| Page | |||||
|---|---|---|---|---|---|
| Legal and administrative | information | ||||
| Directors' report (incorporating | the Trustees' | annual | report) | 2-11 | |
| Independent examiner's |
report | 12 | |||
| Statement offinancial activities | 13 | ||||
| Balance sheet | 14 | ||||
| Notes tothe accounts | 17-21 |
| Day | Morning | Afternoon | Evening | |||
|---|---|---|---|---|---|---|
| Monday | 56Foodbank | Hatha Yoga | ||||
| Tuesday | Women's | sewing/knitting | Greta's yoga (ended) | |||
| Samba band | ||||||
| Wednesday | Foodcycle | lunch | Welcome space | Girl sYouth | Group | |
| Thursday | Employment | advice | Homework | club | ||
| Labour party | ||||||
| Viva Voce choir | ||||||
| Friday | English conversation | Sufi workshop | ||||
| Zumba | ||||||
| Saturday | Habla Espanol | |||||
| Sunday | Hong Kong church | Crown for Ufe | ||||
| CGM I Ik SEROC | ||||||
| churches |
| 2023 | 2022 | |||
|---|---|---|---|---|
| Notes | 6 | 6 | ||
| Fixed assets | ||||
| Tangible fixed assets | 9 | 9,846 | 17,176 | |
| Current assets | ||||
| Debtors | 10 | 4,309 | 5,419 | |
| Cash at bank and in | hand | 102,817 | 78,719 | |
| Total current assets | 107,126 | 84,138 | ||
| Creditors: amounts | falling due within one year | 11 | (6,063) | (6,019) |
| Net current assels | 101,063 | 78,119 | ||
| Total assets less current liabilities | 101,063 | 78,119 | ||
| Creditors: amounts | falling due after more than one year | |||
| Total net assets | 129,999 | 95,295 | ||
| Funds ofthe Charity | ||||
| Unrestricted funds |
61,272 | 62,299 | ||
| Restricted funds | 12 | 49,637 | 32,996 | |
| Total funds | 13 | 110,909 | 95,295 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
|---|---|---|---|---|---|---|---|
| funds | funds | 2023 | funds | funds | 2022 | ||
| Notes | f | F. | f | f | f | f | |
| Income from: | |||||||
| Grants and Donations | 2,391 | 52,011 | 54,402 | 2,286 | 47431 | 49,817 | |
| Charitable activities |
44,229 | 44,229 | 40,169 | 40,169 | |||
| Total income | 46,670 | 52,011 | 98,681 | 42,455 | 47,531 | 89,986 | |
| Expenditure on: |
|||||||
| Charitable activities |
4 | 55,391 | 27,676 | 83,067 | 32,289 | 17,925 | 50,214 |
| Total expenditure | 55891 | 27,676 | 83,067 | 32,289 | 17,925 | 50,214 | |
| Net income/(expenditure) | (8,721) | 24435 | 15,614 | 10,166 | 29,606 | 39,772 | |
| Transfer between funds | 7,694 | (7,694) | 23,684 | (23,684) | |||
| Net movement on funds |
(1,027) | 16,641 | 15,614 | 33,850 | 5,922 | 39,772 | |
| Total fund brought forward | 62499 | 32,996 | 95,295 | 28,449 | 27,074 | 55,523 | |
| Total funds carried forward | 61,272 | 49,637 | 110,909 | 62,299 | 32,996 | 95,295 |
| 2 | Income from | grants and donations | grants and donations | grants and donations | grants and donations | grants and donations | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||||||
| funds | funds | 2023 | funds | funds | 2022 | |||||||
| 6 | 6 | f | f | 6 | f | |||||||
| Donations | 2,391 | 3,939 | 6,330 | 1,313 | 16,422 | 17,735 | ||||||
| Sy Communily | Foundation | Mayor's Fund | 3,471 | 3,471 | ||||||||
| Sheffield City | Council | Ward | Pot Grant | 996 | 3,613 | |||||||
| Pnmncial Grand Master's |
Fund | |||||||||||
| Freemasonry | in the Community | Iniative | 4,911 | 4,911 | ||||||||
| LAC Central | 1,526 | 1,526 | ||||||||||
| National Lottery Community |
Fund | 10,000 | 10,000 | 2,500 | ||||||||
| Magic Uttle Grants | 500 | |||||||||||
| The Freshgate | Trust Foundation | 2,000 | ||||||||||
| Sheffield Gty | Councfi | (CIL) | 14,705 | 14,705 | 3,962 | 3,962 | ||||||
| Veolia Environmental | Trust | 13,469 | 13,469 | |||||||||
| W FSouthafi | Trust | 4915 | 4,315 | |||||||||
| Shipshape Community |
Hub | 3,000 | 750 | 750 | ||||||||
| I G Graves Charitable | Trust | 2,000 | 2,000 | |||||||||
| University of | Sheffield | 3,000 | 3,000 | |||||||||
| Community Fund (Tars) |
1,500 | 1,500 | ||||||||||
| Sheffield Gty | Counril | Community | Fund | 2,463 | 2~3 | |||||||
| Coronavirus Job Retention |
Scheme grant | 973 | 973 | |||||||||
| 2391 | 52,011 | 54/02 | 2,286 | 47,531 | 49,817 | |||||||
| 3 | Income from | charitable activities | ||||||||||
| Unrestricted | Total | Unrestricted | Restricted | Total | ||||||||
| funds | 2023 | funds | funds | 2022 | ||||||||
| 6 | 6 | 6 | 6 | f | ||||||||
| Room hire | 44,214 | 44,214 | 40,126 | 40,126 | ||||||||
| Other income | 15 | 15 | 43 | 43 | ||||||||
| 6 | 40,169 |
| Expenditure | an Char | itable A |
ctivities | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||||
| Note | funds | funds | 2023 | funds | funds | 2022 | ||||
| E | E | E | E | E | E | |||||
| Staffcosts | 5 | 20,039 | 11~3 | 31,582 | 14,309 | 9,005 | 23,314 | |||
| Project costs | 376 | 4,554 | 4,930 | 2,143 | 2,143 | |||||
| Refreshment | and volunteer | expenses | 21 | 479 | 500 | 1,147 | 1,147 | |||
| Utilities | 9,704 | 9,704 | 4,875 | 4,875 | ||||||
| Cleaning | 220 | 220 | 433 | 433 | ||||||
| Equipment | repairs and renewals | 2,846 | 630 | 3,476 | 536 | 1,128 | 1,664 | |||
| Insurances | 1,356 | 1,356 | 1,052 | 1,052 | ||||||
| licences | 1,831 | 5,250 | 7,081 | 1,170 | 2,314 | 3,484 | ||||
| Printing, stationery | and photocopying | 637 | 140 | 777 | 236 | 236 | ||||
| ITequipment | and software | 9,580 | 3,529 | 13,109 | 432 | 432 | ||||
| Professional | fees | |||||||||
| Telephone | internet | and posmge | 709 | 709 | 683 | 683 | ||||
| Other costs | 118 | 1,551 | 1,669 | 469 | 1,310 | |||||
| Bad debts | 140 | 140 | ||||||||
| Independent | examiners fee | 8 | 624 | 624 | 624 | 624 | ||||
| landfill Communities | Fund | contribution | 1,347 | 1,347 | ||||||
| Depreciation | 7,330 | 7,330 | 7,330 | 7,330 | ||||||
| J% | 17,925 | 50,214 | ||||||||
| Staffcosts | ||||||||||
| 2023 | 2022 | |||||||||
| E | E | |||||||||
| Salaries | 31.290 | 23,139 | ||||||||
| Employer's | National | Insurance contributions | 1,004 | 491 | ||||||
| Employer's | allowance | (1,004) | (491) | |||||||
| Employer's | pension | contributions | 292 | 175 | ||||||
| L |
| Tangible fixed assets | ||||||
|---|---|---|---|---|---|---|
| Impnwements | to | |||||
| leasehold | Properly f |
ITequipment | f | Total f |
||
| Cost | ||||||
| As at 1April 2022 | 36,650 | 44,690 | ||||
| As at31March 2023 | 36,650 | 44,690 | ||||
| Depreciation | ||||||
| As at1April 2022 | 19,474 | 27,514 | ||||
| Charge this period | 7,330 | 7,330 | ||||
| As at31March 2023 | 26,804 | |||||
| Net book value | ||||||
| As at31March 2023 | 9,846 | |||||
| As at31March 2022 | 17,176 | 17,176 | ||||
| Debtors | ||||||
| 2022 | ||||||
| E | ||||||
| Trade debtors | 3,617 | 4,727 | ||||
| Prepayments | 692 | 692 | ||||
| Creditom: amounts falling due within one year | ||||||
| 2023 | 2022 | |||||
| E | f | |||||
| Trade creditors | 2,164 | 350 | ||||
| Other creditors | 3,275 | 5,045 | ||||
| 624 | 624 |
| Restricted funds | ||||||
|---|---|---|---|---|---|---|
| Balance at | Balance at | |||||
| 1-Apr-22 E |
Income E |
Expenditure E |
Transfer E |
31-Mar-23 f |
||
| Garfield Weston | 452 | |||||
| Herb Project | 996 | (578) | 418 | |||
| Digital access | 2,463 | (60) | (480) | 1,923 | ||
| Women's Health |
2,483 | 19,071 | (10,918) | (4,324) | 6,312 | |
| Broomhafi Festival | 2020 | 1,504 | (1,154) | (350) | ||
| Homework Club |
28,557 | 10,750 | (13,802) | (1,596) | 23,909 | |
| Double glazing CIL |
14,705 | 14,705 | ||||
| Welcome Place | 2526 | (588) | (672) | 1,266 | ||
| HTA Employment | project | 1,500 | (576) | (272) | 652 |
| 12 | Restricted funds (continued) | |||||
|---|---|---|---|---|---|---|
| Prior year comparison | Balance at Inpr-22 |
income | Expendi turn |
Transjer | Balance at 31-Sdar-22 |
|
| E | E | E | E | |||
| Garjield Weston | 452 | 452 | ||||
| Herb Project | 4 | (410) | ||||
| Hunger Project | ||||||
| SheJFood - Bean growing | 750 | 500 | (972) | (278) | ||
| Women's Health | 8235 | 10565 | (10,241J | (6076J | 2,483 | |
| Broomhag Festival 2020 | 1,504 | 1,504 | ||||
| Homework Club |
16,129 | 18,671 | (4,955) | (1,288J | 28,557 | |
| Venblation Project |
17,431 | (1,347) | (16,084) | |||
| 27,074 | ||||||
| Unrestllcted | Resticted | 2023 | ||||
| funds | funds | Total | ||||
| 6 | 6 | 6 | ||||
| Tangible fixed assets Current assets |
9,846 57,489 |
49,637 | 9,846 107,126 |
|||
| Current liabilities | (6,063) | (6,063) | ||||
| 6~72 | 49,637 | 110rtgg | ||||
| Net assets byfund - Prior year | Unrestncted | Restricted | 2022 | |||
| funds | funds | Total | ||||
| E | E | E | ||||
| Tangible jixed ossets | 17,176 | 17,176 | ||||
| Current assets | 51,142 | 32996 | 84,138 | |||
| Cunent liabilities | (6,019j | (6019J | ||||
| 62.299 | ||||||
| 14 | Operating lease commihnents | |||||
| Atthe year end the charity was committed to making the following payments | under other | operating leases as follows: |
||||
| 2023 | 2022 | |||||
| 6 | E | |||||
| Operating lease payments: | ||||||
| Within 1year Within 2to5years |
389 195 |