OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

Names and addresses of advisers
o tional information
Names and addresses of advisers
o tional information
Names and addresses of advisers
o tional information
tyfre of adviser Name Address
Name of chief executive or names ofsenior staff members
o tional informatio
MP5 HptZEL
Dvi=tfV
HQQGE,
C FQ- MRNR(
(MC TRLASTC.E.
I
'T
I ~
I
I
Description
ofthe charity's trusts
Type of governing
document
(eg trust deed, constitution
trow the charity is constituted
(eg trust, association,
company)
C uyscQ.&T(M mann
S&&
ST~OR(c'.Q
(OMIT
IT'Vl'C(Dkl
~pano
L)rnf&EQ 6+ CunQ.~K
Trustee selection methods
(eg appointed
by, elected by)
u«~ tKri
Additional
governance
issues (optional
information
vou may choose to include additional
information,
where relevant, about:
~ policies and procedures
adopted for the
induction
and training
oftrustees;
~the charity's
organlsational
structure
and any
PLeCXSf P('~ M aAL PO4(=f~S G~ Ot-cr
lrvf' b5W
pq pin.SPY-scoot
~c.Qv
wider network with which the charity works;
~ relationship
with any related parties;
~trustees'
mnsideration
of major risks and the
system and procedures to manage them.
summary
ofthe objects of the charity set
out in its governing
document
f~g
COue
n.w.rsvp
+ Pcr ~CHOO
~i
M~k~
e' Mw.CD.k@.
(-t+ F~pp '
s
i~~~ v.
+t m&~ ~'CCrn
ERA~ OrOtrKfd} 4(s ~pW(
~s cs
+W E,cdFS
Summary
ofthe main activities
undertaken
for the public benefit in relation
to these objects (include
within this section
the statutory
declaration
that trustees
have
Qeu.
-
hu' 4 qua~~~ed~
inert
p ~ (;ppWturuk. M +C
had regard to the guidance
issued by the
Charity Commission
on public benefit)
additional
details ofobjectives and activities
(optional information)
you may choose to indude further
statements,
where relevant, about:
~ policy on grantmaking;
~policy programme
related investment;
~ contribution
made by volunteers.
Q&c p~ ~BenW~s~ D~kM
4a.6~~
Ty t'-~vo4 ~~~ ~kc
~~~f~~~~ LgaLQ ~(c.cQ cr
er&ixI) + supper~~ruu.q
o$ kka. sess'
Summary
of the main achievements
ofthe
charity during the year
, bJe~re.r
+ ~~t=w
~ L'sk.
o4~~~
(~XWuQ.lL+ tYnP~Q(
vvi~ P4.h8~jP~
+-Ws~r~
0 Ae.LCi D-« ~Sf
~"CCCt'—
chn.'sB~a ba.manr
vcu.'
~~+
~~P~
~o)
oI.
C~
cav(Q pw~q
PP
~f' ~CLr~q ~~~~
l~n

Bal ance Sheet as at 3 1August 2021
2021 2020
0 8
Current
assets
Creditors: Amounts
falling due within one year 86,366
~6,723
80,703
~6,327
82,243 74,376
Capital and reserves 82,243 74,376

2021 2020
f 8
Turnover
(analysed
below)
406,866 321,408
Gross surplus (%) l0066 liif .'3
Administrative
expenses
Employment
costs (analysed below)
(362,066) (239,146)
Establishment
costs (analysed below)
General administrative
expenses (anslysed below)
(21,806)
~28,663
(31,555)
~29 663
(412,533) (300,344)
Other operating
income
(analysed below) 13,527 17700
Operating
surplus
7,860 38,764
Other interest receivable and similar income (snalysed below) 7 41
Surplus before tax 7867 38,805

Detai led Profit and Loss Account f or the Year Ended 31August 2021
2021 2020
Turnover'
Fees 243,253 154,060
DCC/Early
years funding
160,179 162,273
Fundraising 1,112 1,953
Donations 245 2,527
Uniform
sales (children)
31
Sundries 77 64
Apprentice
grant
2,000 500
406,866 321,408
Employment
costs
Wages and salaries
StafFpensions
Tra((ling
(350,260)
(9,015)
~2791
(230,999)
(6,513)
~3,636)
(362,066) (239,146)
Estalshment
costs
Rent (9,760) (8,410)
Business rates (385) (204)
Water rates (1,878) (603)
Electricity and gas (4,474) (3,272)
Insurance (768) (730)
Electrical PAT testing and fu'e service
General property repairs and renewals
(622)
~(3.9(9
(21,8116)
(1,254)
~(29821
~(3(,333
General administrative expenses
Telephone
and internet
(966) (1,521)
Photocopier
rental
(1,000) (789)
Computer
sofbvsre
(1,243) (1,952)
Postage and stationery (888) (1,079)
Consumables (6,932) (4,155)
Staff snd childrens uniform (1,890) (571)
Toys and equipment (6,705) (11,940)
Miscellaneous
items
(2,539) (1,449)
Cleaning (2,302) (3,020)
Fundraising
costs
(37) (163)
Advertising (2,122) (997)
Accountancy
fees
(1,071) (788)
Ofsted fees (290) (440)
DBSchecks (136) (751)
Legal snd professional fees (540)

Detailed Pr ofit and Loss Account for t he Year Ended 31August 2021
Bad debts written off 2021
g
~29.66))
2020
g
~26
(29,643)
Other operating
income
Government
grants receivable
13,527 17,700
Other interest receivable and dmilar income
Bank interest receivable 7 41