OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Trustees'
report
1-3
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Statement
ofcash flows
Notes to the accounts 8-19

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2022 2022 2021 2021 2021
Notes 6 6 6 6
Income and endowments from:
Donations
and
legacies 29,679 20,650 50,329 23,867 36,100 59,967
Charitable
activities
20,750 20,750 5,000 5,800 10,800
Other trading
activities
9,436 9,436 12,895 12,895
Investments 2 2 8 8
Other income 7,500 7,500
Total income 39,117 41,400 80,517 41,770 49,400 91,170
~E*
Cht
Raising funds 739 739 165 165
Charitable
activities
9 36,104 59,184 95,288 33,064 5,656 38,720
Expenditure
on
Friday
Street 12 11,753 11,753 1,442 1,442
Totalresources
expended 36,843 70,937 107,780 33,229 7,098 40,327
Net income/(expenditure) for
the year/
Nst movement in funds 2,274 (29,537) (27,263) 8,541 42,302 50,843
Fund balances at 1 April
2021 47,199 42,311 89,510 38,658 9 38,667
Fund balances at 31
March 2022 49,473 12,774 62,247 47,199 42,311 89,510

2022 2021
Notes 8 8
Fixed assets
Tangible assets 13 6,370 6,243
Current assets
Debtors 14 2,840 7,973
Cash at bank and in hand 53,499 75,377
56,339 83,350
Creditors: amounts falling due within
one year 15 (462) (83)
Net current assets 55,877 83,267
Total assets less current liabilities 62,247 89,510
Income funds
Restricted funds - general 12,774 42,311
Unrestricted
funds
49,473 47,199
62,247 89,510

2022 2021
Notes p
Cash flows from operating activities
Cash (absorbed
by)/generated
from 19
operations (19,371)
Investing activities
Purchase oftangible
fixed assets
(2,509) (3,482)
Investment income received 2 8
Net cash used in investing activities (2,507)
Net cash used in financing activities
Net (decrease)/increase
in
cash and cash
equivalents (21,878)
Cash and cash equivalents
at beginning
ofyear 75,377
Cash and cash equivalents at end ofyear 53,499

3 Donations
and legacies
Donations
and legacies
Unrestricted Restricted Total Total
funds funds 2022 2021
general
8
Donations
and giRs
21,779 1,650 23,429 19,002
Grant received 4,000 19,000 23,000 37,065
Donated goods and services 3,900 3,900 3,900
29,679 20,650 50,329 59,967
Donations
and gifts
Broughton
Catholic Society
4,000
Westinghouse 1,000
Community
Foundation
3,100
Clayton
le Woods Padsh Council
500
Highfield
Primary School
770
Asda 200 200 500
SW Lance NEU 500
MBDA 3,400 3,400
Booths &Co 1.313 1,313
Gosling Consultancy 400 400
Other 16,466 1,650 18,116 8,632
21,779 1,650 23,429 19,002
Grants receivable for core activities
Food Bank and Household supplies CBC
Neighbourhood 2,000 2,000 7,920
Food bank vouchers-operational costs 11,880
Market vouchers
-supply costs
12,000
Market vouchers- other costs 600
Location Development -white goods 3,000
HSF 12,500 12,500
LCC Training 1,000 1,000
Screwfix 3,500 3,500
Broughton
Catholic Society
4,000 4,000
Other 1,665
4,000 19,000 23,000 37,065

Grant Grant
funding funding
obtained obtained
from public from public
bodies bodies
2022 2021
8 8
Services provided under contract 4,750 5,800
Performance related grants 16,000 5,000
20,750 10,800
Analysis by fund
Unrestricted funds 5,000
Restricted funds - general 20,750 5,800
Performance related grants
Chorley Council Service Level agreement 16,000 5,000
Other
16,000 5,000
5 Other trading activities
Unrestricted Unrestdcted
funds funds
2022f 2021
Fundraising events 9,436 12,895
6 Investments
Unrestricted Unrestricted
funds funds
2022 2021
6
Interest receivable

7 Other inco me
Total Restricted
funds
general
2022f 2021
6
Money donated from ESG Global 7,500
8 Raising funds
Unrestricted Unrestricted
funds funds
2022 2021
Fundraisin and ublici
Staging fundraising events 541
Support costs 198 165
Fundraising and publicity 739 165
739 165

Provision of Voucher Total Provision of Voucher Total
household schemeand 2022 household schemeand 202'l
goods, provision of goods, provision of
accomodati services accomodati services
on andfrom Drop in on andfrom Drop in
advice. Centre advice. Centre
2022 2022 2021 2021
F 8 8
Staff costs 10,355 13,693 24,048 17,339 17,339
Depreciation and
impairment 2,382 2,382 1,356 1,356
Rent 3,967 10,500 14,467 5,067 5,067
Rates 142 1,576 1,718 390 390
Insurance (132) 1,077 945 456 456
Light and heat 2,404 2,404 612 612
Repairs and maintenance 1,213 1,213 1,055 1,055
Printing,
stationery
postage and 975 975 556 440 996
Telephone 4,447 4,447 977 977
Travelling expenses 1,887 1,887 344 344
Sundry expenses 2,601 2,601 411 411
Subscriptions and
donations 170 170 172 172
Training costs 250 250 46 46
Household goods 2,225 2,225 398 398
Fresh food 4,597 4,597 1,012 1,012
Vouchers redeemed 5,693 25,266 30,959 8,089 8,089
38,329 56,959 95,288 30,191 8,529 38,720
38,329 56,959 95,288 30,191 8,529 38,720
Analysis by fund
Unrestricted funds 36,104 36,104 29,793 3,271 33,064
Restricted funds - general 2,225 56,959 59,184 398 5,258 5,656
38,329 56,959 95,288 30,191 8,529 38,720

2022 2021
Number Number
Administration
Employment costs 2022 2021
E
Wages and salaries 23,627 17,214
Other pension costs 421 125
24,048 17,339
There were no employees
whose annual
remunerati
Expenditure
on Friday Street
on
was 660,000ormore.
Restricted Restricted
funds funds
general general
2022 2021
Otherexpenditure 11,753 1,442

Tangible fixed assets
Fixtures snd fittingsf
Cost
At 1 April 2021 10,854
Additions 2,509
At 31 March 2022 13,363
Depreciation
and impairment
At 1 April 2021 4,611
Depreciation
charged
in the year 2,382
At 31 March 2022 6,993
Carrying
amount
At 31 March 2022 6,370
At 31 March 2021 6,243
Debtors
Amounts
falling due
within one year: 2022f 2021
F
Trade debtors 5,000
Other debtors 185 184
Prepayments
and accrued income
2,655 2,789
2,840 7,973

Credi tors: amounts
falling due within one year
2022
6
2021f
Trade creditors 462
Other creditors 83
462 83

16 Analysis of net assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2022 2022 2022 2021 2021 2021
6 6
Fund balances at 31
March 2022 are
represented by:
Tangible assets 6,370 6,370 6,243 6,243
Current assets/(liabilities) 43,103 12,774 55,877 40,956 42,311 83,267
49,473 12,774 62,247 47,199 42,311 89,510

Movement in funds
Balance at 1 Incoming Resources Balance at 31
April 2021
6
resources
6
expended
6
March 2022f
Grant from Asda for household goods 4 (4)
Chorley council-Food and Household costs 7,920 (7,920)
Chorley Council-Food bank &Vouchers Operational
costs 10,292 (10,292)
Chorley council -Market Vouchers supply costs 11,389 (11,389)
Chorley council-Market Vouchers other costs 600 (600)
Chorley council- location development, white goods 3,000 (3,000)
ESG Global- Front line services 6,058 (6,05e)
Jigsaw -vouchers 2,693 4,750 (5,193) 2,250
Highfield
-vouchers
355 (40) 315
Screwfix 3,500 (2,331) 1,169
CBCTraining 1,000 (250) 750
HSF 12,500 (4,725) 7,775
CBC-gateway 16,000 (16,000)
CBC neighbourhood 2,000 (2,000)
Masons 550 (550)
Womens centre 550 (110) 440
Watch us grow 550 (475) 75
42,311 41 400 (70937) 12,774

19 Cash generated
from
operations operations 2022 2021
6
(Deficit)/surpus
for the
year (27,263) 50,843
Adjustments
for:
investment
income recognised
in profit or loss (2) (8)
Depreciation
and impairment
oftangible fixed assets
2,382 1,356
Movements
in working
capital:
Decrease/(increase)
in
debtors 5,133 (6,652)
Increase
in creditors
379 83
Cash (absorbed
by)/generated
from operations (19,371) 45,622