| CONTENTS | PAGES | |
|---|---|---|
| Legal and administrative | information | |
| Report ofthe Directors | 3-6 | |
| Report oftheindependent | examiner | |
| Statement offinancial activities | ||
| Balance sheet | ||
| Statement of cash flows |
10 | |
| Notes to the financial statements | 11-16 |
| REPORT OF | THE | DIRECTORS FOR THE PERIOD ENDED 31DECEMBER 2020 | DIRECTORS FOR THE PERIOD ENDED 31DECEMBER 2020 | ||
|---|---|---|---|---|---|
| LEGAL AND ADMINISTRATIVE | INFORMATION | ||||
| Company | Number | 8370243 | |||
| Charity Number | 1150634 | ||||
| Trustees/Directors | Ola Mustapha | ||||
| Lou Mosey | |||||
| Helen Vernon | |||||
| Samson Gumbo | |||||
| Raphael Walmsley | |||||
| Principal | address | New Life Lancaster | |||
| The Chapel | |||||
| White Cross | |||||
| South Road | |||||
| Lancaster | |||||
| LA1 4XQ | |||||
| Independent | Examiner | Optimum Accountancy |
|||
| 149Victoria Road West | |||||
| Thornton Cleveleys |
|||||
| Lancashire | |||||
| FY5 3LB | |||||
| Bankers | CAF Bank Ltd | ||||
| 25 Kings Hill Avenue |
|||||
| Kings Hill |
|||||
| West Mailing | |||||
| Kent | |||||
| ME194JQ | |||||
| Solicitors | Hem psons | ||||
| The Exchange | |||||
| Station Parade | |||||
| Harrogate | |||||
| HG1 1DY |
| Unrestricted | Restricted | Total Funds | Total Funds | |||
|---|---|---|---|---|---|---|
| Note | Funds | Funds | 2020 | 2019 | ||
| Income: | 6 | 6 | 6 | 6 | ||
| Donations and gifts |
91,801 | 4,639 | 96,440 | 99,544 | ||
| Income from other trading activities | ||||||
| Hall hire and other sundry income | 19,657 | 19,657 | 8,910 | |||
| Investment income |
18 | 17 | 35 | 87 | ||
| Total income | 111,476 | 4,656 | 116,131 | 108,541 | ||
| Expenditure: | ||||||
| Charitable activities |
94,785 | 4,703 | 99,488 | 120,086 | ||
| Total expenditure | 94,785 | 4,703 | 99,48S | 120,086 | ||
| Net Income and net movement | ln funds | 16,690 | (48) | 16,643 | (11,545) | |
| Transfer between funds |
(14,434) | 14,434 | ||||
| Reconciliation offunds |
||||||
| Fund balances as at 1January 2020 | 38,115 | 21,447 | 59,562 | 71,107 | ||
| Fund balances as at 31December 2020 | 40,372 | 35,833 | 76,204 | 59,562 |
| BALANCE SHEET | ||||
|---|---|---|---|---|
| AS AT31DECEMBER | 2020 | |||
| NOTE | 2020 | 2019 | ||
| f | ||||
| CURRENT ASSETS | ||||
| Debtors | 2,360 | 3,561 | ||
| Cash at bank | and in hand | 74,744 | 56,900 | |
| 77,104 | 60,462 | |||
| CREDITORS | ||||
| Amounts falling due within one year |
8 | (900) | (900) | |
| (900) | (900) | |||
| Net current Assets | 76,204 | 59,562 | ||
| NET ASSETS | 76,204 | 59,562 | ||
| FUND BALANCES | ||||
| Unrestricted | funds | 40,372 | 38,115 | |
| Restricted funds | 35,833 | 21,447 | ||
| TOTAL FUNDS | 15 | 76,204 | 59,562 |
| 2020 | 2019 | |||
|---|---|---|---|---|
| Note | 6 | f | ||
| Cash flows from operating activities |
||||
| Net cash (oufflow)/income | 16,643 | (11,545) | ||
| Working capital adjustments | ||||
| (Increase)/decrease in debtors |
1,201 | 323 | ||
| Increase/(decrease) in creditors |
(66) | |||
| Net cash Rows from operating | activities | 17,844 | (11,288) | |
| Cash and cash equivalents at |
1January 2020 | 56,900 | 68,188 | |
| Cash and cash equivalents at |
31December 2020 | 74,744 | 56,900 |
| JfpjlLn~tin~gtg | ||
|---|---|---|
| Total | Total | |
| 2020 | 2019 | |
| 6 | 6 | |
| General donations | 84,364 | 84,891 |
| Tax recoverable | 12,075 | 14,653 |
| 96,440 | 99,544 |
| Total | Total | |
|---|---|---|
| 2020 | 2019 | |
| 6 | 6 | |
| Hall hire | 4,430 | 8,910 |
| Other Income | 15,226 | |
| 19,657 | 8,910 |
| Total | Total | ||||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| f | |||||
| Ministry gifts to individuals |
1,208 | ||||
| Global Horizons | 6,100 | 8,930 | |||
| Grants to the Philippines | 4,570 | 3,415 | |||
| Barachel Fund grants | 133 | 2,444 | |||
| Ministry services &expenses |
31,688 | 37,022 | |||
| CAP centre operating costs |
840 | 780 | |||
| Children and youth work |
2,301 | 3,261 | |||
| Administration salaries &wages |
17,975 | 18,258 | |||
| Insurance | 648 | 693 | |||
| Rent & rates | 33,435 | 40,984 | |||
| Repairs and maintenance | 2,192 | ||||
| Independent examination |
&Accountancy | ||||
| Total charitable expenditure |
99,488 | 120,086 | |||
| Trrtggg' d~ec ~in |
|||||
| During 2020the following | amounts | were paid to trustees | in respect of ministry fees and expenses | in | |
| accordance with the Trust | deed. | ||||
| Total | Total | ||||
| 2020 | 2019 | ||||
| Fees for work undertaken | |||||
| Marcus Mosey | 22,021 | 29,424 | |||
| 22,021 | 29,424 | ||||
| Reimbursement ofexpenses |
|||||
| Helen Vernon | 105 | 400 | |||
| Samson Gumbo | |||||
| Dla Mustapha | 261 | ||||
| Marcus Mosey | 482 | 198 | |||
| David Jones | 214 | ||||
| 587 | 1,073 |
| financial year | . Th | e a | verage n | umber ofemployees (hea |
dcount) analysed by function w |
as: | |
|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||
| Cleaning | 1 | 1 | |||||
| Children and |
youth | outreach | work | ||||
| CAP Debt counselling | service | ||||||
| Administration | |||||||
| 7) | De torsand | Pre | a | ments | |||
| 2020 | 2019 | ||||||
| 6 | f | ||||||
| 2,360 | 3,561 | ||||||
| Gift aid recoverable | 2,360 | 3,561 |
| Total | Total | |
|---|---|---|
| 2020 | 2019 | |
| f | ||
| Accruals | 900 | |
| 900 | 900 |
| nal sl | sofne s e sb fund |
|||
|---|---|---|---|---|
| Unrestricted | Restricted | |||
| Funds | Funds | Total | ||
| Fund balances at 31December 2020 | ||||
| represented by: |
||||
| Current | assets | 41,272 | 35,833 | 77,104 |
| Current | liabilities | (900l | (900) | |
| 40,372 | 35,833 | 76,204 |
| As at 1 | As at31 | |||||
|---|---|---|---|---|---|---|
| fan 2020 | Income | Expenditure | Transfers | Dec2020 | ||
| 6 | 6 | |||||
| Unrestricted | funds | |||||
| General fund | 38,115 | 111,476 | 94,785 | (14,434) | 40,372 | |
| Total unrestricted | 38,115 | 111,476 | 94,785 | (14,434) | 40,372 | |
| Restricted funds | ||||||
| Building | 20,490 | 137 | 14,374 | 35,000 | ||
| Barachel | 16 | 64 | 133 | 60 | 7 | |
| Philippines | 941 | 4,455 | 4,570 | 826 | ||
| Totalrestricted | 21,447 | 4,656 | 4,703 | 14,434 | 35,833 | |
| Totalfunds | 59,562 | 116,131 | 99,488 | 76,204 |