OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-06-30-accounts

Page
Reference and Administrative
Details ofthe Company,
its Trustees and Advisers
Trustees'
Report
2-5
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 9-14

Unrestricted Total Total
funds funds funds
2022 2022 2021
Note 2 2
INCOME FROM:
Donations
and legacies
72,408 72,408 294,451
Investments 1,096 1,096 8
TOTAL INCOME 73,504 73,504 294,459
EXPENDITURE ON:
Charitable
activities
154,224 154,224 234,022
Other expenditure (59) (59) 216
TOTAL EXPENDITURE 154,165 154,165 234,238
NET MOVEMENT IN FUNDS (80,661) (80,661) 60,221
RECONCILIATION OF FUNDS:
Total funds brought forward 118,844 118,844 58,623
TOTAL FUNDS CARRIED FORWARD 38,183 38,183 118,844

Note 2022
2
2021f
Current assets
Debtors 9,482 114,450
Cash at bank and in hand 80,894 8,384
Current liabilities 90,376 122,834
Creditors: amounts falling due within one
year (52,193) (3,990)
Net assets 38,183 118,844
Charity funds
Unrestricted funds 10 38,183 118,844
Total funds 38,183 118,844

2022 2021
Note 2
Current assets
Debtors 9,482 114,450
Cash at bank and in hand 80,894 8,384
Current liabilities 90,376 122,834
Creditors: amounts falling due within one
year (52,193) (3,990)
Net assets 38,183 118,844
Charity funds
Unrestricted funds 10 38,183 118,844
Total funds 38,183 118,844

Unrestricted Total Total
funds funds funds
2022
2
2022
2
2021f
Interest receivable 1,096 1,096

Other costs Totai Total
2022
2
2022
2
2021f
Grants to institutions 57,173 57,173 41,709
Contributions to charities 87,518 87,518 186,194
144,691 144,691 227,903
Expenditure on governance 9,533 9,533 6,119
(Gain)/loss on foreign exchange (79) (79) 216
Bank charges 20 20
Total2022 154,165 154,165 234,238

Debtors
2022 2021
2
Tax recoverable 9,482 114,450
Creditors: Amounts falling due within one year
2022
2
2021f
Bank overdrafts 3
Grants payable 50,000
Accruals 2,190 3,990
52,193 3,990

Analysis of n et ass ets between funds -current ye ar
Unrestricted Total
funds funds
2022 2022
2 6
Current assets 90,376 90,376
Creditors due within one year (52,193) (52,193)
Total 38,183 38,183

Analysis of n et ass ets between funds - prior year
Unrestricted Total
funds funds
2021 2021f
Current assets 122,834 122,834
Creditors due within one year (3,990) (3,990)
Total 118,844 118,844

Balance at
Balance at 1 30June
July 2021
2
Income
2
Expenditure 2 2022
2
Unrestricted funds
118,844 73,504 (154,165) 38,183
General funds - all funds
Statement of funds - prior year
Balance at
Balance at 30June
1 July 2020f Income
f
Expenditure f 2021
Unrestricted funds
General funds โ€”all funds 58,623 294,459 (234,238) 118,844