St George’s PSA AGM 09/11/2023 – Treasurer’s report
-
The FY2023 accounts have been completed, but not yet fully reconciled. A number of transaction allocations need to be confirmed against paper records and physical counts – Provisional figures highlighted in yellow
-
Highlighs from the accounts are included in this document and full accounts will be distributed witing 14 days
FY 2023 accounts – Key notes
-
Barclays have closed their Harpenden branch – Deposits can be made at the post office, but cash needs to be ordered and collected from St Albans. As most coins are recycled at the fayre and fete, a larger float of coins will be kept and only notes will be banked to safe effort
-
Accruals have been made for payment of the minibus, Summer Fete expenses and sponsor payments.
-
Income & expenditure account:
-
General expenditure was in line with last year, mainly consisting of stock for free events, painting days and Christmas cards.
-
We’ve had a full schedule of event, with net fundraising income at £40,964 similar to last year.
-
Net income after bid payments and expenses was £13,573
-
Bids:
-
Total bid payments were £24,699
-
Breakdown of bids:
| Recreation area outdoor furniture | 5,121 |
|---|---|
| Furniture Student Services | 277 |
| Recreation area surfacing | 11,398 |
| Van hire, umbrellas, 4x basketball units | 2,203 |
| Gardening club | 300 |
| Gardening club | 300 |
| Lacrosse sticks | 40 |
| Oak tree | 326 |
| Mindfulness course for Y9 & Y11 | 1,576 |
| Minibus deposit | 3,159 |
-
A deposit of £3,159 was paid for the minibus, and £32,806 accrued for the final payment and delivery
-
We still aim to distribute all earnings for each year. Next year’s anticipated bids will take the PSA funds to our target of £25,000.
Fundraising income & expenses
o This year’s events & other income
| Main events: Christmas Fayre Nov Christmas Ball Dec Quiz Evening Feb Summer Fete June Second Hand Uniform Sale Jan / July Online sales Non-uniform day Other events or income items: Donations Fireworks Parents' Teas Bar at school events Amazon/GiveAsYouLive Income Christmas tree sales (cards) Uniform upcycling TOTAL FUND-RAISING NET INCOME |
2023 | 2023 |
|---|---|---|
| Takings Expenses Net £ £ £ 5,945 (2,154) 3,790 31,678 (15,098) 16,580 4,530 (3,044) 1,486 16,188 (9,845) 6,343 9,135 (102) 9,034 0 276 0 276 0 0 0 1,761 -915 846 0 0 0 4,281 -2,342 1,938 592 0 592 0 0 0 79 0 79 |
||
| 74,464 (33,501) |
40,964 |
o General expenses
| EXPENDITURE | ||
|---|---|---|
| New Parents / Open Evenings | (947) | |
| Open Evening | ||
| Reprographics | (103) | |
| Payment to St Albans District Council for Small Lotteries Registration Renewal. | 0 | |
| Christmas Tree for the school which is placed at the chapel | 0 | |
| Christmas drinks evening | ||
| Drinks evening at the Skew Bridge for Parents to attend and chat with Miss Barton | ||
| Bouquets of flowers for PSA leavers / thank yous | ||
| On line shop set up and annual fees | (432) | |
| Card readers x3 | ||
| Painting weekends | (1,209) | |
| Equipment - Gazebos | ||
| Miscelanious expenses | ||
| Total expenditure | (2,691) |
-
Balance sheet:
-
Debtors consist of:
-
Funds not yet withdrawn from ShopKeepEasy - £4,869
-
Sponsorship due at 31/7/2022 £1,150
-
Deposit for Christmas ball band £600
-
Funds have reduced to £70,260 – Value to be confirmed after reconcilation of accounts – Target is still to bring this down to £25k
-
Balance on accounts at Barclays and ShopKeepEasy at 31/07/2023 - £101,977
-
-
After reconciliation, the accounts for FY2023 will be send to Andrew Munro for examination
-
Plans for FY2024
-
Implement Xero accounting software
-
Bed in implementation of GiveStar and maximise benefit
o Increase revenues from Give as you live and equivalent
ST GEORGE'S SCHOOL
PARENTS AND STAFF ASSOCIATION
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31st July 2022
RECONCILED BUT NOT YET EXAMINED
ST GEORGE'S SCHOOL PSA
INCOME AND EXPENDITURE ACCOUNT
| INCOME Gross Income Event Expenses (Schedule 1) Fund-Raising Net Income Donation EXPENDITURE New Parents / Open Evenings Open Evening Reprographics Payment to St Albans District Council for Small Lotteries Registration Renewal. Christmas Tree for the school which is placed at the chapel Christmas drinks evening Drinks evening at the Skew Bridge for Parents to attend and chat with Miss Barton Bouquets of flowers for PSA leavers / thank yous On line shop set up and annual fees Card readers x3 Container shelves & padlocks Equipment - Gazebos Miscelanious expenses Total expenditure Minor bids and Contributions to School (Schedule 2) Net Income / (Deficit) |
Year Ended 31 July | Year Ended 31 July |
|---|---|---|
| 2022 2021 2020 £ £ £ 76,209 13,317 42,046 (34,453) (1,953) (16,355) 41,756 11,364 25,690 (656) (334) (52) (44) (146) (32) (20) 0 (20) (75) (62) (75) (86) (144) (178) (432) (864) 0 0 (704) (145) (127) (2,375) (926) (896) (1,567) (629) (11,366) 37,815 9,809 13,429 |
||
| 13,429 |
Page 3
ST GEORGE'S SCHOOL PSA
SCHEDULE 2
Minor Bids and Contributions to School Projects
| Minor Bids and Contributions to School Projects | ||
|---|---|---|
| Gardening club supplies Table top fridge x2 Gardening club supplies Basketball posts Extra curr PE kit Lacrosse end caps Table top fridge Warhammer Ice creams Anti-glare screen Side table Plastic primer Paint brush set Screen filters Screen filter Screen filter Student Services fit out Gazebo Name badges Pond area benches DofE trackers Stage drapes Green room fit out Mindfulness training TOTAL DONATIONS |
Year Ended 31 July | |
| 2022 2021 £ £ 33 180 148 781 360 65 180 139 67 22 11 8 13 123 38 27 1,567 629 |
2020 £ 512 2008 202 698 2042 4000 1204 700 |
|
| 11,366 |
Page 5
ST GEORGE'S SCHOOL PSA
SCHEDULE 1
STATEMENT OF FUND-RAISING INCOME & EXPENSES
| Main events: Christmas Fayre Nov Christmas Ball Dec Quiz Evening Feb Summer Fete June Second Hand Uniform Sale Jan / July Online sales Summer Ball Non-uniform day Other events or income items: Donations Fireworks Parents' Teas Golf Day Amazon/GiveAsYouLive Income Christmas tree sales (cards) Uniform upcycling TOTAL FUND-RAISING NET INCOME |
Year Ended 31 July | Year Ended 31 July | 2020 # Net e £ £ 3,933 9,554 3,421 0 6,078 0 - 200 465 470 709 620 240 - 25,690 |
|---|---|---|---|
| 2022 Takings Expenses Net £ £ £ 6,890 (2,244) 4,647 38,123 (19,496) 18,627 5,608 (2,170) 3,438 17,538 (10,168) 7,370 6,365 (101) 6,264 0 0 0 - 0 0 0 357 0 357 494 -275 219 0 0 0 0 0 0 598 0 598 127 0 127 110 0 110 76,209 (34,453) 41,756 |
2021 Net £ 0 0 1,402 0 5,596 434 - 1,255 610 0 0 0 393 375 1,299 11,364 |
||
| 76,209 (34,453 |
Page 4
ST GEORGE'S SCHOOL PSA
BALANCE SHEET
| ASSETS Cash at Bank Cash in coins Debtors and Prepayments (note 2) TOTAL ASSETS LIABILITIES Creditors and Income in Advance (note 3) TOTAL NET ASSETS ACCUMULATED FUNDS General Fund B/F Surplus / (Deficit) TOTAL FUNDS |
31 July | 2020 £ 41,785 36 1,324 43,145 1,904 41,240 27,812 13,429 41,241 |
||
|---|---|---|---|---|
| 2022 £ 86,594 436 3,918 90,948 1,456 89,491 51,678 37,815 89,493 |
2021 £ 49,082 23 2,572 51,678 |
2019 2018 2017 2016 |
||
| £ £ £ £ 31,126 25,469 28,075 38,224 41 2,376 241 3,844 - |
||||
| 33,544 25,710 31,919 38,224 |
||||
| 629 51,049 |
5,732 - - - |
|||
| 27,812 25,710 31,919 38,224 |
||||
| 41,241 10,438 51,678 |
25,710 31,919 38,224 23,576 2,103 (6,209) (6,305) 14,649 |
|||
| 27,812 25,710 31,919 38,225 |
Page 6
ST GEORGE'S SCHOOL PSA
NOTES TO THE ACCOUNTS
1. Accounting Polices
Income and expenditure is accounted for on an accruals basis except for bank interest and charges which are accounted for when received on the bank statement.
2. Debtors and Prepayments
| 2. Debtors and Prepayments | |||
|---|---|---|---|
| ShopKeepEasy funds Sponsorship Summer Fete Coffee income (cheque) not banked Uniform Sales Christmas ball band deposit carried over from 2020 to 2022 TOTAL 3. Creditors and Income in Advance Expenses Summer Fete Distributions paid after 31/8 TOTAL |
2022 £ 3,043 875 - - - 3,918 2022 £ 250 1,206 1,456 |
2021 £ 1,492 - - - 1,080 2,572 2021 £ - - 629 |
2020 £ - 244 - 1,080 1,324 |
| 2020 £ - 1,904 1,904 |
Page 7
----- Start of picture text -----
ST GEORGE'S SHOOL PSA
Type COPY HISTORY
Bank Reconciliation as as 31 July 2022
2022 2021 2015
(See Note 5)
£ £ £
Bal per bank stmt £86,593.62 £49,082.32 £22,269.41
less:unpresented cheques less:unpresented cheques less:unpresented cheques
tent pegs etc - Spinks 700120 -49.83
coconut shy - Chalcroft 700124 -£19.94
refund - Cheque paid in error -
Masterson 700127 -£70.00
For rental of generators bacs -£3.60
plus unbanked income plus unbanked income plus unbanked income
Non bagged coins £36.16 Non bagged coins £36.16 Sponsorship refunded in error - re-collected from DJ Hitc £200.00
Coins bagged (float) £400.00 Coins bagged (uniform) -£13.00 martch funding put into St G accounts in error - correcte £750.00
sixth form non uniform money £300.00
G Maloney buys lost deposit for own use £200.00
£436.16 £23.16 £1,306.63
Bal per cash book at end £87,029.78 £49,105.48 23,576.04
----- End of picture text -----
Page 8
| ST. GEORGE'S SCHOOL | ST. GEORGE'S SCHOOL | PSA LEDGERS FROM 1st August 2021 | PSA LEDGERS FROM 1st August 2021 | -4512 | #VALUE! | #VALUE! | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| detail | Other Events | /items | ||||||||||||||||||||||||||||||||
| Cash exp | ||||||||||||||||||||||||||||||||||
| Type | Entry | Date of cheque |
**Date at bank ** | Narrative | Detail | Comments | chq. no. | Amount | Current | Account | Not yet in bank |
Cash at hand (float) |
Deposit ACCt |
from takings - not used |
Distribution | Christmas | Christmas | Uniform | Easy | Fashion | New Parents Evenings (September |
Open | Reprographi | |||||||||||
| Debtors | Creditors | Pre Paid | s | Fayre | Ball | Quiz Night | Summer Fete | Sales | Fireworks | Funding | Golf Day | Show | and July) | Evening | cs | Other | Misc. | |||||||||||||||||
| OPENING | 8/1/2021 | Balances brought forward | £49,082.32 | 0.00 | #NAME? | -241.40 | ||||||||||||||||||||||||||||
| debits | credits | (debits) / credits | credits | |||||||||||||||||||||||||||||||
| Adjustments to previous accounts | ||||||||||||||||||||||||||||||||||
| Income | 1.00 | 8/17/2021 | Easy Funding | AMAZON EUROPE CORE 8347587889633863 BGC | null | 90.70 | 90.70 | Counter Credit | null | £90.70 | 90.70 | -£90.70 | ||||||||||||||||||||||
| Expense | 2.00 | 8/26/2021 | Distributions 2021 | STGEORGESSCHOOL PSA BIDS BBP | FY 2021 distributions | null | -628.82 | -628.82 | Bill Payment | null | -£628.82 | £0.00 | ||||||||||||||||||||||
| Income | 3.00 | 9/24/2021 | Christmas Fayre | GOODHALL E&S Sue Goodhall BGC | Stall | null | 25.00 | 25.00 | Counter Credit | null | £25.00 | 25.00 | -£25.00 | |||||||||||||||||||||
| Expense | 4.00 | 9/27/2021 | Open evenings | MR EA DE JONG EXPENSES BBP | null | -13.00 | -13.00 | Bill Payment | null | -£13.00 | ||||||||||||||||||||||||
| Expense | 5.00 | 9/27/2021 | Open evenings | NICK MARTIN EXPENSES BBP | null | -643.10 | -643.10 | Bill Payment | null | -£643.10 | ||||||||||||||||||||||||
| Income | 6.00 | 9/28/2021 | Christmas Fayre | T Murphy T MURPHY BGC | Stall | null | 25.00 | 25.00 | Counter Credit | null | £25.00 | 25.00 | -£25.00 | |||||||||||||||||||||
| Income | 7.00 | 9/28/2021 | Christmas Fayre | ZOE EDWARDS stall fee BGC | Stall | null | 25.00 | 25.00 | Counter Credit | null | 25.00 | £0.00 | ||||||||||||||||||||||
| Income | 8.00 | 9/29/2021 | Christmas Fayre | JULIE MICHELE JAME Smujjed BGC | Stall | null | 25.00 | 25.00 | Counter Credit | null | 25.00 | £0.00 | ||||||||||||||||||||||
| Income | 9.00 | 9/30/2021 | Christmas Fayre | KEELEY FRENCH Keeley French BGC | Stall | null | 25.00 | 25.00 | Counter Credit | null | 25.00 | £0.00 | ||||||||||||||||||||||
| Income | 10.00 | 9/30/2021 | Christmas Fayre | Sens Bodycare Limi Sens Bodycare BGC | Stall | null | 25.00 | 25.00 | Counter Credit | null | 25.00 | £0.00 | ||||||||||||||||||||||
| Income | 11.00 | 9/30/2021 | Christmas Fayre | L Mcauliffe Christmas Fayre Ma BG | Stall | null | 25.00 | 25.00 | Counter Credit | null | £25.00 | 25.00 | -£25.00 | |||||||||||||||||||||
| Income | 12.00 | 10/1/2021 | Christmas Fayre | Rice F Fallon Rice Stall BGC | Stall | null | 25.00 | 25.00 | Counter Credit | null | 25.00 | £0.00 | ||||||||||||||||||||||
| Income | 13.00 | 10/5/2021 | Christmas Fayre | PARK LANE STARS LT Park Lane Stall BGC | Stall | null | 25.00 | 25.00 | Counter Credit | null | 25.00 | £0.00 | ||||||||||||||||||||||
| Income | 14.00 | 10/6/2021 | Donations | K Wang Donation K Wang BGC | CHECK | null | 95.00 | 95.00 | Counter Credit | null | £95.00 | |||||||||||||||||||||||
| Income | 15.00 | 10/7/2021 | Christmas Fayre | DARE L C L DARE XMAS FAYRE BGC | Stall | null | 25.00 | 25.00 | Counter Credit | null | 25.00 | £0.00 | ||||||||||||||||||||||
| Income | 16.00 | 10/11/2021 | Christmas Fayre | N Balfour Nicola Balfour NYR BG | Stall | null | 25.00 | 25.00 | Counter Credit | null | 25.00 | £0.00 | ||||||||||||||||||||||
| Income | 17.00 | 10/12/2021 | Christmas Fayre | S Woods Byron and Woods BGC | Stall | null | 25.00 | 25.00 | Counter Credit | null | 25.00 | £0.00 | ||||||||||||||||||||||
| Income | 18.00 | 10/12/2021 | Christmas Fayre | Allan Porter HolmeCreations BGC | Stall | null | 25.00 | 25.00 | Counter Credit | null | 25.00 | £0.00 | ||||||||||||||||||||||
| Income | 19.00 | 10/13/2021 | Christmas Fayre | JANE DULIEU POVEY Jane P Jewellery BGC | Stall | null | 20.00 | 20.00 | Counter Credit | null | 20.00 | £0.00 | ||||||||||||||||||||||
| Income | 20.00 | 10/14/2021 | Christmas Fayre | KEELSON A NTUMA HOMEWARE FT | Stall | null | 25.00 | 25.00 | Funds Transfer | null | 25.00 | £0.00 | ||||||||||||||||||||||
| Income | 21.00 | 10/18/2021 | Christmas Fayre | LANG&PHILLIPS LA Calmed Candles BGC | Stall | null | 25.00 | 25.00 | Counter Credit | null | 25.00 | £0.00 | ||||||||||||||||||||||
| Income | 22.00 | 10/20/2021 | Christmas Ball | GRAINGER H ABBA HGrainger BGC | Band final payment - Carry over deposit | null | 660.00 | 660.00 | Counter Credit | null | 660.00 | £0.00 | ||||||||||||||||||||||
| Income | 23.00 | 10/20/2021 | Christmas Fayre | VERNEY JULIA utility warehouse BGC | Stall | null | 25.00 | 25.00 | Counter Credit | null | 25.00 | £0.00 | ||||||||||||||||||||||
| Income | 24.00 | 10/20/2021 | Christmas Ball | STYLES SM ABBA SALLY STYLES BGC | Tickets | null | 660.00 | 660.00 | Counter Credit | null | 660.00 | £0.00 | ||||||||||||||||||||||
| Income | 25.00 | 10/21/2021 | Christmas Fayre | TOBIAS CHERRY Toby Cherry BGC | Stall | null | 10.00 | 10.00 | Counter Credit | null | 10.00 | £0.00 | ||||||||||||||||||||||
| Income | 26.00 | 10/22/2021 | Christmas Fayre | PORTER D Jasmine Jewellery BGC | Stall | null | 25 | 25.00 | Counter Credit | null | 25.00 | £0.00 | ||||||||||||||||||||||
| Income | 27.00 | 10/25/2021 | Christmas Fayre | ELSTON L M ZARA LAX STALL BGC | Stall | null | 10 | 10.00 | Counter Credit | null | 10.00 | £0.00 | ||||||||||||||||||||||
| Expense | 28.00 | 10/25/2021 | STGEORGESSCHOOL SGAC001230 BBP | CHECK | null | -48 | -48.48 | Bill Payment | null | -£48.48 | ||||||||||||||||||||||||
| Expense | 29.00 | 10/25/2021 | STGEORGESSCHOOL SGAC001229 BBP | CHECK | null | -81 | -81.02 | Bill Payment | null | -£81.02 | ||||||||||||||||||||||||
| Income | 30.00 | 10/26/2021 | Christmas Fayre | KATHARINE CHERRY ARBONNE BGC | Stall | null | 25 | 25.00 | Counter Credit | null | 25.00 | £0.00 | ||||||||||||||||||||||
| Income | 31.00 | 11/2/2021 | Christmas Fayre | Angulo Carddenas M STALL HALL PAYMENT BG | Stall | null | 25 | 25.00 | Counter Credit | null | 25.00 | £0.00 | ||||||||||||||||||||||
| Income | 32.00 | 11/8/2021 | Christmas Fayre | Susan Peterson Sue Peterson Mosai BG | Stall | null | 20 | 20.00 | Counter Credit | null | 20.00 | £0.00 | ||||||||||||||||||||||
| Income | 33.00 | 11/8/2021 | Christmas Ball | J Foster ABBA Foster BGC | Tickets | null | 480 | 480.00 | Counter Credit | null | 480.00 | £0.00 | ||||||||||||||||||||||
| Income | 34.00 | 11/8/2021 | Christmas Fayre | GLEES B&M James Gleeson BGC | Stall | null | 10 | 10.00 | Counter Credit | null | 10.00 | £0.00 | ||||||||||||||||||||||
| Income | 35.00 | 11/9/2021 | Christmas Fayre | DOWNS C G Mon Cheri BGC | Stall | null | 10 | 10.00 | Counter Credit | null | 10.00 | £0.00 | ||||||||||||||||||||||
| Expense | 36.00 | 11/9/2021 | Christmas Ball | KIRSTIE HAMMILL PSA REFUND BBP | Tickets | null | -60 | -60.00 | Bill Payment | null | -60.00 | £0.00 | ||||||||||||||||||||||
| Income | 37.00 | 11/11/2021 | Christmas Ball | BRYERS JRC&KL BALLDRINKSBRYERS BGC | Tickets | null | 114 | 114.00 | Counter Credit | null | 114.00 | £0.00 | ||||||||||||||||||||||
| Income | 38.00 | 11/11/2021 | Christmas Ball | JONES P & KE BALLDRINKSJONES BGC | Tickets | null | 184 | 184.00 | Counter Credit | null | 184.00 | £0.00 | ||||||||||||||||||||||
| Income | 39.00 | 11/11/2021 | Christmas Ball | SCULL&LONGLAND BALLDRINKSSMITH24 BGC | Tickets | null | 22 | 22.00 | Counter Credit | null | 22.00 | £0.00 | ||||||||||||||||||||||
| Income | 40.00 | 11/11/2021 | Christmas Ball | COLLINS MG+SI BALLDRINKSCOLLINS FT | Tickets | null | 147 | 147.00 | Funds Transfer | null | 147.00 | £0.00 | ||||||||||||||||||||||
| Income | 41.00 | 11/12/2021 | Christmas Ball | R Russom Moostor Xmas Stall BG | Tickets | null | 20 | 20.00 | Counter Credit | null | 20.00 | £0.00 | ||||||||||||||||||||||
| Income | 42.00 | 11/12/2021 | Christmas Ball | H Harrison Harrison table 8 BGC | Tickets | null | 200 | 200.00 | Counter Credit | null | 200.00 | £0.00 | ||||||||||||||||||||||
| Income | 43.00 | 11/12/2021 | Christmas Fayre | ROCK HT TESSEMA CREATIONS BGC | Stall | null | 20 | 20.00 | Counter Credit | null | 20.00 | £0.00 | ||||||||||||||||||||||
| Income | 44.00 | 11/12/2021 | Christmas Ball | White PDB&AM BALLDRINKSWhite BGC | Tickets | null | 137 | 137.00 | Counter Credit | null | 137.00 | £0.00 | ||||||||||||||||||||||
| Income | 45.00 | 11/12/2021 | Christmas Ball | BARNETT H J V33 BALLDRINKSBARNETT BGC | Tickets | null | 151 | 151.00 | Counter Credit | null | 151.00 | £0.00 | ||||||||||||||||||||||
| Income | 46.00 | 11/12/2021 | Christmas Fayre | S Stratton Glitter Me This BGC | Stall | null | 20 | 20.00 | Counter Credit | null | 20.00 | £0.00 | ||||||||||||||||||||||
| Income | 47.00 | 11/12/2021 | Christmas Ball | TANG JYH PCA BALLDRINKSTANG FT | Tickets | null | 198 | 198.00 | Funds Transfer | null | 198.00 | £0.00 | ||||||||||||||||||||||
| Income | 48.00 | 11/12/2021 | Christmas Ball | L Moxham BALLDRINKSMOXHAM BGC | Tickets | null | 171 | 171.00 | Counter Credit | null | 171.00 | £0.00 | ||||||||||||||||||||||
| Income | 49.00 | 11/12/2021 | Christmas Ball | MARTIN B M & N B G BALLDRINKMARTIN BGC | Tickets | null | 206 | 206.00 | Counter Credit | null | 206.00 | £0.00 | ||||||||||||||||||||||
| Income | 50.00 | 11/12/2021 | Christmas Ball | K Boxall BALLDRINKSBOXALL BGC | Tickets | null | 282 | 282.00 | Counter Credit | null | 282.00 | £0.00 | ||||||||||||||||||||||
| Income | 51.00 | 11/12/2021 | Christmas Fayre | E Janowska-Sejda Thermomix-the best BG | Stall | null | 25 | 25.00 | Counter Credit | null | 25.00 | £0.00 | ||||||||||||||||||||||
| Income | 52.00 | 11/15/2021 | Christmas Fayre | MONTGOM AG Fayre money BGC | Stall | null | 10 | 10.00 | Counter Credit | null | 10.00 | £0.00 | ||||||||||||||||||||||
| Income | 53.00 | 11/15/2021 | Christmas Ball | VAN STADEN N BALLDRINKSSMITH BGC | Tickets | null | 22 | 22.00 | Counter Credit | null | 22.00 | £0.00 | ||||||||||||||||||||||
| Income | 54.00 | 11/15/2021 | 42HARPENDEN 000001 REM | CHECK | null | 50 | 50.00 | Remittance | null | £50.00 | ||||||||||||||||||||||||
| Income | 55.00 | 11/15/2021 | Christmas Ball | WALKER A BALLDRINKSWALKER FT | Tickets | null | 210 | 210.00 | Funds Transfer | null | 210.00 | £0.00 | ||||||||||||||||||||||
| Expense | 56.00 | 11/15/2021 | Christmas Ball | RICHARD S PIKE BALL EXPENSES BBP | Ball expenses | null | -5000 | -5,000.00 | Bill Payment | null | -5000.00 | £0.00 | ||||||||||||||||||||||
| Expense | 57.00 | 11/15/2021 | General | USHERS PRINT + DES INVOICE 7312 BBP | Prints allocated to fayre? | null | -146 | -146.40 | Bill Payment | null | -£146.40 | |||||||||||||||||||||||
| Expense | 58.00 | 11/15/2021 | Christmas Ball | MR EA DE JONG EXPENSES BBP | Ball expenses | null | -14 | -14.40 | Bill Payment | null | -14.40 | £0.00 | ||||||||||||||||||||||
| Expense | 59.00 | null | 11/15/2021 | Christmas Ball | NICK MARTIN EXPENSES BBP | Ball expenses | null | -807 | -807.15 | Bill Payment | null | -807.15 | £0.00 | |||||||||||||||||||||
| Expense | 60.00 | null | 11/15/2021 | Christmas Ball | MRS N B G MARTIN PSA BALL REFUND BBP | Tickets | null | -60 | -60.00 | Bill Payment | null | -60.00 | £0.00 | |||||||||||||||||||||
| Expense | 61.00 | null | 11/15/2021 | Christmas Ball | CARLY TINDLE BALL EXPENSES BBP | Ball expenses | null | -1200 | -1,200.00 | Bill Payment | null | -1200.00 | £0.00 | |||||||||||||||||||||
| Expense | 62.00 | null | 11/15/2021 | Christmas Ball | SING OUT SISTERS SS 27112102 HARPEN BB | Band final payment - Carry over deposit | null | -900 | -900.00 | Bill Payment | null | -900.00 | £0.00 | |||||||||||||||||||||
| Income | 63.00 | null | 11/15/2021 | Christmas Ball | M Hammill BALLDRINKSHAMIILL BGC | Tickets | null | 50 | 50.00 | Counter Credit | null | 50.00 | £0.00 | |||||||||||||||||||||
| Income | 64.00 | 11/15/2021 | Christmas Ball | MASAYA HARKEM BALLDRINKSTAMBU FT | Tickets | null | 98 | 98.00 | Funds Transfer | null | 98.00 | £0.00 | ||||||||||||||||||||||
| Income | 65.00 | 11/15/2021 | Christmas Ball | YVONNE MURPHY balldrinksmurphy BGC | Tickets | null | 156 | 156.00 | Counter Credit | null | 156.00 | £0.00 | ||||||||||||||||||||||
| Income | 66.00 | 11/17/2021 | Christmas Ball | Tull L BALLDRINKSTULL BGC | Tickets | null | 132 | 132.00 | Counter Credit | null | 132.00 | £0.00 | ||||||||||||||||||||||
| Expense | 67.00 | 11/17/2021 | Christmas Fayre | 700212 CHQ | Fayre float | 700212 | -1550 | -1,550.00 | Cheque | 700212 | -1550.00 | £0.00 | ||||||||||||||||||||||
| Income | 68.00 | 9-Feb-17 | 11/17/2021 | Fireworks | ST GEORGES SCHOOL STGEORGESSCHOOL BGC | Boarders tickets | null | 228 | 228.00 | Counter Credit | null | 228.00 | £0.00 | |||||||||||||||||||||
| Income | 69.00 | 11/17/2021 | Christmas Ball | GRAINGER H BALLDRINKSGRAINGER BG | Tickets | null | 264 | 264.00 | Counter Credit | null | 264.00 | £0.00 | ||||||||||||||||||||||
| Expense | 70.00 | 11/17/2021 | Christmas Ball | YVONNE MURPHY PSA BALL REFUND BBP | Tickets | null | -60 | -60.00 | Bill Payment | null | -60.00 | £0.00 | ||||||||||||||||||||||
| Expense | 71.00 | 11/17/2021 | Christmas Ball | SING OUT SISTERS SS 27112102 HARPEN BB | Band final payment - Carry over deposit | null | -60 | -60.00 | Bill Payment | null | -60.00 | £0.00 | ||||||||||||||||||||||
| Expense | 72.00 | 11/17/2021 | Christmas Ball | MISS S J FOOTE PSA BALL EXPENSES BBP | Ball expenses | null | -97 | -96.97 | Bill Payment | null | -96.97 | £0.00 | ||||||||||||||||||||||
| Income | 73.00 | 11/18/2021 | Christmas Ball | BARB-VAQ OGRA BALLDRINKSBARBERO FT | Tickets | null | 179 | 179.00 | Funds Transfer | null | 179.00 | £0.00 | ||||||||||||||||||||||
| Income | 74.00 | 11/18/2021 | Christmas Fayre | SHAW-BRE E THE PARTY PETS FT | Stall | null | 20 | 20.00 | Funds Transfer | null | 20.00 | £0.00 | ||||||||||||||||||||||
| Income | 75.00 | 11/22/2021 | Christmas Ball | TURRALL ACD&SLR Ball/Turrall BGC | Tickets | null | 136 | 136.00 | Counter Credit | null | 136.00 | £0.00 | ||||||||||||||||||||||
| Income | 76.00 | 11/22/2021 | Christmas Ball | GREENBANK SI&ACG Balldrinksgreenban BG | Tickets | null | 205 | 205.00 | Counter Credit | null | 205.00 | £0.00 | ||||||||||||||||||||||
| Income | 77.00 | 11/22/2021 | Christmas Ball | DIMENTO R BALLSDRINLSDIMENTO FT | Tickets | null | 147 | 147.00 | Funds Transfer | null | 147.00 | £0.00 | ||||||||||||||||||||||
| Income | 78.00 | 11/22/2021 | Christmas Ball | ROBSON AH SFC BALLDRINKSROBSON FT | Tickets | null | 156 | 156.00 | Funds Transfer | null | 156.00 | £0.00 | ||||||||||||||||||||||
| Income | 79.00 | 11/22/2021 | Christmas Ball | BRADLEY/BANGE CA BALLDRINKSBANGE BGC | Tickets | null | 52 | 52.00 | Counter Credit | null | 52.00 | £0.00 | ||||||||||||||||||||||
| Income | 80.00 | 11/22/2021 | Christmas Ball | JOHNSON O&LE BALLDRINKSJOHNSON BGC | Tickets | null | 144 | 144.00 | Counter Credit | null | 144.00 | £0.00 | ||||||||||||||||||||||
| Income | 81.00 | 11/23/2021 | Harmer B & N Natalie Harmer BGC | Fireworks tickets | null | 50 | 50.00 | Counter Credit | null | £50.00 | ||||||||||||||||||||||||
| Income | 82.00 | 11/23/2021 | Christmas Ball | SMITH P&S BALLDRINKSSMITH BGC | Tickets | null | 22 | 22.00 | Counter Credit | null | 22.00 | £0.00 | ||||||||||||||||||||||
| Income | 83.00 | 11/24/2021 | PAYPAL INC. ST GEORGE-S SCHOOL BG | CHECK | null | 1404 | 1,404.22 | Counter Credit | null | £1,404.22 | ||||||||||||||||||||||||
| Income | 84.00 | 11/25/2021 | Christmas Ball | STYLES SM BALL DRINKS STYLES BG | Tickets | null | 168 | 168.00 | Counter Credit | null | 168.00 | £0.00 | ||||||||||||||||||||||
| Income | 85.00 | 11/25/2021 | Christmas Ball | J Foster Balldrinksfoster BGC | Tickets | null | 89 | 89.00 | Counter Credit | null | 89.00 | £0.00 | ||||||||||||||||||||||
| Expense | 86.00 | 11/26/2021 | Christmas Fayre | NICOLA LEWIS PSA FAYRE EXPENSES BB | Fayre expenses | null | -114 | -113.94 | Bill Payment | null | -113.94 | £0.00 | ||||||||||||||||||||||
| Expense | 87.00 | 11/26/2021 | Christmas Fayre | ZOE R S CASSIDY PSA FAYRE EXPENSES BB | Fayre expenses | null | -146 | -145.90 | Bill Payment | null | -145.90 | £0.00 | ||||||||||||||||||||||
| Expense | 88 | 11/26/2021 | Christmas Fayre | M K CHEW PSA FAYRE EXPENSES BB | Fayre expenses | null | -28 | -28.41 | Bill Payment | null | -28.41 | £0.00 | ||||||||||||||||||||||
| Income | 89 | 11/26/2021 | Christmas Ball | MCILWAINE DE+ BALL DRINKS FT | Tickets | null | 58 | 58.00 | Funds Transfer | null | 58.00 | £0.00 | ||||||||||||||||||||||
| Income | 90 | 11/29/2021 | Christmas Fayre | 46HARPENDEN 000001 REM | Fayre cash | null | 4830 | 4,830.00 | Remittance | null | 4830.00 | £0.00 | ||||||||||||||||||||||
| Income | 91 | 11/29/2021 | OTUN A RONKE OTUN FT | CHECK | null | 60 | 60.00 | Funds Transfer | null | £60.00 | ||||||||||||||||||||||||
| Income | 92 | 11/30/2021 | Christmas Ball | A Linton MajorcaLINTON BGC | Ball auction | null | 2000 | 2,000.00 | Counter Credit | null | 2000.00 | £0.00 | ||||||||||||||||||||||
| Income | 93 | 12/1/2021 | PAYPAL INC. ST GEORGE-S SCHOOL BG | CHECK | null | 14142 | 14,141.53 | Counter Credit | null | £14,141.53 | ||||||||||||||||||||||||
| Income | 94 | 12/2/2021 | Christmas Ball | ShopKeepEasy Ltd SHOPKEEPEASY FUNDS BG | Shop ticket payments | null | 15500 | 15,500.00 | Counter Credit | null | 15500.00 | £0.00 | ||||||||||||||||||||||
| Income | 95 | 12/6/2021 | Christmas Ball | PIKE RS & MJ MaggiePikeexpBall BGC | Ball expenses | null | 503 | 503.48 | Counter Credit | null | 503.48 | £0.00 | ||||||||||||||||||||||
| Income | 96 | 12/6/2021 | DE JONG E A & E A CASH BGC | CHECK | null | 115 | 115.00 | Counter Credit | null | £115.00 | ||||||||||||||||||||||||
| Income | 97 | 12/6/2021 | Fireworks | DE JONG E A & E A FIREWORKS BGC | Fireworks tickets | null | 40 | 40.00 | Counter Credit | null | 40.00 | £0.00 | ||||||||||||||||||||||
| Income | 98 | 12/13/2021 | Easy Funding | AMAZON EUROPE CORE 4368643653889956 BGC | null | 75 | 74.81 | Counter Credit | null | 74.81 | £0.00 | |||||||||||||||||||||||
| Expense | 99 | 12/13/2021 | Christmas Ball | CARLY TINDLE BALL EXPENSES BBP | Ball expenses | null | -95 | -94.98 | Bill Payment | null | -94.98 | £0.00 | ||||||||||||||||||||||
| Expense | 100 | 12/13/2021 | Christmas Ball | MISS S J FOOTE PSA BALL EXPENSES BBP | Ball expenses | null | -263 | -263.17 | Bill Payment | null | -263.17 | £0.00 | ||||||||||||||||||||||
| Expense | 101 | 12/13/2021 | Christmas Ball | STGEORGESSCHOOL SGAC001248 1249 BBP | Ball expenses | null | -9160 | -9,159.86 | Bill Payment | null | -9159.86 | £0.00 | ||||||||||||||||||||||
| Income | 102 | 12/16/2021 | Other sales | V O'Connell christmas cards BGC | Christmas card sales | null | 44 | 44.00 | Counter Credit | null | £44.00 | |||||||||||||||||||||||
| Income | 103 | 12/17/2021 | 46HARPENDEN 000001 REM | CHECK | null | 720 | 720.00 | Remittance | null | £720.00 | ||||||||||||||||||||||||
| Income | 104 | 12/22/2021 | Other sales | V O'Connell CHRISTMAS CARDS BGC | Christmas card sales | null | 22 | 22.00 | Counter Credit | null | £22.00 | |||||||||||||||||||||||
| Expense | 105 | 1/13/2022 | General | DR A-L SHANKLAND PSA EXPENSES BBP | CHECK | null | -52 | -51.97 | Bill Payment | null | -£51.97 | |||||||||||||||||||||||
| Income | 106 | 1/25/2022 | 46HARPENDEN 000001 REM | CHECK | null | 755 | 755.00 | Remittance | null | £755.00 | ||||||||||||||||||||||||
| Income | 107 | 1/26/2022 | Uniform Sales | PAYPAL INC. ST GEORGE-S SCHOOL BG | Uniform cash? | null | 2140 | 2,139.77 | Counter Credit | null | 2139.77 | £0.00 | ||||||||||||||||||||||
| Income | 108 | 2/23/2022 | Easy Funding | AMAZON EUROPE CORE 5675695355545453 BGC | null | 93 | 93.29 | Counter Credit | null | 93.29 | £0.00 | |||||||||||||||||||||||
| Expense | 109 | 3/3/2022 | Distributions | STGEORGESSCHOOL SGAC010758 BBP | Bids garden + fridges | null | -213 | -212.51 | Bill Payment | null | -212.51 | £0.00 | ||||||||||||||||||||||
| Income | 110 | 3/4/2022 | Easy Funding | GIVEASYOULIVE LTD 026937 BGC | null | 244 | 243.59 | Counter Credit | null | 243.59 | £0.00 | |||||||||||||||||||||||
| Expense | 111 | 3/7/2022 | Quiz night | JEMMA THOMAS QUIZ NIGHT BBP | null | -1294 | -1,293.67 | Bill Payment | null | -1293.67 | £0.00 | |||||||||||||||||||||||
| Expense | 112 | 3/11/2022 | Quiz night | 700213 CHQ | Float | 700213 | -400 | -400.00 | Cheque | 700213 | -400.00 | £0.00 |
|ST. GEORGE'S SCHOOL PSA LEDGERS FROM 1st August 2021
-4512
detail||#VALUE!
#VALUE!
Other Events /items
Creditors
Pre Paid
Quiz Night
Summer Fete
Fireworks
Golf Day
Other
Misc.
Distribution
s
Christmas
Fayre
Christmas
Ball
Uniform
Sales
Easy
Funding
Fashion
Show
New Parents
Evenings
(September
and July)
Open
Evening
Reprographi
cs
-64.00
£0.00
520.00
£0.00
2181.00
£0.00
-64.00
£0.00
4.50
£0.00
-146.00
£0.00
15.30
£0.00
-£144.00
-£15.63
729.26
£0.00
£636.31
£348.47
58.58
£0.00
-£1,065.60
-£984.78
125.00
£0.00
250.00
£0.00
250.00
£0.00
-30.00
£0.00
-0.50
£0.00
-695.38
£0.00
-44.47
£0.00
-2725.00
£0.00
17.21
£0.00
250.00
£0.00
-1590.74
£0.00
-147.65
£0.00
-96.00
£0.00
-1050.00
£0.00
9075.00
£0.00
1823.67
£0.00
25.00
£0.00
250.00
£0.00
-250.00
£0.00
-80.00
£0.00
-1086.50
£0.00
-358.51
£0.00
-96.85
£0.00
-29.19
£0.00
-484.59
£0.00
-120.85
£0.00
5685.60
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
-781.40
£781.40
-360.00
£0.00
-65.00
£0.00
-250.00
£0.00
£875.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
2
0.00
0.00
-1566.56
3641.75
6146.95
1608.59
8745.69
1993.77
268.00
597.98
0.00
0.00
0.00
0.00
0.00
0.00
#NAME?
checks vs event P&Ls
expected
Err:509
0.00
3,438.26
Err:509
check sums are zero:
Err:509
-6146.95
1829.67
Err:509
set moves vs P&L
Sum of asset moves
sum of inc/exp
23002.73
0.00
36929.90
-513.12
20142.98
0.00
Err:509
#NAME?
Err:509
781.40
check = 0
#NAME?
#NAME?
#NAME?
13849.40|#VALUE!<br>#VALUE!<br>**Other Events /items**<br>**Creditors**<br>**Pre Paid**<br>**Quiz Night**<br>**Summer Fete**<br>**Fireworks**<br>**Golf Day**<br>**Other**<br>**Misc.**<br>**Distribution**<br>**s**<br>**Christmas**<br>**Fayre**<br>**Christmas**<br>**Ball**<br>**Uniform**<br>**Sales**<br>**Easy**<br>**Funding**<br>**Fashion**<br>**Show**<br>**New Parents**<br>**Evenings**<br>**(September**<br>**and July)**<br>**Open**<br>**Evening**<br>**Reprographi**<br>**cs**<br>-64.00<br>£0.00<br>520.00<br>£0.00<br>2181.00<br>£0.00<br>-64.00<br>£0.00<br>4.50<br>£0.00<br>-146.00<br>£0.00<br>15.30<br>£0.00<br>-£144.00<br>-£15.63<br>729.26<br>£0.00<br>£636.31<br>£348.47<br>58.58<br>£0.00<br>-£1,065.60<br>-£984.78<br>125.00<br>£0.00<br>250.00<br>£0.00<br>250.00<br>£0.00<br>-30.00<br>£0.00<br>-0.50<br>£0.00<br>-695.38<br>£0.00<br>-44.47<br>£0.00<br>-2725.00<br>£0.00<br>17.21<br>£0.00<br>250.00<br>£0.00<br>-1590.74<br>£0.00<br>-147.65<br>£0.00<br>-96.00<br>£0.00<br>-1050.00<br>£0.00<br>9075.00<br>£0.00<br>1823.67<br>£0.00<br>25.00<br>£0.00<br>250.00<br>£0.00<br>-250.00<br>£0.00<br>-80.00<br>£0.00<br>-1086.50<br>£0.00<br>-358.51<br>£0.00<br>-96.85<br>£0.00<br>-29.19<br>£0.00<br>-484.59<br>£0.00<br>-120.85<br>£0.00<br>5685.60<br>£0.00<br>£0.00<br>£0.00<br>£0.00<br>£0.00<br>£0.00<br>£0.00<br>£0.00<br>£0.00<br>£0.00<br>-781.40<br>£781.40<br>-360.00<br>£0.00<br>-65.00<br>£0.00<br>-250.00<br>£0.00<br>£875.00<br>£0.00<br>£0.00<br>£0.00<br>£0.00<br>£0.00<br>£0.00<br>£0.00<br>£0.00<br>£0.00<br>£0.00<br>£0.00<br>£0.00<br>£0.00<br>£0.00<br>£0.00<br>**2**<br>**0.00**<br>**0.00**<br>**-1566.56**<br>**3641.75**<br>**6146.95**<br>**1608.59**<br>**8745.69**<br>**1993.77**<br>**268.00**<br>**597.98**<br>**0.00**<br>**0.00**<br>**0.00**<br>**0.00**<br>**0.00**<br>**0.00**<br>#NAME?<br>checks vs event P&Ls<br>expected<br>Err:509<br>0.00<br>3,438.26<br>Err:509<br>check sums are zero:<br>Err:509<br>-6146.95<br>1829.67<br>Err:509<br>set moves vs P&L<br>Sum of asset moves<br>**sum of inc/exp**<br>23002.73<br>0.00<br>36929.90<br>-513.12<br>20142.98<br>0.00<br>Err:509<br>#NAME?<br>Err:509<br>781.40<br>check = 0<br>#NAME?<br>**#NAME?**<br>#NAME?<br>13849.40<br>|
|---|---|---|---|
|Type
Entry
Date at bank Narrative
Detail
Comments
chq. no.
Amount
Current Account
Date of
cheque
Not yet in
bank
Cash at hand
(float)
Deposit
ACCt
Cash exp
from
takings
not used
Exense
113
3/14/2022 Quiz niht
MR JO ELLIS QUIZ NIGHT REFUND BBP
null
-64
-6400
Bill Pament
null|Debtors
-
|||
|p
g
.
y
Income
114
3/16/2022 Quiz night
46HARPENDEN 000001 REM
CHECK
null
520
520.00
Remittance
null
Income
115
3/16/2022 Quiz night
PAYPAL INC. ST GEORGE-S SCHOOL BG
CHECK
null
2181
2,181.00
Counter Credit null
Expense
116
3/17/2022 Quiz night
JOHN PICKARD QUIZ REBATE BBP
null
-64
-64.00
Bill Payment
null
Income
117
3/18/2022 Easy Funding
GIVEASYOULIVE LTD 026937 BGC
null
5
4.50
Counter Credit null
Expense
118
3/28/2022 Uniform Sales
KATIE TICE PSA EXPENSES BBP
CHECK
null
-146
-146.00
Bill Payment
null
Income
119
4/8/2022 Easy Funding
GIVEASYOULIVE LTD 026937 BGC
null
15
15.30
Counter Credit null
Expense
120
5/5/2022 General
NICK MARTIN EXPENSES BBP
CHECK
null
-144
-144.00
Bill Payment
null
Expense
121
5/5/2022 General
NICOLA LEWIS PSA EXPENSES BBP
CHECK
null
-16
-15.63
Bill Payment
null
Income
122
5/6/2022 Quiz night
THOMAS JS BPO QUIZ TAKINGS FT
null
729
729.26
Funds Transfer null
Income
123
5/9/2022 General
J Foster LAX TOUR FUNDRAISI BG
null
636
636.31
Counter Credit null
Income
124
5/9/2022 General
J Foster Lax Tour Fundraisi BG
null
348
348.47
Counter Credit null
Income
125
5/9/2022 Easy Funding
AMAZON EUROPE CORE 9989889337946765 BGC
null
59
58.58
Counter Credit null
Expense
126
6/1/2022
STGEORGESSCHOOL SGAC001294 BBP
CHECK
null
-1066
-1,065.60
Bill Payment
null
Expense
127
6/16/2022 General
STGEORGESSCHOOL LAXTOUR FUNDRAISER BB
null
-985
-984.78
Bill Payment
null
Income
128
6/16/2022 Summer Fete
THEPUDDINGS L ADVERT FT
null
125
125.00
Funds Transfer null
Income
129
6/16/2022 Summer Fete
MARCHON ATHLETIC L SPONSORSHIP BGC
null
250
250.00
Counter Credit null
Income
130
6/20/2022 Summer Fete
BPH WEALTH MANAGEM BROCHURE BPH BGC
null
250
250.00
Counter Credit null
Expense
131
6/21/2022 Summer Fete
KATIE TICE PSA EXPENSES BBP
null
-30
-30.00
Bill Payment
null
Expense
132
6/21/2022 Summer Fete
ANDREW TICE PSA BBQ EXPENSES BBP
null
-1
-0.50
Bill Payment
null
Expense
133
6/21/2022 Summer Fete
ANDREW TICE PSA BBQ EXPENSES BBP
null
-695
-695.38
Bill Payment
null
Expense
134
6/21/2022 Summer Fete
KATIE TICE PSA EXPENSES BBP
null
-44
-44.47
Bill Payment
null
Expense
135
6/29/2022 Summer Fete
700214 CHQ
Float
700214
-2725
-2,725.00
Cheque
700214
Income
136
6/29/2022 Easy Funding
GIVEASYOULIVE LTD 026937 BGC
null
17
17.21
Counter Credit null
Income
137
7/1/2022 Summer Fete
FOCUSED MANG Brochure CDM BGC
null
250
250.00
Counter Credit null
Expense
138
7/1/2022 Summer Fete
NICK MARTIN EXPENSES BBP
null
-1591
-1,590.74
Bill Payment
null
Expense
139
7/1/2022 Distributions
STGEORGESSCHOOL PSA BIDS BBP
null
-148
-147.65
Bill Payment
null
Expense
140
7/1/2022 Summer Fete
MR EA DE JONG EXPENSES BBP
null
-96
-96.00
Bill Payment
null
Expense
141
7/1/2022 Summer Fete
ROBERT HALFORD ST GEORGES SCHOOL BBP
CHECK
null
-1050
-1,050.00
Bill Payment
null
Income
142
7/6/2022 Summer Fete
46HARPENDEN 000001 REM
Cash
null
9075
9,075.00
Remittance
null
Income
143
7/6/2022 Summer Fete
PAYPAL INC. ST GEORGE-S SCHOOL BG
null
1824
1,823.67
Counter Credit null
Income
144
7/7/2022 Summer Fete
G LTD T/AS GA GAZAPI RUGBY BALLS FT
null
25
25.00
Funds Transfer null
Income
145
7/11/2022 Summer Fete
JUSTIN CRAIG EDUCA AD - JCE BGC
null
250
250.00
Counter Credit null
Expense
146
7/14/2022 Summer Fete
GRAHAM GOLDRING ST GEORGE S FETE BBP
null
-250
-250.00
Bill Payment
null
Expense
147
7/14/2022 Summer Fete
ERMES MORETTI PSA EXPENSES BBP
null
-80
-80.00
Bill Payment
null
Expense
148
7/14/2022 Summer Fete
STGEORGESSCHOOL SGAC001307 BBP
null
-1087
-1,086.50
Bill Payment
null
Expense
149
7/14/2022 Summer Fete
RICHARD S PIKE FETE EXPENSES BBP
null
-359
-358.51
Bill Payment
null
Expense
150
7/14/2022 Summer Fete
MISS S J FOOTE PSA EXPENSES BBP
null
-97
-96.85
Bill Payment
null
Expense
151
7/14/2022 Summer Fete
CARLY TINDLE BALL EXPENSES BBP
null
-29
-29.19
Bill Payment
null
Expense
152
7/14/2022 Summer Fete
NICK MARTIN EXPENSES BBP
null
-485
-484.59
Bill Payment
null
Expense
153
7/14/2022 Summer Fete
MR EA DE JONG EXPENSES BBP
null
-121
-120.85
Bill Payment
null
Income
154
7/20/2022 Summer Fete
PAYPAL INC. ST GEORGE-S SCHOOL BG
null
5686
5,685.60
Counter Credit null
Expense
150
0
0.00
Expense
151
0
0.00
Expense
152
0
0.00
Expense
153
0
0.00
Expense
154
0
0.00
Expense
155
0
0.00
TRANSACTIONS COMPLETED AFTER YEAR END
9/13/2022 Distributions
STGEORGESSCHOOL PSA BIDS BBP
Minor bids
-781.4
-781.40
PAYMENT
£781.40
9/13/2022 Distributions
STGEORGESSCHOOL SGAC011153 BBP
Minor bids
-360
-360.00
9/13/2022 Distributions
STGEORGESSCHOOL SGAC011455 BBP
Minor bids
-65
-65.00
9/13/2022 Summer Fete
PRO MEDICUS LTD INV-1012 BBP
Summer Fete
-250
-250.00
SPONSORSHIP PAYMENTS RECEIVED AFTER YEAR END OR DUE
-875.00
875.00
LIST LATE PAYMENTS DUE||||
|||||
|||||
|||||
|||2
0.00
0.00
-1566.56
3641.75||
|CLOSING
31-Aug
Totalsclosing
-35960.39
72890.29
781.40
0.00
#NAME?
0.00
Net change in year
36929.90
Closing balance
86012.22
Check vs bank account
Expected closing balances
Barclays
7/31/2018
60543.66
25468.56
61325.06
Gap before unpresented items
-60543.66
Unpresented items
781.40
Total carry forward
-59762.26|-704.5|||
|||checks vs event P&Ls
expected
Err:509
check sums are zero:
Err:509|0.00
3,438.26
Err:509
-6146.95
1829.67
Err:509|
|||||
||Check of as|set moves vs P&L
Sum of asset moves
sum of inc/exp
36929.90
-513.12
0.00
||
|||#NAME?
781.40
check = 0
#NAME?
#NAME?
#NAME?||
|||||
|Coffee tea
0.00
Easy Funding
#REF!||||
| Christmas Dinner Dance 2021 |
Float | Cash takings |
Card payments |
BACS/ cheques |
Expenses | Sub total | |||
|---|---|---|---|---|---|---|---|---|---|
| Catering | 0.00 | 0.00 | (9,151.58) | (9,151.58) | |||||
| Bar(main) | (300.00) | 991.00 | 3,297.00 | (4,496.52) | (508.52) | ||||
| Raffle(spare) | (220.00) | 220.00 | 1,450.00 | 0.00 | 1,450.00 | ||||
| Entertainment | 0.00 | 0.00 | (2,040.00) | (2,040.00) | |||||
| Ticket Sales | 0.00 | 0.00 | 15,376.56 | 0.00 | 15,376.56 | ||||
| Bar(prepaid drinks) | 0.00 | 0.00 | 4,150.00 | 0.00 | 4,150.00 | ||||
| Miscellaneous | 0.00 | 0.00 | (1,655.12) | (1,655.12) | |||||
| Bar(Gin) | (300.00) | 300.00 | 0.00 | 0.00 | |||||
| Auction | 0.00 | 0.00 | 10,338.00 | 2,000.00 | 0.00 | 12,338.00 | BACS £2650 out of £345 | 0 2,650.00 |
|
| SUB TOTAL | (820.00) | 1,511.00 | 15,085.00 | 21,526.56 | (17,343.22) | 19,959.34 | |||
| General Expenses | 0.00 | ||||||||
| Card fees | (252.47) | (252.47) | |||||||
| SUB TOTAL | (820.00) | 1,511.00 | 15,085.00 | 21,526.56 | (17,595.69) | 19,706.87 | |||
| QUIZ NIGHT | 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Bar Sales | 2,771.50 | ||||||||
| Float | (450.00) | ||||||||
| ticket sales | 2,836.77 | Shop sales | |||||||
| Expenses | (1,720.01) | ||||||||
| SUB TOTAL | 3,438.26 | ||||||||
| Additional Income | |||||||||
| Additional Expenses | |||||||||
| TOTAL | 3,438.26 | ||||||||
| Index | Summer Fete 2022 |
Float |
|---|---|---|
| 1 | MAIN ENTRANCE | (300.00) |
| 2 | DRIVING SCHOOL | (60.00) |
| 3 | 0.00 |
0.00 |
| 4 | BAR | (165.00) |
| 5 | SCRUFTS - CECIL | (70.00) |
| 6 | PLANTS | (75.00) |
| 7 | CROCKERY SMAS | H (50.00) |
| 8 | COCONUT SHY | (55.00) |
| 9 | SUMO WRESTLIN | (90.00) |
| 10 | SPONGE STOCKS | (80.00) |
| 11 | BEAT THE GOALIE | (70.00) |
| 12 | INFLATEABLES(LT | (110.00) |
| 13 | STRAWBERRIES A | (120.00) |
| 14 | MILKSHAKES AND | (100.00) |
| 15 | LAND ZORBS | (80.00) |
| 16 | 0.00 |
0.00 |
| 17 | LOB A GIFT | (70.00) |
| 18 | SWEET TOMBOLA | (70.00) |
| 19 | BOTTLE TOMBOL | A (65.00) |
| 20 | BEAUTY TOMBOL | (65.00) |
| 21 | 0.00 |
0.00 |
| 22 | RAFFLE | (120.00) |
| 23 | BOOKS | (80.00) |
| 24 | TOYS | (90.00) |
| 25 | VINTAGE ST GEOR | (80.00) |
| 26 | BBQ | (175.00) |
| 27 | 0.00 |
0.00 |
| 28 | TEA TENT & CAKE | (175.00) |
| 29 | PIMMS | (80.00) |
| 30 | FACE PAINTING - | (75.00) |
| 31 | 0.00 |
0.00 |
| 32 | BAKE OFF | (40.00) |
| 33 | ICE-CREAM VAN | 0.00 |
| 34 | DONATIONS | 0.00 |
|---|---|---|
| 35 | Extra FLOAT | (115.00) |
| SUB TOTAL | (2,725.00) | |
| Additional Incom | e | |
| Non-uniform | ||
| Boarders/Gener | al Expenses | |
| Advertsingand sp | onsorship | |
| Tea and cofee for | helpers | |
| Nibbles for fete | helpers meeting | |
| Additional Expens | es | |
| Brochures | ||
| Gazebos | ||
| Marquee Hire | ||
| Ice | ||
| Stage Hire | ||
| Marquee Purchas | e | |
| SLS PA Hire | ||
| Stall signs/copyin | gand reprographic | |
| Prizes - sweets et | c | |
| Poster competto | n - JW voucher | |
| Plates,cups etc | ||
| First Aiders costs | /ProMedicus | |
| Misc costs byNic | k | |
| SkipHire | ||
| Fencingandpost | ||
| Band | ||
| Surplus items add | ed to stock | |
| Surplus items sold | on | |
| School food to be | allocated | |
| Adjustment | ||
| Cash adj- delta to | counted cash | |
| SUB TOTAL | (2,725.00) |
Uniform sale 16 July 2022
Floats
| Floats | ||
|---|---|---|
| Unbagged coins | £ - | |
| Float | £ 100.00 | |
| Sales | ||
| Cash counted | £ 678.00 | |
| Cheque | £ - | |
| Card | £ 5,787.00 | |
| Totals | £ 6,465.00 | |
| Expenses | ||
| Card fees | £ 101.40 | |
| Float | £ 100.00 | |
| £ - | ||
| Totals | £ 201.40 | |
| NET PROFIT | £ 6,263.60 | |
| Jumpers included | £ - | ? |
| Uniform | £ 6,263.60 | £ 6,465.00 |
| Manual tally | £ 2,517.00 |
Cash count
| Size | Qty | |
|---|---|---|
| Notes Coins |
£ 50.00 £ 20.00 £ 10.00 £ 5.00 £ 2.00 £ 1.00 £ 0.50 £ 0.20 £ 0.10 |
0 27 10 5 1 11 0 0 0 |
| Total Banked To cash |
| Value | Bagged |
|---|---|
| £ - £ 540.00 £ 100.00 £ 25.00 £ 2.00 £ 11.00 £ - £ - £ - |
£ - £ 540.00 £ 100.00 £ 25.00 |
£ 678.00 £ 665.00
£ 665.00
£ 13.00
PSA FY 2022 online sales
| Source | Income | Fees | Profit | 2021 profit | |
|---|---|---|---|---|---|
| INCOME | |||||
| Christmas cards & prints | £137 | £10 | £127 | £1,874 | |
| Uniform upcycle | £119 | £9 | £110 | £1,299 | |
| Trees via shop | £0 | £0 | £195 | ||
| Fireworks tickets | £285.50 | £22 | £264 | ||
| Donations | £284 | £21 | £262 | ||
| Quiz night | £3,168 | £240 | £2,928 | £1,402 | |
| Christmas ball | £14,924 | £1,132 | £13,792 | ||
| Totals | £18,917 | £1,435 | £17,482 | £4,769 | |
| EXPENSES | |||||
| Shop annual fee | £432 | £864 | |||
| Cards printing | £0 | £1,800 | |||
| Totals | £432 | £2,664 | |||
| NET INCOME | £17,050 | £2,105 | |||
| Tree sales | |||||
| Online | £0 | £195 | |||
| Fees paid to AB | |||||
| Direct | £0 | £180 | |||
| Total income | £0 | £375 | |||
| Shop funds 1/8/2021 | £1,492.49 | £0.00 | |||
| Online revenue | £17,050.42 | £5,493.49 | |||
| Transferred to current a/c | £15,500.00 | £4,001.00 | |||
| Shop funds 31/7/2022 | £3,042.91 | £1,492.49 | |||
| 18917 |
t
| Date | Ref | Type1 Name Qty |
||
|---|---|---|---|---|
| 9/15/2021 | 189/SIC | Collection Mrs. Christ | 1 | |
| 9/30/2021 | 190/SIP | Home DelivMrs. Anna | 2 | |
| 10/2/2021 | 191/DON | Donation Mrs. M Bho | 1 | |
| 10/5/2021 | 193/SIC | Collection Mrs. Claire | 2 | |
| 10/7/2021 | 195/SIP | Home DelivDr. Anna B | 1 | |
| 10/7/2021 | 194/DON | Donation Mrs. Rosse | 2 | |
| 10/10/2021 | 196/DON | Donation Mrs. Jemm | 1 | |
| 10/11/2021 | 229/SIC | Collection Mrs. Anita | 12 | |
| Net of fees | 10/11/2021 | 227/SIC | Collection Mrs. Tamb | 4 |
| 10/11/2021 | 226/SIC | Collection Mrs. Joann | 12 | |
| 10/11/2021 | 225/SIC | Collection Mrs. Katy B | 12 | |
| 10/11/2021 | 224/SIC | Collection Mrs. Nicola | 12 | |
| 10/11/2021 | 223/SIC | Collection Mrs. Sandr | 12 | |
| 10/11/2021 | 222/SIC | Collection Mr. David | 2 | |
| 10/11/2021 | 221/SIC | Collection Mrs. Natal | 12 | |
| 10/11/2021 | 220/SIC | Collection Mrs. Susan | 6 | |
| 10/11/2021 | 219/SIC | Collection Mrs. Anton | 10 | |
| 10/11/2021 | 218/SIC | Collection Mrs. Clare | 6 | |
| 10/11/2021 | 217/SIC | Collection Mrs. Susan | 12 | |
| 10/11/2021 | 216/SIC | Collection Mrs. Rosse | 12 | |
| 10/11/2021 | 215/SIC | Collection Mrs. Kirsti | 10 | |
| 10/11/2021 | 214/SIC | Collection Mrs. Harrie | 8 | |
| 10/11/2021 | 213/SIC | Collection Mrs. Harrie | 12 | |
| 10/11/2021 | 212/SIC | Collection Mrs. Marta | 12 | |
| 10/11/2021 | 211/SIC | Collection Mrs. Lsa T | 10 | |
| 10/11/2021 | 210/SIC | Collection Mrs. Anya | 12 | |
| 10/11/2021 | 209/SIC | Collection Mrs. Yvon | 12 | |
| 10/11/2021 | 208/SIC | Collection Mr. Oscar | 12 | |
| 10/11/2021 | 207/SIC | Collection Mrs. K Bry | 12 | |
| 10/11/2021 | 206/SIC | Collection Mrs. Laur | 12 | |
| 10/11/2021 | 204/SIC | Collection Mrs. Susan | 3 | |
| 10/11/2021 | 201/SIC | Collection Mrs. Marta | 1 | |
| 10/11/2021 | 200/SIC | Collection Mr. Oscar | 1 | |
| 10/11/2021 | 199/SIC | Collection Mrs. Laur | 1 | |
| 10/11/2021 | 230/SIP | Home DelivMrs. Claire | 1 | |
| 10/11/2021 | 202/TKT | Ticket Mrs. Yvon |
1 | |
| 10/11/2021 | 197/TKT | Ticket Mrs. Natal |
1 | |
| 10/11/2021 | 203/DON | Donation Mrs. Susan | 1 | |
| 10/11/2021 | 198/DON | Donation Mrs. Sandr | 1 | |
| 10/18/2021 | 231/SIP | Home DelivMr. Patrick | 3 | |
| 10/20/2021 | 233/SIC | Collection Mrs. Céline | 2 | |
| 10/20/2021 | 232/SIC | Collection Mr. Tania | 2 | |
| 10/21/2021 | 235/SIC | Collection Mrs. Mand | 3 | |
| 10/21/2021 | 234/SIC | Collection Mrs. Kate S | 1 | |
| 10/27/2021 | 236/SIC | Collection Mrs. Nadin | 1 | |
| 10/29/2021 | 238/SIC | Collection Mrs. Claire | 1 | |
| 10/29/2021 | 237/SIC | Collection Mrs. Claire | 1 | |
| 11/16/2021 | 239/SIC | Collection Mrs. Kathe | 12 | |
| 12/9/2021 | 240/SIC | Collection Mrs. katie t | 6 | |
| 12/11/2021 | 241/SIC | Collection Mrs. Marie | 4 | |
| 12/14/2021 | 243/SIP | Home DelivMs. Shelle | 1 | |
| 12/14/2021 | 242/SIP | Home DelivMrs. Sue C | 1 |
| 12/20/2021 | 244/SIC | Collection | Mrs. Rosly | 1 |
|---|---|---|---|---|
| 1/19/2022 | 245/SIC | Collection | Mrs. Lorrai | 1 |
| 2/11/2022 | 258/SIC | Collection | Mrs. Natal | 1 |
| 2/11/2022 | 257/SIC | Collection | Ms. Lucy | 1 |
| 2/11/2022 | 256/SIC | Collection | Mrs. Julia | 1 |
| 2/11/2022 | 255/SIC | Collection | Ms. Linda | 1 |
| 2/11/2022 | 254/SIC | Collection | Mr. John P | 1 |
| 2/11/2022 | 253/SIC | Collection | Mrs. Helen | 1 |
| 2/11/2022 | 252/SIC | Collection | Mr. Joann | 1 |
| 2/11/2022 | 251/SIC | Collection | Mrs. Carri | 1 |
| 2/11/2022 | 250/SIC | Collection | Mrs. Denis | 8 |
| 2/11/2022 | 249/SIC | Collection | Mrs. Rebe | 1 |
| 2/11/2022 | 248/SIC | Collection | Mr. Jane C | 8 |
| 2/11/2022 | 247/SIC | Collection | Mrs. Naom | 1 |
| 2/11/2022 | 246/SIC | Collection | Mrs. Harrie | 1 |
| 2/12/2022 | 263/SIC | Collection | Mrs. katie t | 1 |
| 2/12/2022 | 262/SIC | Collection | Ms. Aderon | 1 |
| 2/12/2022 | 261/SIC | Collection | Mrs. Trace | 1 |
| 2/12/2022 | 260/SIC | Collection | Mrs. Rebe | 1 |
| 2/12/2022 | 259/SIC | Collection | Mrs. Carol | 1 |
| 2/14/2022 | 264/SIC | Collection | Mr. Edward | 1 |
| 2/18/2022 | 265/SIC | Collection | Mr. James | 1 |
| 2/20/2022 | 266/SIC | Collection | Mrs. Laur | 6 |
| 2/22/2022 | 268/SIC | Collection | Mrs. Anne | 1 |
| 3/6/2022 | 270/SIC | Collection | Mrs. Anna | 1 |
| 3/6/2022 | 269/SIC | Collection | Mr. Stephe | 1 |
| 3/10/2022 | 271/DON | Donation | Mr. Drew P | 3 |
| 3/16/2022 | 272/SIC | Collection | Mrs. Lorna | 1 |
| 3/23/2022 | 273/SIC | Collection | Mrs. Jo Ba | 1 |
| 3/31/2022 | 274/DON | Donation | Mr. Diarmu | 1 |
| 6/20/2022 | 275/SIC | Collection | Mr. James | 2 |
| 6/24/2022 | 276/SIC | Collection | Mrs. Carol | 1 |
Status Amount Type2 Completed £20.00 Upcycle Completed £12.00 Upcycle Pending £2.00 Donation Completed £6.00 Upcycle Completed £6.00 Upcycle Pending £5.30 Donation Pending £2.65 Donation Completed £720.00 Ball Completed £240.00 Ball Completed £720.00 Ball Completed £720.00 Ball Completed £720.00 Ball Completed £720.00 Ball Completed £120.00 Ball Completed £720.00 Ball Completed £360.00 Ball Completed £600.00 Ball Completed £360.00 Ball Completed £720.00 Ball Completed £720.00 Ball Completed £600.00 Ball Completed £480.00 Ball Completed £720.00 Ball Completed £720.00 Ball Completed £600.00 Ball Completed £720.00 Ball Completed £720.00 Ball Completed £720.00 Ball Completed £720.00 Ball Completed £720.00 Ball Completed £9.00 Ball Completed £5.50 Ball Completed £5.50 Ball Completed £5.50 Ball Completed £18.50 Ball Completed £5.00 Fireworks Completed £25.00 Fireworks Pending £2.65 Donation Pending £2.65 Donation Completed £55.50 Fireworks Completed £35.00 Fireworks Completed £50.00 Fireworks Completed £35.00 Fireworks Completed £25.00 Fireworks Completed £25.00 Fireworks Completed £5.00 Fireworks Completed £25.00 Fireworks Completed £720.00 Ball Completed £33.00 Cards Completed £22.00 Cards Completed £18.50 Cards Completed £18.50 Cards
Completed £10.00 Cards Completed £20.00 Cards Completed £144.00 Quiz Completed £144.00 Quiz Completed £144.00 Quiz Completed £144.00 Quiz Completed £144.00 Quiz Completed £144.00 Quiz Completed £144.00 Quiz Completed £144.00 Quiz Completed £144.00 Quiz Completed £144.00 Quiz Completed £144.00 Quiz Completed £144.00 Quiz Completed £144.00 Quiz Completed £144.00 Quiz Completed £18.00 Quiz Completed £144.00 Quiz Completed £144.00 Quiz Completed £144.00 Quiz Completed £144.00 Quiz Completed £144.00 Quiz Completed £108.00 Quiz Completed £144.00 Quiz Completed £144.00 Quiz Completed £18.00 Quiz Pending £18.25 Donation Completed £20.00 Upcycle Completed £15.00 Cards Pending £250.00 Donation Completed £40.00 Upcycle Completed £15.00 Upcycle Total £18,917.00
Type Amount Ball £14,924.00 Cards £137.00 Donation £283.50 Fireworks £285.50 Quiz £3,168.00 Upcycle £119.00 Total £18,917.00
| ST. GEORGE'S | ST. GEORGE'S | ST. GEORGE'S | SCHOOL | PSA LEDGERS FROM 31st August 2021 | PSA LEDGERS FROM 31st August 2021 | 7501 | #VALUE! | #VALUE! | |||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| detail | Other Events | /items | |||||||||||||||||||||||||||||||||
| Type | Entry | Date of cheque |
**Date at bank ** | Narrative | Detail | Comments | chq. no. | Amount | Current | Account | Not yet in bank |
Cash at hand (float) |
Deposit ACCt |
Cash exp from takings - not used |
Minor bids and Contribution School |
Christmas |
Christmas | Second Hand Uniform |
Ever-click or similar |
Fashion | New Parents Evenings (September |
Open | Reprographi | ||||||||||||
| Debtors | Creditors | Pre Paid | Projects | Fair | Dance | Quiz Night | Summer Fete | sales | Fire Works | Income | Golf Day | Show | and July) | Evening | cs | Other | Misc. | ||||||||||||||||||
| OPENING | 31-Aug | Balances brought forward | £41,784.69 | 0.00 | #NAME? | -241.40 | |||||||||||||||||||||||||||||
| debits | credits | (debits) / credits | credits | ||||||||||||||||||||||||||||||||
| Adjustments to previous accounts | |||||||||||||||||||||||||||||||||||
| Income | 1.00 | 8/10/2020 | Easy Funding | EVERYCLICK LTD 026937 BGC | null | 119.24 | 119.24 | DIRECTDEP | null | £119.24 | 119.24 | -£119.24 | |||||||||||||||||||||||
| Expense | 2.00 | 8/21/2020 | Distributions | STGEORGESSCHOOL PSA BIDS BBP | Mindfulness FY2020 | null | -700.00 | -700.00 | PAYMENT | null | -£700.00 | -700.00 | £700.00 | ||||||||||||||||||||||
| Expense | 3.00 | 8/21/2020 | Distributions | STGEORGESSCHOOL PSA BIDS BBP | Greenroom improvements FY2020 | null | -1,204.42 | -1,204.42 | PAYMENT | null | -£1,204.42 | -1204.42 | £1,204.42 | ||||||||||||||||||||||
| Income | 4.00 | 9/25/2020 | Open evenings | C Alexander Parents evenings BGC | null | 67.77 | 67.77 | DIRECTDEP | null | £67.77 | |||||||||||||||||||||||||
| Income | 5.00 | 9/25/2020 | Coffee tea | SHANKLAND A M /CP PSA REFRESHMENTS BGC | null | 176.18 | 176.18 | DIRECTDEP | null | £176.18 | |||||||||||||||||||||||||
| Income | 6.00 | 10/5/2020 | Easy Funding | EVERYCLICK LTD 026937 BGC | null | 23.02 | 23.02 | DIRECTDEP | null | £23.02 | 23.02 | -£23.02 | |||||||||||||||||||||||
| Expense | 7.00 | 11/9/2020 | ShopSales | SHOPKEEPEASY LIMIT INV-60523 BBP | null | -864.00 | -864.00 | PAYMENT | null | -£864.00 | |||||||||||||||||||||||||
| Income | 8.00 | 11/27/2020 | Donations | L M SCHLICH SCHLICH DONATION BGC | null | 500.00 | 500.00 | DIRECTDEP | null | £500.00 | |||||||||||||||||||||||||
| Income | 9.00 | 12/4/2020 | Donations | WATKINS KE LUCY DAWSON BGC | null | 50.00 | 50.00 | DIRECTDEP | null | £50.00 | |||||||||||||||||||||||||
| Expense | 10.00 | 12/8/2020 | ShopSales | STGEORGESSCHOOL PSA BIDS BBP | Christmas card printing | null | -1,800.00 | -1,800.00 | PAYMENT | null | -£1,800.00 | ||||||||||||||||||||||||
| Expense | 11.00 | 12/14/2020 | Other | ANNA BALCOME PSA XMAS TREE BBP | null | -62.00 | -62.00 | PAYMENT | null | -£62.00 | -62.00 | £62.00 | |||||||||||||||||||||||
| Income | 12.00 | 12/14/2020 | Easy Funding | EVERYCLICK LTD 026937 BGC | null | 18.12 | 18.12 | DIRECTDEP | null | 18.12 | £0.00 | ||||||||||||||||||||||||
| Expense | 13.00 | 1/8/2021 | ShopSales | ANNA BALCOME SHOPKEEP PSA TREES BBP | null | -544.00 | -544.00 | PAYMENT | null | -£544.00 | |||||||||||||||||||||||||
| Income | 14.00 | 1/20/2021 | Donations | ST GEORGES SCHOOL STGEORGESSCHOOL BGC | Non uniform day | null | 400.00 | 400.00 | DIRECTDEP | null | £400.00 | ||||||||||||||||||||||||
| Income | 15.00 | 1/22/2021 | Donations | Melissa Chew whatscookingatmels BGC | null | 60.00 | 60.00 | DIRECTDEP | null | £60.00 | |||||||||||||||||||||||||
| Income | 16.00 | 2/1/2021 | ShopSales | 46HARPENDEN 000001 REM | Christmas card sales | null | 360.00 | 360.00 | REM | null | £360.00 | ||||||||||||||||||||||||
| Income | 17.00 | 2/1/2021 | Donations | 46HARPENDEN 000001 REM | Non uniform day | null | 855.00 | 855.00 | REM | null | £855.00 | ||||||||||||||||||||||||
| Income | 18.00 | 2/8/2021 | Easy Funding | EVERYCLICK LTD 026937 BGC | null | 26.03 | 26.03 | DIRECTDEP | null | 26.03 | £0.00 | ||||||||||||||||||||||||
| Income | 19.00 | 2/11/2021 | Easy Funding | AMAZON EUROPE CORE 4437984895436395 BGC | null | 128.28 | 128.28 | DIRECTDEP | null | 128.28 | £0.00 | ||||||||||||||||||||||||
| Income | 20.00 | 5/24/2021 | Easy Funding | AMAZON EUROPE CORE 4794658759755397 BGC | null | 78.64 | 78.64 | DIRECTDEP | null | 78.64 | £0.00 | ||||||||||||||||||||||||
| Income | 21.00 | 6/15/2021 | ShopSales | ShopKeepEasy Ltd SHOPKEEPEASY FUNDS BGC | null | 1.00 | 1.00 | DIRECTDEP | null | £1.00 | |||||||||||||||||||||||||
| Income | 22.00 | 7/7/2021 | ShopSales | ShopKeepEasy Ltd SHOPKEEPEASY FUNDS BGC | null | 4,000.00 | 4,000.00 | DIRECTDEP | null | £4,000.00 | |||||||||||||||||||||||||
| Expense | 23.00 | 7/13/2021 | uniform sales | MR EA DE JONG UNIFORM SALE FLOAT BBP | null | -140.00 | -140.00 | PAYMENT | null | -140.00 | £0.00 | ||||||||||||||||||||||||
| Income | 24.00 | 7/14/2021 | uniform sales | 46HARPENDEN 000001 REM | null | 1,025.00 | 1,025.00 | REM | null | 1025.00 | £0.00 | ||||||||||||||||||||||||
| Income | 25.00 | 7/14/2021 | uniform sales | PAYPAL INC. ST GEORGE-S SCHOOL BGC | null | 4,723.77 | 4,723.77 | DIRECTDEP | null | 4723.77 | £0.00 | ||||||||||||||||||||||||
| Expense | 26.00 | 0 | 0.00 | £0.00 | |||||||||||||||||||||||||||||||
| Expense | 27.00 | 0 | 0.00 | £0.00 | |||||||||||||||||||||||||||||||
| Expense | 28.00 | 0.00 | 0.00 | £0.00 | |||||||||||||||||||||||||||||||
| Expense | 29.00 | 0.00 | 0.00 | £0.00 | |||||||||||||||||||||||||||||||
| Expense | 30.00 | 0.00 | £0.00 | ||||||||||||||||||||||||||||||||
| Expense | 30.00 | 0.00 | £0.00 | ||||||||||||||||||||||||||||||||
| Expense | 30.00 | 0.00 | £0.00 | ||||||||||||||||||||||||||||||||
| Expense | 31.00 | 0.00 | £0.00 | ||||||||||||||||||||||||||||||||
| Expense | 32.00 | 0.00 | £0.00 | ||||||||||||||||||||||||||||||||
| Expense | 33.00 | 0.00 | £0.00 | ||||||||||||||||||||||||||||||||
| Expense | 34.00 | 0.00 | £0.00 | ||||||||||||||||||||||||||||||||
| Expense | 34.00 | 0.00 | £0.00 | ||||||||||||||||||||||||||||||||
| Expense | 35.00 | 0.00 | £0.00 | ||||||||||||||||||||||||||||||||
| Expense | 36.00 | 0.00 | £0.00 | ||||||||||||||||||||||||||||||||
| Expense | 37.00 | 0.00 | £0.00 | ||||||||||||||||||||||||||||||||
| Expense | 38.00 | 0.00 | £0.00 | ||||||||||||||||||||||||||||||||
| Expense | 39.00 | 0.00 | £0.00 | ||||||||||||||||||||||||||||||||
| Expense | 40.00 | 0.00 | £0.00 | ||||||||||||||||||||||||||||||||
| Expense | 41.00 | 0.00 | £0.00 | ||||||||||||||||||||||||||||||||
| Expense | 42.00 | 0.00 | £0.00 | ||||||||||||||||||||||||||||||||
| Expense | 43.00 | 0.00 | £0.00 | ||||||||||||||||||||||||||||||||
| Expense | 44.00 | 0.00 | £0.00 | ||||||||||||||||||||||||||||||||
| Expense | 45.00 | 0.00 | £0.00 | ||||||||||||||||||||||||||||||||
| Expense | 46.00 | 0.00 | £0.00 | ||||||||||||||||||||||||||||||||
| Expense | 47.00 | 0.00 | £0.00 | ||||||||||||||||||||||||||||||||
| Expense | 48.00 | 0.00 | £0.00 | ||||||||||||||||||||||||||||||||
| Expense | 49.00 | 0.00 | £0.00 | ||||||||||||||||||||||||||||||||
| Expense | 50.00 | 0.00 | £0.00 | ||||||||||||||||||||||||||||||||
| Expense | 51.00 | 0.00 | £0.00 | ||||||||||||||||||||||||||||||||
| Expense | 52.00 | 0.00 | £0.00 | ||||||||||||||||||||||||||||||||
| Expense | 53.00 | 0.00 | £0.00 | ||||||||||||||||||||||||||||||||
| Expense | 54.00 | 0.00 | £0.00 | ||||||||||||||||||||||||||||||||
| Expense | 55.00 | 0.00 | £0.00 | ||||||||||||||||||||||||||||||||
| Expense | 56.00 | null | 0.00 | £0.00 | |||||||||||||||||||||||||||||||
| Expense | 57.00 | null | 0.00 | £0.00 | |||||||||||||||||||||||||||||||
| Expense | 58.00 | null | 0.00 | £0.00 | |||||||||||||||||||||||||||||||
| Expense | 59.00 | null | 0.00 | £0.00 | |||||||||||||||||||||||||||||||
| Expense | 60.00 | null | 0.00 | £0.00 | |||||||||||||||||||||||||||||||
| Expense | 61.00 | 0.00 | £0.00 | ||||||||||||||||||||||||||||||||
| Expense | 62.00 | 0.00 | £0.00 | ||||||||||||||||||||||||||||||||
| Expense | 63.00 | 0.00 | £0.00 | ||||||||||||||||||||||||||||||||
| Expense | 64.00 | 0.00 | £0.00 | ||||||||||||||||||||||||||||||||
| Expense | 65.00 | 9-Feb-17 | 0.00 | £0.00 | |||||||||||||||||||||||||||||||
| Expense | 66.00 | 0.00 | £0.00 | ||||||||||||||||||||||||||||||||
| Expense | 67.00 | 0.00 | £0.00 | ||||||||||||||||||||||||||||||||
| Expense | 68.00 | 0.00 | £0.00 | ||||||||||||||||||||||||||||||||
| Expense | 69.00 | 0.00 | £0.00 | ||||||||||||||||||||||||||||||||
| Expense | 70.00 | 0.00 | £0.00 | ||||||||||||||||||||||||||||||||
| Expense | 71.00 | 0.00 | £0.00 | ||||||||||||||||||||||||||||||||
| Expense | 72.00 | 0.00 | £0.00 | ||||||||||||||||||||||||||||||||
| Expense | 73.00 | 0.00 | £0.00 | ||||||||||||||||||||||||||||||||
| Expense | 74.00 | 0.00 | £0.00 | ||||||||||||||||||||||||||||||||
| Expense | 75.00 | 0.00 | £0.00 | ||||||||||||||||||||||||||||||||
| Expense | 76.00 | 0.00 | £0.00 | ||||||||||||||||||||||||||||||||
| Expense | 77.00 | 0.00 | £0.00 | ||||||||||||||||||||||||||||||||
| Expense | 78.00 | 0.00 | £0.00 | ||||||||||||||||||||||||||||||||
| Expense | 79.00 | 0.00 | £0.00 | ||||||||||||||||||||||||||||||||
| Expense | 80.00 | 0.00 | £0.00 | ||||||||||||||||||||||||||||||||
| Expense | 80.00 | 0.00 | £0.00 | ||||||||||||||||||||||||||||||||
| Expense | 80.00 | 0.00 | £0.00 | ||||||||||||||||||||||||||||||||
| Expense | 81.00 | 0.00 | £0.00 | ||||||||||||||||||||||||||||||||
| Expense | 82.00 | 0.00 | £0.00 | ||||||||||||||||||||||||||||||||
| Expense | 83 | 0.00 | £0.00 | ||||||||||||||||||||||||||||||||
| Expense | 84 | 0.00 | £0.00 | ||||||||||||||||||||||||||||||||
| Expense | 85 | 0.00 | £0.00 | ||||||||||||||||||||||||||||||||
| Expense | 86 | 0.00 | £0.00 | ||||||||||||||||||||||||||||||||
| Expense | 87 | 0.00 | £0.00 | ||||||||||||||||||||||||||||||||
| 0.00 | £0.00 | ||||||||||||||||||||||||||||||||||
| 0.00 | £0.00 | ||||||||||||||||||||||||||||||||||
| 0.00 | £0.00 | ||||||||||||||||||||||||||||||||||
| 0.00 | £0.00 | ||||||||||||||||||||||||||||||||||
| 0.00 | £0.00 | ||||||||||||||||||||||||||||||||||
| 0.00 | £0.00 | ||||||||||||||||||||||||||||||||||
| 0.00 | £0.00 | ||||||||||||||||||||||||||||||||||
| 0.00 | £0.00 | ||||||||||||||||||||||||||||||||||
| 0.00 | £0.00 | ||||||||||||||||||||||||||||||||||
| 0.00 | £0.00 | ||||||||||||||||||||||||||||||||||
| 0.00 | £0.00 | ||||||||||||||||||||||||||||||||||
| 0.00 | £0.00 | ||||||||||||||||||||||||||||||||||
| 0.00 | £0.00 | ||||||||||||||||||||||||||||||||||
| 0.00 | £0.00 | ||||||||||||||||||||||||||||||||||
| 0.00 | £0.00 | ||||||||||||||||||||||||||||||||||
| 0.00 | £0.00 | ||||||||||||||||||||||||||||||||||
| 0.00 | £0.00 | ||||||||||||||||||||||||||||||||||
| 0.00 | £0.00 | ||||||||||||||||||||||||||||||||||
| 0.00 | £0.00 | ||||||||||||||||||||||||||||||||||
| 0.00 | £0.00 |
----- Start of picture text -----
ST. GEORGE'S SCHOOL PSA LEDGERS FROM 31st August 2021 7501 #VALUE! #VALUE!
detail Other Events /items
Type Entry Date of cheque Date at bank Narrative Detail Comments chq. no. Amount Current Account Not yet in bank Cash at hand (float) Deposit ACCt Cash exp not usedtakings - from Debtors Creditors Pre Paid Contribution Minor bids ProjectsSchool and Christmas Fair Christmas Dance Quiz Night Summer Fete Uniform Second Hand sales Fire Works Ever-click or Incomesimilar Golf Day Fashion Show New Parents (September Evenings and July) EveningOpen Reprographics Other Misc.
0.00 £0.00
0.00 £0.00
0.00 £0.00
0.00 £0.00
0.00 £0.00
£0.00
£0.00
TRANSACTIONS COMPLETED AFTER YEAR END £0.00
8/26/2021 Distributions STGEORGESSCHOOL PSA BIDS BBP Minor bids -628.82 -628.82 PAYMENT £628.82 -628.82 £628.82
0.00 £0.00
£0.00
£0.00
SPONSORSHIP PAYMENTS RECEIVED AFTER YEAR END OR DUE £0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
CLOSING 31-Aug Totals closing -5943.24 12612.05 628.82 0.00 #NAME? 0.00 -2065.56 0.00 0.00 -2533.24 0.00 0.00 0.00 0.00 5608.77 0.00 393.33 0.00 0.00 0.00 0.00 0.00 -62.00 #NAME?
Net change in year 6668.81 checks vs event P&Ls expected Err:509 0.00 3,438.26 Err:509
Closing balance 48453.50 check sums are zero: Err:509 0.00 3438.26 Err:509
Check vs bank account
Expected closing balances Barclays 7/31/2018 22984.94 25468.56
23613.76 Check of asset moves vs P&L
Sum of asset moves sum of inc/exp 5940.10 0.00
Gap before unpresented items -22984.94 6668.81
Unpresented items 628.82 -1785.18 0.00
Total carry forward -22356.12 0.00 Err:509
#NAME? Err:509
628.82
check = 0
#NAME? #NAME? #NAME?
Coffee tea 176.18 ` 13849.40
Easy Funding #REF!
----- End of picture text -----
| ST. GEORGE'S | ST. GEORGE'S | ST. GEORGE'S | SCHOOL | PSA LEDGERS FROM 31st August 2019 | PSA LEDGERS FROM 31st August 2019 | 5152 | #VALUE! | #VALUE! | |||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| detail | Other Events | /items | |||||||||||||||||||||||||||||||||
| Type | Entry | Date of cheque |
**Date at bank ** | Narrative | Detail | Comments | chq. no. | Amount | Current | Account | Not yet in bank |
Cash at hand (float) |
Deposit ACCt |
Cash exp from takings - not used |
Minor bids and Contribution School |
Christmas |
Christmas | Second Hand Uniform |
Ever-click or similar |
Fashion | New Parents Evenings (September |
Open | Reprographi | ||||||||||||
| Debtors | Creditors | Pre Paid | Projects | Fair | Dance | Quiz Night | Summer Fete | sales | Fire Works | Income | Golf Day | Show | and July) | Evening | cs | Other | Misc. | ||||||||||||||||||
| OPENING | 31-Aug | Balances brought forward | £28,074.51 | 0.00 | #NAME? | -241.40 | |||||||||||||||||||||||||||||
| debits | credits | (debits) / credits | credits | ||||||||||||||||||||||||||||||||
| Adjustments to previous accounts | |||||||||||||||||||||||||||||||||||
| Income | 1.00 | 8/1/2019 | 2019 Summer Fete | 2 BY 2 HOLIDAYS 2BY2 HOLIDAYS BGC | null | 100 | 100.00 | DIRECTDEP | null | £100.00 | £0.00 | ||||||||||||||||||||||||
| Income | 2.00 | 8/2/2019 | 2019 Summer Fete | BPH WEALTH MANAGEM BPH WEALTH BGC | null | 200 | 200.00 | DIRECTDEP | null | £200.00 | £0.00 | ||||||||||||||||||||||||
| Expense | 3.00 | 8/7/2019 | 2019 Summer Fete | 700209.00 | 700209 | -30 | -30.10 | CHQ | 700209 | -£30.10 | £0.00 | ||||||||||||||||||||||||
| Income | 4.00 | 8/7/2019 | Donations | PIKE Lax gazebo pikes BGC | Gazebo | null | 200 | 200.00 | DIRECTDEP | null | £200.00 | ||||||||||||||||||||||||
| Income | 5.00 | 8/12/2019 | 2019 Summer Fete | JUSTIN CRAIG EDUCA AD IN FETE PROG BGC | null | 200 | 200.00 | DIRECTDEP | null | £200.00 | |||||||||||||||||||||||||
| Income | 6.00 | 8/12/2019 | 2019 Summer Fete | TAYLOR WALTON LLP TAYLOR WALTON BGC | null | 500 | 500.00 | DIRECTDEP | null | £500.00 | £0.00 | ||||||||||||||||||||||||
| Income | 7.00 | 8/13/2019 | Coffee tea | 44HARPENDEN 000001 REM | null | 226 | 226.00 | REM | null | £226.00 | |||||||||||||||||||||||||
| Income | 8.00 | 8/14/2019 | 2019 Summer Fete | DAVID CARR DAVID CARR CONS BGC | null | 75 | 75.00 | DIRECTDEP | null | £75.00 | |||||||||||||||||||||||||
| Income | 9.00 | 8/20/2019 | Easy Funding | EVERYCLICK LTD 026937 BGC | null | 137 | 137.05 | DIRECTDEP | null | 137.05 | £0.00 | ||||||||||||||||||||||||
| Expense | 10.00 | 8/28/2019 | Distributions | STGEORGESSCHOOL SGAC008609 BBP | null | -5473 | -5,472.72 | PAYMENT | null | -5472.72 | £0.00 | ||||||||||||||||||||||||
| Expense | 11.00 | 8/28/2019 | Repro | STGEORGESSCHOOL SGAC001039 BBP | null | -30 | -30.00 | PAYMENT | null | -£30.00 | -30.00 | £30.00 | |||||||||||||||||||||||
| Income | 12.00 | 8/29/2019 | 2019 Summer Fete | ST GEORGES SCHOOL STGEORGESSCHOOL BGC | null | 250 | 250.00 | DIRECTDEP | null | £250.00 | |||||||||||||||||||||||||
| Income | 13.00 | 9/6/2019 | 2019 Summer Fete | HARPENDEN PHYSIOTH HPO ADVERT BBP | null | 75 | 75.00 | BBP | null | £75.00 | |||||||||||||||||||||||||
| Expense | 14.00 | 9/9/2019 | 2019 Summer Fete | STGEORGESSCHOOL PSA EXPENSES SKIP BBP | null | -210 | -210.00 | PAYMENT | null | -£210.00 | |||||||||||||||||||||||||
| Income | 15.00 | 9/10/2019 | 2019 Summer Fete | HICKS AND COMPANYT HICKS AND COMPANY BGC | null | 200 | 200.00 | DIRECTDEP | null | £200.00 | |||||||||||||||||||||||||
| Expense | 16.00 | 9/23/2019 | Open evenings | ANNA BALCOME PSA NEW PARENTS BBP | null | -334 | -334.15 | PAYMENT | null | -£334.15 | |||||||||||||||||||||||||
| Income | 17.00 | 9/25/2019 | 2019 Summer Fete | GARGE DRS SE LTD FETE AD BGC | null | 100 | 100.00 | DIRECTDEP | null | £100.00 | |||||||||||||||||||||||||
| Income | 18.00 | 9/30/2019 | 2019 Summer Fete | THE STEVENSON GR BGC | null | 200 | 200.00 | DIRECTDEP | null | £200.00 | |||||||||||||||||||||||||
| Income | 19.00 | 10/4/2019 | Xmas Fair | T Murphy T MURPHY BGC | 25 | 25.00 | DIRECTDEP | 25.00 | £0.00 | ||||||||||||||||||||||||||
| Income | 20.00 | 10/7/2019 | Xmas Fair | S Partridge CHRISTMAS FAYRE BGC | 25 | 25.00 | DIRECTDEP | 25.00 | £0.00 | ||||||||||||||||||||||||||
| Income | 21.00 | 10/16/2019 | Xmas Fair | HAYTER B & S LITTLE DOVE CO BGC | 25 | 25.00 | DIRECTDEP | 25.00 | £0.00 | ||||||||||||||||||||||||||
| Income | 22.00 | 10/16/2019 | Xmas Fair | CUMBO&MICHIE CRABTREE PHOTOS BGC | 25 | 25.00 | DIRECTDEP | 25.00 | £0.00 | ||||||||||||||||||||||||||
| Income | 23.00 | 10/16/2019 | Xmas Fair | A Buck XMAS FAIR - GEA BGC | 25 | 25.00 | DIRECTDEP | 25.00 | £0.00 | ||||||||||||||||||||||||||
| Income | 24.00 | 10/24/2019 | xmas dance | 46HARPENDEN 000001 REM | 4757 | 4,757.00 | REM | 4757.00 | £0.00 | ||||||||||||||||||||||||||
| Income | 25.00 | 10/29/2019 | Xmas Fair | Y Rugg TROPIC xmas fayre BGC | 25 | 25.00 | DIRECTDEP | 25.00 | £0.00 | ||||||||||||||||||||||||||
| Income | 26.00 | 10/30/2019 | xmas dance | 43HARPENDEN 000001 REM | 6241 | 6,240.50 | REM | 6240.50 | £0.00 | ||||||||||||||||||||||||||
| Expense | 27.00 | 11/6/2019 | Open evenings | STGEORGESSCHOOL SGAC001059 BBP | -15 | -14.76 | PAYMENT | -£14.76 | |||||||||||||||||||||||||||
| Expense | 28.00 | 11/6/2019 | Open evenings | STGEORGESSCHOOL SGAC001058 BBP | -29 | -29.23 | PAYMENT | -29.23 | £0.00 | ||||||||||||||||||||||||||
| Expense | 29.00 | 11/6/2019 | Distributions | STGEORGESSCHOOL PSA BIDS BBP | -512 | -511.81 | PAYMENT | -511.81 | -511.81 | £511.81 | |||||||||||||||||||||||||
| Income | 30.00 | 11/7/2019 | 2019 Summer Fete | 44HARPENDEN 000001 REM | LK interiors sponsor | REM | 200 | 200.00 | REM | £200.00 | |||||||||||||||||||||||||
| Income | 30.00 | 11/7/2019 | xmas dance | 44HARPENDEN 000001 REM | REM | 2382 | 2,382.00 | REM | 2382.00 | £0.00 | |||||||||||||||||||||||||
| Income | 30.00 | 11/7/2019 | Fireworks | 44HARPENDEN 000001 REM | Cash & cheques | REM | 663 | 663.00 | REM | 663.00 | £0.00 | ||||||||||||||||||||||||
| Income | 31.00 | 11/14/2019 | Fireworks | EMMY HARYATI WILLI Williams D H BGC | 700204 | 10 | 10.00 | OTH | 700204 | 10.00 | £0.00 | ||||||||||||||||||||||||
| Income | 32.00 | 11/14/2019 | 2019 Summer Fete | CWIDE ESTATE AGENT COUNTRYWIDE BGC | Sponsor | null | 200 | 200.00 | DIRECTDEP | null | £200.00 | ||||||||||||||||||||||||
| Income | 33.00 | 11/14/2019 | Fireworks | MONKS LEONIE 3RD HARP SCOUTS BGC | null | 10 | 10.00 | DIRECTDEP | null | 10.00 | £0.00 | ||||||||||||||||||||||||
| Income | 34.00 | 11/14/2019 | Fireworks | 44HARPENDEN 000001 REM | null | 41 | 41.00 | DIRECTDEP | null | 41.00 | £0.00 | ||||||||||||||||||||||||
| Income | 34.00 | 11/14/2019 | Xmas Fair | 44HARPENDEN 000001 REM | null | 395 | 395.00 | DIRECTDEP | null | 395.00 | £0.00 | ||||||||||||||||||||||||
| Expense | 35.00 | 11/21/2019 | Xmas Fair | 700210 CHQ | null | -1330 | -1,330.00 | REM | null | -1330.00 | £0.00 | ||||||||||||||||||||||||
| Expense | 36.00 | 11/25/2019 | Xmas Fair | MRS E MORROW FAYRE EXPENSES BBP | 700210 | -95 | -94.95 | CHQ | 700210 | -94.95 | £0.00 | ||||||||||||||||||||||||
| Income | 37.00 | 11/26/2019 | Xmas Fair | 46HARPENDEN 000001 REM | null | 2815 | 2,815.00 | PAYMENT | null | 2815.00 | £0.00 | ||||||||||||||||||||||||
| Income | 38.00 | 11/27/2019 | Xmas Fair | IZETTLE AB ST GEORGE S SCHOOL BGC | null | 436 | 436.22 | REM | null | 436.22 | £0.00 | ||||||||||||||||||||||||
| Income | 39.00 | 11/28/2019 | Easy Funding | EVERYCLICK LTD 026937 BGC | null | 225 | 224.53 | DIRECTDEP | null | 224.53 | £0.00 | ||||||||||||||||||||||||
| Income | 40.00 | 12/2/2019 | xmas dance | VAUGHAN DENTAL PRA RORY BROWNE BGC | null | 2050 | 2,050.00 | DIRECTDEP | null | 2050.00 | £0.00 | ||||||||||||||||||||||||
| Income | 41.00 | 12/3/2019 | xmas dance | CHRISTOPHER SUSS-F Ball Ski BGC | 600 | 600.00 | DIRECTDEP | 600.00 | £0.00 | ||||||||||||||||||||||||||
| Income | 42.00 | 12/3/2019 | xmas dance | 46HARPENDEN 000001 REM | 3065 | 3,065.00 | DIRECTDEP | 3065.00 | £0.00 | ||||||||||||||||||||||||||
| Expense | 43.00 | 12/4/2019 | Distributions | STGEORGESSCHOOL PSA BIDS BBP | -202 | -201.99 | REM | -201.99 | £0.00 | ||||||||||||||||||||||||||
| Expense | 44.00 | 12/4/2019 | xmas dance | MAGGIE JARRETT BALL EXPENSES BBP | -1412 | -1,412.30 | PAYMENT | -1412.30 | £0.00 | ||||||||||||||||||||||||||
| Expense | 45.00 | 12/4/2019 | Distributions | STGEORGESSCHOOL PSA BIDS BBP | Gazebo | -2008 | -2,007.50 | PAYMENT | -2007.50 | £0.00 | |||||||||||||||||||||||||
| Income | 46.00 | 12/4/2019 | xmas dance | IZETTLE AB ST GEORGE S SCHOOL BGC | 1992 | 1,992.38 | PAYMENT | 1992.38 | £0.00 | ||||||||||||||||||||||||||
| Expense | 47.00 | 12/9/2019 | Other | ANNA BALCOME PSA CHRISTMAS TREE BBP | PSA Christmas Tree | -75 | -75.00 | DIRECTDEP | -75.00 | £0.00 | |||||||||||||||||||||||||
| Expense | 48.00 | 12/9/2019 | xmas dance | MAGGIE JARRETT BALL EXPENSES BBP | -2092 | -2,092.40 | PAYMENT | -2092.40 | £0.00 | ||||||||||||||||||||||||||
| Expense | 49.00 | 12/9/2019 | xmas dance | STGEORGESSCHOOL SGAC001099 BBP | -6475 | -6,475.17 | PAYMENT | -6475.17 | £0.00 | ||||||||||||||||||||||||||
| Income | 50.00 | 12/12/2019 | Fireworks | ST GEORGES SCHOOL STGEORGESSCHOOL BGC | 216 | 216.00 | PAYMENT | 216.00 | £0.00 | ||||||||||||||||||||||||||
| Income | 51.00 | 12/16/2019 | uniform sales | 44HARPENDEN 000001 REM | Upcycled uniforms | 275 | 275.00 | DIRECTDEP | 275.00 | £0.00 | |||||||||||||||||||||||||
| Expense | 52.00 | 12/18/2019 | Other | MR EA DE JONG EXPENSES BBP | New boxes for floats | -19 | -19.40 | REM | -19.40 | £0.00 | |||||||||||||||||||||||||
| Expense | 53.00 | 12/18/2019 | Other | ST ALBANS DISTRICT 01906598 BBP | Lottery license St Albans DC | -20 | -20.00 | PAYMENT | -20.00 | £0.00 | |||||||||||||||||||||||||
| Income | 54.00 | 12/18/2019 | uniform sales | IZETTLE AB ST GEORGE S SCHOOL BGC | Upcycled uniforms | 89 | 88.91 | PAYMENT | 88.91 | £0.00 | |||||||||||||||||||||||||
| Expense | 55.00 | 1/9/2020 | Repro | STGEORGESSCHOOL SGAC001103 BBP | Reprographics | -2 | -1.62 | DIRECTDEP | -1.62 | £0.00 | |||||||||||||||||||||||||
| Income | 56.00 | null | 1/20/2020 | uniform sales | 44HARPENDEN 000001 REM | Cash & cheques | null | 446 | 446.00 | REM | 446.00 | £0.00 | |||||||||||||||||||||||
| Income | 57.00 | null | 1/21/2020 | Donations | BALCOMBE ACH XMAS TREES BGC | Christmas tree sales | null | 240 | 240.00 | DIRECTDEP | null | £240.00 | |||||||||||||||||||||||
| Income | 58.00 | null | 1/22/2020 | uniform sales | IZETTLE AB ST GEORGE-S SCHOOL BGC | Card | null | 1661 | 1,660.86 | DIRECTDEP | null | 1660.86 | £0.00 | ||||||||||||||||||||||
| Expense | 59.00 | null | 1/30/2020 | Other | STGEORGESSCHOOL SGAC001109 BBP | DBS fees | null | -22 | -21.60 | PAYMENT | null | -21.60 | £0.00 | ||||||||||||||||||||||
| Expense | 60.00 | null | 1/30/2020 | xmas dance | SING OUT SISTERS STGPSA 281120 01 BBP | Deposit 2020 | null | -1080 | -1,080.00 | PAYMENT | null | -1080.00 | £0.00 | ||||||||||||||||||||||
| Expense | 61.00 | 2/4/2020 | Fireworks | HRFC SUPPORTERSLTD FIREWORKS STGEORGE BBP | Ticket payments | -475 | -475.00 | PAYMENT | null | -475.00 | £0.00 | ||||||||||||||||||||||||
| Income | 62.00 | 2/26/2020 | Golf day | A Tice golf TICE 4ball BGC | 200 | 200.00 | DIRECTDEP | 200.00 | £0.00 | ||||||||||||||||||||||||||
| Income | 63.00 | 3/2/2020 | Golf day | R Loader Golf Loader BGC | 50 | 50.00 | DIRECTDEP | 50.00 | £0.00 | ||||||||||||||||||||||||||
| Income | 64.00 | 3/2/2020 | Golf day | L Rumble DAVID RUMBLE GOLF BGC | 50 | 50.00 | DIRECTDEP | 50.00 | £0.00 | ||||||||||||||||||||||||||
| Expense | 65.00 | 9-Feb-17 | 3/5/2020 | Quiz Night | 700211 CHQ | Float | 700211 | -400 | -400.00 | CHQ | -400.00 | £0.00 | |||||||||||||||||||||||
| Expense | 66.00 | 3/9/2020 | Quiz Night | B ROY AND R L ROY QUIZ MISC BBP | Expenses | -139 | -138.64 | PAYMENT | 9-Feb-17 | -138.64 | £0.00 | ||||||||||||||||||||||||
| Expense | 67.00 | 3/9/2020 | Quiz Night | TRING BREWERY CO INVOICE NO 206051 BBP | Beer | -359 | -358.58 | PAYMENT | -358.58 | £0.00 | |||||||||||||||||||||||||
| Expense | 68.00 | 3/9/2020 | Distributions | STGEORGESSCHOOL PSA BIDS BBP | Ponds, D fo E, drapes | -6678 | -6,678.00 | PAYMENT | -6678.00 | £0.00 | |||||||||||||||||||||||||
| Income | 69.00 | 3/9/2020 | Golf day | David Hansen golf D Hansen BGC | 50 | 50.00 | DIRECTDEP | 50.00 | £0.00 | ||||||||||||||||||||||||||
| Income | 70.00 | 3/9/2020 | Golf day | GRAINGER J GOLF GRAINGER BGC | 50 | 50.00 | DIRECTDEP | 50.00 | £0.00 | ||||||||||||||||||||||||||
| Income | 71.00 | 3/9/2020 | Golf day | WRIGHT BS GOLF WRIGHT BGC | 50 | 50.00 | DIRECTDEP | 50.00 | £0.00 | ||||||||||||||||||||||||||
| Income | 72.00 | 3/9/2020 | Quiz Night | 46HARPENDEN 000001 REM | Cash & cheques | 4855 | 4,855.00 | REM | 4855.00 | £0.00 | |||||||||||||||||||||||||
| Income | 73.00 | 3/11/2020 | Quiz Night | IZETTLE AB ST GEORGE-S SCHOOL BGC | Bar takings | DIRECTDEP | 1245 | 1,244.70 | DIRECTDEP | null | 1244.70 | £0.00 | |||||||||||||||||||||||
| Expense | 74.00 | 3/12/2020 | Quiz Night | MRS THOMAS QUIZ NIGHT BBP | Expenses | PAYMENT | -617 | -617.00 | PAYMENT | null | -617.00 | £0.00 | |||||||||||||||||||||||
| Income | 75.00 | 3/12/2020 | Golf day | JOHN COWAN Golf - John Cowan BGC | DIRECTDEP | 50 | 50.00 | DIRECTDEP | null | 50.00 | £0.00 | ||||||||||||||||||||||||
| Income | 76.00 | 3/12/2020 | Golf day | RODGERS N&A Golf Rodgers BGC | DIRECTDEP | 50 | 50.00 | DIRECTDEP | null | 50.00 | £0.00 | ||||||||||||||||||||||||
| Expense | 77.00 | 3/16/2020 | Golf day | LUTON HOO ST GEORGES 3596298 BBP | PAYMENT | -180 | -180.00 | PAYMENT | null | -180.00 | £0.00 | ||||||||||||||||||||||||
| Income | 78.00 | 3/16/2020 | Easy Funding | EVERYCLICK LTD 026937 BGC | DIRECTDEP | 150 | 150.33 | DIRECTDEP | null | 150.33 | £0.00 | ||||||||||||||||||||||||
| Income | 79.00 | 3/18/2020 | Golf day | IZETTLE AB ST GEORGE-S SCHOOL BGC | DIRECTDEP | 339 | 338.96 | DIRECTDEP | null | 338.96 | £0.00 | ||||||||||||||||||||||||
| Expense | 80.00 | 3/23/2020 | Other | NICK MARTIN EXPENSES BBP | Old Cock Inn Christmas drinks | PAYMENT | -86 | -86.10 | PAYMENT | null | -86.10 | £0.00 | |||||||||||||||||||||||
| Expense | 80.00 | 3/25/2020 | Other | NICK MARTIN EXPENSES BBP | Flowers / thank you | PAYMENT | -100 | -100.00 | PAYMENT | null | -100.00 | £0.00 | |||||||||||||||||||||||
| Expense | 80.00 | 3/23/2020 | Other | NICK MARTIN EXPENSES BBP | Flowers / thank you | PAYMENT | -78 | -77.98 | PAYMENT | null | -77.98 | £0.00 | |||||||||||||||||||||||
| Expense | 81.00 | 3/25/2020 | Distributions | STGEORGESSCHOOL PSA BIDS BBP | PAYMENT | -62 | -62.17 | PAYMENT | null | -62.17 | £0.00 | ||||||||||||||||||||||||
| Expense | 82.00 | 4/14/2020 | Quiz Night | STGEORGESSCHOOL SGAC001136 BBP | Catering | PAYMENT | -1179 | -1,179.36 | PAYMENT | null | -1179.36 | £0.00 | |||||||||||||||||||||||
| Expense | 83 | 6/18/2020 | uniform sales | NICK MARTIN EXPENSES BBP | Sanitiser, masks and other expenses | null | -205 | -205.30 | PAYMENT | null | -205.30 | £0.00 | |||||||||||||||||||||||
| Expense | 84 | 6/19/2020 | uniform sales | MRS K TICE EXPENSES BBP | Racks and expenses | null | -162 | -161.89 | PAYMENT | null | -161.89 | £0.00 | |||||||||||||||||||||||
| Income | 85 | 6/30/2020 | Easy Funding | EVERYCLICK LTD 026937 BGC | null | 108 | 107.81 | DIRECTDEP | null | 107.81 | £0.00 | ||||||||||||||||||||||||
| Income | 86 | 7/15/2020 | uniform sales | IZETTLE AB ST GEORGE-S SCHOOL BGC | Card sales minus fees | null | 3513 | 3,512.81 | DIRECTDEP | null | 3512.81 | £0.00 | |||||||||||||||||||||||
| Income | 87 | 7/17/2020 | uniform sales | 46HARPENDEN 000001 REM | Cash & cheques | null | 462 | 462.00 | REM | null | 462.00 | £0.00 | |||||||||||||||||||||||
| 0.00 | £0.00 | ||||||||||||||||||||||||||||||||||
| 0.00 | £0.00 | ||||||||||||||||||||||||||||||||||
| 0.00 | £0.00 | ||||||||||||||||||||||||||||||||||
| 0.00 | £0.00 | ||||||||||||||||||||||||||||||||||
| 0.00 | £0.00 | ||||||||||||||||||||||||||||||||||
| 0.00 | £0.00 | ||||||||||||||||||||||||||||||||||
| 0.00 | £0.00 | ||||||||||||||||||||||||||||||||||
| 0.00 | £0.00 | ||||||||||||||||||||||||||||||||||
| 0.00 | £0.00 | ||||||||||||||||||||||||||||||||||
| 0.00 | £0.00 | ||||||||||||||||||||||||||||||||||
| 0.00 | £0.00 | ||||||||||||||||||||||||||||||||||
| 0.00 | £0.00 | ||||||||||||||||||||||||||||||||||
| 0.00 | £0.00 | ||||||||||||||||||||||||||||||||||
| 0.00 | £0.00 | ||||||||||||||||||||||||||||||||||
| 0.00 | £0.00 | ||||||||||||||||||||||||||||||||||
| 0.00 | £0.00 | ||||||||||||||||||||||||||||||||||
| 0.00 | £0.00 | ||||||||||||||||||||||||||||||||||
| 0.00 | £0.00 | ||||||||||||||||||||||||||||||||||
| 0.00 | £0.00 | ||||||||||||||||||||||||||||||||||
| 0.00 | £0.00 |
----- Start of picture text -----
ST. GEORGE'S SCHOOL PSA LEDGERS FROM 31st August 2019 5152 #VALUE! #VALUE!
detail Other Events /items
Type Entry Date of cheque Date at bank Narrative Detail Comments chq. no. Amount Current Account Not yet in bank Cash at hand (float) Deposit ACCt Cash exp not usedtakings - from Debtors Creditors Pre Paid Contribution Minor bids ProjectsSchool and Christmas Fair Christmas Dance Quiz Night Summer Fete Uniform Second Hand sales Fire Works Ever-click or Incomesimilar Golf Day Fashion Show New Parents (September Evenings and July) EveningOpen Reprographics Other Misc.
0.00 £0.00
0.00 £0.00
0.00 £0.00
0.00 £0.00
0.00 £0.00
£0.00
£0.00
TRANSACTIONS COMPLETED AFTER YEAR END £0.00
8/21/2020 Distributions STGEORGESSCHOOL PSA BIDS BBP Mindfulness training -700 -700.00 PAYMENT £700.00 -700.00 £700.00
8/21/2020 Distributions STGEORGESSCHOOL PSA BIDS BBP Greenroom improvements -1204.42 -1,204.42 PAYMENT £1,204.42 -1204.42 £1,204.42
9/25/2020 Coffee tea SHANKLAND A M /CP PSA REFRESHMENTS BGC Coffee and tea income 176.18 176.18 £176.18
9/25/2020 Coffee tea C Alexander Parents evenings BGC Coffee and tea income 67.77 67.77 £67.77
SPONSORSHIP PAYMENTS RECEIVED AFTER YEAR END OR DUE £0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
CLOSING 31-Aug Totals closing -34089.14 43087.01 1904.42 0.00 #NAME? 0.00 498.50 0.00 0.00 -16838.61 2371.27 10027.01 3406.12 0.00 6078.39 465.00 619.72 708.96 0.00 -541.04 0.00 -31.62 -400.08 #NAME?
Net change in year 8997.87 checks vs event P&Ls expected Err:509 0.00 3,438.26 Err:509
Closing balance 37072.38 check sums are zero: Err:509 -10027.01 32.14 Err:509
Check vs bank account
Expected closing balances Barclays 7/31/2018 11603.82 25468.56
13508.24 Check of asset moves vs P&L
Sum of asset moves sum of inc/exp 22703.73 -572.66
Gap before unpresented items -11603.82 8997.87
Unpresented items 1904.42 269.90 15804.40
Total carry forward -9699.40 0.00 Err:509
#NAME? Err:509
1904.42
check = 0
#NAME? #NAME? #NAME?
Coffee tea 469.95 ` 13849.40
Easy Funding #REF!
----- End of picture text -----
ST. GEORGE'S SCHOOL PSA LEDGERS FROM 31st August 2019
| detail | Other Events | /items | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Type | Entry Date of cheque |
**Date at bank ** | Narrative | Detail | Comments | chq. no. | Amount | Current | Account | Not yet in bank |
Cash at hand (float) |
Deposit ACCt |
Cash exp from takings - not used |
Minor bids and Contribution School |
Christmas |
Christmas | Second Hand Uniform |
Ever-click or similar |
Fashion | New Parents Evenings (September |
Open | Reprographi | |||||||||||
| Debtors | Creditors | Pre Paid | Projects | Fair | Dance | Quiz Night | Summer Fete | sales | Fire Works | Income | Golf Day | Show | and July) | Evening | cs | Other | Misc. | ||||||||||||||||
| OPENING | 31-Aug | Balances brought forward | £28,074.51 | 0.00 | #NAME? | -241.40 | |||||||||||||||||||||||||||
| debits | credits | (debits) / credits | credits | ||||||||||||||||||||||||||||||
| Adjustments to previous accounts | |||||||||||||||||||||||||||||||||
| Income | 1.00 | 8/1/2018 | 2018 Summer Fair | BPH WEALTH MANAGEM BPH WEALTH BGC | null | 200 | 200.00 | DIRECTDEP | null | £200.00 | £0.00 | ||||||||||||||||||||||
| Income | 2.00 | 8/3/2018 | 2018 Summer Fair | HICKS AND COMPANYT HICKS AND COMPANY BGC | null | 200 | 200.00 | DIRECTDEP | null | £200.00 | £0.00 | ||||||||||||||||||||||
| Expense | 3.00 | 8/3/2018 | 2018 Summer Fair | PRINT FORCE LTD 22740 BBP | null | -214 | -213.60 | PAYMENT | null | -£213.60 | £0.00 | ||||||||||||||||||||||
| Expense | 4.00 | 8/3/2018 | Distributions | ST GEORGES SCHOOL SCHOOL POND BBP | null | -1363 | -1,362.50 | PAYMENT | null | -1362.50 | £0.00 | ||||||||||||||||||||||
| Expense | 5.00 | 8/3/2018 | Distributions | ST GEORGES SCHOOL BASKET BALL HOOPS BBP | null | -1549 | -1,549.00 | PAYMENT | null | -1549.00 | £0.00 | ||||||||||||||||||||||
| Income | 6.00 | 8/16/2018 | 2018 Summer Fair | CWIDE ESTATE AGENT COUNTRYWIDE BGC | null | 200 | 200.00 | DIRECTDEP | null | £200.00 | £0.00 | ||||||||||||||||||||||
| Income | 7.00 | 8/23/2018 | Easy Funding | CTT CHARITY PAYMEN GIVEASYOULIVE0718 BGC | null | 27 | 27.06 | DIRECTDEP | null | 27.06 | £0.00 | ||||||||||||||||||||||
| Expense | 8.00 | 8/24/2018 | Other | ELAINE A NEW PAPER AND TONER BBP | null | -40 | -39.88 | PAYMENT | null | -39.88 | £0.00 | ||||||||||||||||||||||
| Expense | 9.00 | 9/7/2018 | Distributions | ST GEORGES SCHOOL MAJOR BID 3RD AUG BBP | null | -1174 | -1,174.17 | PAYMENT | null | -1174.17 | £0.00 | ||||||||||||||||||||||
| Expense | 10.00 | 9/13/2018 | Distributions | ST GEORGES SCHOOL PICNIC BENCHES BBP | null | -2202 | -2,201.94 | PAYMENT | null | -2201.94 | £0.00 | ||||||||||||||||||||||
| Income | 11.00 | 9/14/2018 | 2018 Summer Fair | EKE C P HPO CLINIC BBP | null | 75 | 75.00 | BBP | null | £75.00 | £0.00 | ||||||||||||||||||||||
| Income | 12.00 | 9/19/2018 | Easy Funding | CTT CHARITY PAYMEN GIVEASYOULIVE0818 BGC | null | 24 | 24.40 | DIRECTDEP | null | 24.40 | £0.00 | ||||||||||||||||||||||
| Income | 13.00 | 11/2/2018 | Easy Funding | CTT CHARITY PAYMEN GIVEASYOULIVE0918 BGC | null | 16 | 16.32 | DIRECTDEP | null | 16.32 | £0.00 | ||||||||||||||||||||||
| Income | 14 | 11/12/2018 | Coffee tea | 43HARPENDEN 000001 REM | Cheque net of expenses | null | 197 | 197.00 | REM | null | £197.00 | ||||||||||||||||||||||
| Income | 14 | 11/12/2018 | Fireworks | Cash & cheques | null | 611 | 611.00 | REM | null | 611.00 | £0.00 | ||||||||||||||||||||||
| Income | 15.00 | 11/19/2018 | Easy Funding | EVERYCLICK LTD 026937 BGC | null | 84 | 83.64 | DIRECTDEP | null | 83.64 | £0.00 | ||||||||||||||||||||||
| Expense | 16.00 | 11/22/2018 | Xmas Fair | 700202 CHQ | Float | 700202 | -1465 | -1,465.00 | CHQ | 700202 | -1465.00 | £0.00 | |||||||||||||||||||||
| Income | 17.00 | 11/26/2018 | Xmas Fair | 46HARPENDEN 000001 REM | null | 4897 | 4,896.50 | REM | null | 4896.50 | £0.00 | ||||||||||||||||||||||
| Income | 18.00 | 11/30/2018 | Xmas Fair | JUSTIN CRAIG EDUCA JCE DONATION BGC | null | 150 | 150.00 | DIRECTDEP | null | 150.00 | £0.00 | ||||||||||||||||||||||
| Expense | 19 | 12/3/2018 | Other | 700203.00 | School bills 925 928 940 | 700203 | -67 | -67.20 | OTH | 700203 | -67.20 | £0.00 | |||||||||||||||||||||
| Expense | 19 | 12/3/2018 | Repro | 700203.00 | School bill 924 | 700203 | -78 | -78.14 | OTH | 700203 | -78.14 | £0.00 | |||||||||||||||||||||
| Income | 20 | 12/5/2018 | Xmas Fair | 46HARPENDEN 000001 REM | Cash | null | 365 | 365.00 | REM | null | 365.00 | £0.00 | |||||||||||||||||||||
| Income | 20 | 12/5/2018 | uniform sales | 46HARPENDEN 000001 REM | Cheques | null | 119 | 119.00 | REM | null | 119.00 | £0.00 | |||||||||||||||||||||
| Expense | 21.00 | 12/6/2018 | Other | MR EA DE JONG EXPENSES BBP | Christmas Tree School | null | -65 | -65.00 | PAYMENT | null | -65.00 | £0.00 | |||||||||||||||||||||
| Expense | 22.00 | 12/6/2018 | Other | MR EA DE JONG EXPENSES BBP | Flowers AGM | null | -50 | -50.00 | PAYMENT | null | -50.00 | £0.00 | |||||||||||||||||||||
| Expense | 23.00 | 12/6/2018 | Other | NICK MARTIN EXPENSES BBP | Container shelves | null | -475 | -475.20 | PAYMENT | null | -475.20 | £0.00 | |||||||||||||||||||||
| Expense | 24.00 | 12/6/2018 | Other | NICK MARTIN EXPENSES BBP | Padlocks | null | -126 | -125.94 | PAYMENT | null | -125.94 | £0.00 | |||||||||||||||||||||
| Expense | 25.00 | 12/6/2018 | Open evenings | MRS M M GIBSON OPEN EVENINGS BBP | null | -25 | -24.50 | PAYMENT | null | -24.50 | £0.00 | ||||||||||||||||||||||
| Expense | 26.00 | 12/6/2018 | Open evenings | MRS M M GIBSON OPEN EVENINGS BBP | null | -476 | -476.24 | PAYMENT | null | -476.24 | £0.00 | ||||||||||||||||||||||
| Income | 27.00 | 12/21/2018 | Easy Funding | EVERYCLICK LTD 026937 BGC | null | 99 | 98.64 | DIRECTDEP | null | 98.64 | £0.00 | ||||||||||||||||||||||
| Expense | 28.00 | 1/16/2019 | Fireworks | 700204.00 | Paid to HRFC | 700204 | -306 | -305.50 | OTH | 700204 | -305.50 | £0.00 | |||||||||||||||||||||
| Income | 29 | 1/22/2019 | uniform sales | 46HARPENDEN 000001 REM | null | 2514 | 2,513.50 | REM | null | 2513.50 | £0.00 | ||||||||||||||||||||||
| Income | 29 | 1/22/2019 | Other income | 46HARPENDEN 000001 REM | Ropes lending, christmas tree sales | null | 100 | 100.00 | REM | null | £100.00 | ||||||||||||||||||||||
| Income | 30.00 | 2/13/2019 | uniform sales | 44HARPENDEN 000001 REM | null | 57 | 56.50 | REM | null | 56.50 | £0.00 | ||||||||||||||||||||||
| Income | 31.00 | 2/19/2019 | Easy Funding | EVERYCLICK LTD 026937 BGC | null | 87 | 87.17 | DIRECTDEP | null | 87.17 | £0.00 | ||||||||||||||||||||||
| Expense | 32.00 | 2/22/2019 | Distributions | 700205.00 | Major bids | 700205 | -678 | -678.00 | OTH | 700205 | -678.00 | £0.00 | |||||||||||||||||||||
| Expense | 33.00 | 2/26/2019 | Distributions | ST GEORGES SCHOOL MAJOR BIDS 2018 19 BBP | null | -6838 | -6,838.17 | PAYMENT | null | -6838.17 | £0.00 | ||||||||||||||||||||||
| Expense | 34.00 | 2/26/2019 | Xmas Fair | MR EA DE JONG EXPENSES BBP | Expenses Carolin Pearce | null | -97 | -97.09 | PAYMENT | null | -97.09 | £0.00 | |||||||||||||||||||||
| Expense | 35.00 | 2/26/2019 | Other | MR EA DE JONG EXPENSES BBP | Gambling license | null | -20 | -20.00 | PAYMENT | null | -20.00 | £0.00 | |||||||||||||||||||||
| Expense | 36.00 | 3/6/2019 | Quiz Night | 700206 CHQ | Float | 700206 | -400 | -400.00 | CHQ | 700206 | -400.00 | £0.00 | |||||||||||||||||||||
| Income | 37.00 | 3/6/2019 | Other | IZETTLE AB ST GEORGE S SCHOOL BGC | Test transaction EDJ reimbursed | null | 5 | 4.91 | DIRECTDEP | null | 4.91 | £0.00 | |||||||||||||||||||||
| Income | 38.00 | 3/12/2019 | Quiz Night | 46HARPENDEN 000001 REM | null | 3385 | 3,385.00 | REM | null | 3385.00 | £0.00 | ||||||||||||||||||||||
| Income | 39.00 | 3/12/2019 | Quiz Night | 46HARPENDEN 000001 REM | null | 2251 | 2,251.00 | REM | null | 2251.00 | £0.00 | ||||||||||||||||||||||
| Income | 40.00 | 3/13/2019 | Quiz Night | IZETTLE AB ST GEORGE S SCHOOL BGC | null | 574 | 573.73 | DIRECTDEP | null | 573.73 | £0.00 | ||||||||||||||||||||||
| Expense | 41.00 | 3/15/2019 | Quiz Night | B ROY AND R L ROY QUIZ MISC BBP | null | -726 | -725.86 | PAYMENT | null | -725.86 | £0.00 | ||||||||||||||||||||||
| Expense | 42.00 | 3/15/2019 | Quiz Night | TRING BREWERY CO INVOICE NO 197693 BBP | null | -311 | -310.55 | PAYMENT | null | -310.55 | £0.00 | ||||||||||||||||||||||
| Expense | 43.00 | 3/27/2019 | Other | MRS K TICE EXPENSES BBP | Flowers / thank you | null | -84 | -84.00 | PAYMENT | null | -84.00 | £0.00 | |||||||||||||||||||||
| Expense | 44.00 | 4/16/2019 | Quiz Night | STGEORGESSCHOOL SGAC001003 BBP | null | -118 | -117.52 | PAYMENT | null | -117.52 | £0.00 | ||||||||||||||||||||||
| Income | 45.00 | 5/10/2019 | Summer Fete | TOOTELL&STEVENS RAFFLE 06136 BGC | Raffle tickets | null | 10 | 10.00 | DIRECTDEP | null | 10.00 | £0.00 | |||||||||||||||||||||
| Income | 46.00 | 5/13/2019 | Summer Fete | John MacElvogue & Ticket 02471 BGC | Raffle tickets | null | 10 | 10.00 | DIRECTDEP | null | 10.00 | £0.00 | |||||||||||||||||||||
| Income | 47.00 | 5/13/2019 | Summer Fete | MARIA FOSTER 05396 BGC | Raffle tickets | null | 10 | 10.00 | DIRECTDEP | null | 10.00 | £0.00 | |||||||||||||||||||||
| Income | 48.00 | 5/13/2019 | Summer Fete | PORTER & PORTER RAFFLE 06331 BGC | Raffle tickets | null | 10 | 10.00 | DIRECTDEP | null | 10.00 | £0.00 | |||||||||||||||||||||
| Income | 49.00 | 5/14/2019 | Summer Fete | FLETCHER AN&CL 10316 FLETCHER BGC | Raffle tickets | null | 10 | 10.00 | DIRECTDEP | null | 10.00 | £0.00 | |||||||||||||||||||||
| Income | 50.00 | 5/16/2019 | Summer Fete | PHELPS EJEMA&EJ 06426 BGC | Raffle tickets | null | 10 | 10.00 | DIRECTDEP | null | 10.00 | £0.00 | |||||||||||||||||||||
| Income | 51.00 | 5/16/2019 | Summer Fete | EARLY+CAMPBEL RAFFLE 02976 FT | Raffle tickets | null | 10 | 10.00 | FT | null | 10.00 | £0.00 | |||||||||||||||||||||
| Expense | 52.00 | 5/16/2019 | Other | MR EA DE JONG EXPENSES BBP | Card reader no1 | null | -71 | -70.80 | PAYMENT | null | -70.80 | £0.00 | |||||||||||||||||||||
| Expense | 52.00 | 5/16/2019 | Other | MR EA DE JONG EXPENSES BBP | Test transaction EDJ reimbursed | null | -5 | -4.91 | PAYMENT | null | -4.91 | £0.00 | |||||||||||||||||||||
| Expense | 52.00 | 5/16/2019 | Other | MR EA DE JONG EXPENSES BBP | Skew Bridge social StG day | null | -67 | -66.95 | PAYMENT | null | -66.95 | £0.00 | |||||||||||||||||||||
| Expense | 52.00 | 5/16/2019 | Other | MR EA DE JONG EXPENSES BBP | Card reader no2 + no3 | null | -143 | -142.78 | PAYMENT | null | -142.78 | £0.00 | |||||||||||||||||||||
| Expense | 53.00 | 5/16/2019 | Summer Fete | NICK MARTIN EXPENSES BBP | null | -148 | -147.60 | PAYMENT | null | -147.60 | £0.00 | ||||||||||||||||||||||
| Expense | 54.00 | 5/16/2019 | Distributions | STGEORGESSCHOOL PSA BIDS BBP | null | -2114 | -2,113.92 | PAYMENT | null | -2113.92 | £0.00 | ||||||||||||||||||||||
| Income | 55.00 | 5/16/2019 | Summer Fete | DIGGINES DD&SJ 03206 DIGGINES BGC | Raffle tickets | null | 10 | 10.00 | DIRECTDEP | null | 10.00 | £0.00 | |||||||||||||||||||||
| Income | 56.00 | 5/16/2019 | Summer Fete | BURY DP&TJ 09161 BGC | Raffle tickets | null | 10 | 10.00 | DIRECTDEP | null | 10.00 | £0.00 | |||||||||||||||||||||
| Income | 57.00 | 5/21/2019 | Easy Funding | EVERYCLICK LTD 026937 BGC | null | 92 | 91.96 | DIRECTDEP | null | 91.96 | £0.00 | ||||||||||||||||||||||
| Income | 58.00 | 5/28/2019 | Summer Fete | DE JONG E A & E A 06216 BGC | Raffle tickets | null | 10 | 10.00 | DIRECTDEP | null | 10.00 | £0.00 | |||||||||||||||||||||
| Expense | 59.00 | 5/28/2019 | Summer Fete | PRO MEDICUS LTD PMEV 284 2019 BBP | null | -125 | -125.00 | PAYMENT | null | -125.00 | £0.00 | ||||||||||||||||||||||
| Expense | 60.00 | 5/28/2019 | Summer Fete | NICK MARTIN EXPENSES BBP | null | -23 | -22.75 | PAYMENT | null | -22.75 | £0.00 | ||||||||||||||||||||||
| Expense | 61.00 | 5/28/2019 | Quiz Night | STGEORGESSCHOOL SGAC001015 BBP | null | -1189 | -1,189.44 | PAYMENT | null | -1189.44 | £0.00 | ||||||||||||||||||||||
| Income | 62.00 | 5/29/2019 | Summer Fete | 43HARPENDEN 000001 REM | Raffle tickets | null | 430 | 430.00 | REM | null | 430.00 | £0.00 | |||||||||||||||||||||
| Income | 63.00 | 5/30/2019 | Summer Fete | TWELFTREE SG+ 08761 AND 09261 FT | Raffle tickets | null | 10 | 10.00 | FT | null | 10.00 | £0.00 | |||||||||||||||||||||
| Income | 64.00 | 6/4/2019 | Summer Fete | SHANKLAND A M /CP 11376/11381 BGC | Raffle tickets | null | 10 | 10.00 | DIRECTDEP | null | 10.00 | £0.00 | |||||||||||||||||||||
| Expense | 65.00 | 6/5/2019 | Other | STGEORGESSCHOOL PSA EXPENSES DBS BBP | DBS check | null | -18 | -18.00 | PAYMENT | null | -18.00 | £0.00 | |||||||||||||||||||||
| Income | 66.00 | 6/10/2019 | Summer Fete | MCEWAN K&TJ 01101 BGC | Raffle tickets | null | 10 | 10.00 | DIRECTDEP | null | 10.00 | £0.00 | |||||||||||||||||||||
| Income | 67.00 | 6/13/2019 | Summer Fete | BEAVIS PD/SH 07611 BGC | Raffle tickets | null | 10 | 10.00 | DIRECTDEP | null | 10.00 | £0.00 | |||||||||||||||||||||
| Expense | 68.00 | 6/13/2019 | Summer Fete | 700207 CHQ | Float | 700207 | -2640 | -2,640.00 | CHQ | 700207 | -2640.00 | £0.00 | |||||||||||||||||||||
| Income | 69.00 | 6/13/2019 | Summer Fete | PESEZ A V03 06316 BGC | Raffle tickets | null | 5 | 5.00 | DIRECTDEP | null | 5.00 | £0.00 | |||||||||||||||||||||
| Income | 70.00 | 6/13/2019 | Summer Fete | 43HARPENDEN 000001 REM | Cash & cheques | null | 305 | 305.00 | REM | null | 305.00 | £0.00 | |||||||||||||||||||||
| Income | 71.00 | 6/13/2019 | Summer Fete | PESEZ A V03 06321 BGC | Raffle tickets | null | 5 | 5.00 | DIRECTDEP | null | 5.00 | £0.00 | |||||||||||||||||||||
| Income | 72.00 | 6/13/2019 | Summer Fete | D Hopkins 03851 BGC | Raffle tickets | null | 10 | 10.00 | DIRECTDEP | null | 10.00 | £0.00 | |||||||||||||||||||||
| Income | 73.00 | 6/13/2019 | Summer Fete | JUDGE CM 08456 JUDGE BGC | Raffle tickets | null | 10 | 10.00 | DIRECTDEP | null | 10.00 | £0.00 | |||||||||||||||||||||
| Expense | 74.00 | 6/14/2019 | Golf day | LUTON HOO ST GEORGES 3596298 BBP | Deposit carry forward | null | -400 | -400.00 | PAYMENT | null | -400.00 | £0.00 | |||||||||||||||||||||
| Expense | 75.00 | 6/14/2019 | Repro | STGEORGESSCHOOL SGAC001025 BBP | Reprographics | null | -146 | -146.34 | PAYMENT | null | -146.34 | £0.00 | |||||||||||||||||||||
| Expense | 76.00 | 6/14/2019 | Other | STGEORGESSCHOOL SGAC001024 BBP | Refreshments for meeting | null | -20 | -20.28 | PAYMENT | null | -20.28 | £0.00 | |||||||||||||||||||||
| Income | 77.00 | 6/14/2019 | Summer Fete | CAMERON SL 07901 FT | Raffle tickets | null | 10 | 10.00 | FT | null | 10.00 | £0.00 | |||||||||||||||||||||
| Income | 78.00 | 6/14/2019 | Summer Fete | MALAN CA+AC 05911-12-13-14 BBP | Raffle tickets | null | 4 | 4.00 | BBP | null | 4.00 | £0.00 | |||||||||||||||||||||
| Income | 79.00 | 6/17/2019 | Summer Fete | 46HARPENDEN 000001 REM | Cash & cheques | null | 5025 | 5,025.00 | REM | null | 5025.00 | £0.00 | |||||||||||||||||||||
| Income | 80.00 | 6/17/2019 | Summer Fete | 46HARPENDEN 000001 REM | Cash & cheques | null | 3785 | 3,785.00 | REM | null | 3785.00 | £0.00 | |||||||||||||||||||||
| Income | 81.00 | 6/18/2019 | Summer Fete | 46HARPENDEN 000001 REM | Cash & cheques | null | 2863 | 2,862.80 | REM | null | 2862.80 | £0.00 | |||||||||||||||||||||
| Income | 82.00 | 6/18/2019 | Summer Fete | IZETTLE AB ST GEORGE S SCHOOL BGC | null | 6 | 6.39 | DIRECTDEP | null | 6.39 | £0.00 | ||||||||||||||||||||||
| Expense | 83.00 | 6/18/2019 | Summer Fete | MR A TICE SUMMER FETE BBQ BBP | null | -673 | -673.26 | PAYMENT | null | -673.26 | £0.00 | ||||||||||||||||||||||
| Expense | 84.00 | 6/18/2019 | Summer Fete | MRS K L BELL SUMMER FETE BBP | null | -28 | -28.00 | PAYMENT | null | -28.00 | £0.00 | ||||||||||||||||||||||
| Income | 85.00 | 6/18/2019 | Summer Fete | Ward Anne-Louise RAFFLE 01841/01846 BGC | Raffle tickets | null | 10 | 10.00 | DIRECTDEP | null | 10.00 | £0.00 | |||||||||||||||||||||
| Income | 86.00 | 6/19/2019 | Summer Fete | IZETTLE AB ST GEORGE S SCHOOL BGC | null | 130 | 129.67 | DIRECTDEP | null | 129.67 | £0.00 | ||||||||||||||||||||||
| Expense | 87.00 | 6/24/2019 | Equipment | MRS C PEARCE EXPENSES BBP | Gazebo for general PSA use | null | -295 | -295.00 | PAYMENT | null | -£295.00 | ||||||||||||||||||||||
| Expense | 88 | 6/24/2019 | Summer Fete | NICK MARTIN EXPENSES BBP | null | -208 | -207.92 | PAYMENT | null | -207.92 | £0.00 | ||||||||||||||||||||||
| Expense | 88 | 6/24/2019 | Equipment | NICK MARTIN EXPENSES BBP | Candy Floss machine | null | -200 | -199.99 | PAYMENT | null | -£199.99 | ||||||||||||||||||||||
| Expense | 89.00 | 6/24/2019 | Summer Fete | NICK MARTIN EXPENSES BBP | null | -164 | -163.55 | PAYMENT | null | -163.55 | £0.00 | ||||||||||||||||||||||
| Expense | 90.00 | 6/24/2019 | Summer Fete | STGEORGESSCHOOL JASPERS BBP | null | -179 | -178.90 | PAYMENT | null | -178.90 | £0.00 | ||||||||||||||||||||||
| Expense | 91.00 | 6/24/2019 | Summer Fete | STGEORGESSCHOOL PSA EXPENSES DBS BBP | null | -1312 | -1,312.21 | PAYMENT | null | -1312.21 | £0.00 | ||||||||||||||||||||||
| Expense | 92.00 | 6/24/2019 | Summer Fete | TRACY HARGADON BEAUTY TOMBOLA BBP | null | -71 | -70.86 | PAYMENT | null | -70.86 | £0.00 | ||||||||||||||||||||||
| Expense | 93.00 | 7/2/2019 | Summer Fete | SLS INVOICE 1744 BBP | null | -286 | -286.02 | PAYMENT | null | -286.02 | £0.00 | ||||||||||||||||||||||
| Expense | 94.00 | 7/5/2019 | Summer Fete | PDFA INV NO 0001 BBP | null | -90 | -90.00 | PAYMENT | null | -90.00 | £0.00 | ||||||||||||||||||||||
| Expense | 95.00 | 7/5/2019 | Summer Fete | NICK MARTIN EXPENSES BBP | null | -429 | -429.17 | PAYMENT | null | -429.17 | £0.00 | ||||||||||||||||||||||
| Income | 96.00 | 7/10/2019 | Summer Fete | ST GEORGES SCHOOL STGEORGESSCHOOL BGC | Boarders vouchers | null | 280 | 280.00 | DIRECTDEP | null | 280.00 | £0.00 | |||||||||||||||||||||
| Income | 97.00 | 7/15/2019 | uniform sales | 46HARPENDEN 000001 REM | null | 3981 | 3,981.29 | REM | null | 3981.29 | £0.00 | ||||||||||||||||||||||
| Income | 98.00 | 7/17/2019 | Summer Fete | ST GEORGES SCHOOL STGEORGESSCHOOL BGC | Surplus stock sold to school | null | 218 | 217.98 | DIRECTDEP | null | 217.98 | £0.00 | |||||||||||||||||||||
| Income | 99.00 | 7/17/2019 | uniform sales | IZETTLE AB ST GEORGE S SCHOOL BGC | null | 2492 | 2,491.59 | DIRECTDEP | null | 2491.59 | £0.00 | ||||||||||||||||||||||
| Expense | 100.00 | 7/18/2019 | Distributions | STGEORGESSCHOOL PSA ENDEAVOUR CUP BBP | null | -583 | -583.34 | PAYMENT | null | -583.34 | £0.00 | ||||||||||||||||||||||
| Expense | 101.00 | 7/18/2019 | Repro | STGEORGESSCHOOL SGAC001040 BBP | Reprographics Summer Fete | null | -77 | -76.87 | PAYMENT | null | -76.87 | £0.00 | |||||||||||||||||||||
| Expense | 102.00 | 7/18/2019 | Summer Fete | NICK MARTIN EXPENSES BBP | null | -50 | -50.00 | PAYMENT | null | -50.00 | £0.00 |
----- Start of picture text -----
ST. GEORGE'S SCHOOL PSA LEDGERS FROM 31st August 2019 #VALUE! #VALUE!
detail Other Events /items
Type Entry Date of cheque Date at bank Narrative Detail Comments chq. no. Amount Current Account Not yet in bank Cash at hand (float) Deposit ACCt Cash exp not usedtakings - from Debtors Creditors Pre Paid Contribution Minor bids ProjectsSchool and Christmas Fair Christmas Dance Quiz Night Summer Fete Uniform Second Hand sales Fire Works Ever-click or Incomesimilar Golf Day Fashion Show New Parents (September Evenings and July) EveningOpen Reprographics Other Misc.
Expense 103.00 7/18/2019 Other MRS K TICE EXPENSES BBP Flowers / thank you null -64 -63.90 PAYMENT null -63.90 £0.00
Income 104.00 7/22/2019 Summer Fete 46HARPENDEN 000001 REM Non uniform cash null 395 395.00 REM null 395.00 £0.00
Expense 105.00 7/24/2019 Summer Fete 700208.00 School of motoring 700208 -51 -50.50 CHQ 700208 -50.50 £0.00
Income 106.00 7/31/2019 Summer Fete V O'Connell FRENCH ADVERT BGC DIRECTDEP 40 40.00 DIRECTDEP 40.00 £0.00
£0.00
£0.00
TRANSACTIONS COMPLETED AFTER YEAR END £0.00
8/7/2019 Summer Fete 700209 School of motoring -30.1 -30.10 CHQ £30.10 -30.10 £30.10
8/13/2019 Coffee tea 44HARPENDEN 000001 REM 226 226.00 REM -£226.00 £0.00
8/28/2019 Distributions STGEORGESSCHOOL SGAC008609 BBP Fitness Suite Floor -5472.72 -5,472.72 PAYMENT £5,472.72 -5472.72 £5,472.72
8/28/2019 Repro STGEORGESSCHOOL SGAC001039 BBP June Reprographics -30 -30.00 PAYMENT £30.00 -30.00 £30.00
9/9/2019 Summer Fete Skip hire -210 -210.00 £210.00 -210.00
SPONSORSHIP PAYMENTS RECEIVED AFTER YEAR END OR DUE £0.00
8/1/2019 Summer Fete 2 BY 2 HOLIDAYS 2BY2 HOLIDAYS BGC 100 100.00 DIRECTDEP -£100.00 100.00 -£100.00
8/2/2019 Summer Fete BPH WEALTH MANAGEM BPH WEALTH BGC 200 200.00 DIRECTDEP -£200.00 200.00 -£200.00
8/12/2019 Summer Fete JUSTIN CRAIG EDUCA AD IN FETE PROG BGC 200 200.00 DIRECTDEP -£200.00 200.00 -£200.00
8/12/2019 Summer Fete TAYLOR WALTON LLP TAYLOR WALTON BGC 500 500.00 DIRECTDEP -£500.00 500.00 -£500.00
8/14/2019 Summer Fete DAVID CARR DAVID CARR CONS BGC 75 75.00 DIRECTDEP -£75.00 75.00 -£75.00
9/6/2019 Summer Fete HARPENDEN PHYSIOTH HPO ADVERT BBP 75 75.00 BBP -£75.00 75.00 -£75.00
DUEDUE Summer FeteSummer Fete Garage DoorsChartered accountantsp y 100200 100.00200.00 -£100.00-£200.00 100.00200.00 -£100.00-£200.00
DUE Summer Fete John Curtis 200 200.00 -£200.00 200.00 -£200.00
DUE Summer Fete LK Interiors 200 200.00 -£200.00 200.00 -£200.00
DUE Summer Fete Stevensons 200 200.00 -£200.00 200.00 -£200.00
DUE Summer Fete William Scott 100 100.00 -£100.00 100.00 -£100.00
£0.00
£0.00
£0.00
CLOSING 31-Aug Totals closing -36556.08 38847.05 3366.82 0.00 #NAME? 0.00 220.00 0.00 0.00 -21973.76 3849.41 0.00 3466.36 9105.00 9161.88 305.50 429.19 -400.00 0.00 -500.74 0.00 -331.35 -1309.93 #NAME?
Net change in year 2290.97 checks vs event P&Ls expected Err:509 0.00 3,438.26 Err:509
Closing balance 30365.48 check sums are zero: Err:509 0.00 -28.10 Err:509
Check vs bank account
Expected closing balances Barclays 7/31/2018 4896.92 25468.56
8263.74 Check of asset moves vs P&L
Sum of asset moves sum of inc/exp 23775.32 -832.09
Gap before unpresented items -4896.92 2290.97
Unpresented items 3366.82 186.40 16420.77
Total carry forward -1530.10 0.00 Err:509
#NAME? Err:509
3366.82
check = 0
#NAME? #NAME? #NAME?
` 13849.40
Easy Funding #REF!
----- End of picture text -----
| ST. GEORGE'S SCHOOL | ST. GEORGE'S SCHOOL | ST. GEORGE'S SCHOOL | PSA LEDGERS FROM 31st August 2018 | PSA LEDGERS FROM 31st August 2018 | 3844 | 3259.95 | 10514.50 | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| detail | Other Events | /items | |||||||||||||||||||||||||||||||||
| Type | Entry | Date of cheque |
**Date at bank ** | Narrative | Detail | Comments | chq. no. | Amount | Current | Account | Not yet in bank |
Cash at hand (float) |
Deposit ACCt |
Cash exp from takings - not used |
Minor bids and Contribution School |
Christmas |
Christmas | Second Hand Uniform |
Ever-click or similar |
Fashion | New Parents Evenings (September |
Open |
Reprographi | ||||||||||||
| Debtors | Creditors | Pre Paid | Projects | Fair | Dance | Quiz Night | Summer Fete | sales | Fire Works | Income | Golf Day | Show | and July) | Evening | cs | Other | Misc. | ||||||||||||||||||
| OPENING | 31-Aug | Balances brought forward | £28,074.51 | 0.00 | #NAME? | -3844.45 | |||||||||||||||||||||||||||||
| debits | credits | (debits) / credits | credits | ||||||||||||||||||||||||||||||||
| Adjustments to previous accounts | |||||||||||||||||||||||||||||||||||
| 8/4/2017 | Easy Funding | EVERYCLICK GBP INSTORESHOPPINGCAR BGC | 1 | 1.00 | 1.00 | £0.00 | |||||||||||||||||||||||||||||
| 8/4/2017 | uniform sales | 43HARPENDEN 000001 REM | 903 | 903.20 | 903.20 | £0.00 | |||||||||||||||||||||||||||||
| 8/4/2017 | uniform sales | 43HARPENDEN 000001 REM | 66 | 66.25 | 66.25 | £0.00 | |||||||||||||||||||||||||||||
| 8/4/2017 | uniform sales | 43HARPENDEN 000001 REM | 810 | 810.00 | 810.00 | £0.00 | |||||||||||||||||||||||||||||
| 8/4/2017 | uniform sales | 43HARPENDEN 000001 REM | 1790 | 1,790.00 | 1790.00 | £0.00 | |||||||||||||||||||||||||||||
| 8/18/2017 | Easy Funding | EVERYCLICK GBP INSTORESHOPPINGCAR BGC | 9 | 9.00 | 9.00 | £0.00 | |||||||||||||||||||||||||||||
| 8/30/2017 | Summer Fair 2017 | ST GEORGES SCHOOL SGAC000747 BBP | -130 | -129.79 | -129.79 | £0.00 | |||||||||||||||||||||||||||||
| Income | 1.00 | 9/19/2017 | Easy Funding | CTTCHARITYPAYMENTS GIVEASYOULIVE0817 BGC | DIRECTDEP | 56 | 55.91 | DIRECTDEP | null | 55.91 | £0.00 | ||||||||||||||||||||||||
| Income | 2.00 | 9/27/2017 | Other | 42HARPENDEN 000001 REM | Late credit for Summer fair from 2016-2017 | REM | 75 | 75.00 | REM | null | £75.00 | £0.00 | |||||||||||||||||||||||
| Income | 3.00 | 10/2/2017 | Fashion Show | 44HARPENDEN 000001 REM | REM | 487 | 487.00 | REM | null | 487.00 | £0.00 | ||||||||||||||||||||||||
| Income | 4.00 | 10/5/2017 | Other | CWIDE ESTATE AGENT COUNTRYWIDE BGC | Late credit for Summer fair from 2016-2017 | DIRECTDEP | 200 | 200.00 | DIRECTDEP | null | £200.00 | £0.00 | |||||||||||||||||||||||
| Expense | 5.00 | 10/9/2017 | Distributions | ST GEORGES SCHOOL GOAL NETS BBP | Goal Nets | PAYMENT | -222 | -222.36 | PAYMENT | null | -222.36 | £0.00 | |||||||||||||||||||||||
| Expense | 6.00 | 10/9/2017 | New Parents Evening | ST GEORGES SCHOOL SGAC000782 BBP | PAYMENT | -4 | -4.42 | PAYMENT | null | -4.42 | £0.00 | ||||||||||||||||||||||||
| Expense | 7.00 | 10/13/2017 | Open Evening | MRS J TODD JUICE AND BISCUITS BBP | PAYMENT | -29 | -28.80 | PAYMENT | null | -28.80 | £0.00 | ||||||||||||||||||||||||
| Expense | 8.00 | 10/18/2017 | Open Evening | MRS K L BELL OPEN EVENING BBP | PAYMENT | -84 | -84.17 | PAYMENT | null | -84.17 | £0.00 | ||||||||||||||||||||||||
| Expense | 9.00 | 10/18/2017 | Distributions | ST GEORGES SCHOOL FOOTBALL GOALS 2ND BBP | Football goals | PAYMENT | -2170 | -2,170.00 | PAYMENT | null | -2170.00 | £0.00 | |||||||||||||||||||||||
| Income | 10.00 | 10/19/2017 | Golf Day | 43HARPENDEN 000001 REM | REM | 350 | 350.00 | REM | null | 350.00 | £0.00 | ||||||||||||||||||||||||
| Income | 11.00 | 10/19/2017 | Fireworks | 43HARPENDEN 000001 REM | REM | 36 | 36.00 | REM | null | 36.00 | £0.00 | ||||||||||||||||||||||||
| Income | 12.00 | 10/19/2017 | Fashion Show | 43HARPENDEN 000001 REM | REM | 10 | 10.00 | REM | null | 10.00 | £0.00 | ||||||||||||||||||||||||
| Income | 13.00 | 10/20/2017 | Easy Funding | CTT CHARITY PAYMEN GIVEASYOULIVE0917 BGC | DIRECTDEP | 30 | 29.97 | DIRECTDEP | null | 29.97 | £0.00 | ||||||||||||||||||||||||
| Expense | 14.00 | 10/30/2017 | Repro | ST GEORGES SCHOOL SGAC000791 BBP | PAYMENT | -2 | -2.40 | PAYMENT | null | -2.40 | £0.00 | ||||||||||||||||||||||||
| Expense | 15.00 | 10/30/2017 | Open Evening | ST GEORGES SCHOOL SGAC000793 BBP | PAYMENT | -18 | -18.34 | PAYMENT | null | -18.34 | £0.00 | ||||||||||||||||||||||||
| Expense | 16.00 | 10/30/2017 | Xmas Dance | BRING THE PARTY INV 09 ST GEORGES BBP | PAYMENT | -1013 | -1,012.50 | PAYMENT | null | -1012.50 | £0.00 | ||||||||||||||||||||||||
| Expense | 17.00 | 11/3/2017 | Fashion Show | MRS M M GIBSON INDUCTION FASHION BBP | PAYMENT | -382 | -381.77 | PAYMENT | null | -169.25 | -212.52 | £0.00 | |||||||||||||||||||||||
| Expense | 18.00 | 11/6/2017 | Other | SAINSBURYS MASTERC 5126877715550140 BBP | Coin Counter (New £1 coin) | PAYMENT | -127 | -126.66 | PAYMENT | null | -126.66 | £0.00 | |||||||||||||||||||||||
| Income | 19.00 | 11/9/2017 | Fireworks | 42HARPENDEN 000001 REM | REM | 410 | 410.00 | REM | null | 410.00 | £0.00 | ||||||||||||||||||||||||
| Income | 20.00 | 11/9/2017 | Fireworks | 42HARPENDEN 000001 REM | REM | 375 | 375.00 | REM | null | 375.00 | £0.00 | ||||||||||||||||||||||||
| Income | 21.00 | 11/17/2017 | Easy Funding | CTT CHARITY PAYMEN GIVEASYOULIVE1017 BGC | DIRECTDEP | 47 | 46.65 | DIRECTDEP | null | 46.65 | £0.00 | ||||||||||||||||||||||||
| Expense | 22.00 | 11/17/2017 | Xmas Fair | S D COLLINS BANNERS BBP | PAYMENT | -111 | -110.99 | PAYMENT | null | -110.99 | £0.00 | ||||||||||||||||||||||||
| Expense | 23.00 | 11/17/2017 | Xmas Fair | 700197 CHQ | 700197 | -1465 | -1,465.00 | CHQ | 700197.00 | -1465.00 | £0.00 | ||||||||||||||||||||||||
| Income | 24.00 | 11/17/2017 | Xmas Fair | 42HARPENDEN 000001 REM | REM | 265 | 265.00 | REM | null | 265.00 | £0.00 | ||||||||||||||||||||||||
| Income | 25.00 | 11/17/2017 | Xmas Fair | 42HARPENDEN 000001 REM | REM | 210 | 210.00 | REM | null | 210.00 | £0.00 | ||||||||||||||||||||||||
| Expense | 26.00 | 11/20/2017 | Other | ST ALBANS DISTRICT ON 17 NOV BDC | Payment to St Albans District Council for Small | OTH | -20 | -20.00 | OTH | null | -20.00 | £0.00 | |||||||||||||||||||||||
| Expense | 27.00 | 11/22/2017 | Xmas Fair | UNPAID CHEQUE RF 2211/3230364122 UNP | OTH | -25 | -25.00 | OTH | null | -25.00 | £0.00 | ||||||||||||||||||||||||
| Expense | 28.00 | 11/24/2017 | Fireworks | HRFC FIREWORK TICKETS BBP | PAYMENT | -530 | -529.50 | PAYMENT | null | -529.50 | £0.00 | ||||||||||||||||||||||||
| Income | 29.00 | 11/27/2017 | Xmas Fair | 43HARPENDEN 000001 REM | REM | 155 | 155.00 | REM | null | 155.00 | £0.00 | ||||||||||||||||||||||||
| Income | 30.00 | 11/27/2017 | Xmas Fair | 43HARPENDEN 000001 REM | REM | 2211 | 2,210.62 | REM | null | 3230.62 | -1020.00 | £0.00 | |||||||||||||||||||||||
| Income | 31.00 | 11/29/2017 | Fireworks | ST GEORGE'S SCHOOL STGEORGESSCHOOL BGC | DIRECTDEP | 249 | 249.00 | DIRECTDEP | null | 249.00 | £0.00 | ||||||||||||||||||||||||
| Expense | 32.00 | 11/30/2017 | Xmas Fair | UNPAID CHEQUE RF 3011/3230374733 UNP | OTH | -25 | -25.00 | OTH | null | -25.00 | £0.00 | ||||||||||||||||||||||||
| Income | 33.00 | 12/4/2017 | Xmas Dance | PIKE RS & MJ Pike Norfolk bid BGC | DIRECTDEP | 1000 | 1,000.00 | DIRECTDEP | null | 1000.00 | £0.00 | ||||||||||||||||||||||||
| Income | 34.00 | 12/4/2017 | Xmas Fair | 46HARPENDEN 000001 REM | REM | 360 | 360.00 | REM | null | 360.00 | £0.00 | ||||||||||||||||||||||||
| Income | 35.00 | 12/5/2017 | Xmas Dance | PATRICK MCPHILLIPS auction BGC | DIRECTDEP | 600 | 600.00 | DIRECTDEP | null | 600.00 | £0.00 | ||||||||||||||||||||||||
| Income | 36.00 | 12/6/2017 | Xmas Dance | ASHOK BHOPAL Ash Maya Bhopal BGC | DIRECTDEP | 2000 | 2,000.00 | DIRECTDEP | null | 2000.00 | £0.00 | ||||||||||||||||||||||||
| Expense | 37.00 | 12/7/2017 | Xmas Fair | CAROLINE S PEARCE CHRISTMAS FAYRE 17 BBP | PAYMENT | -180 | -179.88 | PAYMENT | null | -179.88 | £0.00 | ||||||||||||||||||||||||
| Income | 38.00 | 12/7/2017 | Xmas Dance | C. MATHEWS WENDY MATTHEWS BGC | DIRECTDEP | 1300 | 1,300.00 | DIRECTDEP | null | 1300.00 | £0.00 | ||||||||||||||||||||||||
| Income | 39.00 | 12/7/2017 | Xmas Dance | SPEIRS N K SpeirsAuctionMajor BGC | DIRECTDEP | 1300 | 1,300.00 | DIRECTDEP | null | 1300.00 | £0.00 | ||||||||||||||||||||||||
| Income | 40.00 | 12/8/2017 | Xmas Dance | Quest Agency CHARITY DONATION BGC | DIRECTDEP | 900 | 900.00 | DIRECTDEP | null | 900.00 | £0.00 | ||||||||||||||||||||||||
| Expense | 41.00 | 12/11/2017 | Xmas Dance | A BALCOMBE WINE DINNER DANCE BBP | PAYMENT | -2233 | -2,233.48 | PAYMENT | null | -2233.48 | £0.00 | ||||||||||||||||||||||||
| Expense | 42.00 | 12/11/2017 | Xmas Dance | A BALCOMBE ALL ITEMS DANCE BBP | PAYMENT | -1193 | -1,192.80 | PAYMENT | null | -1192.80 | £0.00 | ||||||||||||||||||||||||
| Expense | 43.00 | 12/11/2017 | Xmas Dance | ST GEORGES SCHOOL SGAC000813 BBP | PAYMENT | -5441 | -5,440.66 | PAYMENT | null | -5440.66 | £0.00 | ||||||||||||||||||||||||
| Expense | 44.00 | 12/12/2017 | Xmas Dance | MRS C M JONES DINNER DANCE TCKS BBP | PAYMENT | -80 | -80.00 | PAYMENT | null | -80.00 | £0.00 | ||||||||||||||||||||||||
| Income | 45.00 | 12/12/2017 | Xmas Fair | 46HARPENDEN 000001 REM | REM | 70 | 70.00 | REM | null | 70.00 | £0.00 | ||||||||||||||||||||||||
| Income | 46.00 | 12/12/2017 | Xmas Fair | 46HARPENDEN 000001 REM | REM | 150 | 150.00 | REM | null | 150.00 | £0.00 | ||||||||||||||||||||||||
| Income | 47.00 | 12/12/2017 | Xmas Fair | 46HARPENDEN 000001 REM | REM | 30 | 30.00 | REM | null | 30.00 | £0.00 | ||||||||||||||||||||||||
| Income | 48.00 | 12/13/2017 | xmas dance | 46HARPENDEN 000001 REM | REM | 360 | 360.00 | REM | null | 360.00 | £0.00 | ||||||||||||||||||||||||
| Income | 49.00 | 12/13/2017 | xmas dance | 46HARPENDEN 000001 REM | REM | 765 | 765.00 | REM | null | 765.00 | £0.00 | ||||||||||||||||||||||||
| Income | 50.00 | 12/13/2017 | xmas dance | 46HARPENDEN 000001 REM | REM | 2970 | 2,970.00 | REM | null | 2970.00 | £0.00 | ||||||||||||||||||||||||
| Income | 51.00 | 12/13/2017 | xmas dance | 46HARPENDEN 000001 REM | REM | 2145 | 2,145.00 | REM | null | 2145.00 | £0.00 | ||||||||||||||||||||||||
| Expense | 52.00 | 12/14/2017 | xmas dance | MRS M M GIBSON CORK SCREWS DANCE BBP | PAYMENT | -28 | -28.17 | PAYMENT | null | -28.17 | £0.00 | ||||||||||||||||||||||||
| Expense | 53.00 | 12/14/2017 | Xmas Fair | MRS M M GIBSON BANNER XMAS FAYRE BBP | PAYMENT | -22 | -22.00 | PAYMENT | null | -22.00 | £0.00 | ||||||||||||||||||||||||
| Expense | 54.00 | 12/14/2017 | Repro | ELAINE A NEW PRINTER INK BBP | PAYMENT | -36 | -35.58 | PAYMENT | null | -35.58 | £0.00 | ||||||||||||||||||||||||
| Income | 55.00 | 12/15/2017 | xmas dance | 46HARPENDEN 000001 REM | REM | 122 | 121.50 | REM | null | 121.50 | £0.00 | ||||||||||||||||||||||||
| Income | 56.00 | 12/15/2017 | xmas dance | 46HARPENDEN 000001 REM | REM | 4855 | 4,855.00 | REM | null | 4855.00 | £0.00 | ||||||||||||||||||||||||
| Income | 57.00 | 12/15/2017 | xmas dance | 46HARPENDEN 000001 REM | REM | 2678 | 2,678.00 | REM | null | 2678.00 | £0.00 | ||||||||||||||||||||||||
| Income | 58.00 | 12/15/2017 | xmas dance | 46HARPENDEN 000001 REM | REM | 4366 | 4,365.50 | REM | null | 4365.50 | £0.00 | ||||||||||||||||||||||||
| Income | 59.00 | 12/18/2017 | Easy Funding | CTT CHARITY PAYMEN GIVEASYOULIVE1117 BGC | DIRECTDEP | 23 | 23.16 | DIRECTDEP | null | 23.16 | £0.00 | ||||||||||||||||||||||||
| Income | 60.00 | 12/21/2017 | Easy Funding | EVERYCLICK GBP INSTORESHOPPINGCAR BGC | DIRECTDEP | 8 | 7.80 | DIRECTDEP | null | 7.80 | £0.00 | ||||||||||||||||||||||||
| Expense | 61.00 | 1/10/2018 | Distributions | ST GEORGES SCHOOL FRIDGE GREEN ROOM BBP | Fridge for the Green Room | PAYMENT | -158 | -157.50 | PAYMENT | null | -157.50 | £0.00 | |||||||||||||||||||||||
| Expense | 62.00 | 1/10/2018 | Repro | ST GEORGES SCHOOL SGAC000828 BBP | PAYMENT | -18 | -17.95 | PAYMENT | null | -17.95 | £0.00 | ||||||||||||||||||||||||
| Expense | 63.00 | 1/10/2018 | Distributions | ST GEORGES SCHOOL LAST MINOR BID 18 BBP | Smart Board, Active Whiteboard speakers, projec | PAYMENT | -1507 | -1,507.27 | PAYMENT | null | -1507.27 | £0.00 | |||||||||||||||||||||||
| Income | 64.00 | 1/15/2018 | Xmas Fair | 42HARPENDEN 000001 REM | REM | 25 | 25.00 | REM | null | 25.00 | £0.00 | ||||||||||||||||||||||||
| Income | 65.00 | 1/19/2018 | Easy Funding | CTT CHARITY PAYMEN GIVEASYOULIVE1217 BGC | DIRECTDEP | 92 | 92.08 | DIRECTDEP | null | 92.08 | £0.00 | ||||||||||||||||||||||||
| Income | 66.00 | 1/29/2018 | uniform sales | 46HARPENDEN 000001 REM | REM | 1696 | 1,696.40 | REM | null | 1696.40 | £0.00 | ||||||||||||||||||||||||
| Income | 67.00 | 2/16/2018 | Easy Funding | CTT CHARITY PAYMEN GIVEASYOULIVE0118 BGC | DIRECTDEP | 35 | 34.96 | DIRECTDEP | null | 34.96 | £0.00 | ||||||||||||||||||||||||
| Expense | 68.00 | 3/9/2018 | Quiz Night | 700200 CHQ | 700200 | -400 | -400.00 | CHQ | 700200.00 | -400.00 | £0.00 | ||||||||||||||||||||||||
| Expense | 69.00 | 3/12/2018 | Quiz Night | TRING BREWERY CO ORDER NO 189235 BBP | PAYMENT | -334 | -334.44 | PAYMENT | null | -334.44 | £0.00 | ||||||||||||||||||||||||
| Expense | 70.00 | 3/12/2018 | Quiz Night | B ROY AND R L ROY QUIZ MISC BBP | PAYMENT | -1322 | -1,321.75 | PAYMENT | null | -1321.75 | £0.00 | ||||||||||||||||||||||||
| Expense | 71.00 | 3/14/2018 | Other | ELLA HOLDEN XMAS TREE SCHOOL BBP | Christmas Tree for the school which is placed at | PAYMENT | -50 | -50.00 | PAYMENT | null | -50.00 | £0.00 | |||||||||||||||||||||||
| Income | 72.00 | 3/14/2018 | Quiz Night | 44HARPENDEN 000001 REM | REM | 1196 | 1,196.00 | REM | null | 1196.00 | £0.00 | ||||||||||||||||||||||||
| Income | 73.00 | 3/14/2018 | Quiz Night | 44HARPENDEN 000001 REM | REM | 2363 | 2,363.00 | REM | null | 2363.00 | £0.00 | ||||||||||||||||||||||||
| Income | 74.00 | 3/14/2018 | Quiz Night | 44HARPENDEN 000001 REM | REM | 262 | 262.05 | REM | null | 262.05 | £0.00 | ||||||||||||||||||||||||
| Income | 75.00 | 3/14/2018 | Quiz Night | 46HARPENDEN 000001 REM | REM | 2998 | 2,997.90 | REM | null | 2997.90 | £0.00 | ||||||||||||||||||||||||
| Expense | 76.00 | 3/19/2018 | Quiz Night | UNPAID CHEQUE RF 1903/3230504064 UNP | OTH | -104 | -104.00 | OTH | null | -104.00 | £0.00 | ||||||||||||||||||||||||
| Income | 77.00 | 3/29/2018 | Easy Funding | CTT CHARITY PAYMEN GIVEASYOULIVE0218 BGC | DIRECTDEP | 33 | 32.91 | DIRECTDEP | null | 32.91 | £0.00 | ||||||||||||||||||||||||
| Income | 78.00 | 4/16/2018 | Quiz Night | 44HARPENDEN 000001 REM | REM | 104 | 104.00 | REM | null | 104.00 | £0.00 | ||||||||||||||||||||||||
| Expense | 79.00 | 4/16/2018 | Quiz Night | ST GEORGES SCHOOL SGAC000869 BBP | PAYMENT | -12 | -12.24 | PAYMENT | null | -12.24 | £0.00 | ||||||||||||||||||||||||
| Income | 80.00 | 4/19/2018 | Easy Funding | CTT CHARITY PAYMEN GIVEASYOULIVE0318 BGC | DIRECTDEP | 72 | 71.52 | DIRECTDEP | null | 71.52 | £0.00 | ||||||||||||||||||||||||
| Expense | 81.00 | 4/20/2018 | Distributions | ST GEORGES SCHOOL 6TH FORM QUAD BBP | 6th Form Quad | PAYMENT | -20850 | -20,850.00 | PAYMENT | null | -20850.00 | £0.00 | |||||||||||||||||||||||
| Expense | 82.00 | 4/27/2018 | Quiz Night | ST GEORGES SCHOOL SGAC000877 BBP | PAYMENT | -1426 | -1,425.60 | PAYMENT | null | -1425.60 | £0.00 | ||||||||||||||||||||||||
| Expense | 83.00 | 5/15/2018 | Other | MRS M M GIBSON ST GEORGES SKEW BBP | Drinks evening at the Skew Bridge for Parents to | PAYMENT | -508 | -508.45 | PAYMENT | null | -508.45 | £0.00 | |||||||||||||||||||||||
| Expense | 84.00 | 5/17/2018 | Distributions | ST GEORGES SCHOOL PSA MINOR BIDS BBP | Mindfulness course, coffee make and kettle, lacro | PAYMENT | -1720 | -1,720.29 | PAYMENT | null | -1720.29 | £0.00 | |||||||||||||||||||||||
| Expense | 85.00 | 5/18/2018 | Distributions | ST GEORGES SCHOOL DRAMA CARPET BBP | Drama Carpet | PAYMENT | -5680 | -5,680.00 | PAYMENT | null | -5680.00 | £0.00 | |||||||||||||||||||||||
| Income | 86.00 | 5/21/2018 | Easy Funding | CTT CHARITY PAYMEN GIVEASYOULIVE0418 BGC | DIRECTDEP | 107 | 106.90 | DIRECTDEP | null | 106.90 | £0.00 | ||||||||||||||||||||||||
| Income | 87.00 | 5/30/2018 | uniform sales | 42HARPENDEN 000001 REM | REM | 107 | 107.00 | REM | null | 107.00 | £0.00 | ||||||||||||||||||||||||
| Expense | 88.00 | 5/31/2018 | Other | SR AND JL LEDSHAM LOCK UP BBP | New Lockup for PSA use | PAYMENT | -2028 | -2,028.00 | PAYMENT | null | -2028.00 | £0.00 | |||||||||||||||||||||||
| Expense | 89.00 | 6/4/2018 | Summer Fair | LASER GRAPHICS REF 7692 BBP | PAYMENT | -400 | -400.00 | PAYMENT | null | -400.00 | £0.00 | ||||||||||||||||||||||||
| Expense | 90.00 | 6/4/2018 | Summer Fair | ELAINE A NEW AMAZON GIFT CARD BBP | PAYMENT | -15 | -15.00 | PAYMENT | null | -15.00 | £0.00 | ||||||||||||||||||||||||
| Expense | 91.00 | 6/5/2018 | Summer Fair | PDFA INV NO 0295 BBP | PAYMENT | -120 | -120.00 | PAYMENT | null | -120.00 | £0.00 | ||||||||||||||||||||||||
| Expense | 92.00 | 6/11/2018 | Summer Fair | 700199 CHQ | 700199 | -1782 | -1,782.00 | CHQ | 700199.00 | -1782.00 | £0.00 | ||||||||||||||||||||||||
| Expense | 93.00 | 6/13/2018 | Summer Fair | REDBOURNBURY WATER 8612 BBP | PAYMENT | -126 | -126.00 | PAYMENT | null | -126.00 | £0.00 | ||||||||||||||||||||||||
| Income | 94.00 | 6/13/2018 | Summer Fair | 42HARPENDEN 000001 REM | REM | 1175 | 1,174.80 | REM | null | 1174.80 | £0.00 | ||||||||||||||||||||||||
| Income | 95.00 | 6/13/2018 | Summer Fair | 42HARPENDEN 000001 REM | REM | 277 | 277.00 | REM | null | 277.00 | £0.00 | ||||||||||||||||||||||||
| Income | 96.00 | 6/13/2018 | Summer Fair | 42HARPENDEN 000001 REM | REM | 50 | 50.00 | REM | null | 50.00 | £0.00 | ||||||||||||||||||||||||
| Expense | 97.00 | 6/13/2018 | Summer Fair | 700201 CHQ | 700201 | -1140 | -1,140.00 | CHQ | 700201.00 | -1140.00 | £0.00 | ||||||||||||||||||||||||
| Expense | 98.00 | 6/14/2018 | Summer Fair | NICK MARTIN EXPENSES BBP | PAYMENT | -1636 | -1,635.95 | PAYMENT | null | -1635.95 | £0.00 | ||||||||||||||||||||||||
| Income | 99.00 | 6/18/2018 | Easy Funding | CTT CHARITY PAYMEN GIVEASYOULIVE0518 BGC | DIRECTDEP | 58 | 57.60 | DIRECTDEP | null | 57.60 | £0.00 | ||||||||||||||||||||||||
| Income | 100.00 | 6/21/2018 | Summer Fair | DIGGINES SJ&D DAWN DIGGINES BGC | DIRECTDEP | 30 | 30.00 | DIRECTDEP | null | 30.00 | £0.00 | ||||||||||||||||||||||||
| Income | 101.00 | 6/22/2018 | Summer Fair | 46HARPENDEN 000001 REM | REM | 970 | 970.00 | REM | null | 970.00 | £0.00 | ||||||||||||||||||||||||
| Expense | 102.00 | 6/29/2018 | Summer Fair | MRS K L BELL SUMMER FETE BBP | PAYMENT | -79 | -78.51 | PAYMENT | -78.51 | £0.00 | |||||||||||||||||||||||||
| Expense | 103.00 | 6/29/2018 | Summer Fair | SR AND JL LEDSHAM BBQ ROLLS BBP | PAYMENT | -95 | -94.76 | PAYMENT | -94.76 | £0.00 |
|. s ugus
detail||.
.
Other Events /items
Creditors
Pre Paid
Quiz Night
Summer Fete
Fire Works
Golf Day
Other
Misc.
Minor bids
and
Contribution
School
Projects
Christmas
Fair
Christmas
Dance
Second
Hand
Uniform
sales
Ever-click or
similar
Income
Fashion
Show
New Parents
Evenings
(September
and July)
Open
Evening
Reprographi
cs
-260.00
£0.00
-289.00
£0.00
-487.50
£0.00
-821.10
£0.00
2789.50
£0.00
334.80
£0.00
185.00
£0.00
393.60
£0.00
2000.00
£0.00
4755.00
£0.00
265.00
£0.00
1065.00
£0.00
-16.80
£0.00
-20.56
£0.00
-80.00
£0.00
-193.00
£0.00
-258.30
£0.00
-1030.28
£0.00
-85.50
£0.00
-4937.00
£0.00
-15.00
£0.00
75.00
£0.00
1063.00
£0.00
2478.45
£0.00
200.00
£0.00
-107.29
-141.70
-80.00
£0.00
97.03
£0.00
500.00
£0.00
500.00
£0.00
200.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
200.00
-£200.00
200.00
-£200.00
200.00
-£200.00
75.00
-£75.00
-213.60
£213.60
£0.00
£0.00
0
0.00
0.00
-38274.70
2667.75
14352.39
3324.92
8199.83
5344.85
540.50
666.49
350.00
327.75
-358.64
-131.31
-55.93
-2942.90
#NAME?
checks vs event P&Ls
expected
Err:509
0.00
3,438.26
Err:509
check sums are zero:
Err:509
-14352.39
113.34
Err:509
set moves vs P&L
Sum of asset moves
sum of inc/exp
32285.70
-545.88
-2144.55
75.00
28544.89
0.00
Err:509
#NAME?
Err:509
-461.40
check = 0
#NAME?
#NAME?
#NAME?
13849.40|.<br>.<br>**Other Events /items**<br>**Creditors**<br>**Pre Paid**<br>**Quiz Night**<br>**Summer Fete**<br>**Fire Works**<br>**Golf Day**<br>**Other**<br>**Misc.**<br>**Minor bids**<br>**and**<br>**Contribution**<br>**School**<br>**Projects**<br>**Christmas**<br>**Fair**<br>**Christmas**<br>**Dance**<br>**Second**<br>**Hand**<br>**Uniform**<br>**sales**<br>**Ever-click or**<br>**similar**<br>**Income**<br>**Fashion**<br>**Show**<br>**New Parents**<br>**Evenings**<br>**(September**<br>**and July)**<br>**Open**<br>**Evening**<br>**Reprographi**<br>**cs**<br>-260.00<br>£0.00<br>-289.00<br>£0.00<br>-487.50<br>£0.00<br>-821.10<br>£0.00<br>2789.50<br>£0.00<br>334.80<br>£0.00<br>185.00<br>£0.00<br>393.60<br>£0.00<br>2000.00<br>£0.00<br>4755.00<br>£0.00<br>265.00<br>£0.00<br>1065.00<br>£0.00<br>-16.80<br>£0.00<br>-20.56<br>£0.00<br>-80.00<br>£0.00<br>-193.00<br>£0.00<br>-258.30<br>£0.00<br>-1030.28<br>£0.00<br>-85.50<br>£0.00<br>-4937.00<br>£0.00<br>-15.00<br>£0.00<br>75.00<br>£0.00<br>1063.00<br>£0.00<br>2478.45<br>£0.00<br>200.00<br>£0.00<br>-107.29<br>-141.70<br>-80.00<br>£0.00<br>97.03<br>£0.00<br>500.00<br>£0.00<br>500.00<br>£0.00<br>200.00<br>£0.00<br>£0.00<br>£0.00<br>£0.00<br>£0.00<br>£0.00<br>200.00<br>-£200.00<br>200.00<br>-£200.00<br>200.00<br>-£200.00<br>75.00<br>-£75.00<br>-213.60<br>£213.60<br>£0.00<br>£0.00<br>**0**<br>**0.00**<br>**0.00**<br>**-38274.70**<br>**2667.75**<br>**14352.39**<br>**3324.92**<br>**8199.83**<br>**5344.85**<br>**540.50**<br>**666.49**<br>**350.00**<br>**327.75**<br>**-358.64**<br>**-131.31**<br>**-55.93**<br>**-2942.90**<br>#NAME?<br>checks vs event P&Ls<br>expected<br>Err:509<br>0.00<br>3,438.26<br>Err:509<br>check sums are zero:<br>Err:509<br>-14352.39<br>113.34<br>Err:509<br>set moves vs P&L<br>Sum of asset moves<br>**sum of inc/exp**<br>32285.70<br>-545.88<br>-2144.55<br>75.00<br>28544.89<br>0.00<br>Err:509<br>#NAME?<br>Err:509<br>-461.40<br>check = 0<br>#NAME?<br>**#NAME?**<br>#NAME?<br>13849.40<br>|
|---|---|---|---|
|Type
Entry
Date at bank Narrative
Detail
Comments
chq. no.
Amount
Current Account
Date of
cheque
Not yet in
bank
Cash at hand
(float)
Deposit
ACCt
Cash exp
from
takings
not used|Debtors
-
|||
|Expense
104.00
6/29/2018 Summer Fair
SLS INVOICE 1604 BBP
PAYMENT
-260
-260.00
PAYMENT
Expense
105.00
6/29/2018 Summer Fair
MR + MRS R MOORE IPAD BBP
PAYMENT
-289
-289.00
PAYMENT
Expense
106.00
6/29/2018 Summer Fair
HELEN HUNTER MEAT BUTCHER BBP
PAYMENT
-488
-487.50
PAYMENT
Expense
107.00
6/29/2018 Summer Fair
ST GEORGES SCHOOL FETE CATERING 2018 BBP
PAYMENT
-821
-821.10
PAYMENT
Income
108.00
6/29/2018 Summer Fair
46HARPENDEN 000001 REM
REM
2790
2,789.50
REM
Income
109.00
7/4/2018 Summer Fair
ST GEORGE'S SCHOOL STGEORGESSCHOOL BGC
DIRECTDEP
335
334.80
DIRECTDEP
Income
110.00
7/4/2018 Summer Fair
44HARPENDEN 000001 REM
REM
185
185.00
REM
Income
111.00
7/4/2018 Summer Fair
44HARPENDEN 000001 REM
REM
394
393.60
REM
Income
112.00
7/5/2018 Summer Fair
46HARPENDEN 000001 REM
REM
2000
2,000.00
REM
Income
113.00
7/5/2018 Summer Fair
46HARPENDEN 000001 REM
REM
4755
4,755.00
REM
Income
114.00
7/6/2018 Summer Fair
42HARPENDEN 000001 REM
REM
265
265.00
REM
Income
115.00
7/6/2018 Summer Fair
42HARPENDEN 000001 REM
REM
1065
1,065.00
REM
Expense
116.00
7/11/2018 Summer Fair
ST GEORGES SCHOOL SGAC000903 BBP
PAYMENT
-17
-16.80
PAYMENT
Expense
117.00
7/11/2018 Summer Fair
REDBOURNBURY WATER 8642 BBP
PAYMENT
-21
-20.56
PAYMENT
Expense
118.00
7/11/2018 Summer Fair
ST GEORGES SCHOOL LAX USA TOUR 2018 BBP
PAYMENT
-80
-80.00
PAYMENT
Expense
119.00
7/11/2018 Summer Fair
ST GEORGES SCHOOL SKIP HIRE 2018FETE BBP
PAYMENT
-193
-193.00
PAYMENT
Expense
120.00
7/11/2018 Summer Fair
NICK MARTIN COTSWOLD FAYRE BBP
PAYMENT
-258
-258.30
PAYMENT
Expense
121.00
7/11/2018 Distributions
ST GEORGES SCHOOL MINOR BIDS 21/6/18 BBP
Payment for merit stampers, heavy duty trimmers
PAYMENT
-1030
-1,030.28
PAYMENT
Expense
122.00
7/12/2018 Summer Fair
DAVID GREENLAND ST GEORGES FAYRE BBP
PAYMENT
-86
-85.50
PAYMENT
Expense
123.00
7/12/2018 Distributions
ST GEORGES SCHOOL MAJOR BIDS MUS SCI BBP
Payment for Yamaha U1 Piano and 50% deposit
PAYMENT
-4937
-4,937.00
PAYMENT
Expense
124.00
7/13/2018 Summer Fair
TRACY MCPHILLIPS VOUCHER BBP
PAYMENT
-15
-15.00
PAYMENT
Income
125.00
7/17/2018 Summer Fair
DAVID CARR SUMMERFETEBROCHURE BGC
DIRECTDEP
75
75.00
DIRECTDEP
Income
126.00
7/18/2018 uniform sales
43HARPENDEN 000001 REM
REM
1063
1,063.00
REM
Income
127.00
7/18/2018 uniform sales
43HARPENDEN 000001 REM
REM
2478
2,478.45
REM
Income
128.00
7/20/2018 Summer Fair
SILV BUS CON CK ADVERT SUM FETE FT
FT
200
200.00
FT
Expense
129.00
7/23/2018 Summer Fair
MRS M M GIBSON MISC EXPENSES BBP
Bouquets of flowers for PSA leavers
PAYMENT
-329
-328.99
PAYMENT
Income
130.00
7/24/2018 Easy Funding
CTT CHARITY PAYMEN GIVEASYOULIVE0618 BGC
DIRECTDEP
97
97.03
DIRECTDEP
Income
131.00
7/25/2018 summer Fair
ST GEORGE'S SCHOOL STGEORGESSCHOOL BGC
DIRECTDEP
500
500.00
DIRECTDEP
Income
132.00
7/30/2018 Summer Fair
TAYLOR WALTON LLP TAYLOR WALTON BGC
DIRECTDEP
500
500.00
DIRECTDEP
Income
133.00
7/30/2018 Summer Fair
STEVENSON DW LTD BGC
DIRECTDEP
200
200.00
DIRECTDEP||||
|8/16/2018
Summer Fair
John Curtis (CW Estate Agents)
£200.00
200.00
-£200.00
8/3/2018
Summer Fair
Hicks
£200.00
200.00
-£200.00
8/1/2018
Summer Fair
BP Wealth Management
200.00
£200.00
-£200.00||||
|Not Presented Summer Fair
HPO
75.00
£75.00
-£75.00
8/2/2018
Summer Fair
Raffle Tickets
-213.60
-213.60
£213.60||||
|£0.00
£0.00
CLOSING
31-Au
Totalsclosin
-6611561
6397106
-46140
000
#NAME?
00|00|0
000
000
-3827470
266775||
|g
g
.
.
.
.
.
Net change in year
-2144.55
Closing balance
25929.96
Check vs bank account
Expected closing balances
Barclays
7/31/2018
461.40
25468.56
0.00
Gap before unpresented items
213.60
Unpresented items
-461.40
Total carry forward
-247.80|.|.
.
.
.
checks vs event P&Ls
expected
Err:509
check sums are zero:
Err:509|.
.
.
0.00
3,438.26
Err:509
-14352.39
113.34
Err:509|
|||||
||Check of as|set moves vs P&L
Sum of asset moves
sum of inc/exp
-2144.55
75.00
0.00
||
|||#NAME?
-461.40
check = 0
#NAME?
#NAME?
#NAME?||
|||||
|Easy Funding
#REF!||||
| ST. GEORGE'S SCHOOL | ST. GEORGE'S SCHOOL | ST. GEORGE'S SCHOOL | PSA LEDGERS FROM 31st August 2017 | PSA LEDGERS FROM 31st August 2017 | -217.15 | 16674.00 | -3033.08 | -3772.24 | |||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Other Events | /items | ||||||||||||||||||||||||||||||||||
| Type | Entry | Date of cheque |
**Date at bank ** | Narrative | Detail | Comments | chq. no. | Amount | Current | Account | Not yet in bank |
Cash at hand (float) |
Deposit ACCt |
Cash exp from takings - not used |
Debtors |
Creditors | Pre Paid | Minor bids and Contribution School Projects |
Christmas Fair |
Christmas Dance |
Quiz Night | Summer Fete | Second Hand Uniform sales |
Fire Works | Ever-click or similar Income |
Other |
New Parents Evenings (September and July) |
Open Evening |
Parents Evenings |
Donations | Misc. | ||||
| OPENING | 31-Aug | Balances brought forward | £38,243.25 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||
| debits | credits | (debits) / credits | credits | ||||||||||||||||||||||||||||||||
| Adjustments to previous accounts | |||||||||||||||||||||||||||||||||||
| Expense | 1.00 | 9/12/2016 | Distributions | ST GEORGES SCHOOL MINIBUS BBP | Minibus | PAYMENT | -21000 | -21,000.00 | PAYMENT | -21000.00 | £0.00 | ||||||||||||||||||||||||
| Expense | 2.00 | 9/12/2016 | Distributions | ST GEORGES SCHOOL MUGA BBP | MUGA | PAYMENT | -3000 | -3,000.00 | PAYMENT | -3000.00 | £0.00 | ||||||||||||||||||||||||
| Expense | 3.00 | 9/15/2016 | Distributions | ST GEORGES SCHOOL 4TH MINOR BIDS PAY BBP | Minor Bids | PAYMENT | -561 | -560.79 | PAYMENT | -560.79 | £0.00 | ||||||||||||||||||||||||
| Income | 4.00 | 9/26/2016 | Easy Funding | CTTCHARITYPAYMENTS GIVEASYOULIVE0816 BGC | DIRECTDEP | 20 | 19.65 | DIRECTDEP | null | 19.65 | £0.00 | ||||||||||||||||||||||||
| Income | 5.00 | 10/17/2016 | Easy Funding | CTTCHARITYPAYMENTS GIVEASYOULIVE0916 BGC | DIRECTDEP | 41 | 41.24 | DIRECTDEP | null | 41.24 | £0.00 | ||||||||||||||||||||||||
| Income | 6.00 | 10/20/2016 | other | M1 HARPENDEN 100069 ASD | Golf Day | OTH | 1220 | 1,220.00 | OTH | null | 1220.00 | £0.00 | |||||||||||||||||||||||
| Expense | 7.00 | 10/24/2016 | New Parents Evening | TRACY MCPHILLIPS NEW PARENTS EVE BBP | PAYMENT | -38 | -38.30 | PAYMENT | -38.30 | £0.00 | |||||||||||||||||||||||||
| Expense | 8.00 | 10/24/2016 | Open Evening | TRACY MCPHILLIPS OPEN EVE BBP | PAYMENT | -9 | -9.20 | PAYMENT | -9.20 | £0.00 | |||||||||||||||||||||||||
| Income | 9.00 | 10/24/2016 | Uniform Sales | 42HARPENDEN 100070 REM | REM | 464 | 464.00 | REM | null | 464.00 | £0.00 | ||||||||||||||||||||||||
| Income | 10.00 | 10/24/2016 | Uniform Sales | 42HARPENDEN 100071 REM | REM | 745 | 744.50 | REM | null | 744.50 | £0.00 | ||||||||||||||||||||||||
| Income | 11.00 | 10/24/2016 | Xmas Fair | 42HARPENDEN 100072 REM | REM | 405 | 405.00 | REM | null | 405.00 | £0.00 | ||||||||||||||||||||||||
| Income | 12.00 | 10/24/2016 | Xmas Fair | 42HARPENDEN 100073 REM | REM | 125 | 125.00 | REM | null | 125.00 | £0.00 | ||||||||||||||||||||||||
| Expense | 13.00 | 10/28/2016 | Other | 700186 19.02 | 2016 Summer Fair - late presented Cheque | 700186 | -19 | -19.02 | OTH | 700186.00 | -19.02 | £0.00 | |||||||||||||||||||||||
| Expense | 14.00 | 11/4/2016 | New Parents Evening | ST GEORGES SCHOOL SGAC000609 BBP | Sandwiches and juice | PAYMENT | -55 | -55.20 | PAYMENT | -55.20 | £0.00 | ||||||||||||||||||||||||
| Expense | 15.00 | 11/4/2016 | Other | ST GEORGES SCHOOL SGAC000625 BBP | PSA AGM tea coffee and biscuits | PAYMENT | -7 | -7.38 | PAYMENT | -7.38 | £0.00 | ||||||||||||||||||||||||
| Expense | 16.00 | 11/4/2016 | Distributions | ST GEORGES SCHOOL 1ST BID 2016/17 BBP | 1st Minor Bids | PAYMENT | -442 | -442.18 | PAYMENT | -442.18 | £0.00 | ||||||||||||||||||||||||
| Expense | 17.00 | 11/4/2016 | Distributions | ST GEORGES SCHOOL MOVEABLE WALLS BBP | Moveable walls for dining hall | PAYMENT | -4738 | -4,737.50 | PAYMENT | -4737.50 | £0.00 | ||||||||||||||||||||||||
| Expense | 18.00 | 11/4/2016 | Parents Evening | MRS K L BELL TEAS AND COFFEE BBP | Teas and coffees | PAYMENT | -102 | -102.09 | PAYMENT | -102.09 | £0.00 | ||||||||||||||||||||||||
| Expense | 19.00 | 11/4/2016 | Open Evening | TRACY HARGADON OPEN EVENING 2016 BBP | Teas and coffees | PAYMENT | -43 | -43.00 | PAYMENT | -43.00 | £0.00 | ||||||||||||||||||||||||
| Income | 20.00 | 11/11/2016 | Fireworks | 42HARPENDEN 100074 REM | REM | 298 | 298.00 | REM | null | 298.00 | £0.00 | ||||||||||||||||||||||||
| Income | 21.00 | 11/11/2016 | Fireworks | 42HARPENDEN 100074 REM | REM | 552 | 552.00 | REM | null | 552.00 | £0.00 | ||||||||||||||||||||||||
| Income | 22.00 | 11/11/2016 | Parents Evening | 42HARPENDEN 100075 REM | Donations parent evening | REM | 46 | 45.73 | REM | null | 45.73 | £0.00 | |||||||||||||||||||||||
| Expense | 23.00 | 11/15/2016 | Other | 700187 96.00 | Red Cross Summer fair 2016 | 700187 | -96 | -96.00 | OTH | 700187.00 | -96.00 | £0.00 | |||||||||||||||||||||||
| Income | 24.00 | 11/16/2016 | Fireworks | ST GEORGE'S SCHOOL STGEORGESSCHOOL BGC | Fireworks for Borders | DIRECTDEP | 200 | 200.00 | DIRECTDEP | null | 200.00 | £0.00 | |||||||||||||||||||||||
| Income | 25.00 | 11/17/2016 | Xmas Fair | 43HARPENDEN 100077 REM | Stall holders | REM | 70 | 70.00 | REM | null | 70.00 | £0.00 | |||||||||||||||||||||||
| Expense | 26.00 | 11/21/2016 | Xmas Dance | 700189 CHQ 2870.00 | Float | 700189 | -2870 | -2,870.00 | CHQ | 700189.00 | -2870.00 | £0.00 | |||||||||||||||||||||||
| Income | 27.00 | 11/22/2016 | Easy Funding | CTTCHARITYPAYMENTS GIVEASYOULIVE1016 BGC | DIRECTDEP | 57 | 56.70 | DIRECTDEP | null | 56.70 | £0.00 | ||||||||||||||||||||||||
| Expense | 28.00 | 11/28/2016 | Other | ST GEORGES SCHOOL SGAC000622 BBP | Reprographics | PAYMENT | -5 | -4.94 | PAYMENT | -4.94 | £0.00 | ||||||||||||||||||||||||
| Expense | 29.00 | 12/1/2016 | Xmas Fair | 700191 CHQ | Float | 700191 | -1420 | -1,420.00 | CHQ | 700191.00 | -1420.00 | £0.00 | |||||||||||||||||||||||
| Income | 30.00 | 12/5/2016 | Xmas Dance | HUNTER P+H PAINTING XMAS BALL BBP | BBP | 1000 | 1,000.00 | BBP | null | 1000.00 | £0.00 | ||||||||||||||||||||||||
| Income | 31.00 | 12/5/2016 | Xmas Fair | 46HARPENDEN 100078 REM | REM | 3976 | 3,976.32 | REM | null | 3976.32 | £0.00 | ||||||||||||||||||||||||
| Expense | 32.00 | 12/6/2016 | Fireworks | 700188.00 | Rugby Club fireworks | 700188 | -525 | -525.00 | OTH | 700188.00 | -525.00 | £0.00 | |||||||||||||||||||||||
| Expense | 33.00 | 12/7/2016 | Xmas Fair | CAROLINE S PEARCE CHRISTMAS FAYRE BBP | Mulled wine, tea, hotdogs, etc | PAYMENT | -163 | -163.30 | PAYMENT | null | -163.30 | £0.00 | |||||||||||||||||||||||
| Expense | 34.00 | 12/7/2016 | Xmas Dance | ELAINE A NEW BOTTLE OPENERS BBP | PAYMENT | -18 | -18.05 | PAYMENT | null | -18.05 | £0.00 | ||||||||||||||||||||||||
| Expense | 35.00 | 12/7/2016 | Xmas Dance | ST GEORGES SCHOOL SGAC000639 BBP | Food, cutlery, student helpers | PAYMENT | -4557 | -4,556.70 | PAYMENT | null | -4556.70 | £0.00 | |||||||||||||||||||||||
| Expense | 36.00 | 12/7/2016 | Xmas Dance | ST GEORGES SCHOOL SGAC000641 BBP | Stationary | PAYMENT | -5 | -4.90 | PAYMENT | null | -4.90 | £0.00 | |||||||||||||||||||||||
| Expense | 37.00 | 12/7/2016 | Xmas Dance | A C H HOLDEN DINNER DANCE EXP BBP | Expenses | PAYMENT | -3414 | -3,414.06 | PAYMENT | null | -3414.06 | £0.00 | |||||||||||||||||||||||
| Expense | 38.00 | 12/7/2016 | Xmas Dance | ELAINE A NEW SHEETS OF LABELS BBP | labels | PAYMENT | -9 | -8.99 | PAYMENT | null | -8.99 | £0.00 | |||||||||||||||||||||||
| Income | 39.00 | 12/7/2016 | Parents Evening | 43HARPENDEN 100079 REM | Cash tea and coffees | REM | 50 | 50.00 | REM | null | 50.00 | £0.00 | |||||||||||||||||||||||
| Income | 40.00 | 12/7/2016 | Xmas Dance | 43HARPENDEN 100081 REM | REM | 3153 | 3,153.00 | REM | null | 3153.00 | £0.00 | ||||||||||||||||||||||||
| Income | 41.00 | 12/7/2016 | Xmas Dance | 43HARPENDEN 100082 REM | REM | 3174 | 3,174.00 | REM | null | 3174.00 | £0.00 | ||||||||||||||||||||||||
| Income | 42.00 | 12/7/2016 | Xmas Dance | 43HARPENDEN 100083 REM | REM | 2767 | 2,767.00 | REM | null | 2767.00 | £0.00 | ||||||||||||||||||||||||
| Income | 43.00 | 12/7/2016 | Xmas Dance | 46HARPENDEN 100080 REM | REM | 6330 | 6,330.00 | REM | null | 6330.00 | £0.00 | ||||||||||||||||||||||||
| Expense | 44.00 | 12/9/2016 | Other | 700190.00 | Lotteries and Registration Renewal | 700190 | -20 | -20.00 | OTH | 700190.00 | -20.00 | £0.00 | |||||||||||||||||||||||
| Income | 45.00 | 12/12/2016 | Xmas Dance | T Gaskin-Edwards BallEdwards BGC | DIRECTDEP | 250 | 250.00 | DIRECTDEP | null | 250.00 | £0.00 | ||||||||||||||||||||||||
| Expense | 46.00 | 12/13/2016 | Xmas Fair | 700192.00 | Lob a gif sweets | 700192 | -42 | -41.80 | OTH | 700192.00 | -41.80 | £0.00 | |||||||||||||||||||||||
| Income | 47.00 | 12/20/2016 | Easy Funding | CTTCHARITYPAYMENTS GIVEASYOULIVE1116 BGC | DIRECTDEP | 9 | 9.34 | DIRECTDEP | null | 9.34 | £0.00 | ||||||||||||||||||||||||
| Expense | 48.00 | 12/21/2016 | Xmas Fair | 700193.00 | Teas and coffees | 700193 | -12 | -12.05 | OTH | 700193.00 | -12.05 | £0.00 | |||||||||||||||||||||||
| Expense | 49.00 | 1/11/2017 | other | ST GEORGES SCHOOL SGAC000630 BBP | Photo copying | PAYMENT | -4 | -3.60 | PAYMENT | null | -3.60 | £0.00 | |||||||||||||||||||||||
| Expense | 50.00 | 1/11/2017 | Distributions | ST GEORGES SCHOOL MINOR BIDS PAYMENT BBP | Minor bids | PAYMENT | -94 | -94.38 | PAYMENT | null | -94.38 | £0.00 | |||||||||||||||||||||||
| Expense | 51.00 | 2/15/2017 | Parents Evening | TRACY HARGADON TEAS COFFEES YR9 BBP | Teas and coffees | PAYMENT | -42 | -41.89 | PAYMENT | null | -41.89 | £0.00 | |||||||||||||||||||||||
| Income | 52.00 | 2/17/2017 | Easy Funding | CTTCHARITYPAYMENTS GIVEASYOULIVE0117 BGC | DIRECTDEP | 50 | 49.56 | DIRECTDEP | null | 49.56 | £0.00 | ||||||||||||||||||||||||
| Income | 53.00 | 2/21/2017 | Parents Evening | 44HARPENDEN 100084 REM | Donations parent evening | REM | 76 | 75.70 | REM | null | 75.70 | £0.00 | |||||||||||||||||||||||
| Expense | 54.00 | 2/22/2017 | Distributions | ST GEORGES SCHOOL MINOR BIDS BBP | Minor bids | PAYMENT | -295 | -294.97 | PAYMENT | null | -294.97 | £0.00 | |||||||||||||||||||||||
| Expense | 55.00 | 2/28/2017 | Other | MRS M M GIBSON NEW PARENTS INDUCT BBP | New Parent induction evening | PAYMENT | -461 | -461.34 | PAYMENT | null | -461.34 | £0.00 | |||||||||||||||||||||||
| Expense | 56.00 | 3/6/2017 | Quiz Night | 700194 CHQ | Float | 700194 | -400 | -400.00 | CHQ | 700194.00 | -400.00 | £0.00 | |||||||||||||||||||||||
| Expense | 57.00 | 3/6/2017 | Parents Evening | MRS K L BELL TEAS AND COFFEE BBP | Teas and coffees | PAYMENT | -53 | -53.40 | PAYMENT | null | -53.40 | £0.00 | |||||||||||||||||||||||
| Expense | 58.00 | 3/8/2017 | Distributions | ST GEORGES SCHOOL MINOR BIDS MARCH BBP | Minor bids | PAYMENT | -771 | -770.60 | PAYMENT | null | -770.60 | £0.00 | |||||||||||||||||||||||
| Expense | 59.00 | 3/13/2017 | Parents Evening | MRS K L BELL 205333 93183823 FT | Juice and mugs | FT | -23 | -22.50 | FT | null | -22.50 | £0.00 | |||||||||||||||||||||||
| Income | 60.00 | 3/13/2017 | Quiz Night | 44HARPENDEN 100086 REM | REM | 1079 | 1,079.00 | REM | null | 1079.00 | £0.00 | ||||||||||||||||||||||||
| Income | 61.00 | 3/13/2017 | Quiz Night | 44HARPENDEN 100085 REM | REM | 2304 | 2,304.00 | REM | null | 2304.00 | £0.00 | ||||||||||||||||||||||||
| Expense | 62.00 | 3/14/2017 | Quiz Night | TRING BREWERY CO 205333 93183823 FT | Beer | FT | -340 | -340.20 | FT | null | -340.20 | £0.00 | |||||||||||||||||||||||
| Expense | 63.00 | 3/15/2017 | Quiz Night | 700195.00 | Fish and chips | 700195 | -1506 | -1,505.50 | OTH | 700195.00 | -1505.50 | £0.00 | |||||||||||||||||||||||
| Expense | 64.00 | 3/15/2017 | Quiz Night | ROLLINGS WINE CO INV NO 2001892 FT | Wine | FT | -674 | -673.66 | FT | null | -673.66 | £0.00 | |||||||||||||||||||||||
| Expense | 65.00 | 3/16/2017 | Quiz Night | UNPAID CHEQUE RF 1603/3230043401 UNP | cheque for tickets bounced | OTH | -117 | -117.00 | OTH | null | -117.00 | £0.00 | |||||||||||||||||||||||
| Income | 66.00 | 3/20/2017 | Easy Funding | CTTCHARITYPAYMENTS GIVEASYOULIVE0217 BGC | DIRECTDEP | 38 | 37.51 | DIRECTDEP | null | 37.51 | £0.00 | ||||||||||||||||||||||||
| Income | 67.00 | 3/21/2017 | Quiz Night | 46HARPENDEN 100087 REM | REM | 3050 | 3,050.00 | REM | null | 3050.00 | £0.00 | ||||||||||||||||||||||||
| Expense | 68.00 | 3/22/2017 | Quiz Night | B ROY AND R L ROY QUIZ MISC FT | Lager, cider, crisps | FT | -343 | -343.10 | FT | null | -343.10 | £0.00 | |||||||||||||||||||||||
| Income | 69.00 | 3/22/2017 | Quiz Night | 44HARPENDEN 100089 REM | £26 Tickets - £166.75 Return wine | REM | 193 | 192.75 | REM | null | 192.75 | £0.00 | |||||||||||||||||||||||
| Income | 70.00 | 3/22/2017 | Parents Evening | 44HARPENDEN 100088 REM | Donations parent evening | REM | 49 | 49.06 | REM | null | 49.06 | £0.00 | |||||||||||||||||||||||
| Income | 71.00 | 4/18/2017 | Easy Funding | CTTCHARITYPAYMENTS GIVEASYOULIVE0317 BGC | DIRECTDEP | 39 | 38.75 | DIRECTDEP | null | 38.75 | £0.00 | ||||||||||||||||||||||||
| Income | 72.00 | 4/25/2017 | Donations | 44HARPENDEN 100090 REM | Saracens Tickets | REM | 179 | 179.00 | REM | null | 179.00 | £0.00 | |||||||||||||||||||||||
| Income | 73.00 | 4/25/2017 | Quiz Night | 44HARPENDEN 100091 REM | Resubmitted cheque | REM | 117 | 117.00 | REM | null | 117.00 | £0.00 | |||||||||||||||||||||||
| Income | 74.00 | 5/15/2017 | Easy Funding | CTTCHARITYPAYMENTS GIVEASYOULIVE0417 BGC | DIRECTDEP | 59 | 58.76 | DIRECTDEP | null | 58.76 | £0.00 | ||||||||||||||||||||||||
| Income | 75.00 | 5/17/2017 | Other | 87713160 HAMPTON E 3004174999 BGC | Don't know!!!! | DIRECTDEP | 200 | 200.00 | DIRECTDEP | null | 200.00 | £0.00 | |||||||||||||||||||||||
| Expense | 76.00 | 5/22/2017 | Summer Fair | PRINT FORCE INV NO 20509 FT | Printing | FT | -203 | -202.80 | FT | null | -202.80 | £0.00 | |||||||||||||||||||||||
| Expense | 77.00 | 5/24/2017 | Summer Fair | ST GEORGES SCHOOL SGAC000729 BBP | Labels and envelopes | PAYMENT | -29 | -29.08 | PAYMENT | null | -29.08 | £0.00 | |||||||||||||||||||||||
| Expense | 78.00 | 5/24/2017 | Quiz Night | ST GEORGES SCHOOL SGAC000728 BBP | Reprographics | PAYMENT | -54 | -53.62 | PAYMENT | null | -53.62 | £0.00 | |||||||||||||||||||||||
| Expense | 79.00 | 5/24/2017 | Distributions | ST GEORGES SCHOOL MINOR BIDS PAYMENT BBP | Fellowes System Desktop sorter | PAYMENT | -64 | -63.91 | PAYMENT | null | -63.91 | £0.00 | |||||||||||||||||||||||
| Expense | 80.00 | 5/24/2017 | Distributions | ST GEORGES SCHOOL SGAC005691 BBP | Football nets | PAYMENT | -267 | -266.83 | PAYMENT | null | -266.83 | £0.00 | |||||||||||||||||||||||
| Expense | 81.00 | 5/24/2017 | Distributions | ST GEORGES SCHOOL SGAC005691 BBP | Football goals | PAYMENT | -2604 | -2,604.00 | PAYMENT | null | -2604.00 | £0.00 | |||||||||||||||||||||||
| Income | 82.00 | 5/31/2017 | Distributions | ST GEORGE'S SCHOOL REFUND OVERPAYMENT BGC | PSA paid VAT for football goals by mistake | DIRECTDEP | 489 | 489.11 | DIRECTDEP | null | 489.11 | £0.00 | |||||||||||||||||||||||
| Income | 83.00 | 6/6/2017 | Summer Fair | SILV BUS CON CKJ SUMMER FAIR AD FT | Sponsorship | FT | 200 | 200.00 | FT | null | 200.00 | £0.00 | |||||||||||||||||||||||
| Expense | 84.00 | 6/9/2017 | Distributions | ST GEORGES SCHOOL MINIBUS SIGNAGE BBP | Minibus signage | PAYMENT | -60 | -60.00 | PAYMENT | null | -60.00 | £0.00 | |||||||||||||||||||||||
| Expense | 85.00 | 6/12/2017 | Summer Fair | SR AND JL LEDSHAM ST GEORGES FAYRE BBP | PAYMENT | -808 | -808.35 | PAYMENT | null | -808.35 | £0.00 | ||||||||||||||||||||||||
| Expense | 86.00 | 6/12/2017 | Summer Fair | 700196 CHQ | Float | 700196 | -2627 | -2,627.00 | CHQ | 700196.00 | -2627.00 | £0.00 | |||||||||||||||||||||||
| Income | 87.00 | 6/12/2017 | Summer Fair | DAVID CARR MISS L CARR ADVERT BGC | Sponsorship | DIRECTDEP | 75 | 75.00 | DIRECTDEP | null | 75.00 | £0.00 | |||||||||||||||||||||||
| Income | 88.00 | 6/13/2017 | Summer Fair | BPH WEALTH MANAGEM BPH WEALTHIME BGC | Sponsorship | DIRECTDEP | 200 | 200.00 | DIRECTDEP | null | 200.00 | £0.00 | |||||||||||||||||||||||
| Income | 89.00 | 6/14/2017 | Summer Fair | ST GEORGE'S SCHOOL STGEORGESSCHOOL BGC | BBQ food for borders | DIRECTDEP | 525 | 525.00 | DIRECTDEP | null | 525.00 | £0.00 | |||||||||||||||||||||||
| Income | 90.00 | 6/15/2017 | Easy Funding | CTTCHARITYPAYMENTS GIVEASYOULIVE0517 BGC | DIRECTDEP | 23 | 23.49 | DIRECTDEP | null | 23.49 | £0.00 | ||||||||||||||||||||||||
| Expense | 91.00 | 6/16/2017 | Summer Fair | ALL ABOUT ICE ICE ST GEORGES BBP | Ice | PAYMENT | -48 | -48.00 | PAYMENT | null | -48.00 | £0.00 | |||||||||||||||||||||||
| Expense | 92.00 | 6/19/2017 | Other | MRS M M GIBSON FLYING LESSON BBP | McGovern Leaving Present | PAYMENT | -165 | -165.00 | PAYMENT | null | -165.00 | £0.00 | |||||||||||||||||||||||
| Expense | 93.00 | 6/19/2017 | Summer Fair | MRS M M GIBSON PROSECCO TUMBLERS BBP | Presecco and tumblers | PAYMENT | -101 | -100.88 | PAYMENT | null | -100.88 | £0.00 | |||||||||||||||||||||||
| Expense | 94.00 | 6/19/2017 | Summer Fair | MRS M M GIBSON NIBBLES FOR MEETIN BBP | PSA helpers meeting | PAYMENT | -28 | -28.35 | PAYMENT | null | -28.35 | £0.00 | |||||||||||||||||||||||
| Income | 95.00 | 6/20/2017 | Summer Fair | 43HARPENDEN 100092 REM | Raffle | REM | 170 | 170.00 | REM | null | 170.00 | £0.00 | |||||||||||||||||||||||
| Income | 96.00 | 6/20/2017 | Summer Fair | 43HARPENDEN 100093 REM | Raffle | REM | 200 | 200.00 | REM | null | 200.00 | £0.00 | |||||||||||||||||||||||
| Income | 97.00 | 6/20/2017 | Summer Fair | 43HARPENDEN 100094 REM | Raffle | REM | 230 | 230.00 | REM | null | 230.00 | £0.00 | |||||||||||||||||||||||
| Income | 98.00 | 6/21/2017 | Summer Fair | 46HARPENDEN 100099 REM | Takings | REM | 145 | 144.80 | REM | null | 144.80 | £0.00 | |||||||||||||||||||||||
| Income | 99.00 | 6/21/2017 | Summer Fair | 46HARPENDEN 100096 REM | Takings | REM | 12 | 12.20 | REM | null | 12.20 | £0.00 | |||||||||||||||||||||||
| Income | 100.00 | 6/21/2017 | Summer Fair | 46HARPENDEN 100098 REM | Takings | REM | 325 | 325.00 | REM | null | 325.00 | £0.00 | |||||||||||||||||||||||
| Income | 101.00 | 6/21/2017 | Summer Fair | 46HARPENDEN 100095 REM | Takings | REM | 1275 | 1,275.00 | REM | null | 1275.00 | £0.00 | |||||||||||||||||||||||
| Income | 102.00 | 6/21/2017 | Summer Fair | 46HARPENDEN 100099 REM | Takings | REM | 37 | 37.00 | REM | null | 37.00 | £0.00 | |||||||||||||||||||||||
| Income | 103.00 | 6/21/2017 | Summer Fair | 46HARPENDEN 100098 REM | Takings | REM | 376 | 376.00 | REM | null | 376.00 | £0.00 | |||||||||||||||||||||||
| Income | 104.00 | 6/21/2017 | Summer Fair | 46HARPENDEN 100096 REM | Takings | REM | 1 | 1.23 | REM | null | 1.23 | £0.00 | |||||||||||||||||||||||
| Income | 105.00 | 6/21/2017 | Summer Fair | 46HARPENDEN 000001 REM | Takings | REM | 600 | 600.00 | REM | null | 600.00 | £0.00 | |||||||||||||||||||||||
| Income | 106.00 | 6/21/2017 | Summer Fair | 46HARPENDEN 100097 REM | Takings | REM | 4500 | 4,500.00 | REM | null | 4500.00 | £0.00 | |||||||||||||||||||||||
| Income | 107.00 | 6/21/2017 | Summer Fair | 46HARPENDEN 000001 REM | Takings | REM | 419 | 418.50 | REM | null | 418.50 | £0.00 | |||||||||||||||||||||||
| Income | 108.00 | 6/21/2017 | Summer Fair | 46HARPENDEN 100097 REM | Takings | REM | 4810 | 4,810.00 | REM | null | 4810.00 | £0.00 | |||||||||||||||||||||||
| Income | 109.00 | 6/21/2017 | Summer Fair | 43HARPENDEN 000001 REM | Sponsorship | REM | 40 | 40.00 | REM | null | 40.00 | £0.00 | |||||||||||||||||||||||
| Income | 110.00 | 6/21/2017 | Summer Fair | 43HARPENDEN 000001 REM | Returned 3rd prize £50 - Raffle money £30 | REM | 80 | 80.00 | REM | null | 80.00 | £0.00 | |||||||||||||||||||||||
| Expense | 111.00 | 6/26/2017 | Summer Fair | ST GEORGES SCHOOL SGAC000737 BBP | Tea and coffee helpers meeting | PAYMENT | -8 | -8.28 | PAYMENT | null | -8.28 | £0.00 |
| ST GEORGE'S SCHOOL PSA LEDGERS FROM 31t At 2017 | 21715 1667400 303308 377224 |
21715 1667400 303308 377224 |
|
|---|---|---|---|
| . s ugus | -. . -. -. Other Events /items Creditors Pre Paid Quiz Night Summer Fete Fire Works Other Donations Misc. Minor bids and Contribution School Projects Christmas Fair Christmas Dance Second Hand Uniform sales Ever-click or similar Income New Parents Evenings (September and July) Open Evening Parents Evenings -50.00 £0.00 -240.00 £0.00 -425.00 £0.00 500.00 £0.00 -298.00 £0.00 -59.44 £0.00 -15.00 £0.00 -29.15 £0.00 -455.00 £0.00 -412.62 £0.00 -58.75 £0.00 -18.41 £0.00 -260.00 £0.00 -7.99 £0.00 -111.54 £0.00 66.09 £0.00 75.00 £0.00 -139.50 £0.00 200.00 £0.00 -105.60 £0.00 -80.04 £0.00 1.00 £0.00 £0.00 £0.00 £0.00 £0.00 0.00 £0.00 0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 |
||
| Type Entry Date at bank Narrative Detail Comments chq. no. Amount Current Account Date of cheque Not yet in bank Cash at hand (float) Deposit ACCt Cash exp from takings not used |
Debtors - |
||
| Expense 112.00 6/26/2017 Summer Fair HARPENDEN CYCLES ST GEORGES RAFFLE BBP Bike raffle PAYMENT -50 -50.00 PAYMENT null Expense 113.00 6/26/2017 Summer Fair SLS INVOICE 1459 BBP Sound and light solutions equipment hire PAYMENT -240 -240.00 PAYMENT null Expense 114.00 6/26/2017 Summer Fair AFFORDABLE PRINT INVOICE 36 BBP Brochure printing PAYMENT -425 -425.00 PAYMENT null Income 115.00 6/26/2017 Summer Fair TAYLOR WALTON LLP TAYLOR WALTON BGC Sponsorship DIRECTDEP 500 500.00 DIRECTDEP null Expense 116.00 6/26/2017 Summer Fair CAROLINE S PEARCE IPAD BBP PAYMENT -298 -298.00 PAYMENT null Expense 117.00 6/26/2017 Summer Fair TRACY HARGADON ST GEORGES FAYRE BBP Beauty tombola PAYMENT -59 -59.44 PAYMENT null Expense 118.00 6/26/2017 Summer Fair MRS S J F HOWARD 15 BAGS ICE BBP Ice PAYMENT -15 -15.00 PAYMENT null Expense 119.00 6/26/2017 Summer Fair PAUL HUNTER ROLLS BBP Rolls PAYMENT -29 -29.15 PAYMENT null Expense 120.00 6/26/2017 Summer Fair PAUL HUNTER SAUSAGES BURGERS BBP PAYMENT -455 -455.00 PAYMENT null Expense 121.00 6/28/2017 Summer Fair ST GEORGES SCHOOL SGAC000738 BBP BBQ hire PAYMENT -413 -412.62 PAYMENT null Expense 122.00 7/10/2017 Summer Fair CECIL GRANT ST GEORGES FAYRE BBP Go Karts 50% PAYMENT -59 -58.75 PAYMENT null Expense 123.00 7/10/2017 Summer Fair SR AND JL LEDSHAM ST GEORGES FAYRE BBP Tesco's order difference PAYMENT -18 -18.41 PAYMENT null Expense 124.00 7/10/2017 Summer Fair ST GEORGES SCHOOL SKIP HIRE FAYRE BBP Skip hire PAYMENT -260 -260.00 PAYMENT null Expense 125.00 7/10/2017 Summer Fair ELAINE A NEW LABELS PAPER BBP Stationery PAYMENT -8 -7.99 PAYMENT null Expense 126.00 7/10/2017 Summer Fair DAVID GREENLAND ST GEORGES FAYRE BBP Driving school 50% PAYMENT -112 -111.54 PAYMENT null Income 127.00 7/14/2017 Easy Funding CTTCHARITYPAYMENTS GIVEASYOULIVE0617 BGC DIRECTDEP 66 66.09 DIRECTDEP null Income 128.00 7/14/2017 Summer Fair HARPENDEN PHYSIOTH HPO CLINIC BBP Sponsorship BBP 75 75.00 BBP null Expense 129.00 7/14/2017 New Parents Evening TRACY MCPHILLIPS NEW PARENTS EVE BBP Red wine crisps and drinks PAYMENT -140 -139.50 PAYMENT null Income 130.00 7/17/2017 Summer Fair STEVENSON DW LTD BGC Sponsorship DIRECTDEP 200 200.00 DIRECTDEP null Expense 131.00 7/19/2017 Summer Fair BRITISH RED CROSS ST GEORGES SCHOOL BBP first Aid PAYMENT -106 -105.60 PAYMENT null Expense 132.00 8/2/2017 Other ST GEORGES SCHOOL SGAC000755 BBP Buffet for PSA meeting PAYMENT -80 -80.04 PAYMENT Income 133.00 8/4/2017 Easy Funding EVERY CLICK LTD CH PERSONALISEDGREETI BGC DIRECTDEP 1 1.00 DIRECTDEP Income 134.00 8/4/2017 Uniform Sales 42HARPENDEN 000001 REM REM REM Income 135.00 8/4/2017 Uniform Sales 42HARPENDEN 000001 REM REM REM Income 136.00 8/4/2017 Uniform Sales 42HARPENDEN 000001 REM REM REM Income 137.00 8/4/2017 Uniform Sales 42HARPENDEN 000001 REM REM REM Expense 138.00 8/18/2017 Easy Funding CTTCHARITYPAYMENTS GIVEASYOULIVE0717 BGC DIRECTDEP 0.00 DIRECTDEP Expense 139.00 8/30/2017 Summer Fair ST GEORGES SCHOOL SGAC000747 BBP Reprographics and postage PAYMENT 0.00 PAYMENT |
|||
| Summer Fair John Curtiss Sponsorship summer Fair (not paid yet) £200.00 200.00 -£200.00 Summer Fair Hicks & company sponsorship summer fair (not paid yet) £75.00 75.00 -£75.00 8/4/2017 Uniform Sales 42HARPENDEN 000001 REM 903.20 £903.20 -£903.20 8/4/2017 Uniform Sales 42HARPENDEN 000001 REM 66.25 £66.25 -£66.25 8/4/2017 Uniform Sales 42HARPENDEN 000001 REM 810.00 £810.00 -£810.00 8/4/2017 Uniform Sales 42HARPENDEN 000001 REM 1,790.00 £1,790.00 -£1,790.00 £0.00 CLOSING 31-Aug Totalsclosing -5812473 5180144 -384445 000 000 00 |
00 | 0 000 000 -3340605 293917 |
£0.00 200.00 -£200.00 75.00 -£75.00 903.20 -£903.20 66.25 -£66.25 810.00 -£810.00 1790.00 -£1,790.00 £0.00 580130 330967 887049 477795 52500 40209 56268 -23300 -5220 061 17900 -384445 |
. . . . . . Net change in year -6323.29 Closing balance 31919.96 Check vs bank account Expected closing balances Barclays 7/31/2017 28074.51 1.00 Gap before unpresented items -1.00 Unpresented items -3844.45 Total carry forward -3845.45 |
. | . . . . checks vs event P&Ls expected 2,939.17 check sums are zero: 0.00 |
. . . 5,801.30 3,309.67 8,858.70 0.00 0.00 -11.79 |
| Check of as | set moves vs P&L Sum of asset moves sum of inc/exp -6323.29 0.00 0.00 |
||
| 0.00 -3844.45 check = 0 -10167.74 -10167.74 0.00 |
|||
| Easy Funding 402.09 |
ST. GEORGE'S SCHOOL PSA LEDGERS FROM 1st August 2011
Distribution Main Events Other Events /items Sundry expenses Type Entry Date at bank Narrative Detail Comments chq. no. Amount Current Account Debtors Creditors Pre Paid Burns night Quiz Night Fire Works Golf Day Misc. Date of cheque Not yet in bank Cash at hand (float) Deposit ACCt Cash exp from takings - not used School Requests (Donations) Christmas Fair Christmas Dance Summer Fete Second Hand Uniform sales Ever-click or similar Income General Expenses Open Evening New Parents Events Repro- graphics Summer Fair 2015 Christma s Fair 2016 Christma s dinner Dance 2016 |
Distribution Main Events Other Events /items Sundry expenses Type Entry Date at bank Narrative Detail Comments chq. no. Amount Current Account Debtors Creditors Pre Paid Burns night Quiz Night Fire Works Golf Day Misc. Date of cheque Not yet in bank Cash at hand (float) Deposit ACCt Cash exp from takings - not used School Requests (Donations) Christmas Fair Christmas Dance Summer Fete Second Hand Uniform sales Ever-click or similar Income General Expenses Open Evening New Parents Events Repro- graphics Summer Fair 2015 Christma s Fair 2016 Christma s dinner Dance 2016 |
Distribution Main Events Other Events /items Sundry expenses Type Entry Date at bank Narrative Detail Comments chq. no. Amount Current Account Debtors Creditors Pre Paid Burns night Quiz Night Fire Works Golf Day Misc. Date of cheque Not yet in bank Cash at hand (float) Deposit ACCt Cash exp from takings - not used School Requests (Donations) Christmas Fair Christmas Dance Summer Fete Second Hand Uniform sales Ever-click or similar Income General Expenses Open Evening New Parents Events Repro- graphics Summer Fair 2015 Christma s Fair 2016 Christma s dinner Dance 2016 |
|
|---|---|---|---|
| Type Entry Date at bank Narrative Detail Comments chq. no. Amount Current Account Date of cheque |
check that each line matches asset moves to P&L moves |
||
| OPENING 12-Aug Balances brought forward £22,269.41 debits credits Adjustments to previous accounts |
0.00 0.00 (debits) / credits credits |
starting balance | |
| Income 1.00 8/14/2015 Everclick LTD CTTCHARITYPAYMENTS GIVEASYOULIVE-AUG BGC Give As You Live DIRECTDEP 11.33 11.33 Expense 2.00 9/3/2015 ST GEORGES SCHOOL BRDAC001563 BBP PAYMENT -82.26 -82.26 Expense 3.00 2-Jun-15 9/7/2015 Summer Fair 2015 P spinks Tent pegs, etc 700120 -49.83 -49.83 Income 4.00 9/9/2015 Summer Fair 2015 ST GEORGES S HPDN CAF TRANSFER BGC martch funding put into St G accounts in error - corrected DIRECTDEP 750.00 750.00 Income 5.00 9/9/2015 Summer Fair 2015 ST GEORGE'S SCHOOL ST GEORGES SCHOOL BGC sixth form non uniform money DIRECTDEP 300.00 300.00 Expense 6.00 9/10/2015 Summer Fair 2015 CHARLES WILSON ENG 2426865 ST GEORGES BBP For rental of generators PAYMENT -3.60 -3.60 Income 7.00 9/14/2015 Summer Fair 2015 HITCHEN DJ D HITCHEN SPONS BBP Reissue of sponsorship - vs line 101 - refund made in error - corrected BBP 200.00 200.00 Income 8.00 9/21/2015 207412 93092313 CATERING DEPOSIT FT G Maloney buys lost deposit for own use FT 200.00 200.00 Income 9.00 9/24/2015 Everclick LTD CTTCHARITYPAYMENTS GIVEASYOULIVE-SEP BGC Give As You Live DIRECTDEP 21.75 21.75 Income 10.00 9/29/2015 Xmas Fair 42HARPENDEN 000032 REM Christmas Fair Stall Holders REM 200.00 200.00 Expense 11.00 10/5/2015 Open Eveing PATTICAKES COOKERY NEW PARENTS QUIZ BBP Juice snacks and biscuits for Open Evening PAYMENT -162.49 -162.49 Expense 12.00 10/5/2015 New Parent CRIPPS WINE/SNACKS BBP Food and wine for new parents evening PAYMENT -483.78 -483.78 Expense 13.00 28-Sep-15 10/9/2015 General Expenses C Masterston Reimursement of cheque that bounced 700127 -70.00 -70.00 Expense 14.00 10/14/2015 General Expenses 208916 80603147 TREASR STATIONERY FT General Stationary FT -32.00 -32.00 Income 15.00 10/16/2015 Everclick LTD CTTCHARITYPAYMENTS GIVEASYOULIVE-OCT BGC Give As You Live DIRECTDEP 10.42 10.42 Income 16.00 10/20/2015 Summer Fair 43HARPENDEN 000033 REM Summer Fair skip over-payment REM 60.00 60.00 Income 16.00 10/20/2015 Xmas Fair 43HARPENDEN 000033 REM Christmas Fair Stall Holders REM 25.00 25.00 Expense 17.00 11-Nov-15 11/13/2015 Xmas Fair Cash Cash float 700130 -1,420.00 -1,420.00 18.00 14-Nov-15 Xmas Fair Racheal Roy Cancelled cheque 700131 Expense 19.00 14-Oct-15 11/16/2015 General Expenses SADC Saville Collier Renewal 700128 -20.00 -20.00 Income 20.00 11/16/2015 Xmas Fair 43HARPENDEN 000034 REM Christmas Fair Stall Holders REM 245.00 245.00 Income 21.00 11/16/2015 Golf 43HARPENDEN 000036 REM Money raise for golf day REM 276.50 276.50 Income 22.00 11/16/2015 Xmas Fair 46HARPENDEN 000035 REM Cash taking from christmas fair REM 4,237.14 4,237.14 Income 23.00 11/18/2015 Fireworks ST GEORGE'S SCHOOL STGEORGESSCHOOL BGC Borders fireworks ticker sales DIRECTDEP 80.00 80.00 Expense 24.00 22-Oct-15 11/19/2015 General Expenses J Todd Squash for open evening 700129 -20.00 -20.00 Income 25.00 11/19/2015 Fireworks 43HARPENDEN 000037 REM Fireworks tickets REM 498.00 498.00 Expense 26.00 11/19/2015 Xmas Fair UNPAID CHEQUE RF 1911/3273406378 UNP Bounced cheque - but was represented OTH -25.00 -25.00 Income 27.00 11/19/2015 Xmas Fair REPRESENTED CHEQUE RF 1911/3273406378 UNP Represented cheque that earlier bounced OTH 25.00 25.00 Expense 28.00 16-Nov-15 11/23/2015 Xmas Fair Ultimate Food company christmas puddings 700133 -211.91 -211.91 Expense 29.00 11/23/2015 Xmas Fair UNPAID CHEQUE RF 2311/0700011015 UNP Paid by cash instead OTH -25.00 -25.00 Expense 30.00 14-Nov-15 11/25/2015 Xmas Dance Liam Hargadon Beer Xmas Dinner Dance 700132 -123.00 -123.00 Income 31.00 11/25/2015 Fireworks ST GEORGE'S SCHOOL ST GEORGES PSA BGC School banked firework money and transferred to PSA DIRECTDEP 125.00 125.00 Expense 32.00 24-Nov-15 11/26/2015 Xmas Dance Cash Dinner dance Float 700139 -2,850.00 -2,850.00 Income 33.00 11/27/2015 Everclick LTD CTTCHARITYPAYMENTS GIVEASYOULIVE-NOV BGC Give As You Live DIRECTDEP 9.21 9.21 Expense 34.00 20-Nov-15 11/27/2015 Xmas Fair Rachel Roy Xmas Fair expenses 700136 -124.18 -124.18 Income 35.00 11/30/2015 Xmas Dance 46HARPENDEN 000038 REM Taking for Christmas dinner tickets REM 7,225.80 7,225.80 Income 36.00 11/30/2015 Xmas Dance 46HARPENDEN 000040 REM Taking for Christmas dinner tickets REM 377.00 377.00 Income 37.00 11/30/2015 Xmas Dance 46HARPENDEN 000039 REM Taking for Christmas dinner tickets REM 4,244.00 4,244.00 Expense 38.00 24-Nov-15 12/2/2015 Xmas Dance ??? Dinner Dance labels 700138 -8.99 -8.99 Expense 39.00 29-Nov-15 12/3/2015 Xmas Dance Karen Bell Tring Brewer - beer 700142 -103.87 -103.87 Expense 40.00 25-Nov-15 12/3/2015 Xmas Dance Karen Bell dinner dance Expenses 700140 -827.12 -827.12 Income 41.00 12/9/2015 Xmas Dance 42HARPENDEN 000041 REM Taking for Christmas dinner tickets REM 52.00 52.00 Expense 42.00 29-Nov-15 12/11/2015 Xmas Dance Karen Bell 11 boxes of Proscco 700141 -362.34 -362.34 Expense 43.00 19-Nov-15 12/11/2015 Fireworks Harpenden rugby football Club firework tickets 700135 -351.50 -351.50 Expense 44.00 24-Nov-15 12/11/2015 Xmas Fair Sarah Cripps Wine & Irish Coffe 700137 -47.12 -47.12 Income 45.00 12/16/2015 Xmas Fair 43HARPENDEN 000042 REM Christmas fair stall REM 25.00 25.00 Income 46.00 12/18/2015 Everclick LTD CTTCHARITYPAYMENTS GIVEASYOULIVE-DEC BGC Give As You Live DIRECTDEP 6.42 6.42 Income 47.00 1/4/2016 Xmas Fair 43HARPENDEN 000043 REM Sale of christmas puddings REM 17.00 17.00 Expense 48.00 5-Jan-16 1/8/2016 Repro St Georges School Photocopying 700143 -163.23 -163.23 Expense 49.00 7-Jan-16 1/12/2016 Xmas Dance St Georges School Kitchen Food, Staff, Ice 700144 -3,735.07 -3,735.07 50.00 4-Feb-16 Destroyed Destroyed Destroyed because the wrong signature 700145 51.00 4-Feb-16 Destroyed Destroyed Destroyed because the wrong signature 700146 52.00 4-Feb-16 Destroyed Destroyed Destroyed because the wrong signature 700147 53.00 4-Feb-16 Destroyed Destroyed Destroyed because the wrong signature 700148 54.00 4-Feb-16 Destroyed Destroyed Destroyed because the wrong signature 700149 55.00 4-Feb-16 Destroyed Destroyed Destroyed because the wrong signature 700150 Expense 56.00 4-Feb-16 2/4/2016 Burns night Cash Float for burns night 700151 -300.00 -300.00 Expense 57.00 4-Feb-16 2/4/2016 Burns night The Band Payment for Band 700152 -500.00 -500.00 Income 58.00 2/5/2016 Burns night 43HARPENDEN 000044 REM Burns Night sale of tickets REM 1,015.00 1,015.00 Income 59.00 2/15/2016 Burns night 44HARPENDEN 000045 REM Burns Night sale of tickets REM 910.00 910.00 Income 60.00 2/19/2016 Everclick LTD CTTCHARITYPAYMENTS GIVEASYOULIVE-FEB BGC Give As You Live DIRECTDEP 5.56 5.56 Expense 61.00 17-Nov-15 2/22/2016 Quiz night Clair Walton Sweets for quiz/open evening 700134 -19.20 -19.20 Expense 62.00 4-Mar-16 3/4/2016 Quiz night Cash Float for quiz night 700159 -400.00 -400.00 Expense 63.00 29-Feb-16 3/10/2016 Repro St Georges School copying (2 invoices) 700158 -14.97 -14.97 Expense 64.00 29-Feb-16 3/10/2016 General Expenses St Georges School Sink in Green Room 700157 -128.79 -128.79 Expense 65.00 29-Feb-16 3/10/2016 Burns night St Georges School Catering, staff and equipment for burns night 700155 -987.00 -987.00 Expense 66.00 29-Feb-16 3/11/2016 Xmas Dance 2016 Anna Holden Deposit for Xmas Dinner Dance Band 700153 -297.76 -297.76 Expense 67.00 8-Mar-16 3/11/2016 Quiz night Rollings wine wine for quiz night 700161 -1,117.68 -1,117.68 Income 68.00 3/14/2016 Quiz night 43HARPENDEN 000046 REM Cash from quiz night bar and Heads and Tails REM 2,470.00 2,470.00 Income 69.00 3/15/2016 Everclick LTD CTTCHARITYPAYMENTS GIVEASYOULIVE-FEB BGC Give As You Live DIRECTDEP 8.56 8.56 Expense 70.00 29-Feb-16 3/15/2016 Quiz night Tring Brewery Beer for quiz Night 700154 -202.99 -202.99 Expense 71.00 8-Mar-16 3/15/2016 Quiz night Hearty Eating Ltd fish and Chip for quiz night 700163 -1,611.00 -1,611.00 Expense 72.00 8-Mar-16 3/16/2016 Quiz night Louise Best Lager and Ketchup and Serviettes for quiz night 700162 -194.35 -194.35 Expense 73.00 29-Feb-16 3/16/2016 General Expenses Tracy Phillips 4 plastic buckets 700156 -39.97 -39.97 Income 74.00 3/18/2016 Quiz night 42HARPENDEN 000047 REM Quiz night ticket sales REM 2,267.00 2,267.00 Income 75.00 3/18/2016 Quiz night 42HARPENDEN 000048 REM Quiz night ticket sales REM 1,318.00 1,318.00 Income 76.00 3/24/2016 Everclick LTD CTTCHARITYPAYMENTS GIVEASYOULIVE-MAR BGC Give As You Live DIRECTDEP 14.39 14.39 Expense 77.00 18-Mar-16 4/5/2016 Quiz night Julie in the kitchen Glasses for Quiz Night 700164 -21.13 -21.13 Income 78.00 4/22/2016 Everclick LTD CTTCHARITYPAYMENTS GIVEASYOULIVE-APR BGC Give As You Live DIRECTDEP 27.35 27.35 Expense 79.00 21-Apr-16 4/28/2016 Repro St Georges School Copying 700167 -48.80 -48.80 80.00 15-Apr-16 Destroyed Cancelled Wrong payee for School room 700166 Expense 81.00 21-Apr-16 4/28/2016 Donations St Georges School Music School room 700165 -3,050.00 -3,050.00 Expense 82.00 21-Apr-16 5/10/2016 Donations St Georges School Access control system in Music room 700168 -1,574.37 -1,574.37 Expense 83.00 8-Mar-16 5/13/2016 Summer Fair 2015 Cecil Grant Half of the proceeds for Dog competition at 2015 summer Fair 700160 -24.50 -24.50 Income 84.00 5/20/2016 Everclick LTD CTTCHARITYPAYMENTS GIVEASYOULIVE-MAY BGC Give As You Live DIRECTDEP 9.34 9.34 Expense 85.00 5/31/2016 Summer Fair PRINT FORCE INV NO 18350 BBP Printing of Raffle Tickets for summer Fair PAYMENT -202.80 -202.80 Expense 86.00 6-Jun-16 6/6/2016 Summer Fair Cash float for summer fair 700169 -2,762.50 -2,762.50 Income 87.00 6/9/2016 Summer Fair SILV BUS CON CKJ SUMMER FAIR AD BBP Summer Fair Brochure Sponsorship BBP 200.00 200.00 Expense 88.00 7-Jun-16 6/10/2016 Summer Fair Simon Ledsham Payment for gazebos and bunting for Summer Fair 700170 -481.58 -481.58 89.00 Destroyed Cancelled Made out to Maire for nibbles and drinks summer fair helpers meeting 700172 Expense 90.00 6/13/2016 Summer Fair ST GEORGES SCHOOL SGAC000561 BBP Office Copier cost, envelopes and label for summer Fair PAYMENT -41.13 -41.13 Expense 91.00 6/13/2016 Repro ST GEORGES SCHOOL SGAC000554 BBP Office Copier and reprographics PAYMENT -41.30 -41.30 Expense 92.00 6/15/2016 Summer Fair ALL ABOUT ICE ICE ST GEORGES BBP Ice for Summer Fair PAYMENT -60.00 -60.00 Income 93.00 6/17/2016 Everclick LTD CTTCHARITYPAYMENTS GIVEASYOULIVE-JUNE BGC Give As You Live DIRECTDEP 9.93 9.93 Income 94.00 6/20/2016 Summer Fair JUSTIN CRAIG EDUCA PSA SUMMER FAIR BGC Summer Fair Brochure Sponsorship DIRECTDEP 200.00 200.00 Expense 95.00 6/20/2016 summer Fair HARPENDEN CYCLES ST GEORGES RAFFLE BBP Bike Raffle - summer Fair PAYMENT -50.00 -50.00 Expense 96.00 6/20/2016 Summer Fair TRACY HARGADON ST GEORGES FAYRE BBP lob a Gift - summer Fair PAYMENT -57.46 -57.46 Expense 97.00 6/21/2016 Summer Fair SR AND JL LEDSHAM ST GEORGES FAYRE BBP General outgoings (food Costco) PAYMENT -774.18 -774.18 Income 98.00 6/21/2016 Summer Fair 42HARPENDEN 000049 REM Summer Fair Raffle Tickets REM 300.00 300.00 Income 99.00 6/21/2016 Summer Fair 42HARPENDEN 000050 REM Summer Fair Raffle Tickets REM 220.00 220.00 Expense 100.00 18-Jun-16 6/22/2016 Summer Fair Stage hire Stage hire for Summer Fair 700181 -400.00 -400.00 Expense 101.00 13-Jun-16 6/22/2016 Summer Fair Halcyon Printers Summer Fair brochure and posters printing 700173 -425.00 -425.00 Expense 102.00 18-Jun-16 6/22/2016 Summer Fair Beverly greefield Beer at Summer Fair 700176 -97.00 -97.00 Expense 103.00 18-Jun-16 6/22/2016 Summer Fair Anita Valle Prosecco and Salad at Med Tent - summer Fair 700177 -75.30 -75.30 Expense 104.00 6/23/2016 Summer Fair PAUL HUNTER SAUSAGES BURGERS BBP Food Summer Fair PAYMENT -490.00 -490.00 Expense 105.00 18-Jun-16 6/23/2016 Summer Fair Tessa Cripps Strawberries and Cream 700174 -54.62 -54.62 106.00 18-Jun-16 Destroyed Cancelled Tracey Hagadon - Sweets 700175 Income 107.00 6/24/2016 Summer Fair CO SP AR & LE TR SPONSORSHIP BGC Summer Fair Brochure Sponsorship DIRECTDEP 40.00 40.00 Expense 108.00 19-Jun-16 6/24/2016 Summer Fair Tracy Hargadon Sweets for Sweet stall at Summer Fair 700182 -120.02 -120.02 Expense 109.00 6/24/2016 Summer Fair UNPAID CHEQUE RF 2406/3273738282 UNP Bounced cheque OTH -10.00 -10.00 Income 110.00 6/24/2016 Quiz night 43HARPENDEN 100050 REM Bar Takings from quiz night REM 69.00 69.00 Income 111.00 6/24/2016 Summer Fair 43HARPENDEN 100051 REM Summer Fair Raffle Tickets REM 20.00 20.00 Income 112.00 6/24/2016 Summer Fair 46HARPENDEN 100052 REM Summer Fair Takings REM 4,375.00 4,375.00 Income 113.00 6/27/2016 Summer Fair TAYLOR WALTON LLP TAYLOR WALTON BGC Summer Fair Brochure Sponsorship DIRECTDEP 300.00 300.00 Income 114.00 6/27/2016 Summer Fair 46HARPENDEN 100053 REM Cash in £10 notes from Summer Fair REM 5,830.00 5,830.00 Expense 115.00 6/27/2016 Summer Fair ST GEORGES SCHOOL SGAC000567 BBP Hire of BBQ and Breakfast rools PAYMENT -404.64 -404.64 Income 116.00 6/29/2016 Summer Fair ST GEORGE'S SCHOOL ST GEORGES SCHOOL BGC Paddy paying for 3 bottles of Pimms from Summer Fair DIRECTDEP 50.00 50.00 Income 117.00 6/29/2016 Summer Fair TOP HAT STAGE LTD TOP HAT BGC Summer Fair Brochure Sponsorship DIRECTDEP 200.00 200.00 Expense 118.00 22-Jun-16 6/30/2016 Summer Fair Driving School Half of the profits for Driving School at summer Fair 700184 -103.00 -103.00 Income 119.00 6/30/2016 Summer Fair 46HARPENDEN 100054 REM Cash taken for non school uniform day REM 421.90 421.90 Income 120.00 7/4/2016 Summer Fair 43HARPENDEN 100062 REM Raffle ticket sales for summer Fair REM 10.00 10.00 Income 121.00 7/4/2016 Summer Fair 46HARPENDEN 100056 REM Cash £1 coins from Summer Fair REM 500.00 500.00 Income 122.00 7/4/2016 Summer Fair 46HARPENDEN 100057 REM Cash £1 coins from Summer Fair REM 500.00 500.00 Income 123.00 7/4/2016 Summer Fair 46HARPENDEN 100061 REM Cash 10p 5p 2p 1p coins from Summer Fair REM 45.95 45.95 Income 124.00 7/4/2016 Summer Fair 46HARPENDEN 100058 REM Cash £1 coins from Summer Fair REM 285.00 285.00 Income 125.00 7/4/2016 Summer Fair 46HARPENDEN 100055 REM Cash £2 coins from Summer Fair REM 460.00 460.00 Expense 126.00 7/4/2016 Summer Fair SLS PA ST GEORGES SCHL BBP PA Systems Hire for Summer Fair PAYMENT -228.00 -228.00 Income 127.00 7/4/2016 Summer Fair 46HARPENDEN 100059 REM Cash 50p coins from Summer Fair REM 383.00 383.00 Income 128.00 7/5/2016 Summer Fair HAMPTONS ESTATES HAMPTONS ESTATES BGC Summer Fair Brochure Sponsorship DIRECTDEP 200.00 200.00 Income 129.00 7/5/2016 Summer Fair ENGLISH LACROSS ENGLISH LACROSS BGC Summer Fair Brochure Sponsorship DIRECTDEP 200.00 200.00 Income 130.00 7/5/2016 Summer Fair 42HARPENDEN 100063 REM Sponsorship for summer Fair Brochure REM 240.00 240.00 |
49.83 -750.00 -300.00 3.60 -200.00 -200.00 70.00 |
11.33 £0.00 -£82.26 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 21.75 £0.00 200.00 £0.00 -162.49 £0.00 -483.78 £0.00 £0.00 -32.00 £0.00 10.42 £0.00 60.00 £0.00 25.00 £0.00 -1420.00 £0.00 0.00 £0.00 -20.00 £0.00 245.00 £0.00 276.50 £0.00 4237.14 £0.00 80.00 £0.00 -20.00 £0.00 498.00 £0.00 -25.00 £0.00 25.00 £0.00 -211.91 £0.00 -25.00 £0.00 -123.00 £0.00 125.00 £0.00 -2850.00 £0.00 9.21 £0.00 -124.18 £0.00 7225.80 £0.00 377.00 £0.00 4244.00 £0.00 -8.99 £0.00 -103.87 £0.00 -827.12 £0.00 52.00 £0.00 -362.34 £0.00 -351.50 £0.00 -47.12 £0.00 25.00 £0.00 6.42 £0.00 17.00 £0.00 -163.23 £0.00 -3735.07 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 -300.00 £0.00 -500.00 £0.00 1015.00 £0.00 910.00 £0.00 5.56 £0.00 -19.20 £0.00 -400.00 £0.00 -14.97 £0.00 -128.79 £0.00 -987.00 £0.00 -297.76 £0.00 -1117.68 £0.00 2470.00 £0.00 8.56 £0.00 -202.99 £0.00 -1611.00 £0.00 -194.35 £0.00 -39.97 £0.00 2267.00 £0.00 1318.00 £0.00 14.39 £0.00 -21.13 £0.00 27.35 £0.00 -48.80 £0.00 £0.00 -3050.00 £0.00 -1574.37 £0.00 -24.50 £0.00 9.34 £0.00 -202.80 £0.00 -2762.50 £0.00 200.00 £0.00 -481.58 £0.00 £0.00 -41.13 £0.00 -41.30 £0.00 -60.00 £0.00 9.93 £0.00 200.00 £0.00 -50.00 £0.00 -57.46 £0.00 -774.18 £0.00 300.00 £0.00 220.00 £0.00 -400.00 £0.00 -425.00 £0.00 -97.00 £0.00 -75.30 £0.00 -490.00 £0.00 -54.62 £0.00 £0.00 40.00 £0.00 -120.02 £0.00 -10.00 £0.00 69.00 £0.00 20.00 £0.00 4375.00 £0.00 300.00 £0.00 5830.00 £0.00 -404.64 £0.00 50.00 £0.00 200.00 £0.00 -103.00 £0.00 421.90 £0.00 10.00 £0.00 500.00 £0.00 500.00 £0.00 45.95 £0.00 285.00 £0.00 460.00 £0.00 -228.00 £0.00 383.00 £0.00 200.00 £0.00 200.00 £0.00 240.00 £0.00 |
£0.00 £0.00 £0.00 |
| £0.00 £0.00 £0.00 £0.00 £0.00 |
|||
| £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 |
|||
| £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 |
ST. GEORGE'S SCHOOL PSA LEDGERS FROM 1st August 2011
----- Start of picture text -----
Distribution Main Events Other Events /items Sundry expenses
Type IncomeExpenseExpenseExpenseExpenseExpenseIncome Entry 131.00132.00133.00134.00135.00136.00137.00 Date of cheque 18-Jun-1622-Jun-16 Date at bank 7/11/2016 Donations7/11/2016 Summer Fair7/11/2016 Summer Fair7/15/2016 Everclick LTD7/5/2016 Summer Fair7/6/2016 Summer Fair7/8/2016 Summer Fair Narrative Detail 46HARPENDEN REMKaron BellCecil GrantST GEORGES SCHOOL MINOR BIDS PAYMENT BBPST GEORGES SCHOOL SGAC000580 BBPST GEORGES SCHOOL SGAC000578 BBPCTTCHARITYPAYMENTS GIVEASYOULIVE-JULY BGC Comments Cash 20p coins from Summer FairBeauty Tombola - summer FairHalf of the proceeds for Dog competition at 2016 summer FairMinor BidsSkip hire for summer FairOffice copier cost reprographics and signage for Summer FairGive As You Live DIRECTDEPPAYMENTPAYMENTPAYMENT chq. no. 700179700183REM Amount -228.00141.80-34.65-43.25-29.19-48.4522.67 Current Account -228.00-34.65-43.25-29.19-48.45 141.8022.67 Not yet in bank Cash at hand (float) Deposit ACCt Cash exp not usedtakings - from Debtors Creditors Pre Paid (Donations)Requests School -29.19 Christmas Fair Christmas Dance Burns night Quiz Night Summer Fete -228.00141.80-34.65-43.25-48.45 Uniform Second Hand sales Fire Works Golf Day Ever-click or Incomesimilar 22.67 ExpensesGeneral EveningOpen New Parents Events graphicsRepro- Fair 2015Summer Christmas Fair 2016 Christmas dinner Dance 2016 Misc. £0.00£0.00£0.00£0.00£0.00£0.00£0.00 check that each line matches asset moves to P&L moves £0.00£0.00£0.00£0.00£0.00£0.00£0.00
IncomeIncomeIncomeIncomeIncomeIncomeExpenseExpenseIncome 138.00139.00140.00141.00142.00143.00144.00145.00146.00 18-Jun-164-Aug-16 7/18/2016 Summer Fair7/18/2016 Summer Fair7/18/2016 Uniform7/18/2016 Uniform7/20/2016 Summer Fair7/25/2016 Summer Fair7/27/2016 Summer Fair8/22/2016 Everclick LTD8/9/2016 General Expenses STEVENSON DW LTD DW STEVENSON LTD BGC43HARPENDEN 100064 REM43HARPENDEN 100065 REM43HARPENDEN 100066 REMST GEORGE'S SCHOOL ST GEORGES SCHOOL BGC42HARPENDEN 100067 REMMarie GibsonE NewCTTCHARITYPAYMENTS GIVEASYOULIVE-AUG BGC Summer Fair Brochure SponsorshipSponsorship for summer Fair BrochureMoney raised from School Uniform saleMoney raised from School Uniform saleSummer Fair skip hire refundTea and Coffee donations - Sponsorship for summer Fair Brochurenibbles Summer Fair Helpers meetingAdministration CostsGive As You Live DIRECTDEPDIRECTDEPDIRECTDEP700180700185REMREMREMREM 1,127.102,106.85200.00262.39-36.00-40.3440.0038.0013.36 -36.00-40.34 1,127.102,106.85200.00262.3940.0038.0013.36 200.00262.39-36.0040.0038.00 1127.102106.85 13.36 -40.34 £0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00 £0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00
ExpenseExpense 147.00148.00149.00 8/23/2016 Repro8/23/2016 Donations8/26/2016 Xmas Fair 2016 ST GEORGES SCHOOL SGAC000594 BBPST GEORGES SCHOOL 2ND MINOR BIDS BBP43HARPENDEN 100068 REM Office Copier CostMinor BidsChristmas Fair 2016 - table hire PAYMENTPAYMENTREM -774.0450.00-5.04 -774.04-5.04 50.00 -774.04 -5.04 50.00 £0.00£0.00£0.00 £0.00£0.00£0.00
IncomeExpense 150.00151.00 8/26/2016 Uniform8/31/2016 Donations 43HARPENDEN 100068 REMST GEORGES SCHOOL 3RD MINOR BID PAYM BBP Money raised from School Uniform saleMinor BidsBalancing Item - £1.45. PAYMENTREM -516.59114.00 -516.59 114.00 £1.45 -516.59 114.00 £0.00£0.00£1.45 £0.00£0.00£0.00
ExpExp CLOSING 10/7/20167/10/20156/18/20166/7/2016 Unpresented i Unpresented i Unpresented i Unpresented i31-Aug Summer FairSummer FairSummer FairSummer FairNet change in yearClosing balance Check vs bank account Totals closingSal Lennon -£19.02Sal Lennon -£19.03a chalcroft -£19.94Dawn Mason -£21.60 summer fair helpers meeting - nibbles - Cancelledsummer fair helpers meeting - nibblescoconut shy - CancelledPancake mixture at Med Tent - Cancelled 700171700186700124700178 -£19.02£0.00£0.00£0.00 -30468.88 46442.72 15973.8438243.25 -1324.20 -£19.02£19.94£0.00£0.00 0.00 0.00 0.00 0.00 checks vs event P&Lscheck sums are zero: 0.00 0.00 expected -5944.19 2,920.93 2920.93 0.00 3,888.41 3888.41 0.00 138.00 #REF!#REF! 2,557.65 2557.65 0.00 8,476.44 8476.44 -19.020.00 3347.95 351.50 276.50 170.29 -281.10 -162.49 -483.78 -273.34 -24.50 50.00 -297.76 £19.94 -60.87 £0.00£0.00 £0.00£0.00£0.00£0.00£0.00 sub total movements check sum = zero
Expected closing balances Barclays 8/31/2016 38243.25 Check of asset moves vs P&L 22092.30
Gap before unpresented itemsUnpresented itemsTotal carry forward -1324.20 -1324.20 0.00 Sum of asset moves15973.840.000.000.00 sum of inc/exp
-1324.20
check = 0
14649.64 14649.64 #REF!
` 14416.60 13849.40
----- End of picture text -----
ST. GEORGE'S SCHOOL PSA LEDGERS FROM 1st August 2011
| Distribution | Main Events | Other Events | /items | Sundry expenses | Sundry expenses | |||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Type | Entry | Date of cheque |
Date at bank | Narrative | Detail | Comments | chq. no. | Amount | Current | Account | Not yet in bank |
Cash at hand (float) |
Deposit ACCt |
Cash exp from takings - not used |
School | Wine | Christmas | Christmas | Summer | Second Hand Uniform |
Baby Sitting | Parents evening |
Ever-click or similar |
New Parents Induction Evening |
New Parents | School catering Gs |
Repro- | Bank | ||||||||||||||||
| Debtors | Creditors | Pre Paid | Requests | Tasting | Fair | Dance | burns night | Quiz Night | Fete | sales | Classes | Fire Works | Teas | Income | Other | (July) | PSA BBQ | Quiz (Sept) | sundry | graphics | AGM | interest | Misc. | |||||||||||||||||||||
| OPENING | 1-Aug | Balances brought forward | 10704 | #NAME? | 0.00 | #NAME? | 0.00 | 0.00 | 140.00 | |||||||||||||||||||||||||||||||||||
| #NAME? | debits | credits | (debits) / credits | credits | £0.00 | |||||||||||||||||||||||||||||||||||||||
| Adjustments to previous accounts | £0.00 | |||||||||||||||||||||||||||||||||||||||||||
| Adjustment | 1 | 8/1/2013 | Xmas 2014 dance deposit | 140 | -140.00 | -140.00 | ||||||||||||||||||||||||||||||||||||||
| Adjustment | 2 | 10/27/2015 | 11/18/2014 | General expenses (2013/14) | C Walton | reissue - old expense from 2013 | not present | 700091 | £300.67 | -£5.00 | £5 more than expected | -£5.00 | ||||||||||||||||||||||||||||||||
| Adjustment | 3 | 12/1/2014 | General expenses (2013/14) | G Maloney | stamps etc | 700085 | £23.73 | £0.00 | £0.00 | |||||||||||||||||||||||||||||||||||
| Adjustment | 4 | 8/1/2014 | Sponsorship monies 2013/14 not collected | £80.00 | -£80.00 | -£80.00 | ||||||||||||||||||||||||||||||||||||||
| Income | 5 | 8/18/2014 | Everclick ltd | income | Bank transfer | income | £24.50 | £24.50 | 24.50 | £0.00 | ||||||||||||||||||||||||||||||||||
| Income | 6 | 9/16/2014 | Everclick ltd | income | Bank transfer | income | £141.21 | £141.21 | 141.21 | £0.00 | ||||||||||||||||||||||||||||||||||
| Exp | 7 | 9/29/2014 | Wine Tasting | Bibendum | Wine | BACS | £544.32 | -£544.32 | -544.32 | £0.00 | ||||||||||||||||||||||||||||||||||
| Exp | 8 | 10/3/2014 | Wine Tasting | Costco | mixed | card | £513.70 | -£513.70 | -513.70 | £0.00 | ||||||||||||||||||||||||||||||||||
| Exp | 9 | 11/4/2015 | 11/4/2014 | new parents quiz | Jane Todd | refreshments | 700086 | £99.61 | -£99.61 | -99.61 | £0.00 | |||||||||||||||||||||||||||||||||
| Exp | 10 | 9/1/2015 | 10/7/2014 | General expenses | St Georges | reprographics | 700087 | £132.60 | -£132.60 | -132.60 | £0.00 | |||||||||||||||||||||||||||||||||
| Exp | 11 | 10/16/2014 | Donation to school | St Georges | donation for media equipment | BACS | £220.99 | -£220.99 | -220.99 | £0.00 | ||||||||||||||||||||||||||||||||||
| Exp | 12 | 10/8/2014 | Wine Tasting | sainsburys | snacks | card | £16.00 | -£16.00 | -16.00 | £0.00 | ||||||||||||||||||||||||||||||||||
| Exp | 13 | 10/9/2014 | Wine Tasting | float | float | cash | £1,200.00 | -£1,200.00 | -1200.00 | £0.00 | ||||||||||||||||||||||||||||||||||
| Exp | 14 | 10/9/2014 | Wine Tasting | rollings | wine | bacs | £708.63 | -£708.63 | -708.63 | £0.00 | ||||||||||||||||||||||||||||||||||
| Exp | 15 | 10/20/2015 | 10/27/2014 | Wine Tasting | H Wright | Food expenses | 700088 | £132.08 | -£132.08 | -132.08 | £0.00 | |||||||||||||||||||||||||||||||||
| Exp | 16 | 10/16/2014 | Donation to school | St Georges | Trophy Cabinet | BACS | £3,974.10 | -£3,974.10 | -3974.10 | £0.00 | ||||||||||||||||||||||||||||||||||
| Exp | 17 | 10/27/2014 | Christmas Fair | St Georges | Banner | BACS | £96.49 | -£96.49 | -96.49 | £0.00 | ||||||||||||||||||||||||||||||||||
| Exp | 18 | 10/27/2014 | Donation to school | St Georges | Donation for Signs | BACS | £2,000.00 | -£2,000.00 | -2000.00 | £0.00 | ||||||||||||||||||||||||||||||||||
| Exp | 19 | 10/26/2015 | 11/3/2014 | Christmas Dance | L Hargadden | Beer and Wine | 700089 | £706.98 | -£706.98 | -706.98 | £0.00 | |||||||||||||||||||||||||||||||||
| Income | 20 | 10/16/2014 | Everclick ltd | income | Bank transfer | income | £19.16 | £19.16 | 19.16 | £0.00 | ||||||||||||||||||||||||||||||||||
| Income | 21 | 10/13/2014 | Wine Tasting | Income | Cash and cheques | 000008 | £7,516.74 | £7,516.74 | 7516.74 | £0.00 | ||||||||||||||||||||||||||||||||||
| Income | 22 | 10/14/2014 | Mixed | Income | Cash and cheques (£40 for Sum | Fair 2014 - | 000008 | £963.00 | £963.00 | 395.00 | 528.00 | £40.00 | ||||||||||||||||||||||||||||||||
| Exp | 23 | 11/9/2015 | 11/18/2014 | new parents quiz | C Walton | Food etc | 700092 | £448.53 | -£448.53 | -448.53 | £0.00 | |||||||||||||||||||||||||||||||||
| Exp | 24 | 11/26/2013 | 11/6/2014 | Christmas Fair | float | float | cash | £1,420.00 | -£1,420.00 | -1420.00 | £0.00 | |||||||||||||||||||||||||||||||||
| Exp | 25 | 11/8/2014 | 11/24/2014 | Christmas Fair | R Roy | expenses Xmas fair | 700093 | £144.14 | -£144.14 | -144.14 | £0.00 | |||||||||||||||||||||||||||||||||
| Exp | 26 | 11/12/2014 | 12/3/2014 | Christmas Fair | C Kleins | Secret Santa stall | 700094 | £187.84 | -£187.84 | -187.84 | £0.00 | |||||||||||||||||||||||||||||||||
| Exp | 27 | 11/12/2014 | 11/24/2014 | Christmas Fair | J Greenhall | Lob a choc stall | 700095 | £66.45 | -£66.45 | -66.45 | £0.00 | |||||||||||||||||||||||||||||||||
| Exp | 28 | 11/12/2014 | 12/1/2014 | General expenses | G Maloney | Expenses for Wine Tasting | 700096 | £72.96 | -£72.96 | -£72.96 | ||||||||||||||||||||||||||||||||||
| Exp | 29 | 11/21/2014 | AGM | Bissett | Catering | 700097 | £128.00 | -£128.00 | -128.00 | £0.00 | ||||||||||||||||||||||||||||||||||
| Income | 30 | 11/10/2014 | Christmas Fair | Income | Stallholders | 000008 | £215.00 | £215.00 | 215.00 | £0.00 | ||||||||||||||||||||||||||||||||||
| Income | 31 | 11/10/2014 | Christmas Fair | Income | Cash and cheques (£40 for Sum | Fair 14, 528000008 | £4,635.42 | £4,635.42 | 4635.42 | £0.00 | ||||||||||||||||||||||||||||||||||
| Income | 32 | 11/19/2014 | Everclick ltd | income | Bank transfer | income | £25.28 | £25.28 | 25.28 | £0.00 | ||||||||||||||||||||||||||||||||||
| Exp | 33 | 11/27/2014 | Christmas Dance | float | float | cash | £2,700.00 | -£2,700.00 | -2700.00 | £0.00 | ||||||||||||||||||||||||||||||||||
| Exp | 34 | 11/17/2014 | 12/19/2014 | Christmas Fair | beldebos | mulled wine expenses | 700098 | £53.92 | -£53.92 | -53.92 | £0.00 | |||||||||||||||||||||||||||||||||
| Exp | 35 | 11/18/2014 | 12/9/2014 | AGM | L Best | drinks | 700099 | £67.01 | -£67.01 | -67.01 | £0.00 | |||||||||||||||||||||||||||||||||
| Exp | 36 | 11/18/2014 | 1/15/2015 | new parents quiz | S Cripps | Food for new parents quiz | 700100 | £45.60 | -£45.60 | -45.60 | £0.00 | |||||||||||||||||||||||||||||||||
| Exp | 37 | 11/29/2014 | 1/7/2015 | Christmas Dance | McCarthy | refund for xmas dance tickets | 700103 | £70.00 | -£70.00 | -70.00 | £0.00 | |||||||||||||||||||||||||||||||||
| Exp | 38 | 12/4/2014 | 12/16/2014 | Christmas Dance | K Bell | expenses | 700104 | £803.80 | -£803.80 | -803.80 | £0.00 | |||||||||||||||||||||||||||||||||
| Exp | 39 | 12/4/2014 | 12/16/2014 | General expenses | K Bell | vases etc | 700105 | £248.79 | -£248.79 | -£248.79 | ||||||||||||||||||||||||||||||||||
| Income | 40 | 12/17/2014 | Everclick ltd | income | Bank transfer | income | £20.68 | £20.68 | 20.68 | £0.00 | ||||||||||||||||||||||||||||||||||
| Exp | 41 | 12/6/2014 | 1/13/2015 | Fireworks | HRFC | Fireworks tickets | 700106 | £161.50 | -£161.50 | -161.50 | £0.00 | |||||||||||||||||||||||||||||||||
| Exp | 42 | 12/5/2014 | 12/29/2014 | General expenses | C Walton | boxes for wine storage | 700107 | £412.42 | -£412.42 | -£412.42 | £0.00 | |||||||||||||||||||||||||||||||||
| Exp | 43 | 12/5/2014 | 12/19/2014 | General expenses | SFDC | small lottery licence renewal | 700108 | £20.00 | -£20.00 | -£20.00 | ||||||||||||||||||||||||||||||||||
| Exp | 44 | 12/12/2014 | 12/30/2014 | General expenses | Baigent | deposit for summer disco - cancelled | 700109 | £200.00 | -£200.00 | -£200.00 | £0.00 | |||||||||||||||||||||||||||||||||
| Exp | 45 | 12/9/2014 | General expenses | St Georges | reprographics q ( |
p | bacs | £27.60 | -£27.60 | -27.60 | £0.00 | |||||||||||||||||||||||||||||||||
| Income | 46 | 12/9/2014 | Fireworks | income | 14146 below) | income | £275.00 | £275.00 | 275.00 | £0.00 | ||||||||||||||||||||||||||||||||||
| Income | 47 | 12/9/2014 | Christmas Dance | income | Cash and cheques (all except £8 for xmas dincome | £14,146.60 | £14,146.60 | 14146.60 | £0.00 | |||||||||||||||||||||||||||||||||||
| Exp | 48 | 1/12/2015 | General expenses | St Georges | reprographics | bacs | £19.80 | -£19.80 | -19.80 | £0.00 | ||||||||||||||||||||||||||||||||||
| Exp | 49 | 1/12/2015 | General expenses | St Georges | reprographics | bacs | £20.84 | -£20.84 | -20.84 | £0.00 | ||||||||||||||||||||||||||||||||||
| Exp | 50 | 1/12/2015 | Christmas Dance | St Georges | Meals for xmas dance | bacs | £4,365.86 | -£4,365.86 | -4365.86 | £0.00 | ||||||||||||||||||||||||||||||||||
| Income | 51 | 1/20/2014 | Everclick ltd | income | Bank transfer | income | £93.91 | £93.91 | 93.91 | £0.00 | ||||||||||||||||||||||||||||||||||
| Exp | 52 | 2/5/2015 | 2/11/2015 | General expenses | S Harding | expenses for table cloths | 700110 | £83.00 | -£83.00 | -£83.00 | ||||||||||||||||||||||||||||||||||
| Exp | 53 | 2/10/2015 | 2/27/2015 | babysitting courses | J middleton | babysitting and first aid manuals | 700111 | £130.20 | -£130.20 | -130.20 | £0.00 | |||||||||||||||||||||||||||||||||
| Exp | 54 | 2/25/2015 | Donation to school | St Georges | Donation - marquee for sports | BACS | £1,792.75 | -£1,792.75 | -1792.75 | £0.00 | ||||||||||||||||||||||||||||||||||
| Exp | 55 | 2/26/2015 | quiz night | float | float | cash | £850.00 | -£850.00 | -850.00 | £0.00 | ||||||||||||||||||||||||||||||||||
| Exp | 56 | 2/27/2015 | quiz night | float | float - additional | cash | £200.00 | -200 | -200.00 | £0.00 | ||||||||||||||||||||||||||||||||||
| Income | 57 | 2/10/2015 | burns night | income | cash and cheques(most burns night, but £10 for xmas dance | £3,087.50 | £3,087.50 | £10.00 | 3077.50 | £0.00 | ||||||||||||||||||||||||||||||||||
| Income | 58 | 2/19/2014 | Everclick ltd | income | Bank transfer | income | £20.07 | £20.07 | 20.07 | £0.00 | ||||||||||||||||||||||||||||||||||
| Exp | 59 | 3/5/2015 | quiz night | rollings | Wine for Quiz | bacs | £747.84 | -£747.84 | -747.84 | £0.00 | ||||||||||||||||||||||||||||||||||
| Exp | 60 | 3/2/2015 | 3/9/2015 | quiz night | H Wright | expenses for quiz | 700113 | £150.52 | -£150.52 | -150.52 | £0.00 | |||||||||||||||||||||||||||||||||
| Exp | 61 | 3/12/2015 | 3/26/2015 | burns night | J pink | expenses for Burns night | 700114 | £184.38 | -£184.38 | -184.38 | £0.00 | |||||||||||||||||||||||||||||||||
| Exp | 62 | 3/23/2015 | 4/22/2015 | babysitting courses | G Clark | expenses | 700115 | £126.32 | -£126.32 | -126.32 | £0.00 | |||||||||||||||||||||||||||||||||
| Exp | 63 | 4/9/2015 | 4/23/2015 | Christmas Fair | Ultimate Food | puddings | 700116 | £464.40 | -£464.40 | -464.40 | £0.00 | |||||||||||||||||||||||||||||||||
| Exp | 64 | 5/5/2015 | 6/10/2015 | Summer Fair | Harp Cycles | voucher cost | 700117 | £50.00 | -£50.00 | -50.00 | £0.00 | |||||||||||||||||||||||||||||||||
| Exp | 65 | 3/6/2015 | General expenses | St Georges | reprographics | bacs | £18.22 | -£18.22 | -18.22 | £0.00 | ||||||||||||||||||||||||||||||||||
| Exp | 66 | 3/6/2015 | General expenses | St Georges | reprographics | bacs | £58.50 | -£58.50 | -58.50 | £0.00 | ||||||||||||||||||||||||||||||||||
| Exp | 67 | 3/6/2015 | babysitting courses | St Georges | red cross - save a life course | bacs | £288.00 | -£288.00 | -288.00 | £0.00 | ||||||||||||||||||||||||||||||||||
| Exp | 68 | 3/6/2015 | burns night | St Georges | catering for burns night | bacs | £1,824.10 | -£1,824.10 | -1824.10 | £0.00 | ||||||||||||||||||||||||||||||||||
| Exp | 69 | 3/9/2015 | mixed | income | cash and cheques(3403 quiz, 169 quiz, 245 | cash and chequ | £5,504.67 | £5,504.67 | 70.00 | 305.00 | 5129.67 | £0.00 | ||||||||||||||||||||||||||||||||
| Income | 70 | 3/17/2014 | Everclick ltd | income | Bank transfer | income | £11.50 | £11.50 | 11.50 | £0.00 | ||||||||||||||||||||||||||||||||||
| Income | 71 | 4/20/2015 | Everclick ltd | income | Bank transfer | income | £14.90 | £14.90 | 14.90 | £0.00 | ||||||||||||||||||||||||||||||||||
| Income | 72 | 4/24/2015 | SecondHand Uniform Sale | income | cash and chques | income | £1,441.90 | £1,441.90 | 1441.90 | £0.00 | ||||||||||||||||||||||||||||||||||
| Exp | 73 | 5/8/2015 | Summer Fair | print force | raffle ticket printing | bacs | £190.80 | -£190.80 | -190.80 | £0.00 | ||||||||||||||||||||||||||||||||||
| Exp | 74 | 5/8/2015 | Donation to school | St Georges | donation towards chapel projector | bacs | £4,179.00 | -£4,179.00 | -4179.00 | £0.00 | ||||||||||||||||||||||||||||||||||
| Exp | 75 | 5/31/2015 | 6/1/2015 | Donation to school | St Georges | donation towards portable PA systems | bacs | £688.73 | -£688.73 | -688.73 | £0.00 | |||||||||||||||||||||||||||||||||
| Exp | 76 | 5/31/2015 | 6/1/2015 | General expenses | St Georges | reprographics | bacs | £73.20 | -£73.20 | -73.20 | £0.00 | |||||||||||||||||||||||||||||||||
| Income | 77 | 4/20/2015 | Everclick ltd | income | Bank transfer | income | £35.23 | £35.23 | 35.23 | £0.00 | ||||||||||||||||||||||||||||||||||
| Income | 78 | 6/9/2015 | Summer Fair | Hitchin DJ cartrid | sponsorship | income | £200.00 | £200.00 | 200.00 | £0.00 | ||||||||||||||||||||||||||||||||||
| Income | 79 | 6/10/2015 | Summer Fair | Skye Optometrist | sponsorship | income | £40.00 | £40.00 | 40.00 | £0.00 | ||||||||||||||||||||||||||||||||||
| Income | 80 | 6/15/2015 | Summer Fair | Hamptons Est | sponsorship | income | £200.00 | £200.00 | 200.00 | £0.00 | ||||||||||||||||||||||||||||||||||
| Exp | 81 | 5/26/2015 | 6/16/2015 | Summer Fair | A Clark | gazebos p |
p | 700118 | £194.24 | -£194.24 | -194.24 | £0.00 | ||||||||||||||||||||||||||||||||
| Exp | 82 | 6/2/2015 | 6/19/2015 | Summer Fair | S Ledsham | drink to stock - to Gen Expenses | 700119 | £1,011.27 | -£1,011.27 | -825.27 | -£186.00 | |||||||||||||||||||||||||||||||||
| Exp | 83 | 6/11/2015 | Summer Fair | float | float | 700121 | £3,285.00 | -£3,285.00 | -3285.00 | £0.00 | ||||||||||||||||||||||||||||||||||
| Exp | 84 | 6/15/2015 | Summer Fair | S Lennon | expenses | bacs | £60.00 | -£60.00 | -60.00 | £0.00 | ||||||||||||||||||||||||||||||||||
| Exp | 85 | 6/14/2015 | 6/18/2015 | Summer Fair | halogen press | brochure printing | 700122 | £400.00 | -£400.00 | -400.00 | £0.00 | |||||||||||||||||||||||||||||||||
| Exp | 86 | 7/3/2015 | General expenses | St Georges | reprographics | bacs | £48.00 | -£48.00 | -48.00 | £0.00 | ||||||||||||||||||||||||||||||||||
| Exp | 87 | 7/10/2015 | 7/20/2015 | Summer Fair | ground skips | skips - £228 invoice - but 288 paid by mistak | 700123 | £288.00 | -£288.00 | -228.00 | -£60.00 | |||||||||||||||||||||||||||||||||
| Income | 88 | 6/15/2015 | Mixed | income | cash and cheques g , |
income | £32.50 | £32.50 | 32.50 | £0.00 | ||||||||||||||||||||||||||||||||||
| Income | 89 | 6/15/2015 | Mixed | income | etc 174.14) | income | £308.18 | £308.18 | 212.64 | 95.54 | £0.00 | |||||||||||||||||||||||||||||||||
| Income | 90 | 6/15/2015 | Summer Fair | income | cash and cheques | income | £11,274.56 | £11,274.56 | 11274.56 | £0.00 | ||||||||||||||||||||||||||||||||||
| Income | 91 | 6/19/2015 | Give as you Live | CT Charity Pmts | Bank transfer | income | £16.46 | £16.46 | 16.46 | £0.00 | ||||||||||||||||||||||||||||||||||
| Income | 92 | 6/19/2015 | Summer Fair | Co SP AR | Harp Public Halls sponsorship | income | £40.00 | £40.00 | 40.00 | £0.00 | ||||||||||||||||||||||||||||||||||
| Income | 93 | 6/25/2015 | Summer Fair | SIXbySIX | sponsorship | income | £200.00 | £200.00 | 200.00 | £0.00 | ||||||||||||||||||||||||||||||||||
| Income | 94 | 6/30/2015 | Summer Fair | English Lacross | sponsorship | income | £200.00 | £200.00 | 200.00 | £0.00 | ||||||||||||||||||||||||||||||||||
| Exp | 95 | 7/3/2015 | Summer Fair | AJ Clark | crockery smash | bacs | £49.60 | -£49.60 | -49.60 | £0.00 | ||||||||||||||||||||||||||||||||||
| Exp | 96 | 7/3/2015 | Summer Fair | red cross | red cross | bacs | £108.00 | -£108.00 | -108.00 | £0.00 | ||||||||||||||||||||||||||||||||||
| Exp | 97 | 7/3/2015 | Summer Fair | sound and light | expenses for pa | bacs | £210.00 | -£210.00 | -210.00 | £0.00 | ||||||||||||||||||||||||||||||||||
| Exp | 98 | 7/3/2015 | Summer Fair | PS Hunter | BBQ expenses | bacs | £515.00 | -£515.00 | -515.00 | £0.00 | ||||||||||||||||||||||||||||||||||
| Income | 99 | 7/8/2015 | Summer Fair | St Georges | credit from school | income | £154.00 | £154.00 | 154.00 | £0.00 | ||||||||||||||||||||||||||||||||||
| Exp | 100 | 7/10/2015 | General expenses | lucy price | coffee percolater | bacs | £149.94 | -£149.94 | -£149.94 | |||||||||||||||||||||||||||||||||||
| Exp | 101 | 7/13/2015 | General expenses | DJ Hitchin | refund sponsorship - to summer fair - but in | bacs | £200.00 | -£200.00 | -£200.00 | |||||||||||||||||||||||||||||||||||
| Exp | 102 | 7/13/2015 | Summer Fair | Jaspers Hire | BBQ expenses | bacs | £276.18 | -£276.18 | -276.18 | £0.00 | ||||||||||||||||||||||||||||||||||
| Exp | 103 | 8/3/2015 | General expenses | St Georges | reprographics | bacs | £36.00 | -£36.00 | -36.00 | £0.00 | ||||||||||||||||||||||||||||||||||
| Income | 104 | 7/13/2015 | SecondHand Uniform Sale | income | cash and cheques | income | £461.90 | £461.90 | 461.90 | £0.00 | ||||||||||||||||||||||||||||||||||
| Income | 105 | 7/13/2015 | Summer Fair | income | cash and cheques | income | £1,570.79 | £1,570.79 | 857.14 | 713.65 | £0.00 | |||||||||||||||||||||||||||||||||
| Income | 106 | 7/27/2015 | Summer Fair | Stevenson | sponsorship | income | £200.00 | £200.00 | 200.00 | £0.00 | ||||||||||||||||||||||||||||||||||
| 112 | 8/4/2015 | Summer Fair | Hicks and Co | sponsorship (44 Harpenden) | income | £75.00 | £75.00 | 75.00 | £0.00 |
----- Start of picture text -----
ST. GEORGE'S SCHOOL PSA LEDGERS FROM 1st August 2011
----- End of picture text -----
----- Start of picture text -----
Distribution Main Events Other Events /items Sundry expenses
Type Entry Date of cheque Date at bank Narrative Detail Comments chq. no. Amount Current Account Not yet in bank Cash at hand (float) Deposit ACCt Cash exp not usedtakings - from Debtors Creditors Pre Paid RequestsSchool TastingWine Christmas Fair Christmas Dance burns night Quiz Night Summer Fete Uniform Second Hand sales Baby Sitting Classes Fire Works evening Parents Teas Ever-click or Incomesimilar Other New Parents Induction Evening (July) PSA BBQ New Parents Quiz (Sept) catering Gs School sundry graphicsRepro- AGM interestBank Misc.
Exp 107 new parents evening july T Middleton wine etc 700125 £228.00 -£228.00 -228.00 £0.00
Exp 108 Summer Fair D Greenland driving school 700126 £85.50 -£85.50 -85.50 £0.00
Exp 109 Unpresented items Summer Fair P spinks tent pegs etc 700120 £49.83 -£49.83 -49.83 £0.00
Exp 110 Summer Fair a chalcroft coconut shy 700124 £19.94 -£19.94 -19.94 £0.00
111 Reimbursement C Masterson refund - Cheque paid in error (2 cheques is 700127 £70.00 -£70.00 -70.00 £0.00
112 9/14/2015 General expenses DJ Hitchin Reissue of sponsorship - vs line 101 - refund made in error - £200.00 £200.00 £200.00
114 9/9/2015 Summer Fair St Georges martch funding put into St G accounts in errobacs £750.00 £750.00 750.00 £0.00
115 9/9/2015 Summer Fair St Georges sixth form non uniform money bacs £300.00 £300.00 300.00 £0.00
116 9/9/2015 Sundry G Maloney G Maloney buys lost deposit for own use bacs £200.00 £200.00 200.00 £0.00
117 9/10/2015 Summer Fair G Maloney For rental of generators bacs £3.60 -£3.60 -3.60 £0.00
CLOSING 1-Aug Totals closing -41360.25 53165.66 1306.63 0.00 #NAME? 0.00 0.00 0.00 0.00 -12855.57 4402.01 3057.32 5369.96 1374.02 3181.31 7939.74 2617.45 -16.52 113.50 95.54 422.90 0.00 -228.00 0.00 -593.74 -412.42 -434.76 -195.01 0.00 -865.69
Net change in year 11805.41 checks vs event P&Ls expected #REF! Err:509 0.00 #REF! 0.00 Err:509
Closing balance #NAME? check sums are zero: #REF! Err:509 -5369.96 #REF! -3181.31 Err:509
Check vs bank account
Expected closing balances Barclays 8/12/2015 22269.41
Check of asset moves vs P&L
Sum of asset moves sum of inc/exp
Gap before unpresented items #NAME? 11805.41
Unpresented items 1306.63 -140.00
Total carry forward #NAME? 0.00
#NAME?
1306.63
check = 0 check = 0
#NAME? 12972.04 #NAME? #NAME?
` 14416.60 13849.40
----- End of picture text -----
ST. GEORGE'S SCHOOL PSA LEDGERS FROM 1st August 2011
| Type Entry Date at bank Narrative Detail Comments chq. no. Amount Current Account Debtors Creditors Date of cheque Not yet in bank Cash at hand (float) Deposit ACCt Cash exp from takings - not used |
Type Entry Date at bank Narrative Detail Comments chq. no. Amount Current Account Debtors Creditors Date of cheque Not yet in bank Cash at hand (float) Deposit ACCt Cash exp from takings - not used |
|---|---|
| OPENING 1-Aug Balances brought forward 21687.56 0.00 0.00 debits credits (debits) / credits credits Adjustments to previous accounts Adjustment 1 8/1/2013Xmas 2013 dance deposit 180 Transfer 2 9/27/2013Transfer from Lloyds to Barclays no impact on cash balance 4363 Exp 3 9/27/2013Assumed charge by Lloyds for transfer assumed as amount 20 less than expected 20 -£20.00 Distribution 4 8/28/2013 9/2/2013 Donation to School Sixth Form Common Room Refurb 700022 £13,000.00 -£13,000.00 Income 77 9/16/2013 Everclick ltd income Bank transfer income £9.26 £9.26 Income 76 9/17/2013 Everclick ltd income Bank transfer income £2.34 £2.34 Exp 5 9/22/2013 9/26/2013 Christmas fair chiltern ridge apple juice 700026 £139.50 -£139.50 Exp 13 10/21/2013 Christmas dance Cash Deposit for Wine cash £100.00 -£100.00 Income 87 10/21/2013 St Georges 6th contribution 000007 £200.00 £200.00 Exp 7 10/18/2013 10/24/2013 New Parents Cheese Wine Rollings Wine Co 700028 £418.06 -£418.06 Exp 12 10/18/2013 10/24/2013 New Parents Cheese Wine Rollings Wine Co for breakages 700033 £5.00 -£5.00 Exp 6 10/18/2013 10/28/2013 Reprographics St Georges 700027 £28.98 -£28.98 Exp 8 10/18/2013 10/28/2013 New Parents Cheese Wine Pattacakes 700029 £435.70 -£435.70 Exp 14 10/18/2013 10/29/2013 Christmas Fair The Ultimate Foo Plum puds 700034 £265.97 -£265.97 Exp 9 10/18/2013 10/30/2013 New Parents Cheese Wine Jane Todd 700030 £62.83 -£62.83 Exp 11 10/18/2013 11/5/2013 Stationery and Stamps Geetha maloney 700032 £21.11 -£21.11 Exp 15 10/24/2013 11/6/2013 Christmas fair chiltern ridge apple juice 700035 £51.00 -£51.00 Exp 10 10/18/2013 11/7/2013 Engraving Plaque Andrew Woods 700031 £47.34 -£47.34 Float 16 11/7/2013 Christmas Fair Cash Float cash £600.00 -£600.00 Float 17 11/8/2013 Christmas Fair Cash Float cash £800.00 -£800.00 Income 88 11/11/2013 Christmas Fair Income Cash and cheques 000008 £6,767.49 £6,767.49 Income 78 11/18/2013 Everclick ltd income Bank transfer income £1.89 £1.89 Exp 22 12/4/2013 Christmas dance Float Cash for float plus exp 700040 £2,860.00 -£2,860.00 Exp 21 11/26/2013 12/6/2013 Licence for small lotterys SADC 700039 £20.00 -£20.00 Income 89 12/10/2013 Baby sitting course Income two years income 000009 £721.00 £721.00 Income 90 12/10/2013 Fireworks Income Ticket sales 000009 £247.00 £247.00 Income 91 12/10/2013 Christmas dance Income pre-ordered drinks 000009 £2,240.00 £2,240.00 Income 92 12/10/2013 Christmas dance Income Ticket sales 000009 £9,086.00 £9,086.00 Income 93 12/10/2013 Christmas dance Income Cash 000009 £4,011.00 £4,011.00 Exp 30 12/19/2014 2/26/2014 Christmas dance A Dhonncha expenses 700049 £28.56 -£28.56 Exp 31 12/19/2014 4/29/2014 Christmas dance K Bell Food for hamper 700050 £15.00 -£15.00 Exp 39 12/6/2014 Christmas dance Cash Wine and beer cash £1,531.00 -£1,531.00 Exp 40 12/10/2014 1/13/2014 Fireworks HRFC 50% of ticket sales 700045 £123.50 -£123.50 Exp 24 12/6/2013 12/11/2013 Christmas dance Elaine New water 700041 £109.17 -£109.17 Exp 25 12/6/2013 12/11/2013 Christmas dance Elaine New/other wine 700042 £75.00 -£75.00 Exp 18 11/14/2013 12/18/2013 Christmas Fair Gabby Upton Floral arrangements 700036 £28.90 -£28.90 Exp 20 11/19/2013 12/18/2013 Various parents evenings Sara Harding refreshments 700038 £119.11 -£119.11 Income 79 12/23/2013 Everclick ltd income Bank transfer income £4.00 £4.00 Exp 19 11/14/2013 12/24/2013 Christmas Fair Jane Todd cake stall celephane 700037 £10.20 -£10.20 Exp 23 12/6/2013 12/24/2013 Christmas dance Tring Brewery beer 700040 £103.87 -£103.87 Exp 28 12/19/2014 12/24/2013 Stationery and reprographics St Georges sundries 700047 £70.02 -£70.02 Income 80 1/16/2014 Everclick ltd income Bank transfer income £8.77 £8.77 Exp 27 12/19/2014 1/27/2014 Xmas tree Townsend Nurserxmas tree 700046 £52.50 -£52.50 Exp 41 1/30/2014 1/30/2014 Quiz Night cash Float for quiz night 700053 £850.00 -£850.00 Exp 29 12/19/2014 2/3/2014 Christmas dance Helen Wright expenses 700048 £67.94 -£67.94 Exp 32 12/19/2014 2/11/2014 Christmas dance Jean Moore Flowers for H Wright 700051 £24.99 -£24.99 Income 95 2/11/2014 Quiz Night Income Ticket sales 000011 £3,248.00 £3,248.00 Income 96 2/11/2014 Christmas Fair Income S&C Hope 000011 £27.00 £27.00 Income 97 2/11/2014 Christmas Fair Income xmas fair pudding 000011 £9.50 £9.50 Income 98 2/11/2014 Quiz Night Income Cash 000011 £2,385.15 £2,385.15 Income 99 2/11/2014 Christmas Fair Income Cash 000011 £87.50 £87.50 Exp 43 2/3/2014 2/17/2014 Quiz Night sara cripps expenses 700055 £480.00 -£480.00 Exp 45 2/12/2014 2/17/2014 Quiz Night sara cripps puddings lacross 700057 £45.26 -£45.26 Income 81 2/18/2014 Everclick ltd income Bank transfer income £19.96 £19.96 St Georges 6th Form |
0.00 0.00 |
ST. GEORGE'S SCHOOL PSA LEDGERS FROM 1st August 2011
| Type Entry Date at bank Narrative Detail Comments chq. no. Amount Current Account Date of cheque Not yet in bank Cash at hand (float) Deposit ACCt Cash exp from takings - not used |
Debtors |
Creditors |
|---|---|---|
| Exp 42 1/31/2014 2/19/2014 Quiz Night Jane Todd expenses 700054 £117.64 -£117.64 Exp 44 2/3/2014 2/19/2014 Quiz Night Jane Todd expenses 700056 £94.83 -£94.83 Income 100 3/4/2014 Uniform sale Income Cash and cheques 000012 £731.50 £731.50 Exp 26 12/10/2013 3/11/2014 Christmas dance Refund for tickets 700044 £70.00 -£70.00 Exp 47 3/3/2014 3/11/2014 Quiz Night Helen Wright expenses 700059 £127.93 -£127.93 Exp 46 3/3/2014 3/14/2014 2015 xmas dance deposit legends of swing Deposit 700058 £140.00 -£140.00 Income 82 3/18/2014 Everclick ltd income Bank transfer income £16.88 £16.88 Exp 48 3/4/2014 3/26/2014 Christmas dance St Georges meals 700060 £4,925.02 -£4,925.02 Exp 50 3/14/2014 3/26/2014 Reprographics St Georges 700062 £66.48 -£66.48 Exp 51 3/14/2014 3/26/2014 Donation to School St Georges Lighting - Art/drama 700063 £12,723.66 -£12,723.66 Exp 52 3/17/2014 3/27/2014 Baby sitting course Gillian Clark expenses 700064 £86.93 -£86.93 Exp 49 3/4/2014 4/8/2014 Summer Fete P Spinks replaced lost chq 52 700061 £168.27 -£168.27 Income 83 4/17/2014 Everclick ltd income Bank transfer income £31.12 £31.12 Income 84 5/16/2014 Everclick ltd income Bank transfer income £18.89 £18.89 Exp 54 6/3/2014 Summer Fete All About Ice Ice BACS £60.00 -£60.00 Income 101 6/6/2014 Parents evening Teas Income Cash and cheques 000013 £182.29 £182.29 Exp 55 6/10/2014 Summer Fete Print-force Raffle printing BACS £186.00 -£186.00 Income 102 6/10/2014 Summer Fete Income Sponsorship of prog printing BACS £200.00 £200.00 Exp 53 6/3/2014 6/11/2014 Summer Fete harp cycles ltd raffle prize 700065 £75.00 -£75.00 Exp 70 6/11/2014 Summer Fete Cost Co Card payme £397.19 -£397.19 Exp 57 6/12/2014 6/12/2014 Summer Fete Cash Float for summer fete 700066 £3,220.00 -£3,220.00 Income 103 6/16/2014 Summer Fete Income Cash and cheques 000014 £14,538.67 £14,538.67 Income 85 6/17/2014 Everclick ltd income Bank transfer income £40.05 £40.05 Income 104 6/19/2014 Summer Fete Income cash held back for red cross but not collected000015 £109.20 £109.20 Income 105 6/19/2014 Summer Fete Income Mufti day Money (non Uniform day) 000015 £292.30 £292.30 Exp 58 6/14/2014 6/20/2014 Summer Fete E Cox Stage Hire 700067 £400.00 -£400.00 Exp 60 6/13/2014 6/24/2014 Reprographics St Georges 700069 £49.06 -£49.06 Income 106 6/24/2014 Summer Fete Income Sch buy Pimms BACS £105.00 £105.00 Exp 59 6/12/2014 6/25/2014 Baby sitting course Red Cross Save a life course 700068 £312.00 -£312.00 Exp 66 6/18/2014 6/25/2014 Summer Fete S ledsham expenses 700075 £343.62 -£343.62 Exp 62 6/18/2014 6/26/2014 Summer Fete St Georges HCC invoice 700071 £18.90 -£18.90 Exp 63 6/18/2014 6/26/2014 Donation to School St Georges Air Con and camera 700072 £11,723.26 -£11,723.26 Exp 65 6/20/2014 7/1/2014 Summer Fete Red Cross First aiders 700074 £109.20 -£109.20 Exp 68 6/20/2014 7/1/2014 Summer Fete St Georges water 700077 £54.00 -£54.00 Exp 69 6/22/2014 7/8/2014 Summer Fete Halcion Press Program printing 700078 £350.00 -£350.00 Exp 64 6/18/2014 7/9/2014 Summer Fete E Cowan tea tent expenses 700073 £65.07 -£65.07 Exp 67 6/20/2014 7/16/2014 PSA Barbeque L Best PSA bbq expenses 700076 £79.85 -£79.85 Exp 61 6/14/2014 7/18/2014 Summer Fete SLS solutions PA hire 700070 £198.00 -£198.00 Income 86 7/18/2014 Everclick ltd income Bank transfer income £8.98 £8.98 Income 107 7/21/2014 Summer Fete Income Cash and cheques 000016 £570.90 £570.90 Income 108 7/21/2014 Uniform sale Income Cash and cheques 000016 £2,800.90 £2,800.90 Exp 71 7/10/2014 7/23/2014 Summer Fete St Georges BBQ hire 700079 £527.62 -£527.62 Exp 72 7/10/2014 7/23/2014 Reprographics St Georges 700080 £14.56 -£14.56 Exp 73 7/15/2014 7/23/2014 Summer Fete D Greenland Driving school 50% 700082 £106.00 -£106.00 Exp 74 7/16/2014 7/23/2014 Reprographics St Georges 700083 £57.79 -£57.79 Exp 75 7/16/2014 7/28/2014 Summer Fete Ground Skips 700084 £228.00 -£228.00 109 tbd Summer Fete Cheques not paidOutstanding Sponsorship tb collected £80.00 £80.00 Income 110 9/13/2014 tbd General stationery Geetha maloney Cheque not presented yet 700085 £23.73 -£23.73 Income 111 tbd tbd Expenses not claimed yet Clare Walton Estimated £256.57 -£256.57 Income 112 12/6/2013 tbd Open Evening Clare Walton Cheque not presented 700043 £39.10 -£39.10 Transfer 113 2/12/2014 Wine kept from dance £450.00 CLOSING 1-Aug Totals -59706.39 48722.54 -239.40 0.00 0.00 0.00 Net change in year -10983.85 Closing balance 10703.71 Check vs bank account Expected closing balances Barclays 7/31/2013 10703.71 whalley Xmas Dance / Wine kept from Dance and used for other |
0.0 | 0 0.00 |
| checks vs even check sums are |
||
| Check of as | set moves vs P& Sum of asset m |
ST. GEORGE'S SCHOOL PSA LEDGERS FROM 1st August 2011
| Type Entry Date at bank Narrative Detail Comments chq. no. Amount Current Account Date of cheque Not yet in bank Cash at hand (float) Deposit ACCt Cash exp from takings not used |
Debtors Creditors - |
|---|---|
| Gap 0.00 Post 19/07 transactions 0.00 Remaining gap 0.00 Not yet in bank |
-10983.85 -180.00 140.00 |
| 0.00 | |
| -239.40 -11263.25 |
|
| Check on prev yr opening bal 18619.71 98.40 -98.40 319.94 -319.94 76.67 -76.67 180.00 -180.00 1.46 1.46 52.44 -52.44 462.48 -462.48 38.96 -38.96 533.83 533.83 349.39 -349.39 347.67 -347.67 75.00 75.00 17304.05 4363.00 21667.05 |
|
| Distribution | Main Events | Other Events | /items | Sundry expenses | Sundry expenses | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Second | Cheese & | |||||||||||||||||||
| Hand | Parents | New Parents | Wine / New | School | ||||||||||||||||
| School | Christmas | Christmas | Summer | Uniform | Baby Sitting | evening | Ever-click | Induction | Parents | catering Gs | Repro- | Bank | ||||||||
| Pre Paid | Requests | Fair | Dance | burns night | Quiz Night | Fete | sales | Classes | Fire Works | Teas | Income | Other | Evening | PSA BBQ | Quiz | sundry | graphics | AGM | interest | Misc. |
| 180.00 | ||||||||||||||||||||
| debits | £0.00 | |||||||||||||||||||
| £0.00 | ||||||||||||||||||||
| -180.00 | -180.00 | |||||||||||||||||||
| £0.00 | ||||||||||||||||||||
| -£20.00 | £0.00 | |||||||||||||||||||
| -£13,000.00 | £0.00 | |||||||||||||||||||
| £9.26 | £0.00 | |||||||||||||||||||
| £2.34 | £0.00 | |||||||||||||||||||
| -£139.50 | £0.00 | |||||||||||||||||||
| -£100.00 | £0.00 | |||||||||||||||||||
| £200.00 | £0.00 | |||||||||||||||||||
| -£418.06 | £0.00 | |||||||||||||||||||
| -£5.00 | £0.00 | |||||||||||||||||||
| -£28.98 | £0.00 | |||||||||||||||||||
| -£435.70 | £0.00 | |||||||||||||||||||
| -£265.97 | £0.00 | |||||||||||||||||||
| -£62.83 | £0.00 | |||||||||||||||||||
| -£21.11 | ||||||||||||||||||||
| -£51.00 | £0.00 | |||||||||||||||||||
| -£47.34 | ||||||||||||||||||||
| -£600.00 | £0.00 | |||||||||||||||||||
| -£800.00 | £0.00 | |||||||||||||||||||
| £6,767.49 | £0.00 | |||||||||||||||||||
| £1.89 | £0.00 | |||||||||||||||||||
| -£2,860.00 | £0.00 | |||||||||||||||||||
| -£20.00 | ||||||||||||||||||||
| £721.00 | £0.00 | |||||||||||||||||||
| £247.00 | £0.00 | |||||||||||||||||||
| £2,240.00 | £0.00 | |||||||||||||||||||
| £9,086.00 | £0.00 | |||||||||||||||||||
| £4,011.00 | £0.00 | |||||||||||||||||||
| -£28.56 | £0.00 | |||||||||||||||||||
| -£15.00 | £0.00 | |||||||||||||||||||
| -£1,531.00 | £0.00 | |||||||||||||||||||
| -£123.50 | £0.00 | |||||||||||||||||||
| -£109.17 | £0.00 | |||||||||||||||||||
| -£75.00 | £0.00 | |||||||||||||||||||
| -£28.90 | £0.00 | |||||||||||||||||||
| -£119.11 | £0.00 | |||||||||||||||||||
| £4.00 | £0.00 | |||||||||||||||||||
| -£10.20 | £0.00 | |||||||||||||||||||
| -£103.87 | £0.00 | |||||||||||||||||||
| -£70.02 | £0.00 | |||||||||||||||||||
| £8.77 | £0.00 | |||||||||||||||||||
| -£52.50 | ||||||||||||||||||||
| -£850.00 | £0.00 | |||||||||||||||||||
| -£67.94 | £0.00 | |||||||||||||||||||
| -£24.99 | £0.00 | |||||||||||||||||||
| £3,248.00 | £0.00 | |||||||||||||||||||
| £27.00 | £0.00 | |||||||||||||||||||
| £9.50 | £0.00 | |||||||||||||||||||
| £2,385.15 | £0.00 | |||||||||||||||||||
| £87.50 | £0.00 | |||||||||||||||||||
| -£480.00 | £0.00 | |||||||||||||||||||
| -£45.26 | £0.00 | |||||||||||||||||||
| £19.96 | £0.00 |
| Distribution | Main Events | Other Events | /items | Sundry expenses | Sundry expenses | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Second | Cheese & | ||||||||||||||||||||
| Hand | Parents | New Parents | Wine / New | School | |||||||||||||||||
| School | Christmas | Christmas | Summer | Uniform | Baby Sitting | evening | Ever-click | Induction | Parents | catering Gs | Repro- | Bank | |||||||||
| Pre Paid | Requests | Fair | Dance | burns night | Quiz Night | Fete | sales | Classes | Fire Works | Teas | Income | Other | Evening | PSA BBQ | Quiz | sundry | graphics | AGM | interest | Misc. | |
| -£117.64 | £0.00 | ||||||||||||||||||||
| -£94.83 | £0.00 | ||||||||||||||||||||
| £731.50 | £0.00 | ||||||||||||||||||||
| -£70.00 | £0.00 | ||||||||||||||||||||
| -£127.93 | £0.00 | ||||||||||||||||||||
| £140.00 | |||||||||||||||||||||
| £16.88 | £0.00 | ||||||||||||||||||||
| -£4,925.02 | £0.00 | ||||||||||||||||||||
| -£66.48 | £0.00 | ||||||||||||||||||||
| -£12,723.66 | £0.00 | ||||||||||||||||||||
| -£86.93 | £0.00 | ||||||||||||||||||||
| -£168.27 | £0.00 | ||||||||||||||||||||
| £31.12 | £0.00 | ||||||||||||||||||||
| £18.89 | £0.00 | ||||||||||||||||||||
| -£60.00 | £0.00 | ||||||||||||||||||||
| £182.29 | £0.00 | ||||||||||||||||||||
| -£186.00 | £0.00 | ||||||||||||||||||||
| £200.00 | £0.00 | ||||||||||||||||||||
| -£75.00 | £0.00 | ||||||||||||||||||||
| -£397.19 | £0.00 | ||||||||||||||||||||
| -£3,220.00 | £0.00 | ||||||||||||||||||||
| £14,538.67 | £0.00 | ||||||||||||||||||||
| £40.05 | £0.00 | ||||||||||||||||||||
| £109.20 | £0.00 | ||||||||||||||||||||
| £292.30 | £0.00 | ||||||||||||||||||||
| -£400.00 | £0.00 | ||||||||||||||||||||
| -£49.06 | £0.00 | ||||||||||||||||||||
| £105.00 | £0.00 | ||||||||||||||||||||
| -£312.00 | £0.00 | ||||||||||||||||||||
| -£343.62 | £0.00 | ||||||||||||||||||||
| -£18.90 | |||||||||||||||||||||
| -£11,723.26 | £0.00 | ||||||||||||||||||||
| -£109.20 | £0.00 | ||||||||||||||||||||
| -£54.00 | £0.00 | ||||||||||||||||||||
| -£350.00 | £0.00 | ||||||||||||||||||||
| -£65.07 | £0.00 | ||||||||||||||||||||
| -£79.85 | £0.00 | ||||||||||||||||||||
| -£198.00 | £0.00 | ||||||||||||||||||||
| £8.98 | £0.00 | ||||||||||||||||||||
| £570.90 | £0.00 | ||||||||||||||||||||
| £2,800.90 | £0.00 | ||||||||||||||||||||
| -£527.62 | £0.00 | ||||||||||||||||||||
| -£14.56 | £0.00 | ||||||||||||||||||||
| -£106.00 | £0.00 | ||||||||||||||||||||
| -£57.79 | £0.00 | ||||||||||||||||||||
| -£228.00 | £0.00 | ||||||||||||||||||||
| 80.00 | £0.00 | ||||||||||||||||||||
| -£23.73 | |||||||||||||||||||||
| -£256.57 | £0.00 | ||||||||||||||||||||
| -16.10 | -£8.00 | -£15.00 | |||||||||||||||||||
| £450.00 | -£360.00 | -£90.00 | |||||||||||||||||||
| 140.00 | -37446.92 | 4995.92 | 5696.45 | 0.00 | 3557.49 | 9408.10 | 3532.40 | 322.07 | 123.50 | 63.18 | 162.14 | 183.90 | -256.57 | -79.85 | -929.59 | 0.00 | -286.89 | 0.00 | -20.00 | -288.58 | |
| nt P&Ls | expected | 4,995.92 | 5,696.45 | 0 | 3,557.69 | 9,408.10 | |||||||||||||||
| e zero: | 0.00 | 0.00 | 0.00 | 0.20 | 0.00 | ||||||||||||||||
| &L | |||||||||||||||||||||
| moves | sum of inc/exp |
----- Start of picture text -----
Distribution Main Events Other Events /items Sundry expenses
Second Cheese &
Hand Parents New Parents Wine / New School
School Christmas Christmas Summer Uniform Baby Sitting evening Ever-click Induction Parents catering Gs Repro- Bank
Pre Paid Requests Fair Dance burns night Quiz Night Fete sales Classes Fire Works Teas Income Other Evening PSA BBQ Quiz sundry graphics AGM interest Misc.
check = 0
-11263.25 0.00
----- End of picture text -----
----- Start of picture text -----
`
----- End of picture text -----
ST. GEORGE'S SCHOOL PSA LEDGERS FROM 1st August 2011
| Distribution | Main Events | Other Events /items | Other Events /items | Sundry expenses | Sundry expenses | |||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Type | Entry | Date of cheque |
Date at bank | Narrative | Detail | Comments | chq. no. | Amount | Current | Account | Not yet in bank |
Cash at hand (float) |
Deposit ACCt |
Cash exp from takings - not used |
Debtors |
Creditors | Pre Paid | School Requests |
Christmas Fair |
Christmas Dance |
burns night | Quiz Night | Summer Fete |
Second Hand Uniform sales |
Baby Sitting Classes |
Fire Works |
Parent Teas | New Parents Induction Evening |
PSA presentation evening |
Cheese & Wine |
School catering Gs sundry |
Repro- graphics |
AGM | Bank interest |
Misc. | |||
| OPENING | 1-Aug | Balances brought forward | #NAME? | #NAME? | #NAME? | 540.00 | 2132.66 | |||||||||||||||||||||||||||||||
| debits | credits | (debits) / credits | credits | £0.00 | ||||||||||||||||||||||||||||||||||
| Adjustments to previous accounts | £0.00 | |||||||||||||||||||||||||||||||||||||
| 8/1/2012 | 8/1/2012 | Xmas 2012 dance deposit | 300 | -300.00 | -300.00 | |||||||||||||||||||||||||||||||||
| 8/10/2012 | 8/10/2012 | Advertising - Summer Fete | es for 2012 fete | debtor in 2012 accts | 540 | £540.00 | -540.00 | |||||||||||||||||||||||||||||||
| 10/3/2012 | 10/3/2012 | July 2012 Uniform Sale Proceeds banked after 3 | shown as debtor in 2012 ac | 500029 | 1833 | £1,832.66 | -1832.66 | |||||||||||||||||||||||||||||||
| Exp | 1 | 9/28/2012 | 9/28/2012 | cheese and wine | jane todd | 1803 | £205.67 | -£205.67 | -£205.67 | £0.00 | ||||||||||||||||||||||||||||
| Exp | 2 | 9/28/2012 | 9/28/2012 | cheese and wine | sarah cripps | 1804 | £195.50 | -£195.50 | -£195.50 | £0.00 | ||||||||||||||||||||||||||||
| Exp | 3 | 9/28/2012 | 9/28/2012 | cheese and wine | tanis spinks | not presented - new cheque | 1805 | £20.22 | £0.00 | £0.00 | ||||||||||||||||||||||||||||
| Exp | 4 | 10/1/2012 | 10/1/2012 | reprographics | st georges | 1806 | £84.02 | -£84.02 | -£84.02 | £0.00 | ||||||||||||||||||||||||||||
| Exp | 5 | 10/23/2012 | 10/30/2012 | Mr Hoare's clock | B Scrace | 1807 | £150.00 | -£150.00 | -£150.00 | £0.00 | ||||||||||||||||||||||||||||
| Exp | 6 | 10/23/2012 | 10/29/2012 | AGM wine | Sal Lennon | 1808 | £159.59 | -£159.59 | -£159.59 | £0.00 | ||||||||||||||||||||||||||||
| Exp | 7 | 10/23/2012 | 10/31/2012 | food for AGM | S Harding | 1809 | £116.38 | -£116.38 | -£116.38 | £0.00 | ||||||||||||||||||||||||||||
| Exp | 8 | 10/23/2012 | 11/13/2012 | flowersfor cheese&wine | S Roberts | 1810 | £11.97 | -£11.97 | -£11.97 | £0.00 | ||||||||||||||||||||||||||||
| Exp | 9 | 10/23/2012 | 11/8/2012 | Apple juice xmas fair | S Lennon??? | 1811 | £40.50 | -£40.50 | -£40.50 | £0.00 | ||||||||||||||||||||||||||||
| Exp | 10 | 11/8/2012 | 11/30/2012 | SADC licence renewal | SADC | 1812 | £20.00 | -£20.00 | -£20.00 | |||||||||||||||||||||||||||||
| Exp | 11 | 11/8/2012 | 1/17/2013 | fireworks tickets | HRFC | 1813 | £266.50 | -£246.50 | -£20.00 | -£266.50 | £0.00 | |||||||||||||||||||||||||||
| Exp and flo | 12 | 11/9/2012 | 11/9/2012 | cash float xmas fair | cash | 1814 | £1,590.00 | -£1,590.00 | -£1,590.00 | £0.00 | ||||||||||||||||||||||||||||
| Exp | 13 | 11/15/2012 | 11/29/2012 | plum puddigs xmas fair | ultimate food company | 1815 | £170.56 | -£170.56 | -£170.56 | £0.00 | ||||||||||||||||||||||||||||
| Exp | 14 | 11/15/2012 | 11/29/2012 | christmas fair refresh/sweets | jane kennedy | 1817 | £67.52 | -£67.52 | -£67.52 | £0.00 | ||||||||||||||||||||||||||||
| Exp | 15 | 11/15/2012 | 11/26/2012 | refund stall holder | C Clayton | 1818 | £25.00 | -£25.00 | -£25.00 | £0.00 | ||||||||||||||||||||||||||||
| Exp | 16 | 11/23/2012 | 11/27/2012 | xmas dance drinks | E New | 1819 | £151.09 | -£151.09 | -£151.09 | £0.00 | ||||||||||||||||||||||||||||
| Exp | 17 | 11/23/2012 | 12/3/2012 | repogrphics p |
, | St George's | 1820 | £118.20 | -£118.20 | -£118.20 | £0.00 | |||||||||||||||||||||||||||
| Exp | 18 | 12/3/2012 | 12/4/2012 | retirement engraving & drinks | E New | 1821 | £705.63 | -£705.63 | -£319.60 | -£386.03 | £0.00 | |||||||||||||||||||||||||||
| Exp and flo | 19 | 12/6/2012 | 12/6/2012 | float xmas dance | cash | 1822 | £1,775.00 | -£1,775.00 | -£1,775.00 | £0.00 | ||||||||||||||||||||||||||||
| Exp | 20 | 12/12/2012 | 12/13/2012 | xmas dance drinks | E New | 1823 | £1,200.60 | -£1,200.60 | -£1,200.60 | £0.00 | ||||||||||||||||||||||||||||
| Exp | 21 | 12/12/2012 | 12/20/2012 | catering PSA Presn eve | Silver Palate | 1824 | £650.00 | -£650.00 | -£650.00 | £0.00 | ||||||||||||||||||||||||||||
| Exp | 22 | 12/12/2012 | 12/19/2012 | retirement do present | cash | 1825 | £23.48 | -£23.48 | -£23.48 | £0.00 | ||||||||||||||||||||||||||||
| Exp | 23 | 1/16/2012 | 1/22/2013 | donation D of E | St George's | 1826 | £3,000.00 | -£3,000.00 | -£3,000.00 | £0.00 | ||||||||||||||||||||||||||||
| Exp | 24 | 1/12/2013 | 1/18/2013 | retirement do | E New | 1827 | £41.00 | -£41.00 | -£41.00 | £0.00 | ||||||||||||||||||||||||||||
| Exp | 25 | 1/16/2013 | 3/7/2013 | flowerssoap xmas dance | A Dhonncha | 1828 | £35.50 | -£35.50 | -£35.50 | £0.00 | ||||||||||||||||||||||||||||
| Exp | 26 | 1/16/2013 | 2/1/2013 | repographics & catering G | St George's | 1830 | £33.90 | -£33.90 | -£33.90 | £0.00 | ||||||||||||||||||||||||||||
| Event cash | 29 | 11/10/2012 | 11/10/2012 | balloons xmas fair | petty cash | £36.00 | -£36.00 | -£36.00 | £0.00 | |||||||||||||||||||||||||||||
| Event cash | 38 | 12/14/2012 | 12/14/2012 | flowers retirement do | cash transferred from event | £83.50 | 83.50 | -83.50 | £0.00 | |||||||||||||||||||||||||||||
| Event cash | 39 | 12/14/2012 | 12/14/2012 | retirement do helpers | cash transferred from event | £100.00 | 100.00 | -100.00 | £0.00 | |||||||||||||||||||||||||||||
| Exp | 40 | 1/28/2013 | 2/1/2013 | library donation | st george's | 1831 | £730.88 | -£730.88 | -£730.88 | £0.00 | ||||||||||||||||||||||||||||
| Exp and flo | 41 | 1/29/2013 | 1/29/2013 | quiz night float&Costco | cash | 1832 | £1,400.00 | -£1,400.00 | -£1,400.00 | £0.00 | ||||||||||||||||||||||||||||
| Exp | 42 | 2/4/2013 | 2/20/2013 | quiz night paper plates | sarah harding | 1833 | £38.69 | -£38.69 | -£38.69 | £0.00 | ||||||||||||||||||||||||||||
| Exp | 43 | 2/4/2013 | 2/7/2013 | quiz night food | B Scrace | 1834 | £216.98 | -£216.98 | -£216.98 | £0.00 | ||||||||||||||||||||||||||||
| Exp | 44 | 3/8/2013 | 3/27/2013 | Xmas dance deposit | KH.Consult | 1835 | £180.00 | -£180.00 | £180.00 | |||||||||||||||||||||||||||||
| Exp | 45 | 3/8/2013 | 3/22/2013 | meal voucher quiz night | B Scrace | 1836 | £50.00 | -£50.00 | -£50.00 | £0.00 | ||||||||||||||||||||||||||||
| Exp | 46 | 3/8/2013 | 4/8/2013 | parents eve expenses | St Georges | one cheque to school of 66 | 1837 | £68.00 | -£68.00 | -£68.00 | £0.00 | |||||||||||||||||||||||||||
| Exp | 47 | 3/8/2013 | 4/8/2013 | burns night meals | st georges | one cheque to school of 66 | 1837 | £1,729.22 | -£1,729.22 | -£1,729.22 | £0.00 | |||||||||||||||||||||||||||
| Exp | 48 | 3/8/2013 | 4/8/2013 | xmas dance meals | st georges | one cheque to school of 66 | 1837 | £4,825.12 | -£4,825.12 | -£4,825.12 | £0.00 | |||||||||||||||||||||||||||
| Exp | 49 | 3/26/2013 | 4/19/2013 | babysitting expenses | G. Clark | 1838 | £69.91 | -£69.91 | -£69.91 | £0.00 | ||||||||||||||||||||||||||||
| Exp | 50 | 4/15/2013 | 4/22/2013 | babysitting course g |
y | Red Cross | 1839 | £288.00 | -£288.00 | -£288.00 | £0.00 | |||||||||||||||||||||||||||
| TRANSFER | 51 | 4/30/2013 | 5/2/2013 | account transfer | To Barclays | Transfer to new PSA accou | 1840 | £10,000.00 | £0.00 | |||||||||||||||||||||||||||||
| Exp | 52 | 5/1/2013 | 5/9/2013 | Donation grant canopy | St Georges | 1841 | £14,420.00 | -£14,420.00 | -£14,420.00 | £0.00 | ||||||||||||||||||||||||||||
| Exp | 53 | 5/1/2013 | 5/9/2013 | St georges repographics | St George's | First cheque from Barclays | 700001 | £41.40 | -£41.40 | -£41.40 | £0.00 | |||||||||||||||||||||||||||
| Exp | 54 | 8/8/2013 | 5/20/2013 | Stage hire for summer fair | Edward Cox | 700002 | £100.00 | -£100.00 | -£100.00 | £0.00 | ||||||||||||||||||||||||||||
| Exp | 55 | 5/11/2013 | 6/13/2013 | Ice for summer fair | All about ice Europe | 700003 | £90.00 | -£90.00 | -£90.00 | £0.00 | ||||||||||||||||||||||||||||
| Exp | 56 | 5/11/2013 | 6/14/2013 | Red Cross Babysitting | St Georges | 700004 | £47.94 | -£47.94 | -£47.94 | £0.00 | ||||||||||||||||||||||||||||
| Exp | 57 | 5/11/2013 | 5/15/2013 | Mini Ipad Summer Fete | Andrew Sales | 700005 | £247.48 | -£247.48 | -£247.48 | £0.00 | ||||||||||||||||||||||||||||
| Exp | 58 | 6/3/2013 | 6/7/2013 | St georges repographics Q |
St Georges | 700006 | £56.08 | -£56.08 | -£56.08 | £0.00 | ||||||||||||||||||||||||||||
| Exp | 59 | 6/4/2013 | 6/7/2013 | misc sainsbury card | Andrew Sales | 700007 | £421.00 | -£421.00 | -£421.00 | £0.00 | ||||||||||||||||||||||||||||
| Exp | 60 | 6/4/2013 | 6/13/2013 | Summer fete celophane | q | S Roberts | 700008 | £10.20 | -£10.20 | -£10.20 | £0.00 | |||||||||||||||||||||||||||
| Exp | 61 | 6/4/2013 | 8/5/2013 | (20) | P Spinks | 700009 | £319.94 | -£319.94 | -£319.94 | £0.00 | ||||||||||||||||||||||||||||
| Transfer | 62 | 6/5/2013 | 6/5/2013 | Cash withdrawal | Cash | £500.00 | -£500.00 | £500.00 | £0.00 | £0.00 | ||||||||||||||||||||||||||||
| Exp | 63 | 6/5/2013 | 6/5/2013 | Summer fete sundries | Cost co | -£445.64 | -£445.64 | £0.00 | ||||||||||||||||||||||||||||||
| Float exp | 64 | 6/16/2013 | 6/13/2013 | Float for Summer fete stalls | Cash | 700010 | £3,445.00 | -£3,445.00 | -£3,445.00 | £0.00 | ||||||||||||||||||||||||||||
| Exp | 65 | 6/16/2013 | 7/2/2013 | Balance for stage hire | E Cox | 700011 | £300.00 | -£300.00 | -£300.00 | £0.00 | ||||||||||||||||||||||||||||
| Exp | 66 | 6/16/2013 | 6/18/2013 | Meat for BBQ - Summer Fete | Butler | 700012 | £249.48 | -£249.48 | -£249.48 | £0.00 | ||||||||||||||||||||||||||||
| Exp | 67 | 6/25/2013 | 7/9/2013 | Summer fete brochure | Print force | 700013 | £319.00 | -£319.00 | -£319.00 | £0.00 | ||||||||||||||||||||||||||||
| Exp | 68 | 6/25/2013 | 8/6/2013 | Bookers - plates for S Fete | S Cripps | 700014 | £76.67 | -£76.67 | -£76.67 | £0.00 | ||||||||||||||||||||||||||||
| Exp | 69 | 6/28/2013 | 8/21/2013 | PSA BBQ meat | L Best | 700015 | £52.44 | -£52.44 | -£52.44 | |||||||||||||||||||||||||||||
| Exp | 70 | 6/28/2013 | 7/10/2013 | Leaving present R Gibbs | S McKie | 700016 | £51.50 | -£51.50 | -£51.50 | |||||||||||||||||||||||||||||
| Exp | 71 | 7/9/2013 | 7/16/2013 | Driving School - 50%takings | D Greenland | 700017 | £111.00 | -£111.00 | -£111.00 | £0.00 | ||||||||||||||||||||||||||||
| Exp | 72 | 7/22/2013 | Zorbs at Sum Fete | Zorb Zone | to be presented | 700025 | £349.37 | -£349.37 | -£349.37 | £0.00 | ||||||||||||||||||||||||||||
| Exp | 73 | 7/22/2013 | 8/6/2013 | PA hire S Fete | Sound and Light Solns | 700019 | £180.00 | -£180.00 | -£180.00 | £0.00 | ||||||||||||||||||||||||||||
| Exp | 74 | 7/22/2013 | 8/1/2013 | First Aiders at S Fete | Red Cross | 700020 | £98.40 | -£98.40 | -£98.40 | £0.00 | ||||||||||||||||||||||||||||
| Exp | 75 | 7/22/2013 | BBQ Hire at S Fete | St Georges | to be presented | 700021 | £462.48 | -£462.48 | -£462.48 | £0.00 | ||||||||||||||||||||||||||||
| Income | 76 | 10/3/2012 | 10/3/2012 | teass/coffees parents | marion Carr | 500030 | £209.35 | £209.35 | £209.35 | £0.00 | ||||||||||||||||||||||||||||
| Income | 77 | 10/3/2012 | 10/3/2012 | Christms fair stall holders | cheque/cash | 500028 | £395.00 | £395.00 | £395.00 | £0.00 | ||||||||||||||||||||||||||||
| Income | 78 | 11/13/2012 | 11/13/2012 | Donation | Saracens | all in payment of 422 | 500031 | £66.00 | £66.00 | £66.00 | ||||||||||||||||||||||||||||
| Income | 79 | 11/13/2012 | 11/13/2012 | fireworks | cheques | all in payment of 422 | 500031 | £356.00 | £356.00 | £356.00 | £0.00 | |||||||||||||||||||||||||||
| Income | 80 | 11/13/2012 | 11/13/2012 | xmas fair stallholders | cheques | all in payment of 685 | 500032 | £395.00 | £395.00 | £395.00 | £0.00 | |||||||||||||||||||||||||||
| Income | 81 | 11/13/2012 | 11/13/2012 | sponsorship cheque | jackson's | all in payment of 685 | 500032 | £100.00 | £100.00 | £100.00 | £0.00 | |||||||||||||||||||||||||||
| Income | 82 | 11/13/2012 | 11/13/2012 | apple juice orders | cheques | all in payment of 685 | 500032 | £190.00 | £190.00 | £190.00 | £0.00 | |||||||||||||||||||||||||||
| Income | 83 | 11/13/2012 | 11/13/2012 | christmas fair takings | cash | 500033 | £5,341.64 | £5,341.64 | £5,341.64 | £0.00 | ||||||||||||||||||||||||||||
| Income | 84 | 11/26/2012 | 11/27/2012 | fireworks | cheque | all in payment of 9015 | 500034 | £20.00 | £20.00 | £20.00 | £0.00 | |||||||||||||||||||||||||||
| Income | 85 | 11/26/2012 | 11/27/2012 | xmas dance tickets | cheques | all in payment of 9015 | 500034 | £8,925.00 | £8,925.00 | £8,925.00 | £0.00 | |||||||||||||||||||||||||||
| Income | 86 | 11/26/2012 | 11/27/2012 | xmas dance tickets | cash | all in payment of 9015 | 500034 | £70.00 | £70.00 | £70.00 | £0.00 | |||||||||||||||||||||||||||
| Income | 87 | 12/6/2012 | 12/6/2012 | xmas dance pre-order drinks | cheques | all in payment of 2121 | 500035 | £2,106.00 | £2,106.00 | £2,106.00 | £0.00 | |||||||||||||||||||||||||||
| Income | 88 | 12/6/2012 | 12/6/2012 | xmas dance re-order drinks | cash | all in payment of 2121 | 500035 | £15.00 | £15.00 | £15.00 | £0.00 | |||||||||||||||||||||||||||
| Income | 89 | 12/21/2012 | 12/21/2012 | xmas dance bar/raffle | cash/cheque | 500036 | £2,772.50 | £2,772.50 | £2,772.50 | £0.00 | ||||||||||||||||||||||||||||
| Income | 90 | 2/8/2013 | 2/8/2013 | quiz night | cheques | 500037 | £2,955.00 | £2,955.00 | £2,955.00 | £0.00 | ||||||||||||||||||||||||||||
| Income | 91 | 2/8/2013 | 2/8/2013 | burns night cheques | cheques | 500037 | £2,887.50 | £2,887.50 | £2,887.50 | £0.00 | ||||||||||||||||||||||||||||
| Income | 92 | 2/8/2013 | 2/8/2013 | quiz night | cash | 500037 | £2,432.50 | £2,432.50 | £2,432.50 | £0.00 | ||||||||||||||||||||||||||||
| Income | 94 | 3/28/2013 | 3/28/2013 | 2nd hand uniform sale | cheques | 500038 | £662.40 | £662.40 | £662.40 | £0.00 | ||||||||||||||||||||||||||||
| Income | 95 | 3/28/2013 | 3/28/2013 | 2nd hand uniform sale | cash | 500038 | £725.00 | £725.00 | £725.00 | £0.00 | ||||||||||||||||||||||||||||
| Galliford paid for prize (mini | ||||||||||||||||||||||||||||||||||||||
| Donation | 96 | 3/28/2013 | 3/28/2013 | ipad) - S fete | cheque | 500038 | £269.00 | £269.00 | £269.00 | £0.00 | ||||||||||||||||||||||||||||
| Income | 97 | 11/8/2012 | 11/8/2012 | fireworks | cash | Not paid in as using it as a working float | £157.00 | £157.00 | £157.00 | £0.00 | ||||||||||||||||||||||||||||
| Bank Char | 98 | 9/28/2012 | 9/28/2012 | Bank Charges | Bank Charges | £10.87 | -£10.87 | -£10.87 | £0.00 | |||||||||||||||||||||||||||||
| Bank Intere | 99 | 8/9/2012 | 8/9/2012 | Deposit interest | Interest | two amounts | £0.11 | £0.11 | £0.11 | £0.00 | ||||||||||||||||||||||||||||
| Bank Char | 100 | 8/29/2012 | 8/29/2012 | Bank Charges | Bank Charges | £91.72 | -£91.72 | -£91.72 | £0.00 | |||||||||||||||||||||||||||||
| Bank Char | 101 | 10/29/2012 | 10/29/2012 | Bank Charges | Bank Charges | £6.82 | -£6.82 | -£6.82 | £0.00 | |||||||||||||||||||||||||||||
| Bank Char | 102 | 11/29/2012 | 11/29/2012 | Bank Charges | Bank Charges | p | £25.83 | -£25.83 | -£25.83 | £0.00 | ||||||||||||||||||||||||||||
| Transfer | 103 | 10/25/2012 | 10/25/2012 | Transfer of Deposit to Current | Bank trsfr | Current Accts | £1,077.80 | £1,077.80 | -£1,077.80 | £0.00 | ||||||||||||||||||||||||||||
| Expense | 104 | 10/8/2012 | 10/8/2012 | Cheque bounced | S Dainton | £25.00 | -£25.00 | -£25.00 | £0.00 | |||||||||||||||||||||||||||||
| Bank Char | 105 | 12/10/2012 | 12/10/2012 | Bank Charges | Bank Charges | £20.06 | -£20.06 | -£20.06 | £0.00 | |||||||||||||||||||||||||||||
| Bank Char | 106 | 1/28/2013 | 1/28/2013 | Bank Charges | Bank Charges | £103.62 | -£103.62 | -£103.62 | £0.00 | |||||||||||||||||||||||||||||
| Bank Char | 107 | 3/1/2013 | 3/1/2013 | Bank Charges | Bank Charges | £21.85 | -£21.85 | -£21.85 | £0.00 | |||||||||||||||||||||||||||||
| Bank Char | 108 | 3/11/2013 | 4/2/2013 | Bank Charges | Bank Charges | £52.96 | -£52.96 | -£52.96 | £0.00 | |||||||||||||||||||||||||||||
| Bank Char | 109 | 4/25/2013 | 4/25/2013 | Bank Charges | Bank Charges | £6.30 | -£6.30 | -£6.30 | £0.00 | |||||||||||||||||||||||||||||
| Bank Char | 110 | 5/29/2013 | 5/29/2013 | Bank Charges | Bank Charges | £19.85 | -£19.85 | -£19.85 | £0.00 | |||||||||||||||||||||||||||||
| Bank Char | 111 | 6/28/2013 | 6/28/2013 | Bank Charges | Bank Charges | £7.60 | -£7.60 | -£7.60 | £0.00 | |||||||||||||||||||||||||||||
| Expense | 113 | 5/2/2013 | 5/2/2013 | Stamps - 6x1st and 6x2nd g , |
Cash | £13.20 | -£13.20 | -£13.20 | ||||||||||||||||||||||||||||||
| Expense | 114 | 8/30/2013 | 8/30/2013 | lock | Cheque | not issued yet | 700024 | £347.67 | -£347.67 | -£55.90 | -261.77 | -£30.00 | ||||||||||||||||||||||||||
| Income | 115 | 5/24/2013 | 5/24/2013 | Raffle ticket cheques and cash | Cheque q |
000001 | £365.00 | £365.00 | £365.00 | £0.00 | ||||||||||||||||||||||||||||
| Income | 116 | 6/21/2013 | 6/21/2013 | Raffle ticket cheques and cash | cash | 000002 | £605.00 | £605.00 | £605.00 | £0.00 | ||||||||||||||||||||||||||||
| Income | 117 | 6/21/2013 | 6/21/2013 | sponsorship cheque - fete | Cheque | 000003 | £1,015.00 | £1,015.00 | £1,015.00 | £0.00 |
----- Start of picture text -----
ST. GEORGE'S SCHOOL PSA LEDGERS FROM 1st August 2011
----- End of picture text -----
| ST. GEORGE'S SCHOOL PSA LEDGERS FROM 1st August 2011 | ||||
|---|---|---|---|---|
| Distribution Main Events Other Events /items Sundry expenses Creditors Pre Paid burns night Quiz Night Fire Works Parent Teas AGM Misc. School Requests Christmas Fair Christmas Dance Summer Fete Second Hand Uniform sales Baby Sitting Classes New Parents Induction Evening PSA presentation evening Cheese & Wine School catering Gs sundry Repro- graphics Bank interest £75.00 £9,787.34 £0.00 £144.00 £0.00 45.00 £2,208.45 £0.00 £200.00 £0.00 £187.22 £0.00 £4.50 £0.00 £0.00 £0.00 -£38.96 £0.00 £200.00 £0.00 £200.00 £0.00 £40.00 £0.00 £1.46 £0.00 0 0.00 180.00 -18150.88 4512.06 5465.09 1158.28 3681.83 5623.28 3595.85 -405.85 266.50 396.57 -261.77 -1434.01 -413.14 -68.00 -372.56 -275.97 -365.91 -101.14 checks vs event P&Ls expected 4512.06 5465.09 1158.28 3681.83 5622.86 check sums are zero: 0.00 0.00 0.00 0.00 -0.42 set moves vs P&L Sum of asset moves sum of inc/exp 7736.17 -2672.66 180.00 #NAME? -1315.59 check = 0 #NAME? 2850.23 #NAME? ` |
||||
| Type Entry Date of cheque |
Date at bank Narrative Detail Comments chq. no. Amount Current Account Not yet in bank p p q g |
Cash at hand (float) Deposit ACCt Cash exp from takings not used |
Debtors - |
|
| Income 118 6/21/20 Income 119 6/21/201 Income 120 7/1/201 Income 121 7/19/201 Income 122 8/27/201 Income 123 8/27/201 Income 124 8/27/201 transfer fr 125 8/27/201 transfer fr 126 8/27/201 127 8/30/201 128 6/10/201 129 6/12/201 130 7/1/201 131 8/16/201 CLOSING Lloyds account Barclays account Not yet in bank |
3 Cheque £75.00 75.0 3 6/21/2013 takings from fete Cheque 000003 £9,787.34 £9,787.34 3 6/28/2013 takings from fete - ? Cash 000004 £144.00 £144.00 3 7/19/2013 2nd hand uniform sale 000005 £2,253.45 £2,253.45 pursued q rest is cash g |
0 | 0.0 | |
| 3 8/27/2013 cheque 000006 £200.00 20 3 8/27/2013 teas and coffees parents eves cheque 000006 £187.22 £187.2 3 8/27/2013 summer fete - late cash cash 000006 £4.50 £4.5 3 8/27/2013 Petty cash back to bank Notes 000006 £135.50 £135.5 3 8/27/2013 Petty cash back to bank coins 000006 £6.66 £6.6 3 8/30/2013 Invoice for reprographics cheque to st georges 700023 £38.96 -£38.9 3 6/10/2013 Harpenden Tutors Bank transfer sponsorship s fete £200.00 £200.00 3 6/12/2013 Stevensons Bank transfer sponsorship s fete £200.00 £200.00 3 7/1/2013 from St Georges credit Bank transfer correction to charges £40.00 £40.00 3 8/16/2013 Everclick ltd Bank transfer income £1.46 £1.4 1-Aug Totals -41216.97 48953.14 -1315.5 Net change in year 7736.17 Closing balance #NAME? Check vs bank account Expected closing balances Barclays 7/31/2013 18619.71 Lloyds 7/23/2013 4383.49 Gap #NAME? Post 19/07 transactions 0.00 Remaining gap #NAME? 17893.72 -725.99 8/5/2013 P Spinks 700009 -£319.94 8/6/2013 Bookers - plates for S Fete S Cripps 700014 -£76.67 8/21/2013 PSA BBQ meat L Best 700015 -£52.44 Zorbs at Sum Fete Zorb Zone to be presented 700025 -£349.37 8/6/2013 PA hire S Fete Sound and Light Solns 700019 -£180.00 8/1/2013 First Aiders at S Fete Red Cross 700020 -£98.40 BBQ Hire at S Fete St Georges to be presented 700021 -£462.48 8/30/2013 Cheque not issued yet 700024 -£347.67 8/30/2013 Invoice for reprographics cheque to st georges 700023 -£38.96 Cheque £75.00 8/27/2013 cheque 000006 £200.00 8/27/2013 teas and coffees parents eves cheque 000006 £187.22 8/27/2013 summer fete - late cash cash 000006 £4.50 8/27/2013 Petty cash back to bank Notes 000006 £135.50 8/27/2013 Petty cash back to bank coins 000006 £6.66 8/16/2013 Every click ltd Bank transfer income £1.46 at Summer fete yet yet , sundries , sundries Gazebos and old lost cheque (20) Clare Walton - signs for fete, lock sponsorship cheque - being pursued St Georges - refund for Pimms at Summer fete Not on Summer fair accts yet Not on Summer fair accts yet Balance is from 54.36 from costco S fete, 4.50 from s fete, rest is fireworks less sundries Balance is from 54.36 from costco S fete, 4.50 from s fete, rest is fireworks less sundries |
0 2 0 0 -£135.50 6 -£6.66 6 6 9 #NAME? #NAME? 0.00 |
|||
| Check of as | set moves vs P&L Sum of asset moves sum of inc/exp 7736.17 |
|||
| -2672.66 180.00 #NAME? |
||||
| -1315.59 check = 0 #NAME? 2850.23 #NAME? |
||||
ST. GEORGE'S SCHOOL PSA LEDGERS FROM 1st August 201
| Type | Entry | Entry | Date of cheque |
Date at bank | Narrative | Detail |
|---|---|---|---|---|---|---|
| OPENING | 1-Aug | Balances brought forward | ||||
| Adjustments to previous accounts | ||||||
| Adjustment | 1 | 8/1/2013 | Xmas 2013 dance deposit | |||
| Distribution | 4 | 8/28/2013 | 9/2/2013 | Donation to School | ||
| Exp | 77 | 9/16/2013 | Everclick ltd | income | ||
| Exp | 76 | 9/17/2013 | Everclick ltd | income | ||
| Exp | 5 | 9/22/2013 | 9/26/2013 | Christmas fair | chiltern ridge appl | |
| Transfer | 2 | 9/27/2013 | Transfer from Lloyds to Barclays | |||
| Exp | 3 | 9/27/2013 | Assumed charge by Lloyds for transfer | |||
| Exp | 13 | 10/21/2013 | Christmas dance | Cash | ||
| St Georges 6th Form | St Georges 6th | |||||
| Income | 87 | 10/21/2013 | contribution | |||
| Exp | 7 | 10/18/2013 | 10/24/2013 | New Parents Cheese Wine | Rollings Wine Co | |
| Exp | 12 | 10/18/2013 | 10/24/2013 | New Parents Cheese Wine | Rollings Wine Co | |
| Exp | 6 | 10/18/2013 | 10/28/2013 | Reprographics | St Georges | |
| Exp | 8 | 10/18/2013 | 10/28/2013 | New Parents Cheese Wine | Pattacakes | |
| Exp | 14 | 10/18/2013 | 10/29/2013 | Christmas Fair | The Ultimate Foo | |
| Exp | 9 | 10/18/2013 | 10/30/2013 | New Parents Cheese Wine | Jane Todd | |
| Exp | 11 | 10/18/2013 | 11/5/2013 | Stationery and Stamps | Geetha maloney | |
| Exp | 15 | 10/24/2013 | 11/6/2013 | Christmas fair | chiltern ridge appl | |
| Exp | 10 | 10/18/2013 | 11/7/2013 | Engraving Plaque | Andrew Woods | |
| Exp | 16 | 11/7/2013 | Christmas Fair | Cash | ||
| Exp | 17 | 11/8/2013 | Christmas Fair | Cash | ||
| Income | 88 | 11/11/2013 | Christmas Fair | Income | ||
| Exp | 78 | 11/18/2013 | Everclick ltd | income | ||
| 12/4/2013 | ||||||
| Exp | 21 | 11/26/2013 | 12/6/2013 | Licence for small lotterys | SADC | |
| Exp | 39 | 12/6/2013 | Christmas dance | Cash | ||
| Income | 89 | 12/10/2013 | Baby sitting course | Income | ||
| Income | 90 | 12/10/2013 | Fireworks | Income | ||
| Income | 91 | 12/10/2013 | Christmas dance | Income | ||
| Income | 92 | 12/10/2013 | Christmas dance | Income | ||
| Income | 93 | 12/10/2013 | Christmas dance | Income | ||
| Income | 94 | 12/10/2013 | Christmas dance | Income | ||
| Exp | 23 | 12/6/2013 | 12/11/2013 | Christmas dance | Elaine New | |
| Exp | 24 | 12/6/2013 | 12/11/2013 | Christmas dance | Elaine New/other | |
| Float | 18 | 11/14/2013 | 12/18/2013 | Christmas Fair | Gabby Upton | |
| Exp | 20 | 11/19/2013 | 12/18/2013 | Various parents evenings | Sara Harding | |
| Exp | 79 | 12/23/2013 | Everclick ltd | income | ||
| Exp | 19 | 11/14/2013 | 12/24/2013 | Christmas Fair | Jane Todd | |
| Exp | 22 | 12/6/2013 | 12/24/2013 | Christmas dance | Tring Brewery | |
| Exp | 28 | 12/19/2014 | 12/24/2013 | Stationery and reprographics | St Georges | |
| Exp | 40 | 12/10/2014 | 1/13/2014 | Fireworks | HRFC | |
| Exp | 80 | 1/16/2014 | Everclick ltd | income | ||
| Exp | 27 | 12/19/2014 | 1/27/2014 | Xmas tree | Townsend Nurser | |
| Exp | 41 | 1/30/2014 | 1/30/2014 | Quiz Night | cash | |
| Exp | 29 | 12/19/2014 | 2/3/2014 | Christmas dance | Helen Wright |
| Exp | 32 | 12/19/2014 | 2/11/2014 | Christmas dance | Jean Moore |
|---|---|---|---|---|---|
| Income | 95 | 2/11/2014 | Quiz Night | Income | |
| Income | 96 | 2/11/2014 | Christmas Fair | Income | |
| Income | 97 | 2/11/2014 | Christmas Fair | Income | |
| Income | 98 | 2/11/2014 | Quiz Night | Income | |
| Income | 99 | 2/11/2014 | Christmas Fair | Income | |
| Exp | 43 | 2/3/2014 | 2/17/2014 | Quiz Night | sara cripps |
| Exp | 44 | 2/3/2014 | 2/19/2014 | Quiz Night | Jane Todd |
| Exp | 45 | 2/12/2014 | 2/17/2014 | Quiz Night | sara cripps |
| Exp | 81 | 2/18/2014 | Everclick ltd | income | |
| Exp | 42 | 1/31/2014 | 2/19/2014 | Quiz Night | Jane Todd |
| Exp | 30 | 12/19/2014 | 2/26/2014 | Christmas dance | A Dhonncha |
| Income | 100 | 3/4/2014 | Uniform sale | Income | |
| Refund to A | |||||
| Exp | 26 | 12/10/2013 | 3/11/2014 | Christmas dance | whalley |
| Exp | 47 | 3/3/2014 | 3/11/2014 | Quiz Night | Helen Wright |
| Exp | 46 | 3/3/2014 | 3/14/2014 | 2015 xmas dance deposit | legends of swing |
| Exp | 82 | 3/18/2014 | Everclick ltd | income | |
| Exp | 48 | 3/4/2014 | 3/26/2014 | Christmas dance | St Georges |
| Exp | 50 | 3/14/2014 | 3/26/2014 | Reprographics | St Georges |
| Exp | 51 | 3/14/2014 | 3/26/2014 | Donation to School | St Georges |
| Exp | 52 | 3/17/2014 | 3/27/2014 | Baby sitting course | Gillian Clark |
| Exp | 49 | 3/4/2014 | 4/8/2014 | Summer Fete | P Spinks |
| Income | 83 | 4/17/2014 | Everclick ltd | income | |
| Exp | 31 | 12/19/2014 | 4/29/2014 | Christmas dance | K Bell |
| Income | 84 | 5/16/2014 | Everclick ltd | income | |
| Exp | 54 | 6/3/2014 | Summer Fete | All About Ice | |
| Income | 101 | 6/6/2014 | Parents evening Teas | Income | |
| Exp | 55 | 6/10/2014 | Summer Fete | Print-force | |
| Exp | 56 | 6/10/2014 | Summer Fete | Print-force | |
| Income | 102 | 6/10/2014 | Summer Fete | Income | |
| Exp | 53 | 6/3/2014 | 6/11/2014 | Summer Fete | harp cycles ltd |
| Exp | 70 | 6/11/2014 | Summer Fete | Cost Co | |
| Exp | 57 | 6/12/2014 | 6/12/2014 | Summer Fete | Cash |
| Income | 103 | 6/16/2014 | Summer Fete | Income | |
| Income | 85 | 6/17/2014 | Everclick ltd | income | |
| Income | 104 | 6/19/2014 | Summer Fete | Income | |
| Income | 105 | 6/19/2014 | Summer Fete | Income | |
| Exp | 58 | 6/14/2014 | 6/20/2014 | Summer Fete | E Cox |
| Exp | 60 | 6/13/2014 | 6/24/2014 | Reprographics | St Georges |
| Income | 106 | 6/24/2014 | Summer Fete | Income | |
| Exp | 59 | 6/12/2014 | 6/25/2014 | Baby sitting course | Red Cross |
| Exp | 66 | 6/18/2014 | 6/25/2014 | Summer Fete | S ledsham |
| Exp | 62 | 6/18/2014 | 6/26/2014 | Summer Fete | St Georges |
| Exp | 63 | 6/18/2014 | 6/26/2014 | Donation to School | St Georges |
| Exp | 65 | 6/20/2014 | 7/1/2014 | Summer Fete | Red Cross |
| Exp | 68 | 6/20/2014 | 7/1/2014 | Summer Fete | St Georges |
| Exp | 69 | 6/22/2014 | 7/8/2014 | Summer Fete | Halcion Press |
| Exp | 64 | 6/18/2014 | 7/9/2014 | Summer Fete | E Cowan |
| Exp | 67 | 6/20/2014 | 7/16/2014 | PSA Barbeque | L Best |
| Exp | 61 | 6/14/2014 | 7/18/2014 | Summer Fete | SLS solutions |
| Income | 86 | 7/18/2014 | Everclick ltd | income | |
| Income | 107 | 7/21/2014 | Summer Fete | Income | |
| Income | 108 | 7/21/2014 | Uniform sale | Income | |
| Exp | 71 | 7/10/2014 | 7/23/2014 | Summer Fete | St Georges |
| Exp | 72 | 7/10/2014 | 7/23/2014 | Reprographics | St Georges | ||
|---|---|---|---|---|---|---|---|
| Exp | 73 | 7/15/2014 | 7/23/2014 | Summer Fete | D Greenland | ||
| Exp | 74 | 7/16/2014 | 7/23/2014 | Reprographics | St Georges | ||
| Exp | 75 | 7/16/2014 | 7/28/2014 | Summer Fete | Ground Skips | ||
| Income | 110 | 9/13/2014 | tbd | General stationery | Geetha maloney | ||
| Income | 111 | tbd | tbd | Expenses not claimed yet | Clare Walton | ||
| Income | 112 | 12/6/2013 | tbd | Open Evening | Clare Walton | ||
| Exp | 25 | ||||||
| Exp | 33 | ||||||
| Exp | 34 | ||||||
| Exp | 35 | ||||||
| Exp | 36 | ||||||
| Exp | 37 | ||||||
| Exp | 38 | ||||||
| 109 | |||||||
| 113 | |||||||
| CLOSING | 1-Aug | Totals | |||||
| Net change in year | |||||||
| Closing balance | |||||||
| Check vs bank account | |||||||
| Expected closing balances | Barclays | ||||||
| Barclays account | |||||||
| Not yet in bank |
11
| Comments chq. no. Amount Current |
Account trans |
|---|---|
| 4363 #NAME? debits credits 180 Sixth Form Common Room 700022 £13,000.00 -£13,000.00 -£13,000.00 Bank transfer income £9.26 £9.26 £9.26 Bank transfer income £2.34 £2.34 £2.34 e juice 700026 £139.50 -£139.50 -£139.50 no impact on cash balance 4363 £4,363.49 £4,363.49 assumed as amount 20 less than expect 20 -£20.00 -£20.00 Deposit for Wine cash £100.00 -£100.00 -£100.00 contribution 000007 £200.00 £200.00 £200.00 700028 £418.06 -£418.06 -£418.06 for breakages 700033 £5.00 -£5.00 -£5.00 700027 £28.98 -£28.98 -£28.98 700029 £435.70 -£435.70 -£435.70 Plum puds 700034 £265.97 -£265.97 -£265.97 700030 £62.83 -£62.83 -£62.83 700032 £21.11 -£21.11 -£21.11 e juice 700035 £51.00 -£51.00 -£51.00 700031 £47.34 -£47.34 -£47.34 Float cash £600.00 -£600.00 -£600.00 Float cash £800.00 -£800.00 -£800.00 Cash and cheques 000008 £6,767.49 £6,767.49 £6,767.49 Bank transfer income £1.89 £1.89 £1.89 £2,860.00 -£2,860.00 -£2,860.00 700039 £20.00 -£20.00 -£20.00 Wine and beer cash £1,531.00 -£1,531.00 -£1,531.00 two years income 000009 £721.00 £721.00 £721.00 Ticket sales 000009 £247.00 £247.00 £247.00 pre-ordered drinks 000009 £2,220.00 £2,220.00 £2,220.00 Ticket sales 000009 £9,086.00 £9,086.00 £9,086.00 Cash 000009 £4,011.00 £4,011.00 £4,011.00 Bank adjustment - more cas000009 £20.00 £20.00 £20.00 water 700041 £109.17 -£109.17 -£109.17 wine 700042 £75.00 -£75.00 -£75.00 Floral arrangements 700036 £28.90 -£28.90 -£28.90 refreshments 700038 £119.11 -£119.11 -£119.11 Bank transfer income £4.00 £4.00 £4.00 cake stall celephane 700037 £10.20 -£10.20 -£10.20 beer 700040 £103.87 -£103.87 -£103.87 sundries 700047 £70.02 -£70.02 -£70.02 50% of ticket sales 700045 £123.50 -£123.50 -£123.50 Bank transfer income £8.77 £8.77 £8.77 xmas tree 700046 £52.50 -£52.50 -£52.50 Float for quiz night 700053 £850.00 -£850.00 -£850.00 expenses 700048 £67.94 -£67.94 -£67.94 |
| Flowers for H Wright | 700051 | £24.99 | -£24.99 | -£24.99 | |
|---|---|---|---|---|---|
| Ticket sales | 000011 | £3,248.00 | £3,248.00 | £3,248.00 | |
| S&C Hope | 000011 | £27.00 | £27.00 | £27.00 | |
| xmas fair pudding | 000011 | £9.50 | £9.50 | £9.50 | |
| Cash | 000011 | £2,385.15 | £2,385.15 | £2,385.15 | |
| Cash | 000011 | £87.50 | £87.50 | £87.50 | |
| expenses | 700055 | £480.00 | -£480.00 | -£480.00 | |
| expenses | 700056 | £94.83 | -£94.83 | -£94.83 | |
| puddings lacross | 700057 | £45.26 | -£45.26 | -£45.26 | |
| Bank transfer | income | £19.96 | £19.96 | £19.96 | |
| expenses | 700054 | £117.64 | -£117.64 | -£117.64 | |
| expenses | 700049 | £28.56 | -£28.56 | -£28.56 | |
| Cash and cheques | 000012 | £731.50 | £731.50 | £731.50 | |
| Refund for tickets | 700044 | £70.00 | -£70.00 | -£70.00 | |
| expenses | 700059 | £127.93 | -£127.93 | -£127.93 | |
| Deposit | 700058 | £140.00 | -£140.00 | -£140.00 | |
| Bank transfer | income | £16.88 | £16.88 | £16.88 | |
| meals | 700060 | £4,925.02 | -£4,925.02 | -£4,925.02 | |
| 700062 | £66.48 | -£66.48 | -£66.48 | ||
| Lighting - Art/drama | 700063 | £12,723.66 | -£12,723.66 | -£12,723.66 | |
| expenses | 700064 | £86.93 | -£86.93 | -£86.93 | |
| replaced lost chq 52 | 700061 | £168.27 | -£168.27 | -£168.27 | |
| Bank transfer | income | £31.12 | £31.12 | £31.12 | |
| Food for hamper | 700050 | £15.00 | -£15.00 | -£15.00 | |
| Bank transfer | income | £18.89 | £18.89 | £18.89 | |
| Ice | BACS | £60.00 | -£60.00 | -£60.00 | |
| Cash and cheques | 000013 | £182.29 | £182.29 | £182.29 | |
| Raffle printing | BACS | £186.00 | -£186.00 | -£186.00 | |
| Program printing | BACS | £0.00 | £0.00 | £0.00 | |
| Sponsorship of prog printingBACS | £200.00 | £200.00 | £200.00 | ||
| raffle prize | 700065 | £75.00 | -£75.00 | -£75.00 | |
| Card payme | £397.19 | -£397.19 | -£397.19 | ||
| Float for summer fete | 700066 | £3,220.00 | -£3,220.00 | -£3,220.00 | |
| Cash and cheques | 000014 | £14,538.67 | £14,538.67 | £14,538.67 | |
| Bank transfer | income | £40.05 | £40.05 | £40.05 | |
| cash - for red cross - chq re 000015 | £109.20 | £109.20 | £109.20 | ||
| Non Uniform Sales | 000015 | £292.30 | £292.30 | £292.30 | |
| Stage Hire | 700067 | £400.00 | -£400.00 | -£400.00 | |
| 700069 | £49.06 | -£49.06 | -£49.06 | ||
| Sch buy Pimms | BACS | £105.00 | £105.00 | £105.00 | |
| Save a life course | 700068 | £312.00 | -£312.00 | -£312.00 | |
| expenses | 700075 | £343.62 | -£343.62 | -£343.62 | |
| HCC invoice | 700071 | £18.90 | -£18.90 | -£18.90 | |
| Air Con and camera | 700072 | £11,723.26 | -£11,723.26 | -£11,723.26 | |
| First aiders | 700074 | £109.20 | -£109.20 | -£109.20 | |
| water | 700077 | £54.00 | -£54.00 | -£54.00 | |
| Program printing | 700078 | £350.00 | -£350.00 | -£350.00 | |
| tea tent expenses | 700073 | £65.07 | -£65.07 | -£65.07 | |
| PSA bbq expenses | 700076 | £79.85 | -£79.85 | -£79.85 | |
| PA hire | 700070 | £198.00 | -£198.00 | -£198.00 | |
| Bank transfer | income | £8.98 | £8.98 | £8.98 | |
| Cash and cheques | 000015 | £570.90 | £570.90 | £570.90 | |
| Cash and cheques | 000015 | £2,800.90 | £2,800.90 | £2,800.90 | |
| BBQ hire | 700079 | £527.62 | -£527.62 | -£527.62 |
| 700080 | £14.56 | -£14.56 | -£14.56 | ||
|---|---|---|---|---|---|
| Driving school 50% | 700082 | £106.00 | -£106.00 | -£106.00 | |
| 700083 | £57.79 | -£57.79 | -£57.79 | ||
| 700084 | £228.00 | -£228.00 | -£228.00 | ||
| Cheque not presented yet | 700085 | £23.73 | £0.00 | ||
| Estimated | £256.57 | £0.00 | |||
| Cheque not presented | 700043 | £39.10 | £0.00 | ||
| £0.00 | £0.00 | ||||
| £0.00 | £0.00 | ||||
| £0.00 | £0.00 | ||||
| £0.00 | £0.00 | ||||
| £0.00 | £0.00 | ||||
| £0.00 | £0.00 | ||||
| -59706.39 | 53086.03 | ||||
| -6620.36 | |||||
| #NAME? | |||||
| 7/31/2013 | 10703.71 | ||||
| Gap | #NAME? | ||||
| Post 19/07 transactions | 0.00 | ||||
| Remaining gap | #NAME? |
| Check on prev yr opening bal | |
|---|---|
| 18619.71 | |
| 98.40 | -98.40 |
| 319.94 | -319.94 |
| 76.67 | -76.67 |
| 180.00 | -180.00 |
| 1.46 | 1.46 |
| 52.44 | -52.44 |
| 462.48 | -462.48 |
| 38.96 | -38.96 |
| 533.83 | 533.83 |
| 349.39 | -349.39 |
| 347.67 | -347.67 |
| 75.00 | 75.00 |
| 17304.05 | |
| 4363.00 | |
| 21667.05 |
| Cash exp | ||||||
|---|---|---|---|---|---|---|
| balance | Not yet in bank |
Cash at hand (float) |
Deposit ACCt |
from takings - |
||
| not used | Debtors | Creditors | ||||
| #NAME? | #NAME? | 0.00 | 0.00 | |||
| (debits) / credits | credits | |||||
| #NAME? | ||||||
| #NAME? | ||||||
| #NAME? | ||||||
| #NAME? | ||||||
| #NAME? | ||||||
| #NAME? | ||||||
| #NAME? | ||||||
| #NAME? | ||||||
| #NAME? | ||||||
| #NAME? | ||||||
| #NAME? | ||||||
| #NAME? | ||||||
| #NAME? | ||||||
| #NAME? | ||||||
| #NAME? | ||||||
| #NAME? | ||||||
| #NAME? | ||||||
| #NAME? | ||||||
| #NAME? | ||||||
| #NAME? | ||||||
| #NAME? | ||||||
| #NAME? | ||||||
| #NAME? | ||||||
| #NAME? | ||||||
| #NAME? | ||||||
| #NAME? | ||||||
| #NAME? | ||||||
| #NAME? | ||||||
| #NAME? | ||||||
| #NAME? | ||||||
| #NAME? | ||||||
| #NAME? | ||||||
| #NAME? | ||||||
| #NAME? | ||||||
| #NAME? | ||||||
| #NAME? | ||||||
| #NAME? | ||||||
| #NAME? | #NAME? | |||||
| #NAME? | ||||||
| #NAME? | ||||||
| #NAME? | ||||||
| #NAME? | ||||||
| #NAME? |
| #NAME? | |
|---|---|
| #NAME? | |
| #NAME? | |
| #NAME? | |
| #NAME? | |
| #NAME? | |
| #NAME? | |
| #NAME? | |
| #NAME? | |
| #NAME? | #NAME? |
| #NAME? | |
| #NAME? | |
| #NAME? | |
| #NAME? | |
| #NAME? | |
| #NAME? | |
| #NAME? | |
| #NAME? | |
| #NAME? | |
| #NAME? | |
| #NAME? | |
| #NAME? | |
| #NAME? | |
| #NAME? | |
| #NAME? | |
| #NAME? | |
| #NAME? | |
| #NAME? | |
| #NAME? | |
| #NAME? | |
| #NAME? | |
| #NAME? | |
| #NAME? | |
| #NAME? | |
| #NAME? | |
| #NAME? | |
| #NAME? | |
| #NAME? | |
| #NAME? | |
| #NAME? | |
| #NAME? | |
| #NAME? | |
| #NAME? | |
| #NAME? | |
| #NAME? | |
| #NAME? | |
| #NAME? | |
| #NAME? | |
| #NAME? | |
| #NAME? | |
| #NAME? | |
| #NAME? | |
| #NAME? | |
| #NAME? |
NAME? #NAME? #NAME? #NAME? #NAME? -£23.73 #NAME? -£256.57 #NAME? -£39.10
| #NAME? #NAME? #NAME? 0.00 0.00 0.00 checks vs even check sums are Check of asset moves vs P& Sum of asset m -6620.36 -180.00 70.00 #NAME? #NAME? #NAME? |
#NAME? #NAME? #NAME? 0.00 0.00 0.00 checks vs even check sums are Check of asset moves vs P& Sum of asset m -6620.36 -180.00 70.00 #NAME? #NAME? #NAME? |
#NAME? #NAME? #NAME? 0.00 0.00 0.00 checks vs even check sums are Check of asset moves vs P& Sum of asset m -6620.36 -180.00 70.00 #NAME? #NAME? #NAME? |
#NAME? #NAME? #NAME? 0.00 0.00 0.00 checks vs even check sums are Check of asset moves vs P& Sum of asset m -6620.36 -180.00 70.00 #NAME? #NAME? #NAME? |
#NAME? #NAME? #NAME? 0.00 0.00 0.00 checks vs even check sums are Check of asset moves vs P& Sum of asset m -6620.36 -180.00 70.00 #NAME? #NAME? #NAME? |
|---|---|---|---|---|
| checks vs even check sums are |
||||
| Check of asset moves vs P& Sum of asset m -6620.36 -180.00 70.00 #NAME? #NAME? #NAME? |
||||
| Distribution | Main Events | ||||||
|---|---|---|---|---|---|---|---|
| Second | |||||||
| Hand | |||||||
| School | Christmas | Christmas | Summer | Uniform | |||
| Pre Paid | Requests | Fair | Dance | burns night | Quiz Night | Fete | sales |
| 180.00 | |||||||
| debits | |||||||
| -180.00 | -180.00 | ||||||
| -£13,000.00 | |||||||
| -£139.50 | |||||||
| -£100.00 | |||||||
| -£265.97 | |||||||
| -£51.00 | |||||||
| -£600.00 | |||||||
| -£800.00 | |||||||
| £6,767.49 | |||||||
| £247.00 | |||||||
| £2,220.00 | |||||||
| £9,086.00 | |||||||
| £4,011.00 | |||||||
| £0.00 | |||||||
| -£75.00 | |||||||
| £0.00 | |||||||
| -£10.20 | |||||||
| £0.00 | |||||||
| -£52.50 | |||||||
| -£850.00 | |||||||
| £0.00 |
£0.00 £3,248.00 £27.00 £9.50 £0.00 £0.00 -£480.00 -£45.26 £0.00 £0.00 -£28.56 £0.00 £70.00 -£140.00 -£4,925.02 -£12,723.66 -£168.27 -£15.00 -£60.00 £0.00 £0.00 £0.00 £0.00 -£75.00 £0.00 £40.05 £0.00 £0.00 £0.00 -£312.00 -£343.62 -£18.90 -£11,723.26 -£109.20 -£54.00 -£65.07 £0.00 £8.98 £0.00 -£527.62
-£106.00
-£57.79
| 70.00 -18268.64 8093.52 13976.68 0.00 -498.26 -25749.66 8.98 nt P&Ls expected #REF! #REF! 0 #REF! #REF! e zero: #REF! #REF! 0.00 #REF! #REF! &L moves sum of inc/exp check = 0 #NAME? #NAME? |
|
|---|---|
| &L moves sum of inc/exp check = 0 #NAME? #NAME? |
`
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
| Other Events | /items | |||||
|---|---|---|---|---|---|---|
| Parents | New Parents | |||||
| Baby Sitting | evening | Induction | Cheese & | |||
| Classes | Fire Works | Teas | Other | Evening | PSA BBQ | Wine |
£200.00 -£418.06 -£5.00 -£435.70 -£62.83 £0.00 £721.00 -£103.87
-£66.48 £18.89 -£49.06 -£350.00
£0.00 £0.00
-115.54 617.13 18.89 200.00 0.00 -350.00 -921.59
| Sundry expenses AGM Misc. £0.00 £0.00 #NAME? #NAME? #NAME? #NAME? #NAME? -£20.00 #NAME? #NAME? #NAME? #NAME? #NAME? -£28.98 #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? School catering Gs sundry Repro- graphics Bank interest |
|
|---|---|
| check that each line matches asset moves to P&L moves |
|
| starting balance #NAME? |
|
| £0.00 £0.00 £0.00 #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? |
| #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? £0.00 #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? £0.00 #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? £0.00 #NAME? #NAME? |
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? |
|---|---|
| -£14.56 #NAME? #NAME? #NAME? -£228.00 #NAME? #NAME? #NAME? #NAME? £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 0.00 -271.54 0.00 -20.00 #NAME? |
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 |
|||
|---|---|---|---|---|
| £0.00 | #NAME? | |||
| #NAME? | sub total m |
NAME? check sum
ovements zero
St George’s PSA AGM 09/11/2023 – Treasurer’s report
-
The FY2023 accounts have been completed, but not yet fully reconciled. A number of transaction allocations need to be confirmed against paper records and physical counts – Provisional figures highlighted in yellow
-
Highlighs from the accounts are included in this document and full accounts will be distributed witing 14 days
FY 2023 accounts – Key notes
-
Barclays have closed their Harpenden branch – Deposits can be made at the post office, but cash needs to be ordered and collected from St Albans. As most coins are recycled at the fayre and fete, a larger float of coins will be kept and only notes will be banked to safe effort
-
Accruals have been made for payment of the minibus, Summer Fete expenses and sponsor payments.
-
Income & expenditure account:
-
General expenditure was in line with last year, mainly consisting of stock for free events, painting days and Christmas cards.
-
We’ve had a full schedule of event, with net fundraising income at £40,964 similar to last year.
-
Net income after bid payments and expenses was £13,573
-
Bids:
-
Total bid payments were £24,699
-
Breakdown of bids:
| Recreation area outdoor furniture | 5,121 |
|---|---|
| Furniture Student Services | 277 |
| Recreation area surfacing | 11,398 |
| Van hire, umbrellas, 4x basketball units | 2,203 |
| Gardening club | 300 |
| Gardening club | 300 |
| Lacrosse sticks | 40 |
| Oak tree | 326 |
| Mindfulness course for Y9 & Y11 | 1,576 |
| Minibus deposit | 3,159 |
-
A deposit of £3,159 was paid for the minibus, and £32,806 accrued for the final payment and delivery
-
We still aim to distribute all earnings for each year. Next year’s anticipated bids will take the PSA funds to our target of £25,000.
Fundraising income & expenses
o This year’s events & other income
| Main events: Christmas Fayre Nov Christmas Ball Dec Quiz Evening Feb Summer Fete June Second Hand Uniform Sale Jan / July Online sales Non-uniform day Other events or income items: Donations Fireworks Parents' Teas Bar at school events Amazon/GiveAsYouLive Income Christmas tree sales (cards) Uniform upcycling TOTAL FUND-RAISING NET INCOME |
2023 | 2023 |
|---|---|---|
| Takings Expenses Net £ £ £ 5,945 (2,154) 3,790 31,678 (15,098) 16,580 4,530 (3,044) 1,486 16,188 (9,845) 6,343 9,135 (102) 9,034 0 276 0 276 0 0 0 1,761 -915 846 0 0 0 4,281 -2,342 1,938 592 0 592 0 0 0 79 0 79 |
||
| 74,464 (33,501) |
40,964 |
o General expenses
| EXPENDITURE | ||
|---|---|---|
| New Parents / Open Evenings | (947) | |
| Open Evening | ||
| Reprographics | (103) | |
| Payment to St Albans District Council for Small Lotteries Registration Renewal. | 0 | |
| Christmas Tree for the school which is placed at the chapel | 0 | |
| Christmas drinks evening | ||
| Drinks evening at the Skew Bridge for Parents to attend and chat with Miss Barton | ||
| Bouquets of flowers for PSA leavers / thank yous | ||
| On line shop set up and annual fees | (432) | |
| Card readers x3 | ||
| Painting weekends | (1,209) | |
| Equipment - Gazebos | ||
| Miscelanious expenses | ||
| Total expenditure | (2,691) |
-
Balance sheet:
-
Debtors consist of:
-
Funds not yet withdrawn from ShopKeepEasy - £4,869
-
Sponsorship due at 31/7/2022 £1,150
-
Deposit for Christmas ball band £600
-
Funds have reduced to £70,260 – Value to be confirmed after reconcilation of accounts – Target is still to bring this down to £25k
-
Balance on accounts at Barclays and ShopKeepEasy at 31/07/2023 - £101,977
-
-
After reconciliation, the accounts for FY2023 will be send to Andrew Munro for examination
-
Plans for FY2024
-
Implement Xero accounting software
-
Bed in implementation of GiveStar and maximise benefit
o Increase revenues from Give as you live and equivalent