OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Contents
Index Page
Directors (Trustees) Annual Report
Independent
Examiners
Report
Statement of Financial Activities
Balance Sheet
Notes to the Accounts 8-16

We plan,
in
partnership with Ryedale Charities Together and NYCC with Ryedale Charities Together and NYCC with Ryedale Charities Together and NYCC with Ryedale Charities Together and NYCC with Ryedale Charities Together and NYCC with Ryedale Charities Together and NYCC with Ryedale Charities Together and NYCC with Ryedale Charities Together and NYCC with Ryedale Charities Together and NYCC with Ryedale Charities Together and NYCC Stronger Stronger Communities Communities to pilot a One Stop Shop
in Pickering. Once a month Charities/Organisations
will provide
a single point ofcontact for residents to drop in and
access a complete
range ofsupport
available in the Ryedale area. A Drop in cafe will be available to add a
welcoming
touch and free transport
will be available to reduce barriers ofattendance.
Structure, governance and management
Governing Document Memorandum
and
Articles ofAssociation
How the charity is constituted Charity,
Company
limited by guarantee
Trustee selection methods Elected by Members
Trustees are selected from service users and local professionals. Nominated trustees are proposed
and seconded
by the members
and trustees of
the charity.
All Trustees shall retire from office together at the end ofthe annual general meeting next, after the date on which
they came into office, but they may be re-elected or re-appointed.
Reference and Administration details
Charity name Next Steps Mental Health Resource Centre
Other names the charity is known by Next Steps
Registered Charity number 1149932
Registered Company number 07570609
(Fngland
and Wales)
Charity's
principal address
7Church Street
(&registered
office)
Norton
Malton
YO17 9HP
Independent Examiner Tracy Bramley ACMA CGMA
Orchard
House Accounting
Orchard
House
72 Low Moorgate
Rillington,
Malton
YO178JW
Bankers: CAF Bank Ltd Barclays Bank pic
25 Kings Hill Avenue 23Yorkersgate
Kings
Hill
Ma)ton
West Mailing,
Kent
North Yorkshire
ME194JQ YO177AE
Names ofthe Directors (Trustees) who manage the charity
Trustee Name Office (ifany)
Dates acted ifnot for whole
year
Name ofperson (or body) entitled
to appoint trustee (ifany)
A G Evans Chair
A Duncan Vice-Chair &Acting Treasurer (from 28/10/20)
V Worrall Treasurer (to 28/10/20)
Resigned
28/10/2020
D E Keal
G M Payne
D Whitling
S Miller
D Brewster
J Storrs-Fox
D Evans
JVukelic
D Marston Co-opted 17/03/2021
Service Manager and Company Secretary
L Burniston

Unrestricted Designated Restricted Total Total
funds funds funds 2021 2020
Income and endowments from: 5 5
Donations and legacies 3.1 9,901 9,901 19,666
Charitable activities 3.2 39,689 152,027 191,916 207,829
Other trading activities 3.3 6,441 6,441 11,296
Investments 3.4 54 145
Total income 3 56,285 152,027 208,312 238,940
Expenditure on:
Raising funds 4.1 260 200 480
Charitable activities 4.2 10,319 143,194 153,513 162,467
Totalexpenditure 10,599 143,394 153,993 182,467
Net income/(expenditure) 45,686 8,633 54,319 56,473
Transfers between funds (52,000) 52,000
Net movement in funds 6,314 52,000 8,633 54,319 56,473
Total funds brought forward 6,971 110,000 9,746 126,717 70,244
Total funds carried forward 657 162,000 18,379 181,036 126,717

Notes to the accounts forthe year ended: forthe year ended: forthe year ended: 31stMarch 2021
3 Income and endowments
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds 2021 funds funds 2020
3.1 Donations and legacies R K K
Volunta
Income - donations
Donations 9,307 9,307 16,244 16,244
Gift Aid reclaim 115 115 237 237
Members'
contributions
479 479 3,187 3,187
9,901 9,901 19,668 19,668
3.2 Charitable activities
Resource Centres and Cafes
NYCC - Resource Centre* 17,487 17,487 17,487 17,487
NHS Scarborough
8 Ryedale
CCG 10,509 10,509 14,009 14,009
East Riding ofYorkshire Council* 3,333 3,333 3,333 3.333
Big Lottery Fund - Resource Centre grant 70,527 70,527 69,506 69,506
Ryedale District Council 750 750
Ryedale District Council - Satellite Hubs' 1,250 1,250 1,250 1,250
Ryedale District Council - Evenings 650 650
Ryedale District Council - Covid 4,000 4,000
Norton Town Council 1,200 1,200 1,000 1,000
Pickering Town Council 2,750 2,750 750 750
Kirkby Town Council 1,742 1,742 910 910
Lloyds Bank 24,918 24,918 24,429 24,429
Barclays Bank 1,235 1,235 1,000 1,000
SirGeorge Martin 1,560 1,560
Allen Lane Foundation 5,678 5,678
Brelms Trust 2,500 2,500 2,500 2,500
Heritage
Lottery Fund
9,463 9,463 11,133 11,133
Persimmon
Charitable
Foundation
750 750
Garfield Weston Foundation 10,000 10,000
Charles &Elsie Sykes Trust 625 625 1,875 1,875
Magic Little Grants 83 83 417 417
Moss Family Fund 750 750 250 250
NYCC Stronger Communities* 1,090 1,090 529 529
Prince ofWales Charitable Foundation 120 120 1,320 1,320
Lottery Community
Fund
833 833 4,167 4,167
Lottery Community
Enablers
3,293 3,293
Lottery Awards 4 All 7,900 7,900
Evan Cornish
Foundation
5,000 5,000
Comic relief 4,000 4,000
The Two Ridings Community Foundation 2,500 2,500
The Wharfedale
Foundation
2,500 2,500
The Yorkshire
Building Society
1,000 1,000
Localgiving
grant
500 500
Sundry income 442
Cafe sales - Norton 9,193 9,193 25,471 25,471
Cafh sales - Pickering 500 500 5,984 5,984
Cafit sales - Kirkby 23 23 798 798
Cafe sales - Rural 968 968
39,889 152,027 191,916 66,472 141,357 207,829
3.3 Other trading activities
Fundraising
events
2,418 2,418 4,353 4,353
Room rental 4,023 4,023 6,945 6,945
6,441 6,441 11,298 11,298
3.4 Investments
Bank interest received 145 145
145 145
Total income 56,285 152,027 208,312 97,583 141,357 238,940

(Charity Registra tion
Number 1149
932)
Notes to the accounts for the year ended: 31stMarch 2021
4 Expenditure
Unrestricted Restricted Total Unrestricted Restricted Total
funds fundsf 2021
6
funds funds 2020
4.1 Raising funds
Fundraiser fees 280 200 480
Fundraiser
costs
280 200 480
4.2 Charitable
activities
Resource Centres and Cafes
Salaries 4,781 117,595 122,376 28,308 96,310 124,618
Training
&CRBchecks
- staff &volunteers 12 993 1,005 2,041 2,041
Staff gifts/expenses/car allowance 1,168 2,547 3,715 90 3,153 3,243
Cafh equipment 43 502 545 559 564
Cafe consumables - Norton 2,754 2,754 7,295 7,295
Cafh consumables -Pickering 2,559 2,559
Cafh consumables - Kirkby 427 427
Cafe consumables -Rural cafes 63 67 130
Direct project costs (transport/mileage) 4,264 4,264
Member activities &Christmas party 540 5,430 5,970
Activities equipment 1,328 1,328
Office costs 233 3,010 3,243 1,486 2,786 4,272
Repairs & refurbishment 554 822 1,376 1,215 130 1,345
Rents 8,907 8,907 1,004 15,928 16,932
Utilities 2,991 2,991 1,235 3,138 4,373
Insurance 1,247 1,247 1,218 1,218
Room hire 2,101 2,101 2,160 2,160
Professional fees 212 212
Independent
examination
714 714 650 650
Covid expenses 1,085 1,085
Sundry 60 60 40
10,319 143,194 153,513 46,803 135,664 182,467
Total expenditure 10,599 143,394 153,993 46,803 135,664 182,467

5 Fees for examination Fees for examination ofthe accounts ofthe accounts ofthe accounts 2021 2020
6 f
Independent
Examiner's
fees for reporting on the accounts 675 650
6 Staffcosts and emoluments 2021 2020
6 K
Gross salaries 116,388 117,395
Employers
National
Insurance 1,435 2,638
Pension costs (defined contribution scheme) 4,553 4,585
122,376 124,618
Average number of employees (head count) 20 10
No employee
received remuneration
in excess ofF60,000(2020: Nil)
The total employee benefits ofthe key management personnel ofthe charity were F30,493(2020:F31,134).
7 Defined contribution pension scheme
The charity operates a defined contribution pension scheme which commenced in November 2016.The pension
cost charge for the year represents contributions payable by the charity to the scheme and amounted to F4,553
(2020:F4,585).There were no contributions outstanding at the end ofthe year.
The employer
pension cost is allocated between
restricted and unrestricted funds in line with the allocation ofthe
corresponding
staff
salaries.
8 Fixed assets Plant 8
machinery
etc Total
Tangible fixed assets 6 6
Cost orvaluation
At 1stApril 2020 2,628 2,628
Additions
in year
Disposals
in year
At 31stMarch 2021 2,626 2,628
Depreciation
At 1stApril 2020 2,628 2,628
Charge forthe year
At 31stMarch 2021 2,628 2,628
Net Book Value
At 31st March 2021
At 31stMarch 2020
9 Debtors and prepayments
2021 2020
Debtors and prepayments 6
Trade debtors 435 840
Prepayments
and accrued
income 296 629
731 1,469

es to the accounts for the year ended: for the year ended: for the year ended: 31stMarch 2021
13.1 Movement of major funds continued. ...
Balance Incoming Outgoing Balance
Fund name b/fwd resources resources Transfers c/fwd
R K K R 8
Comic relief 4,000 4,000
The Two Ridings Community Foundation 2,500 2,500
The Wharfedale
Foundation
2,500 2,500
The Yorkshire
Building Society
1,000 1,000
9,746 152,027 143,394 18,379
Total Funds 126,717 208,312 163,993 181,036
Transfers
between funds
From
To
Reason RAmount
Unrestricted
Designated
To increase the New Building Reserve 52,000
General
2020 Balance Incoming Outgoing Balance
Fund Name b/fwd resources resources Transfers c/iwd
6 R 8 8
Unrestricted
Funds
General Unrestricted
(General)
funds
16,191
16191
97,583
97,583
46.803
46,803
~6D,OOQ
~60,00D
6971
6,971
Designated
funds
50,000 60,000 110,000
50 000 60000 «0 000
Restricted Funds
Big Lottery Fund - Resource Centre 151 69,506 69,017 640
Ryedale District Council 750 750 1,500
Pickering Town Council 409 750 811 348
Kirkby Town Council 706 910 773 843
Lloyds Bank 237 24,429 24,434 232
Allen Lane Foundation 5,678 5,678
Brelms Trust 190 2,500 2,200 490
Comfield
Flowers Project
94 14,466 13,450 1,110
Malton Town Council 173 173
Norton Town Council 949 1,000 1,949
Sir George Martin 394 1,560 1,954
The Charles 8 Else Sykes Foundation 1,875 221 1,654
Garfield Weston Foundation 10,000 8,365 1,635
Lottery Community
Fund
4,167 3,608 559
Magic Little Grants 417 86 331
Moss Family Fund 250 250
NYCC Stronger Communities 529 300 229
Prince of Wales Charitable Trust 1,320 412 908
RDC Satellite Hubs 1 250 733 517
4 053 141 357 135664 9746
Total Funds 70,244 238,940 182,467 - 128,717

Net as sets between funds
Unrestricted Designated Restricted Total
Funds Funds Funds 2021
Balances at31stMarch 2021 R R
Fixed assets
Current assets 1,518 162,000 42,455 205,973
Current liabilities (861 ) (24,076) (24,937)
657 162,000 18,379 181,036
Unrestricted Designated Restricted Total
Funds Funds Funds 2020
Balances at31stMarch 2020 R R 6
Fixed assets
Current assets 23,457 110,000 32,795 166,252
Current liabilities (16,486 ) (23,049 ) (39,535 )
6,971 110,000 9,746 126,717