OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Reference and Administrative
Details
Report ofthe Trustees 2 to 6
Independent
Examiner's
Report
Statement of Financial
Activities
Balance Sheet
Notes to the Financial Statements 10 to 13
Detailed Statement ofFinancial Activities 14

2021 2020
Unrestricted Restricted Total Total
fund funds funds funds
Notes F
income and endowments from
Donations and legacies 37,040 3,367 40,407 34,178
Other trading activities 1,179 1,179 1,250
Total 38,219 3,367 41,586 35,428
Expenditure
on
Raising funds 20 20
Charitable
activities
Charitable
activities
8,032 8,032 33,418
Total 8,052 8,052 33,814
NET INCOME 30,167 3,367 33,534 1,614
Reconciliation
offunds
Total funds brought forward 6,821 2,270 9,091 7,477
Total funds carried forward 36,988 5,637 42,625 9,091

2021 2020
Notes
Current assets
Debtors 22 1,241
Cash at bank 43,764 11,671
43,786 12,912
Creditors
Amounts
falling due within one year
(1,161) (3,821)
Net current assets 42,625 9,091
Total assets less current liabilities 42,625 9,091
NET ASSETS 42 625 9,091
Funds
Unrestricted funds 36,988 6,821
Restricted funds 5,637 2,270
Total funds ~42 625 9,091

During the pe riod the Trustees we riod the Trustees we re reimbursed anil (2020f1, 082)for travel and ac commodation
ex
penses.
Comparatives forthe statement offinancial activities Unrestricted Restricted Total
fundf funds
E
fundsf
Income and endowments from
Donations
and legacies
20,000 14,178 34,178
Other trading activities ~1250 1,250
Total 21/50 14,178 35,428
Expen diture
Raising funds
on 396 396
Charitable
activities
Charitable
activities
18,425 14,993 33,418
Total 18,821 14,993 33,814
NET INCOME/(EXPENDITURE) 2,429 (815) 1,614
Reconciliation
offunds
Total funds brought forward 4,392 3,085 7,477
Total funds carried forward 6,821 2,270 9,091

6. Debtors: amounts Debtors: amounts falling due within one year falling due within one year falling due within one year
2021 2020
f
Trade debtors 22 1,241
7. Creditors: amounts falling due within one year
2021 2020
F
Other creditors 93 1,253
Accruals and deferred income 1,068 2,568
1,161 3,821
8. Analysis of net assets between funds
2021 2020
Unrestricted Restricted Total Total
fund funds funds funds
E
Current assets
Current
liabilities
38,149
~1,161)
5,637 43,786
~I,161)
12,912
J3,821)
36,988 5,637 42,625 9,091
9. Movement
in
funds
Net
movement At
At 1I4I20 in funds 31/3I21
E E E
Unrestricted funds
General fund 6,821 30,167 36,988
Restricted funds
Roy 8 Murray Green Together Fund 2,270 3,367 5,637
TOTAL FUNDS 9,091 33534 42,625
Net rnovernent in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
E F E
Unrestricted funds
General fund 38,219 (8,052) 30,167
Restricted funds
Roy 8 Murray Green Together Fund 3,367 3,367
TOTAL FUNDS 41,586 ~8,052) 33,534

Comparatives for moveme nt In fun ds
Net
movement At
At 114I19 in funds 3113/20
F. F
Unrestricted funds
General
fund
4,392 2,429 6,821
Restricted funds
New Member Travel 3,085 (3,085)
Roy 8 Murray Green Together Fund 2,270 2,270
3,085 815 2,270
TOTAL FUNDS 7,477 1,614 ~9091
Comparative nei movement in funds, included in the above are as follows:
Incoming Resources Movement
resources
F
expended
f
in funds
E
Unrestricted funds
General fund 21,250 (18,821) 2,429
Restricted funds
New Member Travel (3,085) (3,085)
Loire Valley Meetings
Roy & Murray Green Together
Fund 11,908
2,270
(11,908) 2,270
14,178 ~14.993 815
TOTAL FUNDS 35,428 (33,814) 1,614

2021 2020
Income and endowments
Donations
and legacies
Donations 40,407 34,178
Other trading
activities
Fundraised
income
1,179 ~1250
Total incoming resources 41,586 35,428
Expenditure
Raising donations
and
Fundraising
costs
legacies 20 396
Charitable
activities
Finance 8 admin costs 2,335 2,270
ITcosts 79
Face to face meetings - all INPDA members 23,267
Meetings, conferences, travel and
accommodation 204 2,951
Think again: Think NPC
Social media 8 communications
330
2,639
610
2,027
Other overheads 1,044 1,225
Independent
examiner's
Legal fees
fee 1,068
333
1,068
8,032 33,418
Total resources expended 8,052 33,814
Net income 33,534 1,614