OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Trustees'
annual
report
Independent
examiner's
report
to the trustees
Statement
offinancial
activities
Statement offinancial
position
Statement ofcash flows
Notes to the financial statements
The following
pages do not form part of
the financial statements
Detailed statement
offinancial
activities
Notes to the detailed statement of financial activities 17

Year ended 31 Decemb er 2021 er 2021
2021 2020
Unrestricted
Note funds
6
Total funds
f
Total funds
F
Income and endowments
Donations
and legacies
Investment
income
4
5
425,713 425,713 652,384
6
Total income 425,713 425,713 652,390
Expenditure
Expenditure
on raising funds:
Investment
management
costs 5 345,838 345,838 559,055
Expenditure
on charitable
activities 7,8 80,073 80,073 84,874
Total expenditure 425,911 425,911 643,929
Net (expenditure)/income and net movement in funds (198) (198) 6,461
Reconciliation
offunds
Total funds brought
forward
58,442 58,442 49,981
Total funds carried forward 58,244 58,244 58,442

Note 2021 2020f
Fixed assets
Tangible fixed assets 12 1,524 2,032
Current assets
Debtors 13 15,318 20,551
Cash at bank and
in
hand 41,716 35,937
57,034 56,488
Creditors: amounts falling due within one year 14 314 78
Net current assets 56,720 58,410
Total assets less current liabilities 58,244 58,442
Funds ofthe charity
Unrestricted
funds
58,244 58,442
Total charity funds 58,244 58,442

2021 2020
6
Cash flows from operating
Net (expenditure)/income
activities (198) 8,461
Adjustments
for.
Depreciation
oftangible fixed assets
508 677
Other interest receivable
and similar income
(6)
Interest payable and similar charges 3,367 3,962
Changes in:
Trade and other debtors 5,233 (11,345)
Trade and other creditors 236 10
Cash generated from operations 9,146 1,759
Interest paid (3,367) (3,962)
Interest received 6
Net cash from/(used
in) operating
activities
5,779 (2,197)
Net increase/(decrease)
in
cash and cash equivalents 5,779 (2,197)
Cash and cash equivalents at beginning ofyear 35,937 38,134
Cash and cash equivalents at end ofyear 41,716 35,937

Unrestricted Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
6 6 5
Donations
Non Gift Aid - Donations 152,841 152,641 283,188 283,188
Gift Aid - Donations 210,662 210,662 274,881 274,881
Gift Aid received from HMRC 52,665 52,665 68,720 68,720
Grants
Grants receivable - Rates 10,000 10,000
Grants receivable - Furlough 9,545 9,545 15,595 15,595
425,713 425,713 652,384 652,384
5. Other income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
6
Other interest receivable 6 6
6. Remittances to India and other registered charities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021
f
Funds
F
2020
5
Donations to Narayan Seva Sansthan-
Udaipur 329,336 329,336 551,185 551,185
Donations to other registered charities 16,502 16,502 7,870 7,870
345,838 345,636 559,055 559,055

7. Expenditure on c haritab le ac tiv ities by fund type by fund type
Unrestricted Total Funds Unrestricted
Total
Funds
Funds 2021
f
Funds
F
2020
6
Support costs 80,073 80,073 84,874 84,874
8. Expenditure on charitable activities by activity type
Total funds Total fund
Support costs 2021 2020
6 8 6
Governance costs 80,073 80,073 84,874
9. Net (expenditure)/income
Net (expenditure)/income is stated after charging/(crediting):
2021
f
2020
Depreciation oftangible fixed assets 508 677
10. Staffcosts
The average head count of employees during the year was 2 (2020: 2). The average number
of
full-time
equivalent
employees during the year is analysed as follows:
2021 2020
No. No.
Number
of administrative
staff 2 2
No employee received employee benefits ofmore than 860,000 during the year (2020: Nil).

12. Tangible fixed ass ets
Fixtures and
fittings
f
Total
Cost
At 1 January 2021 and 31 December 2021 7,939 7,939
Depreciation
At 1 January 2021
Charge for the year
5,907
508
5,907
508
At 31 December 2021 6,415 5,415
Carrying
amount
At 31 December 2021
1,524 1,524
At 31 December 2020 2,032 2,032
13. Debtors
2021 2020
5
Other debtors 15318 20551
14. Creditors: amounts falling due within one year
2021 2020
5 E
Social security and
Other creditors
other taxes 230
84
78
314 78

At At
1 January 202 31 December
1 Income Expenditure 2021
8 E
General funds 58,442 425,713 (425,911) 58,244
At At
1 January 202 31 December
0
f
Income
5
Expenditure
E
2020
F
General funds 49,981 852,390 (843,929) 58,442
17. Analysis ofchanges in net debt
Analy sis ofc han ges
in net debt
At
At 1 Jan 2021 Cash flows 31Dec 2021
8 6
Cash at bank and in hand 35,937 5,779 41,716

Year ended 31 December 2021
2021 2020
6 6
Income and endowments
Donations and legacies
Non Gift Aid - Donations
152,841 283,188
Gift Aid - Donations 210,662 274,881
Gift Aid received from HMRC 52,665 68,720
Grants receivable - Rates 10,000
Grants receivable - Furlough 9,545 15,595
425,713 852,384
Investment
income
Other interest receivable
Total income 425,713 652,390
Expenditure
Investment
management
Donations
to Narayan
Seva
costs
Sansthan
- Udaipur 329,336 551,185
Donations
to other registered
charities 16,502 7,870
345,838 559,055
Expenditure
on charitable
Wages and salaries
Pension costs
activities 26,913
390
31,268
380
Rent 20,626 24,208
Collection charges
Advertising
Depreciation
Bank charges and interest
Religious function
activities
4,368
6,745
508
3,367
17,156
6,919
5,960
677
3,962
11,500
80,073 84,874
Total expenditure 425,911 643,929
Net (expenditure)/income (198) 8,461

Year ended 31 Dece mber 2021
2021 2020
6 F
Expenditure on charitable activities
Governance costs
Wages/salaries 26,913 31,268
Pension costs 390 380
Premises cost 20,626 24,208
Collection charges 4,368 6,919
Advertising 6,745 5,960
Depreciation
Bank charges and
Religious function
interest
activities
508
3,367
17,156
577
3,962
11,500
80,073 84,874
Expenditure on charitable activities 80,073 84,874