| Page | |||
|---|---|---|---|
| Trustees' annual report |
|||
| Independent examiner's report |
to the trustees | ||
| Statement offinancial activities |
|||
| Statement offinancial position |
|||
| Statement ofcash flows | |||
| Notes to the financial statements | |||
| The following pages do not form part of |
the financial statements | ||
| Detailed statement offinancial |
activities | ||
| Notes to the detailed statement | of financial | activities | 17 |
| Year ended | 31 Decemb | er 2021 | er 2021 | |||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Unrestricted | ||||||
| Note | funds 6 |
Total funds f |
Total funds F |
|||
| Income and endowments | ||||||
| Donations and legacies Investment income |
4 5 |
425,713 | 425,713 | 652,384 6 |
||
| Total income | 425,713 | 425,713 | 652,390 | |||
| Expenditure | ||||||
| Expenditure on raising funds: Investment management |
costs | 5 | 345,838 | 345,838 | 559,055 | |
| Expenditure on charitable |
activities | 7,8 | 80,073 | 80,073 | 84,874 | |
| Total expenditure | 425,911 | 425,911 | 643,929 | |||
| Net (expenditure)/income | and net movement | in funds | (198) | (198) | 6,461 | |
| Reconciliation offunds |
||||||
| Total funds brought forward |
58,442 | 58,442 | 49,981 | |||
| Total funds carried forward | 58,244 | 58,244 | 58,442 |
| Note | 2021 | 2020f | |||
|---|---|---|---|---|---|
| Fixed assets | |||||
| Tangible fixed assets | 12 | 1,524 | 2,032 | ||
| Current assets | |||||
| Debtors | 13 | 15,318 | 20,551 | ||
| Cash at bank and in |
hand | 41,716 | 35,937 | ||
| 57,034 | 56,488 | ||||
| Creditors: amounts | falling due within one year | 14 | 314 | 78 | |
| Net current assets | 56,720 | 58,410 | |||
| Total assets less current liabilities | 58,244 | 58,442 | |||
| Funds ofthe charity | |||||
| Unrestricted funds |
58,244 | 58,442 | |||
| Total charity funds | 58,244 | 58,442 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| 6 | |||||
| Cash flows from operating Net (expenditure)/income |
activities | (198) | 8,461 | ||
| Adjustments for. |
|||||
| Depreciation oftangible fixed assets |
508 | 677 | |||
| Other interest receivable and similar income |
(6) | ||||
| Interest payable | and similar | charges | 3,367 | 3,962 | |
| Changes in: | |||||
| Trade and other | debtors | 5,233 | (11,345) | ||
| Trade and other | creditors | 236 | 10 | ||
| Cash generated | from operations | 9,146 | 1,759 | ||
| Interest paid | (3,367) | (3,962) | |||
| Interest received | 6 | ||||
| Net cash from/(used in) operating activities |
5,779 | (2,197) | |||
| Net increase/(decrease) in |
cash and cash | equivalents | 5,779 | (2,197) | |
| Cash and cash | equivalents | at beginning | ofyear | 35,937 | 38,134 |
| Cash and cash | equivalents | at end ofyear | 41,716 | 35,937 |
| Unrestricted | Unrestricted | Total Funds | Unrestricted | Total Funds | |||||
|---|---|---|---|---|---|---|---|---|---|
| Funds | 2021 | Funds | 2020 | ||||||
| 6 | 6 | 5 | |||||||
| Donations | |||||||||
| Non Gift Aid - | Donations | 152,841 | 152,641 | 283,188 | 283,188 | ||||
| Gift Aid - Donations | 210,662 | 210,662 | 274,881 | 274,881 | |||||
| Gift Aid received from | HMRC | 52,665 | 52,665 | 68,720 | 68,720 | ||||
| Grants | |||||||||
| Grants receivable - Rates | 10,000 | 10,000 | |||||||
| Grants receivable - Furlough | 9,545 | 9,545 | 15,595 | 15,595 | |||||
| 425,713 | 425,713 | 652,384 | 652,384 | ||||||
| 5. | Other income | ||||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||||
| Funds | 2021 | Funds | 2020 | ||||||
| 6 | |||||||||
| Other interest | receivable | 6 | 6 | ||||||
| 6. | Remittances | to India | and other registered | charities | |||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||||
| Funds | 2021 f |
Funds F |
2020 5 |
||||||
| Donations | to Narayan | Seva Sansthan- | |||||||
| Udaipur | 329,336 | 329,336 | 551,185 | 551,185 | |||||
| Donations | to other registered | charities | 16,502 | 16,502 | 7,870 | 7,870 | |||
| 345,838 | 345,636 | 559,055 | 559,055 |
| 7. | Expenditure | on c | haritab | le | ac | tiv | ities | by fund type | by fund type | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted Total |
Funds | |||||||||||
| Funds | 2021 f |
Funds F |
2020 6 |
|||||||||||
| Support costs | 80,073 | 80,073 | 84,874 | 84,874 | ||||||||||
| 8. | Expenditure | on charitable | activities | by activity type | ||||||||||
| Total funds | Total fund | |||||||||||||
| Support costs | 2021 | 2020 | ||||||||||||
| 6 | 8 | 6 | ||||||||||||
| Governance | costs | 80,073 | 80,073 | 84,874 | ||||||||||
| 9. | Net (expenditure)/income | |||||||||||||
| Net (expenditure)/income | is | stated after charging/(crediting): | ||||||||||||
| 2021 f |
2020 | |||||||||||||
| Depreciation | oftangible | fixed assets | 508 | 677 | ||||||||||
| 10. | Staffcosts | |||||||||||||
| The average | head | count | of | employees | during | the year | was 2 (2020: | 2). The average | number of |
|||||
| full-time equivalent |
employees | during the year | is analysed | as follows: | ||||||||||
| 2021 | 2020 | |||||||||||||
| No. | No. | |||||||||||||
| Number of administrative |
staff | 2 | 2 | |||||||||||
| No employee | received employee | benefits ofmore than | 860,000 during | the year (2020: | Nil). |
| 12. | Tangible fixed ass | ets | ||
|---|---|---|---|---|
| Fixtures and | ||||
| fittings f |
Total | |||
| Cost | ||||
| At 1 January 2021 | and 31 December 2021 | 7,939 | 7,939 | |
| Depreciation At 1 January 2021 Charge for the year |
5,907 508 |
5,907 508 |
||
| At 31 December 2021 | 6,415 | 5,415 | ||
| Carrying amount At 31 December 2021 |
1,524 | 1,524 | ||
| At 31 December 2020 | 2,032 | 2,032 | ||
| 13. | Debtors | |||
| 2021 | 2020 | |||
| 5 | ||||
| Other debtors | 15318 | 20551 | ||
| 14. | Creditors: amounts | falling due within one year | ||
| 2021 | 2020 | |||
| 5 | E | |||
| Social security and Other creditors |
other taxes | 230 84 |
78 | |
| 314 | 78 |
| At | At | ||||||
|---|---|---|---|---|---|---|---|
| 1 January 202 | 31 | December | |||||
| 1 | Income | Expenditure | 2021 | ||||
| 8 | E | ||||||
| General | funds | 58,442 | 425,713 | (425,911) | 58,244 | ||
| At | At | ||||||
| 1 January 202 | 31 | December | |||||
| 0 f |
Income 5 |
Expenditure E |
2020 F |
||||
| General | funds | 49,981 | 852,390 | (843,929) | 58,442 | ||
| 17. | Analysis | ofchanges | in net debt |
| Analy | sis | ofc | han | ges | in net debt |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| At | |||||||||||
| At | 1 | Jan 2021 | Cash flows | 31Dec | 2021 | ||||||
| 8 | 6 | ||||||||||
| Cash | at | bank | and | in | hand | 35,937 | 5,779 | 41,716 |
| Year | ended 31 December | 2021 | |||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| 6 | 6 | ||||
| Income and endowments | |||||
| Donations and legacies Non Gift Aid - Donations |
152,841 | 283,188 | |||
| Gift Aid - Donations | 210,662 | 274,881 | |||
| Gift Aid received from HMRC | 52,665 | 68,720 | |||
| Grants receivable - Rates | 10,000 | ||||
| Grants receivable - Furlough | 9,545 | 15,595 | |||
| 425,713 | 852,384 | ||||
| Investment income |
|||||
| Other interest receivable | |||||
| Total income | 425,713 | 652,390 | |||
| Expenditure | |||||
| Investment management Donations to Narayan Seva |
costs Sansthan |
- Udaipur | 329,336 | 551,185 | |
| Donations to other registered |
charities | 16,502 | 7,870 | ||
| 345,838 | 559,055 | ||||
| Expenditure on charitable Wages and salaries Pension costs |
activities | 26,913 390 |
31,268 380 |
||
| Rent | 20,626 | 24,208 | |||
| Collection charges Advertising Depreciation Bank charges and interest Religious function activities |
4,368 6,745 508 3,367 17,156 |
6,919 5,960 677 3,962 11,500 |
|||
| 80,073 | 84,874 | ||||
| Total expenditure | 425,911 | 643,929 | |||
| Net (expenditure)/income | (198) | 8,461 |
| Year ended 31 Dece | mber 2021 | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| 6 | F | ||||
| Expenditure | on charitable | activities | |||
| Governance | costs | ||||
| Wages/salaries | 26,913 | 31,268 | |||
| Pension costs | 390 | 380 | |||
| Premises cost | 20,626 | 24,208 | |||
| Collection charges | 4,368 | 6,919 | |||
| Advertising | 6,745 | 5,960 | |||
| Depreciation Bank charges and Religious function |
interest activities |
508 3,367 17,156 |
577 3,962 11,500 |
||
| 80,073 | 84,874 | ||||
| Expenditure | on charitable | activities | 80,073 | 84,874 |