| Page | |||
|---|---|---|---|
| Report ofthe Trustees | to | 2 | |
| Independent Examiner's Report |
|||
| Statement of Financial Activities | |||
| Statement of Financial Position | |||
| Notes to the Financial Statements | 6 | to | 10 |
| Detailed Statement ofFinancial Activities |
| FOR THE | YEAR ENDED 30 NOVE | MBER 2021 | ||
|---|---|---|---|---|
| 30.11.21 | 30.11.20 | |||
| Unrestricted | Total | |||
| fund | funds | |||
| INCOME AND ENDOWMENTS | FROM | Notes | E | |
| Donations and legacies |
77,218 | 47,371 | ||
| EXPENDITURE ON | ||||
| Raising funds | 90 | 885 | ||
| Charitable activities |
||||
| Providing free medical treatment Orphanage supplies in Ethiopia Suporting the poor in Egypt Suport for Homeless Shelters in WOH Ethiopia |
in Ethiopia Ethiopia |
19,171 1,600 3,711 |
9,159 560 13,762 7,844 |
|
| 96,755 | ||||
| Other | 235 | 1,028 | ||
| Total | 121,562 | 33,238 | ||
| NET INCOME/(EXPENDITURE) | (44,344) | 14,133 | ||
| RECONCILIATION OF FUNDS |
||||
| Total funds brought forward |
125,930 | 111,797 | ||
| TOTAL FUNDS CARRIED FORWARD | 81,586 | 125,930 |
| 30.11.21 | 30.11.2Q | ||
|---|---|---|---|
| Unrestricted | Total | ||
| FIXEDASSETS | Notes | fund | funds |
| Tangible assets | |||
| 94Q | 1,175 | ||
| CURRENT ASSETS | |||
| Cash at bank | |||
| 80,646 | 124,755 | ||
| NET CURRENT ASSETS | |||
| 80,646 | 124,755 | ||
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | |||
| 81,586 | 125,930 | ||
| NET ASSETS | |||
| 81,586 | 125,930 | ||
| FUNDS | |||
| Unrestricted funds |
|||
| 81,586 | 125,930 | ||
| TOTAL FUNDS | |||
| 81,586 | 125,930 |
| Unrestricted | |||||
|---|---|---|---|---|---|
| fund | |||||
| INCOME | AND ENDOWMENTS | FROM | |||
| Donations | and legacies | 47,371 | |||
| EXPENDITURE ON | |||||
| Raising funds | 885 | ||||
| Charitable | activities | ||||
| Providing | free medical treatment | in | |||
| Ethiopia Orphanage Suporting Suport for |
supplies the poor in Homeless |
in Ethiopia Egypt Shelters in |
Ethiopia | 9,159 560 13,762 7,844 |
|
| Other | |||||
| 1,028 | |||||
| Total | |||||
| 33,238 | |||||
| NET INCOME | |||||
| 14,133 | |||||
| RECONCILIATION OF FUNDS |
|||||
| Total funds brought | forward | 111,797 | |||
| TOTAL FUNDS CARRIED FORWARD | 125,930 |
| Computer | ||
|---|---|---|
| equipment | ||
| COST | ||
| At 1 December 2020 and | ||
| 30 November 2021 | ||
| 1,469 | ||
| DEPRECIATION | ||
| At 1 December 2020 Charge for year |
294 235 |
|
| At 30November | 2021 | 529 |
| NET BOOK VALUE | ||
| At 30 November | 2021 | 940 |
| At 30 November | 2020 | 1,175 |
| MOVE | MENT | IN FUND | S | ||||
|---|---|---|---|---|---|---|---|
| Net | |||||||
| At | movement | At | |||||
| 1.12.20 | in funds | 30.11.21 | |||||
| Unrestricted | funds | ||||||
| General | fund | 125,930 | (44,344) | 81,586 | |||
| TOTAL | FUNDS | 125,930 | (44,344) | 81,586 | |||
| Net movement | in funds, | included | in the above are as follows: | ||||
| Incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| Unrestricted | funds | E | |||||
| General | fund | 77,218 | {121,562) | {44,344) | |||
| TOTAL | FUNDS | 77,218 | (121,562) | (44,344) |
| Net | |||||
|---|---|---|---|---|---|
| At | movement | At | |||
| 1.12.19 | in funds | 30.11.20 | |||
| Unrestricted | funds | E | |||
| General | fund | 111,797 | 14,133 | 125,930 | |
| TOTAL | FUNDS | 111,797 | 14,133 | 125,930 |
| Compar | ative | net movement in funds, inclu |
ded in the above are as follows: |
||
|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| Unrestricted | funds | E | |||
| General | fund | 47,371 | {33,238) | 14,133 | |
| TOTAL | FUNDS | 47,371 | (33,238) | 14,133 |
| A curren | t yea | r 12months and prior year 1 |
2 months combined position is as f |
ollows: | |
|---|---|---|---|---|---|
| Net | |||||
| At | movement | At | |||
| 1.12.19 | in funds | 30.11.21 | |||
| Unrestricted | funds | ||||
| General | fund | 111,797 | (30,211) | 81,586 | |
| TOTAL | FUNDS | 111,797 | (30,211) | 81,586 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds | |||
| Unrestricted | funds | ||||
| General | fund | 124,589 | (154,800) | (30,211) | |
| TOTAL | FUNDS | 124,589 | {154,800) | (30,211) |
| FOR THE YEAR ENDED | 30NOVEMBER 2021 |
||
|---|---|---|---|
| 30.11.21 | 30.11.20 | ||
| INCOME AND ENDOWNIENTS | |||
| Donations and legacies |
|||
| Donations | |||
| Gift aid | 68,418 | 38,758 | |
| 8,80Q | 8,613 | ||
| 77,218 | 47,371 | ||
| Total incoming resources | 77,218 | 47,371 | |
| EXPENDITURE | |||
| Raising donations | and legacies | ||
| Website costs | |||
| 90 | 885 | ||
| Charitable activities |
|||
| Travel Costs | |||
| Medical supplies 8 equipment Grants to institutions |
10,800 4,971 105,466 |
4,324 2,203 24,606 |
|
| 121,237 | 31,133 | ||
| Support costs | |||
| Management | |||
| Postage and stationery | 192 | ||
| Governance costs | |||
| Legal 8 Professional Computer equipment |
fees | 235 | 734 294 |
| 235 | 1,Q28 | ||
| Total resources expended | 121,562 | 33,238 | |
| Net (expenditure)Iincome | (44,344) | 14,133 |