OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-10-31-accounts

Trustees Current
Mrs M L Loveley
Mrs W H Holmes
Ms A L Gardner
Mr D Butters
Mrs S M Booker
Mrs C L Dodds
Mrs K Dolan (appointed on 28/01/2022)
Retired
in year
Mrs C H Goodison
Charity Number 1148956
Company
Number
08112847
Principal Address 763 Chesterfield Road
Sheffield
South Yorkshire
88 OSP
Registered Offic 763 Chesterfield Road
Sheffleld
South Yorkshire
S8OSP
Independent Examiner Lindrick Accountancy Services Ltd
205 Outgang
Lane
Dinnington
625 3QY

Unrestricted Restricted 2022 2021
funds funds Total Total
E E E 6
Income
Donations
and legacies
10,586 10,586 10,355
Other trading
activities
131,710 131,710 66,653
Other income 13 13 18,910
Total Income and endowments 142309 142,309 95918
Expenses
Costs of generating funds 1,216 1,216 783
Charitable
donations
57,100 57,100 31,414
Other charitable
expenditure
89,255 89,255 44,467
Total Expenditure 147571 147571 76 664
Net income before transfers (5,262) (5,262) 19,254
Gross transfers
between
funds
Net deficit/income for the year (5,262) (5,262) 19,254
Fund balances at 1 November 2021 31,894 31,894 11,640
Fund balances at 31 October 2022 26,632 26,632 31,894

Notes 2022 2021
6 6
FIXEDASSETS
Tangible Assets
1,976 2,665
CURRENT ASSETS
Debtors (amounts
Cash at bank and
falling due within one year)
in hand
188
12,238
324
30,031
Reserve funds 15000
27,426 30,355
Creditors: amounts
falling due within one year
NET CURRENT ASSETS
2,770 24 656 1,126 29,229
TOTAL ASSETS LESS CURRENT 26,652 31,894
LIABILITIES
Represented
By
Income Funds
Unrestricted
funds
26,632 31,894
Restricted
funds
26,632 31,894

2.TANGIBLE FIXEDASSETS
Fixtures
and Total
Fittings
6
f
Cost
At 01/11/21 6,751 6,751
Additions
Disposals
At 31/10/22 6,751 6,751
Depreciation
At 01/11/21 4,086 4,086
Disposals
For the year 689 689
At 31/10/22 4,775 4,775
Net Book Amounts
At 31/10/22 1,976 1,976
At 31/10/21 2,665 2,665
3.DEBTORS 2022f 2021f
Amounts
falling due within one year:
VAT 155
Prepayments and accrued income 33 324
188 324
4.CREDITORS 2022
E
2021f
Amounts
falling due within one year;
FAYE 254 157
Trade Creditors 1,255 159
Pension 86
Accruals 1,175 810
2,770 1,126

The total grants
paid to institutions
during
the year was as f
ollows:
2022
E
2021
f
Alive Ministries 2,500 1,000
Caring
in Crisis
7,000 2,750
Helping
Hands
9,000 3,750
International
China Concern
6,000 4,500
Justice and Care 6,000 2,500
Links International 2,100 750
Little Voices 750
One by One
Philippine
Outreach
1,000
16,000
15,000
Safe Families 1,000
Team Hope Ukraine 6500
57,100 31,000

2022 2021
3 3

10. NET IN COME/(EXPENDITURE)
2022 2021
Depreciation 669 689
Hire of plant and machinery 295 904
Independent examiners fees 700 810
Property lease costs 19,097 10,000
Charitable
donations
57 100 31,000

INCOMING RESOUR CES
Incoming
resources
Incoming
resources
Monetary
Donations
from generated funds 2022f
3,041
2021
3,952
Restricted
Donations
Gift Aid 7,545 6,403
Job Retention
Scheme
18,910
Shop Income
Ziffit Book Sales
130,902
808
66,653
Bank Cashback 13
139,268
~91966
142,309 95,918
EXPENSES
2022 2021f
Charitable
Activities
Depreciation
offixed
Direct Expenses
Plant Hire
assets 689
1,216
295
689
783
904
Advertising
Gifts to Volunteers
216
859
Travel 85 271
Rates and Water 1,019 286
Insurance 2,202 1,137
Heat and Light
Rent
Repairs and Renewals
Health and Safety Costs
Wages
Pensions
3,335
19,097
15,026
1,260
32,189
407
765
10,000
803
1,285
22,882
484
Training
Telephone
Subscriptions
Bank Charges
Sundry Expenses
Grants to Institutions
1,194
406
471
1,376
1,762
57,100
669
828
1,965
31,000
140204 74 751
Governance
Costs
Stationery
& Office Supplies
Accountancy
Fees
Professional
Fees
1,312
700
5,355
1,103
810
7,367 1,913
Total Expenditure 147 571 76664
Analysis
by fund
Unrestricted
funds
147,571 76,664
Restricted
funds
147,571 76664