OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-01-31-accounts

Coquet Shorebase Annual Report 2020 21

Coquet Shorebase Trust Ltd

Annual Report for year ending 31[st] Jan 2021

Management Committee (Trustees)

James Gibson (Chair) Liz Lowder (Vice Chair) Linda Pooley (Hon. Secretary) Denise Lyall (Hon. Treasurer) Richard Booth Vic Brown Aaron Hobb Trevor Hobb Alex Hodge Ian Ridley Chris Robinson Maureen Thompson

Company Secretary Linda Pooley Registered Office: Coquet Shorebase, The Braid, Amble NE65 0WU

Registered Company no: 06577073

Registered Charity no: 1150215

Auditor : Shona Walker CIPFA Windscarth, Hillside, Rothbury NE65 7PT Solicitor : Richard Twyford O’Neill Richmond Law Firm Ltd 25A Bridge Street Morpeth NE61 1PE

The Coquet Shorebase Trust is a not-for-profit Charitable Company limited by Guarantee.

Chairman’s Report

Once again we find ourselves in similar circumstances as this time last year - that of coming out of lockdown and getting ready for summer activities. It is to be hoped this year sees an end to restrictions, which for many has meant a long and difficult time but which has highlighted the importance of getting everyone outside – for us, that means being on the water: kayaking, sailing, windsurfing and paddle boarding. Thanks to government grants and the hard work Vic, her team and our volunteers have put in over the winter in difficult circumstances, we are in a really strong position to continue our good work.

Both the Braid and Druridge Bay sites will be kitted out with new equipment and updated clothing ready to go and despite the mediocre weather since Easter, we have seen an increase in activities, so it can only get better.

As for the future, there are plans for a possible change in administration (which will be announced in due course) which will lead to an increase and enhancement of our activities. So we can look forward to a successful and fun summer.

I can confirm that the Trustees of the Coquet Shorebase Trust have complied with their duty to have due regard to the guidance on public benefit published by the Charities Commission in exercising their powers or duties

James Gibson

10/5/2021

Aims and Objectives:

The Coquet Shorebase Trust was set up to provide education and recreational facilities for leisure time occupations in the interests of social welfare. It has two Watersports centres, at Amble and at Druridge Bay Country Park, and it hosts 3 affiliated clubs. Day to day activities are co-ordinated by the Manager, and overall responsibility lies with the Trustees (Committee members) who are mainly drawn from the club membership. These are elected annually at the AGM of the Trust.

Activities:

Our aims are to provide affordable watersports activities for the local community, to encourage people to get afloat safely, learn new skills and make friends in a supportive environment. Getting involved in these activities can change lives in so many ways. We welcome people of all ages and abilities, and help them participate at their own level of enjoyment.

Covid-19 restrictions had a big effect on our ability to meet our aims for 2020. We could not run any activities until June, and even then there were many limitations, not least that we could not have the staff on flexible furlough until July. Some activities took place in June, staffed by the manager and volunteer instructors, particularly Leo Takiguchi.

July and August, however were extremely busy, with 62 Estuary Tours (in small groups – total of 362 people) and Powerboat Courses (38 people) being in great demand. We were also busier than usual in September and October.

Powerboat training gives boat owners more awareness of safety and good practice at sea, and guided kayak tours of the Coquet Estuary focus on safety and responsible wild-life observation.

The downside was that we were unable to offer sessions for groups of children due to the need to still maintain social distancing and still be able to do rescues and safety cover. We also were unable to operate on the Lake for almost a month in July./August due to a blue-green algae problem at the lake. Despite that, we had over 500 hires over the summer.

Many of the above activities encourage participants to take up canoeing, sailing or windsurfing and we meet these needs through our 3 affiliated clubs. Club members have the use of all the Trust equipment for a small session fee; sessions are run by volunteer coaches who give further training. Annual membership fees are kept low to make the clubs accessible to everyone. Financial support is given to members who wish to gain coaching and leadership qualifications.

The Canoe Club continued to operate over the summer under strict social distancing rules, and acquired a lot of new members. They ran 37 sessions (534 visits), mainly at Amble. 26 of these visits were people with disabilities. Windsurfing and Sailing Club members made 74 visits to the Lake. We also hosted Tynemouth Sailing Club for their winter series, (19/20 and 20/21 winters). This was a total of 10 sessions, (216 visits).

Staff and volunteers

The Manager of the Shorebase is Vic Brown, who works full-time as a volunteer.

Our office manager, Hilary Brooker-Carey works part-time, dealing with bookings, day-to-day finance, session records and many other jobs that come her way.

Our two watersports instructors, Liam Stephenson and Andrew Steel, assist with maintenance as well as running activity sessions. Liam also acts as our IT specialist in the office. They are employed part-time in the winter, increasing to full-time in the summer.

All the staff were on Furlough from March 23[rd] 2020. This was 100%, with even voluntary work forbidden, until July, when they went onto flexible furlough for the remainder of the year. Pay was topped up by us to their usual amount.

We have a bank of qualified instructors who are available to run sessions at short notice, which gives us a wider range of activities we can offer and enables us to run more sessions than would be possible with just the main staff. Leo Takiguchi worked for a lot of the summer, and a number of Canoe Club members assisted, mainly with the tours. We must also congratulate Linda Pooley who gained her Sea Kayak Coach award despite the Covid-19 restrictions..

Volunteer support is provided by club members in various ways, such as assisting with running sessions, staff support, maintenance, fund raising, etc. Total annual volunteer hours (including the Manager) equates to approx. 1.5 FTE staff.

Finance Report

Covid restrictions resulted in a nearly 50% reduction in income from running activities, mostly from a lack of group and school sessions. Income from tours, hires and powerboat courses was close to normal despite the shorter season. However, government support grants covered this gap in our funds. Expenditure was broadly in line with the previous year, with the exception of the tarmac work at the Lake carried out in late 2019.

We finish the year with current assets of £108050. £60,000 of this is set aside as Designated Funds: £30,000 to support pay of a new Manager, £20,000 to cover expenses involved in the situation that the Trust is wound up and £10,000 for emergency expenses such as replacement of safety boats.

Financial support

During 2020 we received a grant of £5,290 from the Ventient Sisters North Steads Windfarm Community Benefit Fund. This was to run free watersports sessions for pupils of Red Row, Broomhill and Grange View First Schools, our Saturday morning sessions for children in the benefit area and sessions for the Widdrington ATAC group. Due to Covid-19, we were unable to run any of these activities, and the end date for completing the grant requirements has been extended until Dec 2021.

We are indebted to HM Government for furlough payments for the staff, and other grants to assist with finances when we were required to close.

Annual Accounts for Coquet Shorebase Trust 2020 - 2021

19.916 3727F Flre &211 U655 415 L149 l¢J17 L270 L7flJ Z544 zw) 176 L193 Lno Ll97 sn 3]0 675

Charity Name
COQUETSHOREBASE TRUST Limited
Charity Name
COQUETSHOREBASE TRUST Limited
CharityNo 1150215 1150215
CompanyNo 6577073
Annualaccountsforthe period
Period start date 01/02/2020 To Period end
date
31/01/2021

Section A Statement of financial activities (including summary income and expenditure account)

Guidance Note
S01
S02
S03
S04
S07
Expenditure (Note 6)
Expenditure on:
S08
S09
S11
S12
S13
Tax payable
S14
S15
Net gains/(losses) on
investments
S16
S17
Extraordinary items
S18
S19
S20
Other gains/(losses)
S21
S22
Reconciliation of
funds:
S23
S24
Total
Recommended categories by activity
Income (Note 3)
Income and endowments from:
Donations and legacies
Investments
Charitable activities
Other trading activities
Total funds carried forward
Total
Net income/(expenditure) after tax before
investment gains/(losses)
Net income/(expenditure)
Transfers between funds (Note 13.1)
Net movement in funds
Other recognised gains/(losses):
Net income/(expenditure) before tax for
the reporting period
Total funds brought forward
Gains and losses on revaluation of fixed assets for the
charity’s own use
Charitable activities
Raising funds
Other
Unrestricted
funds
Restricted
income
funds
Endowment
funds
£
£
£
F01
F02
F03
Unrestricted
funds
Restricted
income
funds
Endowment
funds
£
£
£
F01
F02
F03
Unrestricted
funds
Restricted
income
funds
Endowment
funds
£
£
£
F01
F02
F03
Total funds
01/02/2021
Prior year
funds at
30/01/2020
£
£
F04
F05
Total funds
01/02/2021
Prior year
funds at
30/01/2020
£
£
F04
F05
36,168 14,092 - 50,260 25,095
29,429 - - 29,429 46,990
1,270 - - 1,270 1,760
202 - - 202 306
67,069 14,092 - 81,161 74,151
571 - - 571 821
40,261 14,092 - 54,353 80,204
310 - - 310 675
41,142 14,092 - 55,234 81,700
25,927 0 - 25,927 7,549
-
- - - - -
25,927 0 - 25,927 7,549
-
- - - - -
25,927 0 - 25,927 7,549
-
- - - - -
2,584 2,584
-
- - -
- - - - -
- - - - -
28,511 2,584
-
- 25,927 7,549
-
224,401 13,688
-
- 210,713 218,262
252,912 16,272
-
- 236,640 210,713
Charity Name
COQUET SHOREBASE TRUST Limited
Charity No
Company No
Annual Accounts for the period
01/02/2020 to 31/01/2021
Charity No
Company No
Annual Accounts for the period
01/02/2020 to 31/01/2021
Charity No
Company No
Annual Accounts for the period
01/02/2020 to 31/01/2021
Charity No
Company No
Annual Accounts for the period
01/02/2020 to 31/01/2021
1150215
6577073
1150215
6577073
Section B Balance sheet
Guidance
Note
Fixed assets
Intangible assets
B01
Tangible assets (Note 9)
B02
Heritage assets
B03
Investments
B04
Total fixed assets
B05
Current assets
Stocks
B06
Debtors (Note 10)
B07
Investments
B08
Cash at bank and in hand (Note 12)
B09
Total current assets
B10
Creditors: amounts falling due within
one year (Note 11)
B11
Net current assets/(liabilities)
B12
Total assets less current liabilities
B13
Creditors: amounts falling due after
one year
B14
Provisions for liabilities
B15
Total net assets or liabilities
B16
Funds of the Charity (Note 13)
Endowment funds
B17
Restricted income funds
B18
Unrestricted funds
B19
Revaluation reserve
B20
Fair value reserve
B21
Total funds
B22
Unrestricted
funds
£
F01

Restricted
funds
Endowment
funds
£
£
F02
F03
Total
01/02/2021
31/01/2020
£
£
F04
F05
- - - - -
125,763 8116 - 133,879 145,115
- - - - -
- - - - -
125,763 8,116 - 133,879 145,115
- - - - -
1,678 - - 1,678 1,216
- - - - -
106,373 - - 106,373 66,112
108,051 - - 108,051 67,328
5,290 - 5,290 1,731
102,761 - - 102,761 65,597
228,524 8,116 - 236,640 210,713
- - - - -
- - - - -
228,524 8,116 - 236,640 210,713
- - -
8,116 8,116 10,700
228,524 - 228,524 200,013
- -
228,524 8,116 - 236,640 210,713

The company was entitled to exemption from audit under s477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared in accordance with the provisions applicable to small companies subject to the small companies regime and in accordance with FRS102 SORP.

Signed by one or two trustees/directors on behalf of all the
trustees/directors
Signature of director authenticating accounts being sent to
Companies House
Print Name Date of
approval
dd/mm/yyyy
James Gibson 21/06/2021
Print Name Date
dd/mm/yyyy
Victoria A Brown 21/06/2021

CC17a (Excel)

13/10/2021

2

Charity Name COQUET SHOREBASE TRUST Limited

Charity No 1150215 Company No 6577073

Annual accounts for the period 01/02/2020 to 31/01/2021

Section C Notes to the accounts

Note 1 Basis of preparation

This section should be completed by all charities .

1.1 Basis of accounting

These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts.

The accounts have been prepared in accordance with:

the Statement of Recommended Practice: Accounting and Reporting by • and with ✓ Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 the Financial Reporting Standard • and with ✓ applicable in the United Kingdom and Republic of Ireland (FRS 102)

• and with the Charities Act 2011.

The charity constitutes a public benefit entity as defined by FRS 102.*

TRUE

1.2 Going concern

If there are material uncertainties related to events or conditions that cast significant doubt on the charity's ability to continue as a going concern, please provide the following details or state "Not applicable", if appropriate:

An explanation as to those factors that support the conclusion that the charity is a going Disclosure of any uncertainties that make the going concern assumption doubtful; Where accounts are not prepared on a going concern basis, please disclose this fact

Not applicable Not applicable Not applicable

1.3 Change of accounting policy

The accounts present a true and fair view and no changes have been made to the accounting policies adopted in note 2.

Yes P * -Tick as appropriate No

1.4 Changes to accounting estimates

No changes to accounting estimates have occurred in the reporting period (3.46 FRS102 SORP).

Yes ✓ * -Tick as appropriate No 1.5 Material prior year errors No material prior year error have been identified in the reporting period (3.47 FRS102 SORP). Yes ✓ * -Tick as appropriate No

CC17a (Excel)

13/10/2021

3

Charity Name COQUET SHOREBASE TRUST Limited

Charity No 1150215 Company No 6577073

Annual accounts for the period 01/02/2020 to 31/01/2021

Section C Notes to the accounts (cont)

Note 2 Accounting policies This standard list of accounting policies has been applied by the charity except for those deleted. Where a different or additional policy has been adopted then this is detailed in the box below.

2.2 INCOME

Recognition of income
Government grants
The charity has received government grants in the reporting
period
Offsetting
Grants and donations
Grants and donations are only included in the SoFA when
the general income recognition criteria are met (5.10 to 5.12
FRS102 SORP).
Gift Aid receivable is included in income when there is a
valid declaration from the donor. Any Gift Aid amount
recovered on a donation is considered to be part of that gift
and is treated as an addition to the same fund as the initial
donation unless the donor or the terms of the appeal have
specified otherwise.
These are included in the Statement of Financial Activities
(SoFA) when:
This is only included in the SoFA once the charity has
provided the related goods or services or met the
performance related conditions.
The cost of any stock of goods donated for distribution to
beneficiaries is deemed to be the fair value of those gifts at
the time of their receipt and they are recognised on receipt.
In the reporting period in which the stocks are distributed,
Donated goods for resale are measured at fair value on
initial recognition, which is the expected proceeds from sale
less the expected costs of sale, and recognised in 'Income
from other trading activities' with the corresponding stock
recognised in the balance sheet. On its sale the value of
stock is charged against 'Income from other trading
activities' and the proceeds from sale are also recognised
as 'Income from other trading activities'.
Donated goods are measured at fair value (the amount for
which the asset could be exchanged) unless impractical to
do so.
• the charity becomes entitled to the resources;
• it is more likely than not that the trustees will receive the
• the monetary value can be measured with sufficient
There has been no offsetting of assets and liabilities, or
income and expenses, unless required or permitted by the
FRS 102 SORP or FRS 102.
Donated goods
In the case of performance related grants, income must only
be recognised to the extent that the charity has provided the
specified goods or services as entitlement to the grant only
occurs when the performance related conditions are met
(5.16 FRS 102 SORP).
Contractual income and
performance related grants
Legacies
Tax reclaims on donations
and gifts
Legacies are included in the SOFA when receipt is
probable, that is, when there has been grant of probate, the
executors have established that there are sufficient assets in
the estate and any conditions attached to the legacy are
either within the control of the charity or have been met.
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*

CC17a (Excel)

13/10/2021

4

Charity Name COQUET SHOREBASE TRUST Limited

Charity No 1150215 Company No 6577073

Annual accounts for the period 01/02/2020 to 31/01/2021

Goods donated for on-going use by the charity are recognised as tangible fixed assets and included in the SoFA as incoming resources when receivable.

Gifts in kind for use by the charity are included in the SoFA as income from donations when receivable.

Donated services and facilities are included in the SOFA when received at the value of the gift to the charity provided the value of the gift can be measured reliably.

Donated services and facilities

Donated services and facilities that are consumed immediately are recognised as income with an equivalent amount recognised as an expense under the appropriate heading in the SOFA.

Support costs

The charity has incurred expenditure on support costs.

The value of any voluntary help received is not included in the accounts but is described in the trustees’ annual report.

Volunteer help

Income from interest, This is included in the accounts when receipt is probable royalties and dividends and the amount receivable can be measured reliably.

Income from membership Membership subscriptions received in the nature of a gift subscriptions are recognised in Donations and Legacies.

Membership subscriptions which gives a member the right to buy services or other benefits are recognised as income earned from the provision of goods and services as income from charitable activities.

Insurance claims are only included in the SoFA when the Settlement of insurance general income recognition criteria are met (5.10 to 5.12 claims FRS102 SORP) and are included as an item of other income in the SoFA.

This includes any realised or unrealised gains or losses on Investment gains and the sale of investments and any gain or loss resulting from losses revaluing investments to market value at the end of the year.

2.3 EXPENDITURE AND LIABILITIES

Liabilities are recognised where it is more likely than not that there is a legal or constructive obligation committing the Liability recognition charity to pay out resources and the amount of the obligation can be measured with reasonable certainty.

Governance and support Support costs have been allocated between governance costs costs and other support. Governance costs comprise all costs involving public accountability of the charity and its compliance with regulation and good practice.

Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources, eg allocating property costs by floor areas, or per capita, staff costs by the time spent and

Grants payable without Where there are no conditions attaching to the grant that performance conditions enables the donor charity to realistically avoid the commitment, a liability for the full funding obligation must be recognised The charity made no redundancy payments during the Redundancy cost reporting period.

No material item of deferred income has been included in the accounts.

Deferred income

The charity has creditors which are measured at settlement Creditors amounts less any trade discounts

Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
P
Yes
No

N/a*
Yes
No

N/a*

CC17a (Excel)

13/10/2021

5

Charity Name COQUET SHOREBASE TRUST Limited

Charity No 1150215 Company No 6577073

Annual accounts for the period

01/02/2020 to 31/01/2021

A liability is measured on recognition at its historical cost Provisions for liabilities and then subsequently measured at the best estimate of the amount required to settle the obligation at the reporting date The charity accounts for basic financial instruments on initial Basic financial instruments recognition as per paragraph 10.7 FRS102 SORP. Subsequent measurement is as per paragraphs 11.17 to

2.4 ASSETS
Debtors (including trade debtors and loans receivable) are
measured on initial recognition at settlement amount after
any trade discounts or amount advanced by the charity.
Subsequently, they are measured at the cash or other
consideration expected to be received
They are valued at fair value except where they qualify as
basic financial instruments.
Tangible fixed assets for
use by charity
Provisions for liabilities
ay s measure on recognon a s sorca cos
and then subsequently measured at the best estimate of the
amount required to settle the obligation at the reporting date
Basic financial instruments
Debtors
The depreciation rates and methods used are disclosed in
note 14.
The charity accounts for basic financial instruments on initial
recognition as per paragraph 10.7 FRS102 SORP.
Subsequent measurement is as per paragraphs 11.17 to
The charity has investments which it holds for resale or
pending their sale and cash and cash equivalents with a
maturity date less than one year. These include cash on
deposit and cash equivalents with a maturity of loss than
They are valued at cost.
These are capitalised if they can be used for more than one
year, and cost at least £250
Current asset investments
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
TRUE
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*

POLICIES ADOPTED ADDITIONAL TO OR DIFFERENT FROM THOSE ABOVE

CC17a (Excel)

13/10/2021

6

Charity Name COQUET SHOREBASE TRUST Limited

Charity No 1150215 Company No 6577073

Annual accounts for the period 01/02/2020 to 31/01/2021

Section C Notes to the accounts (cont)

Note 3 Income

Note 3 Income Income Income Income Income Income Income
Unrestricted
funds
Restricted
Funds
Endowment
funds
Total funds
2020/21
2019/20
£
£
Donations and gifts
6- -6 515
Gift Aid
- - - - -
Legacies
- - - - -
General grants provided by
government/other charities(Note 4)
35,146 14,092-49,239 23,655
Membership subscriptions and
sponsorships which are in substance
donations
1,015
- -1,015 925
Donated goods, facilities and services
(Note 5)
-
- - - -
Other
- - - - -
Total 36,168 14,092 - 50,260 25,095
Activity sessions and courses
19,916- -19,916 37,277
Equipment hire
8,211- -8,211 7,591
Feesfromassociated clubs
1,149- -1,149 2,122
Other
153- -153
-
Total 29,429 - -29,429 46,990
Premises hire
1,270- -1,270 1,745
Certificates, log books etc
- - - -15
Other
- - - - -
- - - - -
Total 1,270 - -1,270 1,760
Interest income
202- -202 306
Dividend income
- - - - -
Rental and leasing income
- - - - -
Other
- - - - -
Total 202 - -202 306
- - - - -
- - - - -
Total
- - - - -
- - - - -
- - - -
Total
- - - - -
67,06914,092 -81,161 74,151
Other information:
Other:
Income from
investments:
Other trading
activities:
Analysis of income
Donations and
legacies:
TOTAL INCOME
Charitable
activities:
Separate
material item
Unrestricted
funds
Restricted
Funds
Endowment
funds
Total funds
2020/21
2019/20
£
£
Analysis of income
Donations and gifts 6 - - 6 515
Gift Aid - - - - -
Legacies - - - - -
General grants provided by
government/other charities(Note 4)
35,146 14,092 - 49,239 23,655
Membership subscriptions and
sponsorships which are in substance
donations
1,015 - - 1,015 925
Donated goods, facilities and services
(Note 5)
- - - - -
Other - - - - -
Total 36,168 14,092 - 50,260 25,095
Activity sessions and courses 19,916 - - 19,916 37,277
Equipment hire 8,211 - - 8,211 7,591
Feesfromassociated clubs 1,149 - - 1,149 2,122
Other 153 - - 153 -
Total 29,429 - - 29,429 46,990
Premises hire 1,270 - - 1,270 1,745
Certificates, log books etc - - - - 15
Other - - - - -
- - - - -
Total 1,270 - - 1,270 1,760
Interest income 202 - - 202 306
Dividend income - - - - -
Rental and leasing income - - - - -
Other - - - - -
Total 202 - - 202 306
- - - - -
- - - - -
Total - - - - -
- - - - -
- - - -
Total - - - - -
67,069 14,092 - 81,161 74,151

All income in the prior year was unrestricted except for: (please provide description and amounts) Grants for community activity (£5995) and the Druridge Tarmac Project (£14660)

CC17a (Excel)

13/10/2021

7

Charity Name COQUET SHOREBASE TRUST Limited

Charity No 1150215 Company No 6577073

Annual accounts for the period 01/02/2020 to 31/01/2021

CC17a (Excel)

13/10/2021

8

Charity Name COQUET SHOREBASE TRUST Limited

Charity No 1150215 Company No 6577073

Annual accounts for the period 01/02/2020 to 31/01/2021

Section C Notes to the accounts (cont)

Note 4 Analysis of receipts of grants

Note 4.1 Analysis of receipts of government grants

Local Government1
Local Government2
Central Government
Local Government3
2020/21
2019/20
£
£
Description
2020/21
2019/20
£
£
Description
2020/21
2019/20
£
£
Description
Northumberland CC(DiscretionaryFunding) 1,000
Northumberland CC Community Chest 2,000
JobRetentionScheme (Covid) 14,092 -
Small Business Grant (Covid) 35,146 -
Total 49,239 3,000

Note 4.2 Analysis of receipts of other grants

2020/21
2019/20
£
£
Description
2020/21
2019/20
£
£
Description
2020/21
2019/20
£
£
Description
2020/21
2019/20
£
£
Description
Windfarm Community
Grants
For community activity - 5,995
Windfarm Druridge Tarmac Project - 9,660
Lottery Fund Druridge Tarmac Project - 3,000
Ridley Family Charity Druridge Tarmac Project - 2,000
Total - 20,655

CC17a (Excel)

13/10/2021

9

Charity Name COQUET SHOREBASE TRUST Limited

Charity No 1150215 Company No 6577073

Annual accounts for the period

01/02/2020 to 31/01/2021

Section C Charity Name COQUET SHOREBASE TRUST Limited

Note 5 Donated goods, facilities and services

Seconded staff Use of property Other a. Premises are provided by the Local Authority for the Please give details of other running of activities and storage of equipment used forms of other donated goods within those activities. Rate relief at 100% is also and services not recognised in provided on these facilities, and facilities at Druridge the accounts, eg contribution of Bay unpaid volunteers. b.General, managerial and technical advice and support is provided by Trust members and supporters. This is unpaid and not included as an expense.

2020/21 2019/20
£ £
- -
- -
- -
- -

CC17a (Excel)

13/10/2021

10

Charity Name COQUET SHOREBASE TRUST Limited

Charity No 1150215 Company No 6577073

Annual accounts for the period

01/02/2020 to 31/01/2021

Section C Notes to the accounts (cont)

Note 6 Expenditure Expenditure
Analysis of expenditure Unrestricted
Income Funds
Restricted
income funds
Endowment
funds
2020/21 2019/20
£ £
Expenditure on
raising funds:
Incurred seeking donations - - - - -
Incurred seeking legacies - - - - -
Incurred seeking grants - -
Staging fundraising events
Advertising, marketing, direct mail and
publicity
571 - - 571 821
Database development costs - - - - -
Other trading activities
Total expenditure on raising funds 571
-
- 571 821
Expenditure on
charitable
activities
Other
Separate
material item of
expense
Wages &
Salaries
Employees(Note 8) 12,832 14,092 - 26,925 26,411
Sessional staff 2,544 - 2,544 5,024
Staff training - - 419
Fees etc Affiliation and membership - - - - 1,353
Harbour and marina fees 1,320 - - 1,320 1,290
Funding community
membership
- - - - 146
Insurance 3,856 - - 3,856 3,884
Invoiced instructors - - - - -
Equipment, Repairs & Maintenance 2,990 - 2,990 3,692
Premises 2,199 - 2,199 22,511
Administration 2,407 - 2,407 3,095
Depreciation 12,112 - 12,112 12,380
Total expenditure on charitable
activities
40,261 14,092 - 54,353 80,204
- - - - -
- - - - -
- - - - -
Total - - - - -
Refunds 310 - - 310 675
Total other expenditure 310 - - 310 675
TOTAL EXPENDITURE 41,142 14,092 - 55,234 81,700

CC17a (Excel)

13/10/2021

11

Charity Name COQUET SHOREBASE TRUST Limited

Charity No 1150215 Company No 6577073

Annual accounts for the period 01/02/2020 to 31/01/2021

----- Start of picture text -----
Section C Notes to the accounts
Note 7 Extraordinary items
There are no extraordinary items to disclose.
----- End of picture text -----

CC17a (Excel)

13/10/2021

12

Charity Name COQUET SHOREBASE TRUST Limited

Charity No 1150215 Company No 6577073

Annual accounts for the period

01/02/2020 to 31/01/2021

Section C Notes to the accounts (cont)

Note 8a Paid employees

8.1 Staff Costs

Social security costs
Other employee benefits
Total staff costs
Expenditure on staff working for the charity whose contracts are with
and are paid by a related party
Salaries and wages
Pension costs (defined contribution pension plan) (Note 8b)
01/02/2021
£
31/01/2020
£
28,960 30,711
- -
256 261
252 462
29,469 31,434
None

Number of employees whose total employee benefits (excluding employer pension costs) fell within each band of £10,000 from £60,000 upwards. If there are no such transactions, please enter 'true' in the box provided.

No employees received employee benefits (excluding employer TRUE pension costs) for the reporting period of more than £60,000

Band Number of employees
£60,000 to £69,999
£70,000 to £79,999
£80,000 to £89,999
£90,000 to £99,999
£100,000 to £109,999

Total amount paid to key management personnel (includes trustees and senior management) for their services to the charity.

The parts of the charity in which the
employees work
8.2 Average head count in the year
01/02/2021
Number
31/01/2020
Number
Fundraising - -
Charitable Activities 3 3
Governance
Other - -
Total 3 3

8.3 Ex-gratia payments to employees and others (excluding trustees) NONE

8.4 Redundancy payments NONE

CC17a (Excel)

13/10/2021

13

Charity Name COQUET SHOREBASE TRUST Limited

Charity No 1150215 Company No 6577073

Annual accounts for the period

01/02/2020 to 31/01/2021

Section C Charity Name COQUET SHOREBASE TRUST Limited

Note 8b Defined contribution pension scheme

8.5

Amount of contributions recognised in the SOFA as an £256.17 expense

Please explain the basis for allocating the liability and The above sum relates to the employer contribution for staff wholly expense of defined contribution pension scheme deployed in charitable activities and is allocated to unrestricted between activities and between restricted and funds unrestricted funds.

8.6 Please complete this section where the charity participates in a defined benefit pension plan but is unable to ascertain its share of the underlying assets and liabilities.

Please confirm that altough the scheme is accounted for N/A as a defined contribution plan, it is a defined benefit plan. Please provide such information as is available about the plan's surplus or deficit and the implications, if any, N/A for the reporting charity

8.7 Please complete this section where the charity participates in a multi-employer defined benefit pension plan that is accounted for as a defined contribution plan.

Describe the extent to which the charity can be liable to the plan for other entities' obligations under the terms There is no liability and conditions of the multi-employer plan

CC17a (Excel)

13/10/2021

14

Charity Name COQUET SHOREBASE TRUST Limited

Charity No 1150215 Company No 6577073

Annual accounts for the period 01/02/2020 to 31/01/2021

CC17a (Excel)

13/10/2021

15

Charity Name COQUET SHOREBASE TRUST Limited

Charity No 1150215 Company No 6577073

Annual accounts for the period

01/02/2020 to 31/01/2021

Section C Notes to the accounts (cont)

Note 9 Tangible fixed assets

Please complete this note if the charity has any tangible fixed assets

9.1 Cost or valuation

Freehold land &
buildings
Other land &
buildings
Plant,
machinery
and motor
Fixtures,
fittings and
equipment
Total
£
£
£
£
£
At 01/2/2020
- 145,764 74,720 - 220,484
Additions
- - 875
875
Revaluations
- - - 628 - - 628
Disposals
- - - - -
Transfers
- - - - -
At 31/01/2021
- 145,764 74,967 - 220,731
Basis*
SL
SL
SL
SL
Straight
Line ("SL")
or Reducing
Balance
("RB")
Rate
3%
5%
5%
At 01/2/2020
- 30,000 45,369 - 75,369
Disposals
- -
- -
Depreciation
- 5,000 7,112 - 12,112
Impairment
- - - 629 - - 629
Transfers
- - - - -
At 31/01/2021
- 35,000 51,852 - 86,852
Net book value at
01/02/2020
- 115,764 29,351 - 145,115
Net book value at
31/01/2021
- 110,764 23,115 - 133,879
9.3 Net book value
9.2 Depreciation and impairments*
Freehold land &
buildings
Other land &
buildings
Plant,
machinery
and motor
Fixtures,
fittings and
equipment
Total
£
£
£
£
£
At 01/2/2020
- 145,764 74,720 - 220,484
Additions
- - 875
875
Revaluations
- - - 628 - - 628
Disposals
- - - - -
Transfers
- - - - -
At 31/01/2021
- 145,764 74,967 - 220,731
Basis*
SL
SL
SL
SL
Straight
Line ("SL")
or Reducing
Balance
("RB")
Rate
3%
5%
5%
At 01/2/2020
- 30,000 45,369 - 75,369
Disposals
- -
- -
Depreciation
- 5,000 7,112 - 12,112
Impairment
- - - 629 - - 629
Transfers
- - - - -
At 31/01/2021
- 35,000 51,852 - 86,852
Net book value at
01/02/2020
- 115,764 29,351 - 145,115
Net book value at
31/01/2021
- 110,764 23,115 - 133,879
9.3 Net book value
9.2 Depreciation and impairments*
Freehold land &
buildings
Other land &
buildings
Plant,
machinery
and motor
Fixtures,
fittings and
equipment
Total
£
£
£
£
£
At 01/2/2020
- 145,764 74,720 - 220,484
Additions
- - 875
875
Revaluations
- - - 628 - - 628
Disposals
- - - - -
Transfers
- - - - -
At 31/01/2021
- 145,764 74,967 - 220,731
Basis*
SL
SL
SL
SL
Straight
Line ("SL")
or Reducing
Balance
("RB")
Rate
3%
5%
5%
At 01/2/2020
- 30,000 45,369 - 75,369
Disposals
- -
- -
Depreciation
- 5,000 7,112 - 12,112
Impairment
- - - 629 - - 629
Transfers
- - - - -
At 31/01/2021
- 35,000 51,852 - 86,852
Net book value at
01/02/2020
- 115,764 29,351 - 145,115
Net book value at
31/01/2021
- 110,764 23,115 - 133,879
9.3 Net book value
9.2 Depreciation and impairments*
Freehold land &
buildings
Other land &
buildings
Plant,
machinery
and motor
Fixtures,
fittings and
equipment
Total
£
£
£
£
£
At 01/2/2020
- 145,764 74,720 - 220,484
Additions
- - 875
875
Revaluations
- - - 628 - - 628
Disposals
- - - - -
Transfers
- - - - -
At 31/01/2021
- 145,764 74,967 - 220,731
Basis*
SL
SL
SL
SL
Straight
Line ("SL")
or Reducing
Balance
("RB")
Rate
3%
5%
5%
At 01/2/2020
- 30,000 45,369 - 75,369
Disposals
- -
- -
Depreciation
- 5,000 7,112 - 12,112
Impairment
- - - 629 - - 629
Transfers
- - - - -
At 31/01/2021
- 35,000 51,852 - 86,852
Net book value at
01/02/2020
- 115,764 29,351 - 145,115
Net book value at
31/01/2021
- 110,764 23,115 - 133,879
9.3 Net book value
9.2 Depreciation and impairments*
Freehold land &
buildings
Other land &
buildings
Plant,
machinery
and motor
Fixtures,
fittings and
equipment
Total
£
£
£
£
£
At 01/2/2020
- 145,764 74,720 - 220,484
Additions
- - 875
875
Revaluations
- - - 628 - - 628
Disposals
- - - - -
Transfers
- - - - -
At 31/01/2021
- 145,764 74,967 - 220,731
Basis*
SL
SL
SL
SL
Straight
Line ("SL")
or Reducing
Balance
("RB")
Rate
3%
5%
5%
At 01/2/2020
- 30,000 45,369 - 75,369
Disposals
- -
- -
Depreciation
- 5,000 7,112 - 12,112
Impairment
- - - 629 - - 629
Transfers
- - - - -
At 31/01/2021
- 35,000 51,852 - 86,852
Net book value at
01/02/2020
- 115,764 29,351 - 145,115
Net book value at
31/01/2021
- 110,764 23,115 - 133,879
9.3 Net book value
9.2 Depreciation and impairments*
Freehold land &
buildings
Other land &
buildings
Plant,
machinery
and motor
Fixtures,
fittings and
equipment
Total
£
£
£
£
£
At 01/2/2020
- 145,764 74,720 - 220,484
Additions
- - 875
875
Revaluations
- - - 628 - - 628
Disposals
- - - - -
Transfers
- - - - -
At 31/01/2021
- 145,764 74,967 - 220,731
Basis*
SL
SL
SL
SL
Straight
Line ("SL")
or Reducing
Balance
("RB")
Rate
3%
5%
5%
At 01/2/2020
- 30,000 45,369 - 75,369
Disposals
- -
- -
Depreciation
- 5,000 7,112 - 12,112
Impairment
- - - 629 - - 629
Transfers
- - - - -
At 31/01/2021
- 35,000 51,852 - 86,852
Net book value at
01/02/2020
- 115,764 29,351 - 145,115
Net book value at
31/01/2021
- 110,764 23,115 - 133,879
9.3 Net book value
9.2 Depreciation and impairments*
Freehold land &
buildings
Other land &
buildings
Plant,
machinery
and motor
Fixtures,
fittings and
equipment
Total
£
£
£
£
£
At 01/2/2020
- 145,764 74,720 - 220,484
Additions
- - 875
875
Revaluations
- - - 628 - - 628
Disposals
- - - - -
Transfers
- - - - -
At 31/01/2021
- 145,764 74,967 - 220,731
Basis*
SL
SL
SL
SL
Straight
Line ("SL")
or Reducing
Balance
("RB")
Rate
3%
5%
5%
At 01/2/2020
- 30,000 45,369 - 75,369
Disposals
- -
- -
Depreciation
- 5,000 7,112 - 12,112
Impairment
- - - 629 - - 629
Transfers
- - - - -
At 31/01/2021
- 35,000 51,852 - 86,852
Net book value at
01/02/2020
- 115,764 29,351 - 145,115
Net book value at
31/01/2021
- 110,764 23,115 - 133,879
9.3 Net book value
9.2 Depreciation and impairments*
SL SL SL SL Straight
Line ("SL")
or Reducing
Balance
("RB")
3% 5% 5%
- 30,000 45,369 - 75,369
- -
- -
- 5,000 7,112 - 12,112
- - - 629 - - 629
- - - - -
- 35,000 51,852 - 86,852
- 115,764 29,351 - 145,115
- 110,764 23,115 - 133,879
- 115,764 29,351 - 145,115
- 110,764 23,115 - 133,879

CC17a (Excel)

13/10/2021

16

Charity Name COQUET SHOREBASE TRUST Limited

Charity No 1150215 Company No 6577073

Annual accounts for the period 01/02/2020 to 31/01/2021

9.4 Assets purchased through Restricted Funding, where capital restrictions remain

Where sponsors attach conditions as to the use and disposal of assets following capitalisation, the balance of the asset remaining under restriction is shown on the Balance Sheet under Fixed Assets : Restricted Income Funds

CC17a (Excel)

13/10/2021

17

Charity Name COQUET SHOREBASE TRUST Limited

Charity No 1150215 Company No 6577073

Annual accounts for the period

01/02/2020 to 31/01/2021

Section C Notes to the accounts (cont)

Note 10 Debtors and prepayments

Please complete this note if the charity has any debtors or prepayments.

10.1 Analysis of debtors

Other debtors
Total
Trade debtors
Prepayments and accrued income
31/01/2021
£
31/01/2020
£
- 1,216
- -
1,678
1,678 1,216

Complete 10.2 where a material debtor is recoverable more than a year after the reporting date.

10.2 Disclosure of debtors recoverable in more than 1 year (included in debtors above)

Total
Trade debtors
Prepayments and accrued income
Other debtors
31/01/2021
£
31/01/2020
£
- -
- -
- -
- -

There are no long term debtors to report

CC17a (Excel)

13/10/2021

18

Charity Name COQUET SHOREBASE TRUST Limited

Charity No 1150215 Company No 6577073

Annual accounts for the period

01/02/2020 to 31/01/2021

Section C Notes to the accounts (cont)

Note 11 Creditors and accruals Please complete this note if the charity has any creditors or accruals.

11.1 Analysis of creditors

Accruals for grants payable
Bank loans and overdrafts
Trade creditors
Payments received on account for
contracts or performance-related
grants
Accruals and deferred income
Taxation and social security
Other creditors
Total
Amounts falling due within one
year
Amounts falling due within one
year
Amounts falling due after
more than oneyear
Amounts falling due after
more than oneyear
31/01/2021
£
31/01/2020
£
31/01/2021
£
31/01/2020
£
- - - -
- - - -
- 1,411 - -
5,290 320 - -
- -
- -
- - - -
5,290 1,731 - -

CC17a (Excel)

13/10/2021

19

Charity Name COQUET SHOREBASE TRUST Limited

Charity No 1150215 Company No 6577073

Annual accounts for the period

01/02/2020 to 31/01/2021

Section C Notes to the accounts (cont)

Other
Total
Short term deposits
Cash at bank and on hand
Note 12 Cash at bank and in hand
Short term cash investments (less than 3 months maturity date)
31/01/2021
£
31/01/2020
£
- -
- -
106,373 66,112
- -
106,373 66,112

CC17a (Excel)

13/10/2021

20

Charity Name COQUET SHOREBASE TRUST Limited

Charity No 1150215 Company No 6577073

Annual accounts for the period

01/02/2020 to 31/01/2021

Note 13 Charity funds

13.1 Details of material funds held and movements during the CURRENT reporting period (2020/2021)

This table gives details of the movements of material individual funds in the period 1 Feb 2020 to 31 Jan 2021 with the balance shown as 'Other funds'. The 'Total funds' figure below reconciles to 'Total funds' in the balance sheet.

* Key: PE - permanent endowment funds; EE - expendible endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted funds.

Fund names Type PE,
EE R or
**UR ***

Purpose and Restrictions
Fund
balances
brought
forward
01/02/2020
Income Expenditure Transfers Gains and
losses

Fund
balances
carried
forward
31/01/2021
£ £ £ £ £ £
General Equity UR General work of the Trust 60,464 25,927 -22,416 - 63,975
General Equity
(designated)
UR Leasehold buildings amorization
&equipt
139,549 25,000 - 164,549
Resticted Grant
Funding
R Capital Equipment funded by
grants
10,700 -2,584 - 8,116
Resticted Grant
Funding
Creditors re performance-
related grants
- - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
Other funds N/a N/a - - - - - -
Total Funds 210,713 25,927 - - - 236,640

Explanation of Transfers

Funding was first fully categorised as Restricted/Unrestricted in Accounts for y/e This will help sponsors to identify treatment of grants, and demonstrates reconciliation of of funding obligations

CC17a (Excel)

13/10/2021

21

Charity Name COQUET SHOREBASE TRUST Limited

Charity No 1150215 Company No 6577073

Annual accounts for the period 01/02/2020 to 31/01/2021

Section C Notes to the accounts (cont)

Note 13 Charity funds

13.2 Details of material funds held and movements during the PREVIOUS reporting period (2019/2021)

This table gives details of the movements of material individual funds in the period 1 Feb 2019 to 31 Jan 2020 with the balance shown as 'Other funds'. The 'Total funds' figure below reconciles to 'Total funds' in the balance sheet.

* Key: PE - permanent endowment funds; EE - expendible endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted funds

Fund names Type PE,
EE R or
**UR ***
Purpose and Restrictions Fund
balances
brought
forward
01/02/2019
Income Expenditure Transfers Gains
and
losses
Fund
balances
carried
forward
31/01/2020
£ £ £ £ £ £
General Equity UR General work of the Trust 55,769 -7,549 12,244 - 60,464
General Equity
(designated)
UR Leasehold buildings amorization
&equipt
139,549 - 139,549
Resticted Grant
Funding
R Capital Equipment funded by
grants
13,284 -2,584 - 10,700
Resticted Grant
Funding
Creditors re performance-related
grants

9,660
-9,660 - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
Other funds N/a N/a - - - - - -
Total Funds 218,262 - 7,549 - - - 210,713

Explanation of Transfers

Funding is now fully categorised as Restricted/Unrestricted

This will help sponsors to identify treatment of grants, and demonstrates reconciliation of of funding obligations

CC17a (Excel)

13/10/2021

22

Indop8nd•nt èxarninerfs r8port on thè accounts | CHARITY COMMISSION I FOR ENGLAND AJ4D WALES $￿tiOn A Independent Examinerfs Rewt Reportto the tru¥tsesldirector51 Mom￿r￿ of Coyt Shoreb&seTrust iThited On accounts forthe year ended ?1 jaft￿ry 2W21 Charity no.: 1150215 ComkHny no." 65TT073 Set out OTr ￿ge5 SOFAand ￿ance SFet on pages 1-2." accDmpanied by notes 1-13 Thtr trustees Ivlho are akn thedirectors oflho ¢ompanyforthe purposes Df company lawl art w?Isib e forthe Preparation eftrE a£gounts The char￿S Justees #ns".dè-, +￿#t an audit 15 not reqL..￿ forthi$ ye¥" seLcr l44-:t￿.e Charites A& 201": lthe Chariknes Act) and that an indepep.dep.t ex&mipatioi,s wded 11 am q¥¥lrfd * ondertake the examinaton by bein9 a quaified memtEr oflbè C￿rt￿ed In5ttLute of Public Financt ¥nd A¢¢¢untanvyl. 18$PQD5ibIl￿e$ of trustè6¥ and examin eXam1r￿ the undw8eLtion ofthe Charibes Act, lo followthe wo￿dLreS l￿d d(p•m in 4Le genBral Direchons given tythe ChaTity Cornmis5ior, lunde."section 145(5libl of tht trharsties AGt and to ew1￿1￿. erwbvjkr NTratters have corne to my att8ntson. Bas￿ of ind8pettdÈttt My exami.Taton was Lztried out ir. ac£￿rdan￿ gènèral Directions examiners stalement by the C¥rtty Commis$K￿. An examination inc]udes a revEw ofthe acrnLitirg records kÈp by the tharity and a cGThparison oflhe accounts preser.ted wil I￿.ose re¢or<ls ,'t a15c lid￿e5 Nnsieeralioi of any unusu itetrvs ord￿￿OsU..ES iq the accoJnts. and seekiyg expl3n.ion5 frvm tF4e Irvsiees cor.TrniYg any suth rnatte￿. Tr.e W0￿￿￿re$ undèrtan do not provide all the wdeTrcetrHtWOL.'d be reQu.,￿￿.n an audit. and consequently no cpiiion is given ¥5 tovrthetherthe accounts presenl a iJe arvjfairf wew ￿ Ihe report is limrtedto thtse matt*¥ set wt in tho ststÈmBnt belw. IER

Indèwndentoxaminerfs In connecton wtth my examinabon. no matrerhas GDme to my attertioft lo ststernprt indi￿￿ trat . aGcountsng reGords have not been kept in acco￿￿￿ %wth section 386 of the Compar',es AL 2006". • the acwun'.s do r.tr. accord wth such reco￿8". ' wheTe a￿0Lr.ts a￿ Jrepaw on ai atuual$ ba$i8, whetherthey %il to oTr.p y wth reievarLL acCO￿t￿g requirements uTrJer secknon 3g6 oftrt Companies Act 2006. Orare not consisfentviu) t￿ Charibes SORP IFRS1021 . any mayerwhith the examinerbel'.eves should be t? the attention of the reade.":0 gain a woptsi understanding of Ihe accounts. Signfjd.. Dat8: 01 June 2021 Name.. Shona E Walkèr Rèlwant profeMional 4ualificionlsl or body lrfanyl.. Chartered Institute of PuUi¢ Financ& and Acrnuntancy AdiJre￿.' Rothbury. NoAtr.urnthrlBnd Sèction B Disc10511re NONE IER