham
I Dunstan
S Largent
H Lucas
J Mayo
R Saunders
0Terence-Smith
E Eno- Daynes
Bankers CAF Bank Ltd
25 Kings
Hill Avenue
King
Hill
West Mailing
Kent
ME194JQ
Scottish Widows PLC
PO Box883
Leeds
LS1 9TY
Independent examiner LThurston
FCCA
Lovewell Blake LLP
Chartered
accountants

2023 2023 2022
Unrestricted
Note funds
8
Total funds Total funds
f
Income and endowments
Donations
and legacies
5 288,191 288,191 354,317
Charitable
activities
6 223,102 223,102 126,240
Investment
income
531 531 35
Total income 511,824 511,824 480,592
Expenditure
Charitable
activities
7 584,653 584,653 433,755
Total expenditure 584,653 584,653 433,755
Net (expenditure)/income and net movement in funds (72,829) (72,829) 46,837
Reconciliation
offunds
Total funds brought forward 511,546 511,546 464,709
Total funds carried forward 438,717 438,717 511,546

Year ended 31 March 2023
2023 2022
f
Cash flows from operating activities
Net (expenditure)/income (72,829) 46,837
Adjustments
for:
Depreciation
oftangible
fixed assets
5,771 4,117
Other interest receivable
and
similar income (531) (35)
Accrued expenses 804 216
Changes/n:
Trade and other debtors (75,058) 34,463
Trade and other creditors (2,866) 3,638
Cash generated
from operations
(144,709) 89,236
Interest received 531 35
Net cash (used in)/from
operating
activities
(144,178) 89,271
Cash flows from investing activities
Purchase oftangible assets (13,925) (4,592)
Net cash used
in investing
activities
(13,925) (4,592)
Net (decrease)/increase
in
cash and cash equivalents (158,103) 84,679
Cash and cash equivalents at beginning ofyear 476,948 392,269
Cash and cash equivalents at end ofyear 318,845 476,948

Unrestricted Restricted Total Funds
Funds
6
Funds
f
2023
Grants
Suffolk County Council 187,320 187,320
NHS Ipswich &East Suffolk CCG 68,575 68,575
NHS England & NHS Improvements 16,175 16,175
Essex County Council 11,200 11,200
Other Grants 4,921 4,921
288,191 288,191
Unrestricted Restricted Total Funds
Funds Funds 2022
6 6
Grants
NHS Ipswich &East Suffolk CCG 165,600 165,600
Suffolk County Council 151,610 151,610
Other Grants 12,922 12,922
West Suffolk CCG 12,680 12,680
NHS England & NHS Improvements 8,205 8,205
Learning
Disability
England
3,300 3,300
354,317 354,317
6. Charitable
activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
f f
Advocacy and other services 223,102 223,102 126,240 126,240

Expenditure
on c
haritable activities
Unrestricted Total Funds Unrestricted Total Funds
Funds
f
2023 Funds 2022
f
Staff costs 468,200 468,200 336,948 336,948
Staff travel expenses 9,334 9,334 5,580 5,580
Staff and advocate training 3,909 3,909 684 684
Staff recruitment 3,169 3,169 792 792
Transport costs 1,646 1,646 188 188
Finance charges 2,214 2,214 1,823 1,823
Venue
hire
3,161 3,161 118 118
Professional
fees
14,213 14,213 15,655 15,655
Support costs 78,807 78,807 71,967 71,967
584,653 584,653 433,755 433,755
Analysis
ofsupport costs
2023 2022
8 6
Rent 13,065 9,522
Telephone 6,530 5,049
Postage and stationery 2,472 1,819
Insurance 2,581 1,972
Computer
costs
37,474 35,361
Sundry expenses 7,536 5,019
Depreciation 5,771 4,117
Independent
examination
fee 3,378 2,406
Bad debt write off 6,702
78,807 71,967

2023 2022
Wages and salaries 417,245 306,566
Social security costs 39,815 23,941
Pension costs 9,284 6,441
Other employee benefits 1,856
468,200 336,948

No trustee
received
any
remuneration
during
the y
expenses
during the year (2022:E8).
Tangible fixed assets
ear (2022: fNil).
No trustee
was
reimbursed
Office
equipment
Cost
At 1 April 2022 37,460
Additions 13,925
At 31 March 2023 51,385
Depreciation
At 1 April 2022 27,317
Charge for the year 5,771
At 31 March 2023 33,088
Carrying
amount
At 31 March 2023 18,297
At 31 March 2022 10,143

11. Debtors
2023 2022
f
Trade debtors 105,826 26,710
Prepayments and accrued income 9,518 13,576
115,344 40,286
12. Creditors: Amounts falling due within one year
2023 2022
f
Trade creditors 1,314 4,704
Accruals and deferred income 2,838 2,034
Social security and other taxes 9,617 7,756
Other creditors 1,337
13,769 15,831

Ye ar ended 31 March ar ended 31 March ar ended 31 March 2023
14. Analysis ofcharitable funds
Year ended 31 March 2023
General funds
At 1 April At 31 March
2022 Income Expenditure Transfers 2023
8 6
General
Funds
401,261 501,764 (574,723) 328,302
Designated funds
At 1 April At 31 March
2022 Income Expenditure Transfers 2023
F
Contingency Funds 70,525 70,525
Big Messages 9,090 9,090
Accessible Information 30,670 10,060 (9,930) 30,800
110,285 10,060 (9,930) 110,415
Total funds 511,546 511,824 (584,653) 438,717
Year ended 31 March 2022
General funds
At 1 April At 31 March
2021 Income Expenditure Transfers 2022
General
Funds
364,554 464,442 (427,735) 401,261
Designated funds
At 1 April At 31 March
2021 Income Expenditure Transfers 2022
6
Contingency Funds 70,525 70,525
Big Messages 9,090 9,090
Accessible Information 20,540 16,150 (6,020) 30,670
100,155 16,150 (6,020) 110,285
Total funds 464,709 480,592 (433,755) 511,546

15. Analysis ofnet assets between funds
As at 31 March 2023
Unrestricted Restricted Total Funds
Fundsf Funds 2023f
Tangible fixed assets 18,297 18,297
Current assets 420,420 420,420
Net Assets 438,717 438,717
As at 31 March 2022
Unrestricted Restricted Total Funds
Fundsf Funds 2022f
Tangible fixed assets 10,143 10,143
Current assets 501,403 501,403
Net Assets 511,546 511,546
16. Analysis ofchanges in net debt
At
At 1 Apr 2022
f
Cash flows 31 Mar 2023
Cash at bank and in hand 476,948 (158,103) 318,845
17. Operating
lease commitments
The total future minimum lease payments under non-cancellable operating leases are as follows:
2023 2022
F F
Not later than 1 year 1,440 1,440
Later than
1 year and
not later than 5years 1,440 2,880
2,880 4,320
18. Related parties