This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2022-09-30-accounts
|
Pages |
|
| Trustees' Annual Report |
2to5 |
|
| Independent Examiner's Report |
|
6 |
| Statement of Financial Activities |
|
7 |
| Summary Income and Expenditure Account |
|
8 |
| Balance Sheet |
|
9 |
| Notes to the Accounts |
10 to |
15 |
| Detailed Statement of Financial Activities |
16 to |
17 |
|
|
Unrestricted |
|
|
|
funds Total funds |
Total funds |
|
|
2022 2022 |
2021 |
|
Notes |
£££ |
|
| Income and endowments |
|
|
|
| from: |
|
|
|
| Donations and legacies |
|
51,301 51,301 |
50,514 |
| Other |
|
|
4,325 |
| Total |
|
51,301 51,301 |
54,839 |
| Expenditure on: |
|
|
|
| Charitable activities |
|
696 696 |
5,209 |
| Other |
|
50,556 50,556 |
49,630 |
| Total |
|
51,252 51,252 |
54,839 |
| Net gains on investments |
|
|
|
| Net income |
|
4949 |
|
| Transfers between funds |
|
|
|
| Net income before other |
|
|
|
|
|
4949 |
|
| gains/(losses) |
|
|
|
| Other gains and losses |
|
|
|
| Net movement in funds |
|
4949 |
|
| Reconciliation of funds: |
|
|
|
| Total funds brought for\^/ard |
|
8,970 8,970 |
8,970 |
| Total funds carried forward |
|
9,019 9,019 |
8,970 |
| Income |
|
|
| Gross income for the year |
51,301 |
54,839 |
| Expenditure |
51'252 |
54,839 |
| Total expenditure for the year |
51,252 |
54,839 |
| Net income before tax for the year |
|
|
| Net income for the year |
|
|
| CompanyNo. 08200778 |
Notes 2022 |
|
|
£ |
|
| Current assets |
|
|
| Debtors |
9 9,563 |
|
| Cash at bank and in hand |
528 |
|
|
10,091 |
10,307 |
| Creditors: Amount falling due within one year |
10 ( 1,072) |
(1,337) |
| Net current assets |
|
|
| Total assets less current liabilities |
|
|
| Net assets excluding pension asset or liability |
|
|
| Total net assets |
|
|
| The funds of the charity |
|
|
| Restricted funds |
|
|
| Unrestricted funds |
|
|
| General funds |
9,019 |
8,970 |
|
9,019 |
8,970 |
| Reserves |
|
|
| Total funds |
|
|
| Fund accounting |
|
| Unrestricted funds |
These are available for use at the discretion of the trustees in furtherance of the |
|
general objects of the charity. |
| Designated funds |
These are unrestricted funds earmarked by the trustees for particular purposes. |
| Revaluation funds |
These are unrestricted funds which include a revaluation reserve representing the |
|
restatement of investment assets at their market values. |
| Restricted funds |
These are available for use subject to restrictions imposed by the donor or through |
|
terms of an appeal. |
| Income |
|
| Recognition of |
Income is included in the Statement of Financial Activities (SoFA) when the charity |
| income |
becomes entitled to, and virtually certain to receive, the income and the amount of |
|
the income can be measured with sufficient reliability. |
| Income with related |
Where income has related expenditure the income and related expenditure is |
| expenditure |
reported gross in the SoFA. |
| Donations and |
Voluntary income received by way of grants, donations and gifts is included in the |
| legacies |
the SoFA when receivable and only when the Charity has unconditional |
|
entitlement to the income. |
| Tax reclaims on |
Income from tax reclaims is included in the SoFA at the same time as the |
| donations and gifts |
gift/donation to which it relates. |
| Donated services |
These are only included in income (with an equivalent amount in expenditure) |
| and facilities |
where the benefit to the Charity is reasonably quantifiable, measurable and |
|
material. |
| Volunteer help |
The value of any volunteer help received is not included in the accounts. |
| Investment income |
This is included in the accounts when receivable. |
| Gains/(losses) on |
This includes any gain or loss resulting from revaluing investments to market value |
| revaluation of fixed |
at the end of the year. |
| assets |
|
| Gains/(losses) on |
This includes any gain or loss on the sale of investments. |
| investment assets |
|
| Expenditure |
|
| Recognition of |
Expenditure is recognised on an accruals basis. Expenditure includes any VAT which |
| expenditure |
cannot be fully recovered, and is reported as part of the expenditure to which it |
|
relates. |
| Expenditure on |
These comprise the costs associated with attracting voluntary income, fundraising |
| raising fu nds |
trading costs and investment management costs. |
| Expenditure on |
These comprise the costs incurred by the Charity in the delivery of its activities and |
| charitable activities |
services in the furtherance of its objects, including the making of grants and |
|
governance costs. |
| Grants payable |
All grant expenditure is accounted for on an actual paid basis plus an accrual for |
|
grants that have been approved by the trustees at the end of the year but not yet |
|
paid. |
| Governance costs |
These include those costs associated with meetingthe constitutional and statutory |
|
requirements of the Charity, including any audit/independent examination fees, |
|
costs linked to the strategic management of the Charity, together with a share of |
|
other administration costs. |
| 3 Statement of Financial Activities -prior year |
|
|
|
unrestricted |
|
|
funds |
Total funds |
|
2021 |
2021 |
|
££ |
|
| Income and endowments from: |
|
|
| Donations and legacies |
50,514 |
50,514 |
| Other |
4,325 |
4,325 |
| Total |
54,839 |
54,839 |
| Expenditure on: |
|
|
| Charitable activities |
5,209 |
5,209 |
| Other |
49,630 |
49,630 |
| Total |
54,839 |
54'839 |
| Reconciliation of funds: |
|
|
| Total funds brought forward . |
8,970 |
8,970 |
| Total funds carried forward |
|
|
| 4 ]ncomefrom donations and legacies |
|
|
|
Un restricted Total |
Total |
|
2022 |
2021 |
|
££ |
£ |
| Donations and legacies |
51,301 51,301 |
50,514 |
|
51,301 51,301 |
50,514 |
| 5 0therincome |
|
|
|
Total |
Total |
|
2022 |
2021 |
|
££ |
|
|
|
4,325 |
| 6 Expenditure on charitable activities |
|
|
|
u nrestricted Total |
Total |
|
2022 |
2021 |
|
££ |
|
| Expenditure on charitable |
|
|
| activities |
|
|
|
|
5'209 |
| Governance costs |
|
|
| 7 |
0therexpenditure |
|
|
|
|
|
|
|
U n restricted |
Total |
Total |
|
|
|
|
2022 |
2021 |
|
|
|
£ |
££ |
|
|
Employee costs |
|
42,657 |
42,657 |
43,729 |
|
Motor and travel costs |
|
5,215 |
5,215 |
|
|
General administrative costs |
|
1,351 |
1,351 |
1,879 |
|
Legal and professional costs |
|
1,333 |
1,333 |
4,022 |
|
|
|
50,556 |
50,556 |
49,630 |
| 8 |
Staff costs |
|
|
|
|
|
|
|
2022 |
|
2021 |
|
Salaries and wages |
|
39,185 |
|
38'641 |
|
Social security costs |
|
2,471 |
|
4,116 |
|
Pension costs |
|
1,001 |
|
972 |
|
|
|
42,657 |
|
43,729 |
|
No employee received emoluments in excess of £60,000. |
|
|
|
|
| 9 |
Debtors |
|
|
|
|
|
Other debtors |
|
|
|
|
| 10 |
Creditors: |
|
|
|
|
|
amounts falling due within one year |
|
|
|
|
|
Other taxes and social security |
|
|
|
|
|
Accruals |
|
|
|
|
| 11 |
Movement in funds |
|
|
|
|
|
|
|
Incoming |
|
|
|
|
|
resources |
|
|
|
|
|
|
|
At30 |
|
|
At loctober |
(including other gains/losses |
Resources expended |
September 2022 |
|
|
20Z1 |
) |
|
|
|
|
|
|
££ |
|
|
Restricted funds: |
|
|
|
|
|
Unrestricted funds: |
|
|
|
|
|
General funds |
8,970 |
51,301 |
(51,25 2) |
9,019 |
|
Total funds |
8,970 |
51,301 |
(51,252) |
9,019 |
| 12 |
Analysis of net assets bet\^/een funds |
|
|
|
|
|
|
Unrestricted |
|
|
|
|
|
Total |
|
|
|
funds |
|
|
|
|
££ |
|
|
Net current assets |
|
9,019 |
9,019 |
|
|
|
9,019 |
9,019 |
| 13 |
Reconciliation of net debt |
|
|
|
|
|
|
|
At30 |
|
|
At 1 October |
|
September |
|
|
2021 |
Cash flows |
2022 |
|
|
£££ |
|
|
|
Cash and cash equivalents |
5,029 |
(4,501) |
528 |
|
|
5,029 |
(4,501) |
528 |
|
Net debt |
5,029 |
(4,501) |
528 |
| 14 |
Commitments |
|
|
|
|
Operating lease commitments |
|
|
|
|
Annual commitments under non-cancellable |
operating leases are as follows: |
|
|
|
|
2022 2022 |
2021 |
20 21 |
|
|
:au:,:lan:: Other |
:au |
,:janng: |
|
|
|
££ |
|
|
Operating leases with expiry date: |
|
|
|
|
Pension commitments |
|
|
|
|
The pension cost charge to the company |
|
|
|
|
amounted to: |
1,001 |
|
|
| 15 |
Related party disclosures |
|
|
|
|
Controlling party |
|
|
|
|
Unrestricted |
|
|
funds Totalfunds |
Totalfunds |
|
2022 2022 |
2021 |
|
£££ |
|
| Income and endowments from: |
|
|
| Donations and legacies |
|
|
| Donations and legacies |
51,301 51,301 |
50,514 |
|
51,301 51,301 |
50,514 |
| Other |
|
|
|
|
4,325 |
|
|
4,325 |
| Total income and endowments |
51,301 51,301 |
54,839 |
| Expenditure on: |
|
|
| Charitable activities |
|
|
|
696 696 |
5,209 |
|
696 696 |
5,209 |
| Total of expenditure on charitable |
|
|
| activities |
696 696 |
5,209 |
| Employee costs |
|
|
| Salaries/wages |
39,185 39,185 |
38,641 |
| Employer's NIC |
2,471 2,471 |
4,116 |
| Pension costs |
1,001 1,001 |
972 |
|
42,657 42,657 |
43,729 |
| Motor and travel costs |
|
|
| Vehicles -General costs |
5,215 5,215 |
|
|
5,215 5,215 |
|
| General administrative costs, |
|
|
| including depreciation and |
|
|
| amortisation |
|
|
| Bank charges |
103 103 |
80 |
| General insurances |
|
354 |
| Software, lT support and related |
|
|
|
893 893 |
328 |
| costs |
|
|
| Sundry expenses |
355 355 |
1,117 |
|
1,351 1,351 |
1,879 |
| Legal and professional costs |
|
|
| Accountancy and bookkeeping |
1,333 1,333 |
1,320 |
| Consultancy fees |
|
2,702 |
|
1,333 1,333 |
4,022 |
| Total of expenditure of other costs |
50,556 50,556 |
49,630 |
| Total expenditure |
51,252 51,252 |
54,839 |
| Net gains on investments |
|
|
|
4949 |
| Net income |
|
| Net income before other |
|
|
4949 |
| gains/(losses) |
|
| Other Gains |
|
| Net movement in funds |
4949 |
| Reconciliation of funds: |
|
| Total funds brought forward |
8,970 8,970 8,970 |
| Total funds carried forward |
9,019 9,019 8,970 |
|
|
|
| * Dropbox =i i:`~jn |
|
Audit trai |
| "tle |
|
Year End Sept 2022 |
| File name |
|
Centriccommunityp...2022_Accounts.pdf |
| Document ID |
|
b4ad4e2182egb86398c490d5324586852597dcfd |
| Audit trail date format |
|
MM/DD/Y" |
| Status |
|
•':, Signed |
| Document History |
|
|
|
06 / 07 / 2023 |
Sent for signature to Geoff Wade (geoff.wade@empower.coop) |
|
15:51 :50 UTC |
from info@centricprojects.org |
|
|
lp: 82.31.249.144 |
| © |
06 / 08 / 2023 |
viewed by Geoff Wade (geoff.wade@empower.Coop) |
| V'EWED |
14:51 :37 UTC |
lp: 81.104.243.124 |
| E= |
06 / 08 / 2023 |
Signed by Geoff Wade (geoff.wade@empower.coop) |
| SICNED |
14:52:56 UTC |
lp: 81.104.243.124 |
| ©. |
06 / 08 / 2023 |
The document has been completed. |
| COMPLETED |
14:52:56 UTC |
|