OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Chadty officer and other information
Trustees' report 4-9
Independent
Auditor's
report 10-14
Statement of Financial Activities IS
Balance sheet 16
Cash Flow Statement 17
Notes to the financial statements 16-27

Trustees Thc following trustees served throughout Thc following trustees served throughout Thc following trustees served throughout Thc following trustees served throughout the year:
PO Yilrnaz
M Costa Filho
T Fjaeran
Charity Number 1151654
Company Number 08300105
Principal Address Fourth
Floor Suite
1
1 Duchess Street
London
W1W 6AN
Registered Office Fourth
Floor Suite
1
1 Duchess Street
London
W1W 6AN
Auditors Rickard Luckin Limited
Registered Auditors and
Chartered Accountants
Aquila House
Waterloo
Lane
Chelmsford
Essex CM1 1BN
Bankers Natwest
Bank pic
125Great Portland Street
Fitzrovia
London
W1W 6AX

IU
N
O
O
CO
I
O
O
ID
i
0
to
Vi
Oo
Co to
ID
N
na
O
tp
0
)
Cl
'C
IU'0
130'0
C
'0 g
C
W Mn ID CI0.
X
IU
N ClV
E
R
O
Cl
Nt
'00 Ol
C O 0
ID
O O N
ao to m
F NM
IAIDO
ID
N
43
N
O
O
N
ID
40
Ql
O
ON
0!
to
cn
ao
M
Cl
0
N
IU
ta0.
E0
U
Cl
0 lllL Ol
I-200V $ 0 O
N
ON
ID O O
I
O
mmmm
DlO
N
0
M
O
ID
N
O
Ip
ao
N
E0U0
Vl
Cl
NE
13C
+C
0UUIa
C
to IU
0 IJLta2 CL
X
4I
130
0 OI
IU
2 0 ln W ID ID +0
Cl
E
E0V0
X0V2 j N B
to
C
0
4
g
H 0
In
I0
130
II
ID O
V!
M
OO
O
mm
ol
O
N
o
Vl
O
to
pl
OO
m
13
Cl
13
V0
IU8
C
0
E
4I
la
CI
02
N m '4 Ol
0
Cl
IUN
In
0E0
U
Cl
Vl0
CC 0
2
0V
X
0
9
2 0
0
ttl
00
III
20
Ul 2
III
4)
c5
g
IL'
0.2
0 I
0
UC
OC 0
0 IL
E
Cl
Vl
't
Cl 13
,0 'N0
4I I- e
E L
C
OCO
E!
sS'
N
C
Cl
E
0
Cl
Cl
Ol
U
E0
Cl
E0
U0
0
43C
E
8
ID
3
130
Cl
CL
L
5 C303
Ih
N
Cl pl
L C 0
?
C
v
Cl2
R
Cl
L
I-
Vl
13
0
IL0
CI
2
ONO
IO
la
CI
00
ta
IC!
C
0
u.
CI
NI0
E
0
Nl
8
la
Cl'0
C
Vl
OIpl1!
Ol
Cpl
8
Cl
0
3
Cl
Ct
C
'5
0
C0
4
'Q0
0
nl
+
V0
Ol0
0 IC
pl 4-
la 0
0.v
C
C
0
4t
N
E
Cl
IU
C '6
4I
Cl

Bloop
2020
2019 Charitable
2020
Company
2019
Company
2019
Note E E E E
Fixed Assets
Fixed asset investments 8 2 2
Current Assets
Debtors
Investments
51,135
500,000
542,503
500,000
51,135
500,000
542,503
500,000
Cash in hand and at bank 260,102 270,315 247,483 258,371
811,237 1,312,818 796,618 1,300,874
Current
Liabilities
-Amounts
Falling Due Within One Year
Creditors 10 (53&087) (52y577) (37858) (42 159)
Net Current Assets 758,'150 1,260,241 758,760 1,258,715
Total Assets Less Current Liabilities 758,150 1,260,241 758760 1,258,715
Total Net Assets 758,150 1,260,241 758,760 1,258,715
Funds ofCharity
Unrestricted
funds
Restricted funds
14
14
636,889
121,261
1,138,980
1?1,261
639,499
121,261
1,137,454
121,261
Total Charity Funds 758,150 1,260,241 760,760 1,258,715

2020 2019
Notes 8 F. E 8
Cash flows fram operating activities
Cash absorbed
by operations
15 (13,823) (69,682)
Investing
activities
interest received 3,610 4,600
Net cash generated
from
investing activities 3,610 4,600
Net decrease in cash and
equivalents
cash (10,213) (65,082)
Cash and cash equivalents at beginning ofthe year 270,315 335,397
Cash and cash equivalents at end of year 260,102 270,315

A summa r y
of
its trading
results forthe year ended 31
ecember 2020 is as fo llows:
2020 2019
6 6
Turnover 13,276 17,800
Administrative expenses (17,412) (16,567)
(4,136) 1,233
Retained in subsidiary to be gifted to the charity 1233
Capital and reserves (2,610) 1,526

The profit/(loss)
for the charitable
company in the year: (497,955) 218,389
INCOME FROM INVESTMENTS 2020
6
2019
6
interest receivable 3,610 4,600
INCOiillE FROM CHARITABLE ACTIVITIES 2020
6
2019
6
congress
mcome
Subscriptions
income
133,000 628,826
'I03,500
Youth Forum 53,553
TOTAL 133,000 785,879

5. Resources Expended on Charitable Resources Expended on Charitable Resources Expended on Charitable Activities
Workshop, Total Total
Youth seminar and 2020 2019
activities projects Congress
Support costs 6,967 27,869 104,509 139,345 166,913
Travel costs 1,019 4,074 15,277 20,370 158,097
Staff costs 23,743 94,970 356,137 474,850 475,154
31,728 126,913 475,923 634,565 800,164
Accountancy Z,060 1,185
Taxation 1,195 2,355
3,255 3,540
Employees 2020 2019
Average
number of employees
during the year
The number ofemployees whose annual remuneration was
E60,000or more were: 2020 2019
E70,001-f80,000
f90,001-f100,000
f100,001-E110,000
f200,0D1-6210,0DO
E250,001-f260,000

Employees
(Continued)
Employment
Costs for the Parent Company
2020 2019
Wages and salaries 424,782 405,761
Social security costs 47,290 52,224
Other pension costs 2,778 19,169
474,850 477,154

10. Creditors
Group Charity
2020 2019 2020 2019
Trade creditors 4,735 3,302 4,735 3,302
Amounts owed to group undertakings 1,223 5,084
Accruals 21,405 19,640 15,740 14,250
Social security and other taxes 26,272 29,635 16,160 19,523
53,087 52,577 37,858 42,159

Group Charity
2020 2019 2020 2019
f E 6 I
Operating leases which expire:
Within one year 38,565 51,420 38,565 51,420
Between two and five years 38,565 38,565
38,565 89,985 38,565 89,985

UI CI
CI
CII
In
I
CII
In
I
Ul
0
IU
N UU W IO M N
N
o
N
o
N
I~I Ih
UU
N
CI
I/I
Ul
M
N
I/I
IO
Ol
U
IO mN
IO
Z
0U Ul0
0
IO
NI
N
Z0 0
IU0
E8
In
9
U
o
0
P
M
CI
U0
Ill
o
CI
0
IL0
Z
IU
Ul
IU
~u
O.
I/I
0
8
Ul
E
In
E
O
UI
Ol0
U
Ul
E0
'E
E
CL8
Ol0+
0
C
g
C
IU
E
Ul
S
0
C
IU
I
IU
C
C.
L0
IU
0
IU
I/
IU
b
C0
L
O.0
'0
IU
Xl
c