OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

St. Mary’s Church, Ash Vale

Annual Report and Financial Statements of the Parochial Church Council for the year ended 31st December 2021

Incumbent:

Bank:

Independent Examiner:

Revd. Neil Lambert, The Vicarage, 203 Vale Road, Ash Vale, Surrey, GU12 5JE

The Co-operative Bank, P.O. Box 250, Dell House, Southway, Skelmersdale, WN8 6WT

Michael Bishop, 3 Sadlers Close, Guildford, Surrey, GU4 7DA

CONTENTS

PAGE
Background 4
Introduction: Legal Requirements
PCC: Aims, Definitions and Organisation
Statutory Information and Statistics 5
PCC Membership
Electoral Roll and Church Attendance
Summary of PCC meetings 6
Safeguarding
Churchwarden’s Report
Management 7
Administration
Premises
Finance
Missions and Charities: Outward Giving
Review of Progress and Achievements – 2021 9
Project Manager’s Report
The Parish Magazine
Worship and Ministry in the Church
Prayer
Pastoral Care
Fellowship Groups
Sunday School
Youth Work
Social Life and Fellowship
The Wider Church
Ecumenical Action
In the Community
Conclusions: Vicar’s Report 14
Report of the Independent Examiner 15
Statement of Financial Activities for Year Ended 31.12.2021 16
Balance Sheet 17
Notes to the Financial Statement 18
1. Accounting Policies
Funds
Incoming Resources
Resources Used
Fixed Assets
2. Income in 2021
3. Expenditure in 2021
4. Staff Costs
5. Transfers between funds
6. Fixed Assets
7. Current Assets
8. Liabilities
9. Funds

3

Background

Introduction - Legal Requirements

This report is presented by the Parochial Church Council (PCC) and reflects the organisation, financial situation and activities of St Mary’s Church throughout the year 2021.

This Annual Report conforms to the requirements of the Church Representation Rules and the Church Accounting Regulations 2006. St Mary's PCC is a charitable body in law and subject to the conditions of the Charities Act 2011. PCC members are legally held to be Trustees of the Charity.

The PCC is required by law to present 'an annual report on its proceedings and on the activities of the parish generally', which will be received by the Annual Parochial Church Meeting (APCM).

This report has to contain certain Statutory Information, and must be adopted by the PCC before presentation at the APCM. It must also be seen by the Independent Examiner when s/he is given the Annual Accounts for examination. The Report may also contain other information that may be presented and discussed at the APCM at the discretion of the PCC and Incumbent.

The PCC - Aims, Definitions and Organisation

The basic function of the PCC may be defined as: "having the responsibility of co-operating with the incumbent in promoting in the ecclesiastical parish the whole mission of the Church, pastoral, evangelistic, social and ecumenical."

Members of the PCC are either ex-officio (licensed Clergy and Readers, the elected Churchwardens, and Diocesan and Deanery Synod Representatives), elected at the Annual Parochial Church Meeting (APCM), or co-opted because of special responsibilities they hold in the Church.

Elected members serve initially for three years. The PCC meets at least six times a year to conduct its business and pray together.

4

PAROCHIAL CHURCH COUNCIL OF ST.MARY’S, ASH VALE

Statutory Information and Statistics

Address: St Mary's Church, Vale Road, Ash Vale, Aldershot, Hampshire, GU12 5JE (Diocese of Guildford; Aldershot Deanery; Group Ministry with St Peter’s, Ash) Tel: 01276 502280 mobile: 07863 311165 email: parishoffice@ash-vale.org.uk Charity Registration No: 1152717 Vicar: The Revd Neil Lambert, The Vicarage, 203 Vale Road, Ash Vale, Aldershot, Hampshire, GU12 5JE Tel: 07761 191060 email: revneil@me.com

PCC Membership

Ex-Officio members:

Vicar: The Revd Neil Lambert (Chair) Churchwarden to April 2021: Mr Martin Lindsay (Lay Chair) from April 2017 Churchwarden to April 2021: Mrs Nicola Glover (Lay Chair) from July 2017 Lay-Reader: Mrs Jane Cox Deanery Synod: currently vacant

Elected members:

from April 2015 to April 2021; re-elected from April 2021 - April 2024: Mr Patrick Brown; from April 2017 to April 2020; re-elected from April 2020 - April 2023: Mr Peter Wickwar from April 2017 to April 2020; re-elected from April 2020 - April 2023: Mr Charles Lusty from October 2020 to April 2023: Mr Ben Philpot from October 2020 to April 2023: Mr Jonathan Retallick from October 2020 to April 2023: Mr Peter Scott

Co-opted members:

Alexandra Sanderson (Project Manager - Staff) Jacqueline Scott (Parish Administrator - Staff)

Sub-Committees of the PCC 2021

The Standing Committee is the only legally required sub-committee. It is made up of the Vicar, Churchwardens, Treasurer, Secretary and a PCC member. The PCC member who volunteered for the standing committee was Peter Scott

Finance and Governance Committee: A Sanderson, P Brown, N Glover,

Premises Committee: M Lindsay (Chair), J Retallick and N. Lambert with support from R Elsey - Verger

Electoral Roll and Church Attendance

At the APCM on 25[th] April 2021 the revised Electoral Roll was presented by Irene Cummings. There are 89 names on the electoral roll, of these 68 are resident in the Parish. Irene Cummings St Mary’s Electoral Roll Officer

The usual Sunday attendance numbers were taken over four Sundays in October. These numbers include those worshipping on Zoom as well as those worshipping in Church. The figures for a 'normal' Sunday were recorded as: 61 adults and 7 under-16s.

There were 7 baptisms, 2 marriages in church, 1 funeral in church and 3 funerals were conducted by the clergy elsewhere.

5

PAROCHIAL CHURCH COUNCIL OF ST.MARY’S, ASH VALE

Summary of PCC meetings 2021

The PCC:

Safeguarding Report 2021

At the time of writing Denise Weaver has stood down as Designated Safeguarding Officer (the role is to be filled by Anna White in 2022). The PCC thanks Denise for all her faithful service over a number of years.

6

PAROCHIAL CHURCH COUNCIL OF ST.MARY’S, ASH VALE

Churchwarden’s Report (Nikki Glover)

So this is my fifth term as church warden, partnered again by Martin Lindsay. Like last year, we have continued to evolve in the way we worship at st. Mary’s, using Zoom and being able to worship in church, obviously being flexible, and we have been following all Government and Diocesan guidelines; we have been very fortunate to have minimal issues with Covid in our congregation.

We have had some very well attended 'Clean-up Days' which were much needed to refresh the church after minimal use of the building. We had some outside work sessions which involved tidying up some garden areas and creating a small memorial garden for a deceased congregant.

I raised funds this year by holding a few events, including a quiz night, to build a raised flower bed on the church steps which will act as a repair to damage caused by cars (built in January 2022). It has been such a privilege to be one of St. Mary’s Churchwardens for the last five years and it has definitely paved the way for me to move forward in my desire to serve God and our community.

I get to work with an amazing group of people and will continue to do so hopefully in a greater degree as I become part of the pastoral team.

– Management Staff, Premises & Finance

Administration

Jackie Scott continued in the post of Parish Administrator (12 hours a week) and Alex Sanderson continued in her role as Project Manager for St Mary's and the Chapel.

Last year's APCM was held in April both on Zoom and in Church.

The iKnow App was purchased in 2019. It has enabled the Administrator to keep all Church members who have a computer informed about what has been happening at St Mary's during the lockdown. However, we are still only using a fraction of its capacity. Advantages of iKnow:

Hall Bookings are now completely managed by a team from St Mary's. With the departure of the Nursery in July, St Mary's has been looking for additional regular daytime hirers.

Premises Report (Martin Lindsay on behalf of the Premises Committee)

As in previous years, the normal regular checks were carried out again under Covid compliant restrictions – servicing of fire extinguishers, the two boilers and the Lightning Conductor.

7

PAROCHIAL CHURCH COUNCIL OF ST.MARY’S, ASH VALE

St Mary's gratefully recognises the diligent work of Dick Elsey and his team in maintaining the building.

Finance

In the previous two Annual Reports it was highlighted that we were facing a deficit for the next few years mostly as a result of a few sacrificial givers either leaving St. Mary’s or having stopped regular giving, as well as the ongoing increase in Parish Share. The membership of St. Mary’s has changed as result of the various lockdowns during 2020 and 2021 which also has had a knock-on effect on regular planned giving. We are, therefore, still facing a deficit in normal running costs of between £15,000 and £20,000 for the foreseeable future. This is not a sustainable position and our reserves (shares in the CBF investment fund) are not likely to last much beyond 2023.

Our overall net worth at the end of 2021 was around £87,200 as compared with £92,300 the previous year – a reduction of around £5,100. This reduction was as a result of a reduction in restricted funds of around £15,000 which to some extent was offset by increases in unrestricted funds and a revaluation of our CBF shares of around £2,400 and £7,500 respectively.

Invested funds decreased in value by around £7,000 in 2021 as compared to a decrease of around £9,900 in 2020. The relative reduction in the annual decrease was mainly as a result of the increase in revaluation of our shares of around £3,600 despite selling £16,000 worth of shares to pay our shortfall in parish share (£15,500 worth of shares sold in 2020). The market value of our shares as at 31 December 2021 was around £43,900 as compared to £50,900 in 2020.

Income during the year was around £132,400 which was £15,900 lower than the previous year’s income of £148,300. This reduction was made up in reductions in both unrestricted and restricted funds of £2,400 and £13,500 respectively.

The reduction in unrestricted income was mainly as a result of an increase in planned giving of around £2,300 and a reduction of once-off gift-aided and other donations of £4,700. The remaining reductions were off-set by gains in PCC Fees (weddings ,funerals etc.) and a provision for a refund on electricity payments of around of £800 each.

The reduction in restricted income was mainly as a result of reductions in one-off donations and grants of around £2,700 and £11,000 respectively. The reduction in grants was mostly as a result of the one-off Covid-19 grants received in 2020 which have now been fully utilised.

Expenditure during the year was around £145,000, which was £2,500 higher than the £142,500 for 2020. This was made up of a reduction in unrestricted expenditure of around £1,600 and an increase in restricted expenditure of around £4,100.

The most significant reduction in unrestricted expenditure was a reduction in costs for food etc., after Sunday services of around £1,200. The increase in restricted expenditure was mainly as a result of increases in parish share of around £2,200 which was funded from sale of shares, the cost of the upgrade of our Wi-Fi funded from a grant of £1,000 (received in 2020) and the increase in expenditure for the Uganda project of around £3,400. These increases were off-set by reductions in shopping and food parcels and the Chapel Project of £1,800 and £900 respectively.

The Community Centre showed a loss of around £3,800 in 2021 as compared to £3,100 the previous year, an increase of £700. This was mainly as a result of increased utility costs of around £1,500 off-set to some extent by a reduction in cleaning materials and supplies of around £500. It should be noted that income

8

PAROCHIAL CHURCH COUNCIL OF ST.MARY’S, ASH VALE

from hall hire was around the same low level as the previous year of around £5,700 which was about £8,000 lower than pre-Covid levels.

This year the Parish magazine, The Parishioner, made an overall gain of around £100 as compared with a loss of £600 in 2020. This increase reflected the continuing support of advertisers during the lockdown and the reduced costs of fewer print runs. This gain of £100 was made up of the cost of the annual depreciation of £800 on the new duplicator which is applied to its value held on the balance sheet losses which was offset by the surplus in running costs of £900.

Our policy on Investment did not change during 2021 and continued to be to reinvest the interest from our restricted share account held with the Church of England Central Board of Finance (CBF).

Although the church buildings do not appear specifically in the Church accounts as they are consecrated property and are therefore excluded from the financial statements, the PCC has a responsibility for their insurance. Our insurance cover through the Ecclesiastical Insurance Group was £5 million for buildings and contents, £10 million for employers’ liability and £10 million for public and products liability. The insurance premium (including tax) paid during 2021 was around £1,400.

Missions and Charities: Outward Giving

The PCC agreed a total of around £6,360 of financial support to a variety of missions and charities both at home and overseas from our planned giving which is in line with our commitment to giving 10% of our planned income.

At the PCC meeting on 12th January 2022 the PCC confirmed that 90% of this financial support would be given to the same 3 recipients as previous years , which are:

30% (£1,908) each to: Amaha We Uganda CYFA’s work at Haslemere Weeks' Music Ministry at Ash Vale Chapel Of the remaining 10% (£636) only £120 was used on small donations, each of £100 or less.

Review of Progress and Achievements in 2021

Project Manager’s APCM Report 2021

Our Project Manager is Alex Sanderson, and her 16.5 hrs a week are allocated 50:50 between St Mary’s Church and The Chapel Project (Wharf Road). Despite being in the second year of the Covid 19 pandemic the team has managed to do a lot of outreach, both at St Mary’s and The Chapel.

Children and Families:

9

PAROCHIAL CHURCH COUNCIL OF ST.MARY’S, ASH VALE

Covid Crisis Support:

Community Outreach events include:

Chapel Project:

10

PAROCHIAL CHURCH COUNCIL OF ST.MARY’S, ASH VALE

Alex was honoured with a “Community Heroes” award from the mayor of Guildford and also received a BEM in the New Years honours list. We were delighted to report that Cllr Carla Morson also received a “Community Heroes” award, as did the Coronavirus Support group collectively as a team. Well deserved honours indeed.

Every item in this list of activities above understates the huge amount of planning, resourcing, hard graft, generosity, and kindness behind the scenes, from a whole army of people, doing God’s work and giving Him the glory. Thank you from the bottom of our hearts, you are all heroes!

Please keep the Project Manager role and all the projects in your prayers. Thank you. Contact Alex for more information at any time! - projectmanager@ash vale.org.uk ashvalechapel@gmail.com Website: www.ashvalechapel.com Facebook: @StMarysAshVale @AshValeChapel

The Parishioner – Parish Magazine

Worship and Ministry in the Church (Peter Scott)

11

PAROCHIAL CHURCH COUNCIL OF ST.MARY’S, ASH VALE

One body, many parts

As Church has opened up with Covid restrictions slowly being lifted, St Mary's PCC has been looking at what can be done to continue to provide meaningful help and support through 'Hybrid' services held in the round and on Zoom. Lockdowns have meant that many jobs that were previously carried out by teams have gone into hibernation. The PCC is looking at ways to spread the load of the many tasks that need doing out to a wider group of people.

Prayer (Karen Pugh)

For St Mary’s to be Prayer Central in all that we do, to enlarge our vision for prayer and to inspire more people to get involved. Most importantly to learn to listen in prayer and then journey on the path where the Lord wants us to go….

Pastoral Care

Fellowship groups

Sunday School (Martin Lindsay)

Youth Work - Haslemere Ventures

12

PAROCHIAL CHURCH COUNCIL OF ST.MARY’S, ASH VALE

Social Life and Fellowship

The Wider Church

Aldershot Deanery Synod

Aldershot Deanery Synod is comprised of the eleven parishes in the Aldershot Deanery; representatives from each church meet to share news and co-operate with each other. We currently have a vacancy for this post.

Uganda Mission

St Mary's has been privileged to welcome William to its services via Zoom most weeks. This has meant that news concerning Covid in Uganda and work with the women's groups and the Tree Nursery project have been very much at the forefront of our prayers. William has been able to give information in person and by video clips. The news about progress with tree planting has been excellent. It has been fully embraced by the Ruwanzori Diocese.

St Mary's was able to send finance to support pastors who have had no income during lockdown.

Ecumenical Action

Christians Together in Ash, Ash Vale and Tongham (CTAAT)

In 2021 CTAAT activities were limited, largely due to Covid restrictions. However we did take the opportunity to work together where possible:

Lutheran Congregation

The Lutherans have been welcomed back to St Mary's. The original congregation is much reduced in number, but those that remain were able to meet in person twice in 2021. It remains to be seen how long the group can continue to meet with a pastor, but for those that are able to come

13

PAROCHIAL CHURCH COUNCIL OF ST.MARY’S, ASH VALE

it is a valuable link to their German heritage.

In the Community

Harvest gifts and Christmas gifts were re-directed to the Food Parcel scheme for those in Ash, Ash Vale and Tongham who have been in hardship due to the Pandemic.

Hear here – the scheme set up to provide batteries and repair of hearing aids, supported by Guildford Diocese restarted in October with Jackie Scott (after refresher training) at the Church on the first Friday of the month. Regular clients have returned and are using the Friday cafe as part of their visit.

In Conclusion: the Vicar’s Report – Sharing Jesus in 2021 -

14

ASH VALE PA HIAL H COUNCIL Inthpfrndenl Examlnorfs Roport to the PCC of the parish of Ash Valo 17 to 28. The charity's trustees are restxmsible for the kyeparation of the aCC￿nts. trustees ￿nSider thal an audit is not required for ttys yEar urKler sedM)n 14412) of the Charili￿ Act 2011 (the 2011 Ad) thal an irthwtht eMminaticffi i¥ n8thJ. It is my resFThibt'lty to . e￿mIne the urthr 145 of tt 2011 Act Ilow the wocedures laid dovm in the General Directions gi￿ by tho Charty C(xYm1￿(Thrs in section 1445)(b) of the 2011 ACL arMJ My examinatirffi %Yas ￿rrIed (yjt in accordan￿ *iih the Gerwal Diredlors gven by tho Charity C￿nri￿. kn examinatim a review of xcx)untiNJ fe(xJrds kept by the charity and a comparison of Ihe accounts presented wlth those records. It also i1￿ludeS consideratK)n of any unusual items (Y thsc4osures in the a(xJ)unts. arKI seeking exklanations all the evidence that would b8 requir8d in an a￿jIt. arKI c(wu8nty is gTven as to bthether the accounts present a Irue and fairf Niew and ts re[￿ s linmted to Ihose matters set out in . accountiw reujrds were kepl In axxxdance wlth sefAk)n 130 of Ihe Charities or the a￿nts did Th)t uynply the apkli(xtAe requirernents corwning the fcym and cffilent of aaJ)unts sel i>Jt in the Charthes (ALwJnts and RetMNls) R￿UlatI￿￿ 21X)8 other than any requirwTEnt that the act￿nts give a Inje and fairf vlvw ￿ is r#X a pwi of an irKlep￿ should be dra•￿ in this rewt in to (thln a w(¥>er ￿)ders￿r￿ti￿ of ts ￿x￿nts tr> Mith8818thp, B.Er¥J.. MBA Guildftxd GU4 7DA May 21r22 15

PAROCHIAL CHURCH COUNCIL OF ST.MARY’S, ASH VALE

STATEMENT OF FINANCIAL ACTIVITIES

For the year ending 31 December 2021

Unrestricted Restricted Endowment TOTAL TOTAL
funds funds funds 2021 2020
Incoming resources Notes
Incoming resources from generated funds
Voluntary income 2(a) 79,735 39,152 118,888 136,712
Activities for generating funds 2(b) 9,401 828 10,229 9,564
Investment income 2(c) 1,494 1,494 1,791
Incoming resources from charitable activities 2(d) 979 979 193
Other incoming resources 2(e) 810 810
Total incoming resources 90,926 41,474 132,400 148,259
Resources used
Cost of generating funds
Cost of generating voluntary income 3(a) 244 384 628 502
Fundraising trading cost of goods sold and 3(b) 41 41 204
Charitable activities 3(c) 88,034 56,058 144,091 141,555
Governance costs 3(d) 250 250 250
Total resources used 88,569 56,442 145,011 142,511
Net incoming / outgoing resources before transfer 2,357 (14,968) (12,611) 5,748
Transfers
Gross transfers between funds 5
Net incoming / outgoing before other gains / losses 2,357 (14,968) (12,611) 5,748
Other recognised gains / losses
Gains / losses on investment assets 6(b) 7,460 7,460 3,836
Net movement in funds 2,357 (7,508) (5,151) 9,584
Reconciliation of funds
Total funds brought forward 7,521 84,803 92,324 82,739
Total funds carried forward 9,878 77,295 87,173 92,324

The notes on pages 18 to 27 form part of this account

16

PAROCHIAL CHURCH COUNCIL OF ST.MARY’S, ASH VALE

BALANCE SHEET AT 31 DECEMBER 2021

2021 2020
Notes £ £
6 (a)
6 (b)
7(a)
7(b)
8
Investments
Current assets
Fixed assets
Tangible assets
Cash at bank and in hand
Liabilities
Stocks and work in progress
Debtors
Total assets less current liabilities
Total net assets less liabilities
Creditors: Amounts falling due in one year
Net current assets less current liabilities
Designated - Administrators Float
Designated - Bookstall Fund
Represented by
Unrestricted
Unrestricted - General fund
Designated
Designated - Community Development
Restricted
Designated - Emergency Relief Fund
Designated - Nikki's Church Project
Restricted - Allchurches Trust
Restricted - Chapel Fund
Restricted - Childrens Society
43,899
45,458
1,559
67,236
71,794
82
4,476
87,173
87,173
30,079
41,715
50
383
6,518
423
1,250
1,254

872
140
50,946
53,285
2,339
42,282
46,954
82
4,590
92,324
92,324
7,915
39,039
50
383
6,415
423
250

1,000

Restricted - Covid-19 Fund 2,685 4,705
Restricted - Flood Forum 40 40
Restricted - Emergency Relief Fund
Restricted - Food Parcels Project
1,625
11,395
1,625
7,947
Restricted - Parishioner
Restricted - PCC Investment Fund
Restricted - Haslemere
Restricted - Maintenance Fund
Restricted - Project Manager
Restricted - PCC Memorial Fund
Restricted - Postcode Community Trust Fund
28
46,099
73
150
3,281
470
3,350
3,350

54,473

150
6,159
470
Restricted - Refugee Project 2,634 3,274
Restricted - Uganda Project
Funds of the church
Restricted - Roof Appeal
Restricted - Table Church
4,009
87,173
209
235
1,316
92,324
59
235

Approved by the PCC on and signed on their behalf by:

The Revd Neil Lambert (PCC chairman) and Mr Patrick Brown (PCC Treasurer)

17

PAROCHIAL CHURCH COUNCIL OF ST.MARY’S, ASH VALE

Notes to the Financial Statement for the year ended 31st December 2021

1 ACCOUNTING POLICIES

BASIS OF FINANCIAL STATEMENTS

The financial statements have been prepared in accordance with the Church accounting Regulations 2006 together with applicable accounting standards and the Charities SORP 2005.

The financial statements have been prepared under the historical cost convention except for the valuation of investment assets, which are shown at market value. The financial statements include all transactions, assets and liabilities for which the PCC is responsible in law. They do not include the financial statements of church groups that owe their main affiliation to another body, nor those that are informal gatherings of church members.

FUND ACCOUNTING

General or unrestricted funds represent the funds of the PCC that are not subject to any restrictions regarding their use and are available for application on the general purposes of the PCC. Funds designated for a particular purpose by the PCC are also unrestricted. Restricted funds are those funds that may be spent on restricted purposes and details of the funds held and the restrictions are provided in note 9,

INCOMING RESOURCES

Voluntary income and capital sources

Planned giving collections and similar donations are recognised when received by or on behalf of the PCC. Tax received under Gift Aided giving is recognised when the incoming resource to which they relate is received. Grants and legacies to the PCC are accounted for as soon as the PCC is notified of its legal entitlement, the amount due is quantifiable and its ultimate receipt by the PCC is reasonably certain. Funds raised by fetes and special events are accounted for gross. Sales of books and magazines from the church bookstall are accounted for gross.

Other Income

Rental income from lettings of the Community Centre and church premises is recognised when the rental is due.

Income from investments

Dividends and interest are accounted for when due and payable, the interest entitlements are accounted for as they accrue. Tax recoverable on such income is recognised in the same accounting year.

Gains and losses on investments

Realised gains or losses are recognised when investments are sold. Unrealised gains or losses are accounted for on revaluation of investments at 31st December.

18

PAROCHIAL CHURCH COUNCIL OF ST.MARY’S, ASH VALE

RESOURCES USED

Grants

Grants and donations are accounted for when paid over, or when awarded, if that award creates a binding obligation on the PCC.

Activities directly relating to the work of the Church

The diocesan parish share is accounted for when due. Any parish share unpaid at 31 December is provided for in these financial statements as an operational (although not a legal liability) and is shown as a creditor in the balance sheet.

FIXED ASSETS

Consecrated property and moveable church furnishings

Consecrated and beneficed property of any kind is excluded from the financial statements by s.10 (2) and (c) of the Charities Act 2011.

Moveable church furnishings held by the vicar and churchwardens on special trust for the PCC and which require a faculty for disposal are accounted for as inalienable property unless consecrated. They are listed in the Church’s inventory, which can be inspected (at any reasonable time). For inalienable property acquired prior to 2000 there is insufficient cost information available and therefore such assets are not valued in the financial statements. Items acquired since 1 January 2000 have been capitalized and depreciated in the financial statements over their current anticipated useful economic life (initially over ten years) on a straight-line basis.

All expenditure incurred in the year on consecrated or beneficed buildings and individual items under £1,000 are written off when the asset is acquired.

Other fixtures, fittings and office equipment

Equipment used within the church premises is depreciated on a straight-line basis for - purchases at purchase price of over £4,999 over ten years - £1001 - £4,999 over five years

Individual items of equipment with a purchase price of £1,000 or less are written off when the asset is acquired.

INVESTMENTS

Investments are valued at market value at 31st December.

CURRENT ASSETS

Amounts owing to the PCC at 31st December in respect of fees, rents or other income are shown as debtors less provision for amounts that may prove uncollectible. Short-term deposits include cash held on deposit either with the CBF Church of England Funds or at the bank.

CURRENT LIABILITIES

Amounts owed by the PCC at 31st December in respect of church fees and suppliers of goods or services to the 31st December for which accounts have not been received. They include unfulfilled commitments made by the PCC in respect of Christmas and outward giving.

19

PAROCHIAL CHURCH COUNCIL OF ST.MARY’S, ASH VALE

2 INCOMING RESOURCES

2(a)
Gift Aid - Envelopes
Other planned giving
Voluntary income
Gift Aid - Bank
Gift Aid planned giving
8,309
825

825
3,725
8,318

1,100

9,418


TOTAL
2020
£
42,284

2,784

45,068
44,649
Unrestricted
Funds
£
Designated
Funds
£
Restricted
Funds
£
Endowment
Funds
£
TOTAL
2021
£
6,350

2,550


6,350
Sundry Donations - Babies Support
GASDS
Tax recoverable on Gift Aid
One-off Gift Aid gifts
Other planned giving - Envelopes

Chapel - Friday Cafe
Chapel Arts
Chapel Filmshare
Chapel Kids
Chapels Share of Project Managers
Sundry Donations - Messy Church
Loose plate collections
Sundry Donations - Little Lambs
Sundry Donations - Stir Up Sunday
Donations appeals etc

11



11
226



12,976


11,358
24,026
30
98




240


1,619
1,235
15,853

18,707
2,440
370
6,462

9,272
320



482
320
395
113
119

5,570

5,570
5,570
93
2,311
243
443


15,380

20
17
15,572
30




240






20





34


35

35
111
154
10



2(b)
2(c)
2(d)
2(e)
Other incoming resources
Utilities Refund
Thursday Cafe
General Fund Raising
Hire of Church
Total incoming resources
Fees for weddings and funerals
Bookstall sales to promote objectives
Investment income
Dividends
Bank and building society interest
Non-recurring one-off grants
Sunday Coffee Money
Church hall lettings - fund raising
Magazine income - advertising
Incoming resources from charitable
Activities for generating funds
Quiz Nights
Church Events

2,398
5,000
18,744

7,398




250
136,712
118,888
75,639
4,096
39,152

205


545
35




828


51
51
123
5,537



2,260



5,660
5,662
1,194

1,408
2,260
126


82
2,240
180
126

724


724

828
719
8,682
10,229
9,564



1,494





1,494
1,785
6


1,494

1,494
1,791


10
979


979
183




activities
979



979
193
810



810

810


810
77,338
13,588
41,474

132,400
148,259

20

PAROCHIAL CHURCH COUNCIL OF ST.MARY’S, ASH VALE

3 RESOURCES EXPENDED

Unrestricted Designated Restricted Endowment TOTAL TOTAL
Funds Funds Funds Funds 2021 2020
£ £ £ £ £ £
3(a) Cost of generating voluntary income
Costs of stewardship campaign 164
Costs of fetes & other events 41 203 384 628 338
41 203 384 628 502
3(b) Fundraising trading cost of goods sold and other costs
Sunday Coffee Money 73
Thursday Cafe 41 41 131
41 41 204
Cost of generating funds
3(c) Charitable activities
Giving to missionary societies 2,120 2,120 2,020
Giving - relief and development 2,150 2,150 2,050
Home mission 2,210 393 2,603 2,100
Secular charities 145
Ministry parish share etc 52,515 16,548 69,063 67,025
Salary of parish administrator 8,217 8,217 7,977
Salary of Project Manager 11,298 11,298 11,038
Vicar's telephone 576 576 572
Health & Safety 86 86 796
Youth & Families Work 121 121 32
Outreach 159 159 236
Holiday Hunger 5
Pastoral 389
Burger Budget 1,182
Food Parcels 10,944 10,944 865
Food & Prescriptions 4,632 4,632 16,494
Houseware 552 552
Transport Costs 520 520 590
Church running - insurance 983 983 969
Computer Equipment / Consumables 1,530 1,300 2,830 1,556
Audio Visual 159 159 158
Organ & Choir 110 110 107
Church maintenance 2,234 97 2,331 2,743
Upkeep of services 1,487 1,487 1,476
Baptism & Confirmation 17 17
Messy Church 32 32 72
Administration 80 80 416
Social Events 199
Haselmere Costs 290 290 855

21

PAROCHIAL CHURCH COUNCIL OF ST.MARY’S, ASH VALE

3 RESOURCES EXPENDED (continued)

3(c)
3(d)
Equipment Depreciation
Governance costs
Governance costs examination/audit
Hall running - gas
Hall running - water
Hall running - insurance
Hall running - maintenance
Hall running - electricity
Hall Running - Boiler
Uganda
Chapel
Church running - water
Magazine expenses
Church Running - Boiler
Church running - electric
Bookstall costs
Charitable activities (continued)
Church running - gas
Hall running - return of deposit
Hall Running - Supplies


1,097
574
118

1,957

10
Designated
Funds
£
Restricted
Funds
£

153
114
4,223

118
780


780

780
118


6,180
6,256

421


421
153


153
416

6,180
574


763
1,097


1,097

978


307


3,297

3,297

118


118
978
5,381

5,688



118

153

1,330
122

1,452
2,095

Unrestricted
Funds
£


978



1,097


978
763
Endowment
Funds
£
TOTAL
2021
£
TOTAL
2020
£

76


76



145

145
613
114
74,110
13,924
56,058

144,091
141,555



250
250
250



250
250
250
Total resources expended 14,168
56,442

145,011
74,401
142,511

4 STAFF COSTS

Wages and salaries
Pension
Social security costs
Furloughed Staff Grant
Total staff costs
2021
2020
£
£
23,287
23,156
1,777
1,764
170
233
(2,398)
(2,744)
22,836
22,409

During the year we employed on a part-time basis a parish administrator, a project manager and a cleaner/caretaker.

22

PAROCHIAL CHURCH COUNCIL OF ST.MARY’S, ASH VALE

5 TRANSERS BETWEEN FUNDS

During 2020 there were no transfers between restricted and unrestricted funds.

6 FIXED ASSETS

6(a) TANGIBLE ASSETS

EQUIPMENT

EQUIPMENT
Unrestricted
Funds
2021
Restricted
Funds
2021
Total
2021
Total
2020
Market value as at 1st January
Acquisitions at cost
Depreciation
Sale of Equipment
Market value as at 31st December
£




£
2,339

(780)

1,559
£
2,339

(780)

1,559
£
3,119

(780)
2,339

During 2014 a digital printer was purchased at a capital cost of £6,800 from proceeds from the sale of shares held with the CBF Church of England Investment Fund

During 2016 we purchased high capacity paper trays for the digital printer at a capital cost of £999

6(b) INVESTMENTS

Income shares held with the CBF Church of England Investment Fund

Unrestricted
Funds
2021
Restricted
Funds
2021
Total
2021
Total
2020
Market value as at 1st January
Acquisitions at cost (reinvested dividends)
Net unrealised gain / (loss)
Sale of Shares (Transfer to funds)
Market value as at 31st December
£




£
50,946
1,493
7,460
(16,000)
43,899
£
50,946
1,493
7,460
(16,000)
43,899
£
60,824
1,785
3,836
(15,500)
50,946

Original value of the investment was £20,000. The market value quoted includes the revaluation of shares an ~~d d~~ ividends reinvested at the year end

23

PAROCHIAL CHURCH COUNCIL OF ST.MARY’S, ASH VALE

7 CURRENT ASSETS

7(a) DEBTORS

Unrestricted
Funds
2021
Unrestricted
Funds
2021
Restricted
Funds
2021
Restricted
Funds
2021
Total
2021
Total
2020
£
£
£
£
Tax recoverable
2,765
390
3,155
3,227
GASDS
333
40
373
130
Paid in advance
(196)

(196)

Parishioner advertising
70

70
190
Covid-19



402
Utilities Refund
810

810

Aged debtors
215

215
200
Other debtors
49

49
441
4,046
430
4,476
4,590
Aged Debtors: £200 of the Aged Debtors is the returnable deposit held by Ash Parish Council for the
annual barn dance which will be recovered as there are no plans to hold these events in the near
future. The remaining £15 will be written off in 2022 in deemed unrecoverable.
£
3,227
130

190
402

200
441
4,590
CASH IN BANK AND IN HAND
CCLA Deposit Accounts (4)
Co-op Current Account
Lloyds Current Account
Lloyds Community Centre Account
Lloyds Refugee Project Account
Lloyds Bookstall Account
Cash in hand
General
Chapel
Project Manager
Bookstall
Admin Float
Total
Total
2021
2020
£
£
1,306
1,306
52,982
14,697
9,070
21,525
855
1,138
2,589
3,265
282
282

19
50
152
69
67,236
42,282
56
55
(28)
19
50

7(b) CASH IN BANK AND IN HAND

24

PAROCHIAL CHURCH COUNCIL OF ST.MARY’S, ASH VALE

8 LIABILITIES

CREDITORS: AMOUNTS FALLING DUE IN ONE YEAR

Unrestricted
Funds
2021
Restricted
Funds
2021
Total
2021
Total
2020
Annual outward giving (current year)
Outward Giving 2020
Parish Share
British Gas
£
6,360
6,060
-
292
£
-
-
16,548
-
£
6,360
6,060
16,548
292
£
6,060
-
-
561
Castle Water
Vicarage Phone
Chapel Project
Covid-19 Fund
Food Parcels Project
Other creditors
-
576
-
-
-
236
13,524
-
-
7
-
-
-
16,555
-
576
7
-
-
236
30,079
(504)
-
-
1,175
575
48
7,915

25

PAROCHIAL CHURCH COUNCIL OF ST.MARY’S, ASH VALE

9 FUNDS

Designated funds

Designated funds are funds held by the PCC to capture the cost of specific activities and, with the exception of the Bookstall, Thursday Café, Community Development Fund, Emergency Relief and the Administrators float, their net surpluses/deficits transferred back to the general fund at year end.

Nikki’s Church Project Fund was set up in 2021 to provide for the repair of the church steps to be undertaken in 2022.

Restricted funds

The main restricted funds are:

The PCC Investment fund which may be used for religious purposes only.

The Uganda Project fund which may be used to support our work with our partners in Uganda (including the cost of visits to and from Uganda).

The Chapel fund, which during previous years was used to support the work and costs associated with the upkeep of the Chapel, was transferred to the Chapel’s own bank account during 2014. From 2015 onwards the balance of income and expenditure through St. Mary’s books are transferred to the Chapel’s own bank account.

The Project Manager fund was created in 2016 to partly provide for the costs of employing a part-time project manager from a re-occurring but reducing grant from the diocese.

The Postcode Community Trust fund was created in 2018 as a result of a successful bid for funding for the Project Manager costs (50%) and specific arts & crafts equipment (50%).

The Refugee Project was set up in 2018 to support a Syrian refugee family to settle in Ash Vale under the Government scheme run through Guildford Borough Council.

The Covid-19 Fund was set up in support of the Ash, Ash Vale and Ash Green Coronavirus Support Group which through a large number of local volunteers provide shopping and collection of prescriptions for those not able to do so for themselves and to provide food parcels to those in need.

Food Parcels Project was set up to provide food parcels as the need was increasing beyond the capacity of Covid-19 to solely to support them.

The AllChurches Trust fund was set up from a grant from the AllChurches Trust if 2020 and was used for the upgrading of the church’s Wi-Fi in 2021.

The Children’s Society Fund was set up in 2021 for fund raising activities in aid of the Children’s Society which included the Autumn ball.

The other restricted funds are normally raised for their specific purposes and expended during the same year with the exception of the Memorial Fund which was set up to support local churches in need.

26

PAROCHIAL CHURCH COUNCIL OF ST.MARY’S, ASH VALE

MOVEMENT IN FUNDS

Unrestricted
General fund
Designated
Administrators Float
Bookstall Fund
Community Development Fund
Community Centre Fund
Emergency Relief Fund
Nikki's Church Project
Parishioner
Thursday cafe
Total (non restricted funds)
Restricted
Allchurches Trust
Chapel Fund
Children's Society
Covid-19 Fund
Emergency Relief Fund
Flood Forum
Food Parcels Project
Haslemere
Maintenance Fund
PCC Investment Fund
PCC Memorial Fund
Parishioner
Postcode Community Trust Fund
Project Manager
Refugee Project
Roof Appeal
Table Church
Uganda Project
Sub total
Total funds
Balances as
at 1st
January 2021
Incoming
Resources
Outgoing
Resources
Transfers
Gains and
Losses
Balances as at
31st December
2021
£
£
£
£
£
£
6,415
77,338
74,401
(2,834)

6,518
6,415
77,338
74,401
(2,834)

6,518
50




50
383




383
423




423

8,745
12,594
3,849


250
1,000



1,250

1,457
203


1,254

2,260
1,330
(930)



126
41
(85)
1,106
13,588
14,168
2,834

3,360
7,521
90,926
88,569


9,878
1,000

1,000




4,184
3,312


872

862
722


140
4,705
2,612
4,632


2,685
1,625




1,625
40




40
7,947
14,977
11,529


11,395

363
290


73
150




150
54,473
1,494
17,328

7,460
46,099
470
0


470

150
122


28
3,350




3,350
6,159
8,420
11,298


3,281
3,274
180
820


2,634
59
150



209
235




235
1,316
8,082
5,389


4,009
84,803
41,474
56,442

7,460
77,295
92,324
132,400
145,011

7,460
87,173

27