| Trustees | Current | ||||
|---|---|---|---|---|---|
| Mrs M L Loveley | |||||
| Mrs W H Holmes | |||||
| Ms A L Gardner | |||||
| Mr D Butters | |||||
| Mrs S M Booker | |||||
| Mrs C L Dodds | |||||
| Mrs K Dolan (appointed | on 28/01/2022) | ||||
| Retired in year |
|||||
| Mrs C H Goodison | |||||
| Charity | Number | 1148956 | |||
| Company Number |
08112847 | ||||
| Principal | Address | 763 Chesterfield | Road | ||
| Sheffield | |||||
| South Yorkshire | |||||
| 88 OSP | |||||
| Registered | Offic | 763 Chesterfield | Road | ||
| Sheffleld | |||||
| South Yorkshire | |||||
| S8OSP | |||||
| Independent | Examiner | Lindrick Accountancy | Services Ltd | ||
| 205 Outgang Lane |
|||||
| Dinnington | |||||
| 625 3QY |
| Unrestricted | Restricted | 2022 | 2021 | ||||
|---|---|---|---|---|---|---|---|
| funds | funds | Total | Total | ||||
| E | E | E | 6 | ||||
| Income | |||||||
| Donations and legacies |
10,586 | 10,586 | 10,355 | ||||
| Other trading activities |
131,710 | 131,710 | 66,653 | ||||
| Other income | 13 | 13 | 18,910 | ||||
| Total Income and | endowments | 142309 | 142,309 | 95918 | |||
| Expenses | |||||||
| Costs of generating | funds | 1,216 | 1,216 | 783 | |||
| Charitable donations |
57,100 | 57,100 | 31,414 | ||||
| Other charitable expenditure |
89,255 | 89,255 | 44,467 | ||||
| Total Expenditure | 147571 | 147571 | 76 664 | ||||
| Net income before transfers | (5,262) | (5,262) | 19,254 | ||||
| Gross transfers between |
funds | ||||||
| Net deficit/income | for the | year | (5,262) | (5,262) | 19,254 | ||
| Fund balances at | 1 November | 2021 | 31,894 | 31,894 | 11,640 | ||
| Fund balances at | 31 October 2022 | 26,632 | 26,632 | 31,894 |
| Notes | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|
| 6 | 6 | ||||||
| FIXEDASSETS Tangible Assets |
1,976 | 2,665 | |||||
| CURRENT ASSETS | |||||||
| Debtors (amounts Cash at bank and |
falling due within one year) in hand |
188 12,238 |
324 30,031 |
||||
| Reserve funds | 15000 | ||||||
| 27,426 | 30,355 | ||||||
| Creditors: amounts falling due within one year NET CURRENT ASSETS |
2,770 | 24 656 | 1,126 | 29,229 | |||
| TOTAL ASSETS | LESS CURRENT | 26,652 | 31,894 | ||||
| LIABILITIES | |||||||
| Represented By |
|||||||
| Income Funds Unrestricted funds |
26,632 | 31,894 | |||||
| Restricted funds |
|||||||
| 26,632 | 31,894 |
| 2.TANGIBLE | FIXEDASSETS | ||
|---|---|---|---|
| Fixtures | |||
| and | Total | ||
| Fittings 6 |
f | ||
| Cost | |||
| At 01/11/21 | 6,751 | 6,751 | |
| Additions | |||
| Disposals | |||
| At 31/10/22 | 6,751 | 6,751 | |
| Depreciation | |||
| At 01/11/21 | 4,086 | 4,086 | |
| Disposals | |||
| For the year | 689 | 689 | |
| At 31/10/22 | 4,775 | 4,775 | |
| Net Book Amounts | |||
| At 31/10/22 | 1,976 | 1,976 | |
| At 31/10/21 | 2,665 | 2,665 | |
| 3.DEBTORS | 2022f | 2021f | |
| Amounts falling due within one year: |
|||
| VAT | 155 | ||
| Prepayments | and accrued income | 33 | 324 |
| 188 | 324 | ||
| 4.CREDITORS | 2022 E |
2021f | |
| Amounts falling due within one year; |
|||
| FAYE | 254 | 157 | |
| Trade Creditors | 1,255 | 159 | |
| Pension | 86 | ||
| Accruals | 1,175 | 810 | |
| 2,770 | 1,126 |
| The total grants paid to institutions during the year was as f |
ollows: | |
|---|---|---|
| 2022 E |
2021 f |
|
| Alive Ministries | 2,500 | 1,000 |
| Caring in Crisis |
7,000 | 2,750 |
| Helping Hands |
9,000 | 3,750 |
| International China Concern |
6,000 | 4,500 |
| Justice and Care | 6,000 | 2,500 |
| Links International | 2,100 | 750 |
| Little Voices | 750 | |
| One by One Philippine Outreach |
1,000 16,000 |
15,000 |
| Safe Families | 1,000 | |
| Team Hope Ukraine | 6500 | |
| 57,100 | 31,000 |
| 2022 | 2021 |
|---|---|
| 3 | 3 |
| 10. NET IN | COME/(EXPENDITURE) | ||
|---|---|---|---|
| 2022 | 2021 | ||
| Depreciation | 669 | 689 | |
| Hire of plant | and machinery | 295 | 904 |
| Independent | examiners fees | 700 | 810 |
| Property lease costs | 19,097 | 10,000 | |
| Charitable donations |
57 100 | 31,000 |
| INCOMING RESOUR | CES | ||||
|---|---|---|---|---|---|
| Incoming resources Incoming resources Monetary Donations |
from generated | funds | 2022f 3,041 |
2021 3,952 |
|
| Restricted Donations |
|||||
| Gift Aid | 7,545 | 6,403 | |||
| Job Retention Scheme |
18,910 | ||||
| Shop Income Ziffit Book Sales |
130,902 808 |
66,653 | |||
| Bank Cashback | 13 139,268 |
~91966 | |||
| 142,309 | 95,918 | ||||
| EXPENSES | |||||
| 2022 | 2021f | ||||
| Charitable Activities |
|||||
| Depreciation offixed Direct Expenses Plant Hire |
assets | 689 1,216 295 |
689 783 904 |
||
| Advertising Gifts to Volunteers |
216 859 |
||||
| Travel | 85 | 271 | |||
| Rates and Water | 1,019 | 286 | |||
| Insurance | 2,202 | 1,137 | |||
| Heat and Light Rent Repairs and Renewals Health and Safety Costs Wages Pensions |
3,335 19,097 15,026 1,260 32,189 407 |
765 10,000 803 1,285 22,882 484 |
|||
| Training Telephone Subscriptions Bank Charges Sundry Expenses Grants to Institutions |
1,194 406 471 1,376 1,762 57,100 |
669 828 1,965 31,000 |
|||
| 140204 | 74 751 | ||||
| Governance Costs |
|||||
| Stationery & Office Supplies Accountancy Fees Professional Fees |
1,312 700 5,355 |
1,103 810 |
|||
| 7,367 | 1,913 | ||||
| Total Expenditure | 147 571 | 76664 | |||
| Analysis by fund Unrestricted funds |
147,571 | 76,664 | |||
| Restricted funds |
|||||
| 147,571 | 76664 |