| Page | |||
|---|---|---|---|
| Reference and Administrative Details |
|||
| Report ofthe Trustees | 2 | to | 6 |
| Independent Examiner's Report |
|||
| Statement of Financial Activities |
|||
| Balance Sheet | |||
| Notes to the Financial Statements | 10 | to | 13 |
| Detailed Statement ofFinancial Activities | 14 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| fund | funds | funds | funds | ||||
| Notes | F | ||||||
| income and endowments | from | ||||||
| Donations and legacies | 37,040 | 3,367 | 40,407 | 34,178 | |||
| Other trading activities | 1,179 | 1,179 | 1,250 | ||||
| Total | 38,219 | 3,367 | 41,586 | 35,428 | |||
| Expenditure on |
|||||||
| Raising funds | 20 | 20 | |||||
| Charitable activities |
|||||||
| Charitable activities |
8,032 | 8,032 | 33,418 | ||||
| Total | 8,052 | 8,052 | 33,814 | ||||
| NET INCOME | 30,167 | 3,367 | 33,534 | 1,614 | |||
| Reconciliation offunds |
|||||||
| Total funds brought | forward | 6,821 | 2,270 | 9,091 | 7,477 | ||
| Total funds carried forward | 36,988 | 5,637 | 42,625 | 9,091 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Notes | ||||
| Current assets | ||||
| Debtors | 22 | 1,241 | ||
| Cash at bank | 43,764 | 11,671 | ||
| 43,786 | 12,912 | |||
| Creditors | ||||
| Amounts falling due within one year |
(1,161) | (3,821) | ||
| Net current | assets | 42,625 | 9,091 | |
| Total assets | less current liabilities | 42,625 | 9,091 | |
| NET ASSETS | 42 625 | 9,091 | ||
| Funds | ||||
| Unrestricted | funds | 36,988 | 6,821 | |
| Restricted funds | 5,637 | 2,270 | ||
| Total funds | ~42 625 | 9,091 |
| During the pe | riod the Trustees we | riod the Trustees we | re reimbursed | anil (2020f1, | 082)for travel and ac | commodation ex |
penses. |
|---|---|---|---|---|---|---|---|
| Comparatives | forthe statement | offinancial | activities | Unrestricted | Restricted | Total | |
| fundf | funds E |
fundsf | |||||
| Income and | endowments | from | |||||
| Donations and legacies |
20,000 | 14,178 | 34,178 | ||||
| Other trading | activities | ~1250 | 1,250 | ||||
| Total | 21/50 | 14,178 | 35,428 | ||||
| Expen diture Raising funds |
on | 396 | 396 | ||||
| Charitable activities |
|||||||
| Charitable activities |
18,425 | 14,993 | 33,418 | ||||
| Total | 18,821 | 14,993 | 33,814 | ||||
| NET INCOME/(EXPENDITURE) | 2,429 | (815) | 1,614 | ||||
| Reconciliation offunds |
|||||||
| Total funds | brought forward | 4,392 | 3,085 | 7,477 | |||
| Total funds | carried forward | 6,821 | 2,270 | 9,091 |
| 6. | Debtors: amounts | Debtors: amounts | falling due within one year | falling due within one year | falling due within one year | ||||
|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||
| f | |||||||||
| Trade debtors | 22 | 1,241 | |||||||
| 7. | Creditors: amounts | falling due | within one year | ||||||
| 2021 | 2020 | ||||||||
| F | |||||||||
| Other creditors | 93 | 1,253 | |||||||
| Accruals and | deferred income | 1,068 | 2,568 | ||||||
| 1,161 | 3,821 | ||||||||
| 8. | Analysis of net assets | between | funds | ||||||
| 2021 | 2020 | ||||||||
| Unrestricted | Restricted | Total | Total | ||||||
| fund | funds | funds | funds | ||||||
| E | |||||||||
| Current assets Current liabilities |
38,149 ~1,161) |
5,637 | 43,786 ~I,161) |
12,912 J3,821) |
|||||
| 36,988 | 5,637 | 42,625 | 9,091 | ||||||
| 9. | Movement in |
funds | |||||||
| Net | |||||||||
| movement | At | ||||||||
| At 1I4I20 | in funds | 31/3I21 | |||||||
| E | E | E | |||||||
| Unrestricted | funds | ||||||||
| General fund | 6,821 | 30,167 | 36,988 | ||||||
| Restricted funds | |||||||||
| Roy 8 Murray | Green Together Fund | 2,270 | 3,367 | 5,637 | |||||
| TOTAL FUNDS | 9,091 | 33534 | 42,625 | ||||||
| Net rnovernent | in funds, | included | in the above are | as follows: | |||||
| Incoming | Resources | Movement | |||||||
| resources | expended | in funds | |||||||
| E | F | E | |||||||
| Unrestricted | funds | ||||||||
| General fund | 38,219 | (8,052) | 30,167 | ||||||
| Restricted funds | |||||||||
| Roy 8 Murray | Green Together Fund | 3,367 | 3,367 | ||||||
| TOTAL FUNDS | 41,586 | ~8,052) | 33,534 |
| Comparatives | for moveme | nt | In fun | ds | |||
|---|---|---|---|---|---|---|---|
| Net | |||||||
| movement | At | ||||||
| At 114I19 | in funds | 3113/20 | |||||
| F. | F | ||||||
| Unrestricted | funds | ||||||
| General fund |
4,392 | 2,429 | 6,821 | ||||
| Restricted funds | |||||||
| New Member | Travel | 3,085 | (3,085) | ||||
| Roy 8 Murray | Green Together | Fund | 2,270 | 2,270 | |||
| 3,085 | 815 | 2,270 | |||||
| TOTAL FUNDS | 7,477 | 1,614 | ~9091 | ||||
| Comparative | nei movement | in | funds, | included | in the above are as follows: | ||
| Incoming | Resources | Movement | |||||
| resources F |
expended f |
in funds E |
|||||
| Unrestricted | funds | ||||||
| General fund | 21,250 | (18,821) | 2,429 | ||||
| Restricted funds | |||||||
| New Member | Travel | (3,085) | (3,085) | ||||
| Loire Valley Meetings Roy & Murray Green Together |
Fund | 11,908 2,270 |
(11,908) | 2,270 | |||
| 14,178 | ~14.993 | 815 | |||||
| TOTAL FUNDS | 35,428 | (33,814) | 1,614 |
| 2021 | 2020 | ||
|---|---|---|---|
| Income and endowments | |||
| Donations and legacies |
|||
| Donations | 40,407 | 34,178 | |
| Other trading activities Fundraised income |
1,179 | ~1250 | |
| Total incoming resources | 41,586 | 35,428 | |
| Expenditure | |||
| Raising donations and Fundraising costs |
legacies | 20 | 396 |
| Charitable activities |
|||
| Finance 8 admin costs | 2,335 | 2,270 | |
| ITcosts | 79 | ||
| Face to face meetings - | all INPDA members | 23,267 | |
| Meetings, conferences, | travel and | ||
| accommodation | 204 | 2,951 | |
| Think again: Think NPC Social media 8 communications |
330 2,639 |
610 2,027 |
|
| Other overheads | 1,044 | 1,225 | |
| Independent examiner's Legal fees |
fee | 1,068 333 |
1,068 |
| 8,032 | 33,418 | ||
| Total resources expended | 8,052 | 33,814 | |
| Net income | 33,534 | 1,614 |