BURWELL COMMUNITY SPORTS CENTRE
THE ANNUAL REPORT OF THE DIRECTORS/TRUSTEES FOR THE YEAR, 01/04/2023 -
- 31/03/2024
Charity; Burwell Community Sports Centre Charity Registration Number ; 1147828 Address; Burwell Sports Centre, Buntings Path, Burwell, Cambridge, CB25 0DD
The following directors/charity trustees served throughout the year
Ivan Stiff Martin O’Leary Helen McMenamin-Smith Valerie Rout
The following directors/charity trustees were appointed during the year
Quentin Cooke Flora May Waterhouse
Ivan Stiff stepped down as chair in August 2023. Helen McMenamin-Smith replaced him as chair.
BCSC is a charitable company limited by guarantee. The company number is 07752933. The directors/trustees oversee the management of the sports centre. They employ a manager and several part-time staff to operate the centre. Directors/trustees are recruited locally. A representative of Burwell Parish Council, the minor local authority, attends board meetings in a non-voting capacity. A representative of one of the centre’s largest users, Soham Roller Hockey Club, also attends board meetings in a non-voting capacity.
Activities during the year
We were able to run a full program of activities throughout the year. We appointed a part-time business development manager in June 2023 to work with the manager to bring new bookings to the centre and boost existing activities. This proved to be a successful initiative in generating income for the centre. We improved our use of social media to advertise activities at the centre, while developing a new website. This was also the year when more people returned to indoor sports and exercise activities following the pandemic.
The stay and play sessions for parents and toddlers run by Cambridgeshire County Council grew in popularity. Our badminton coaching sessions for children and teenagers were fully booked. The
Performance Without Limits dance school extended their use of the studio to 17 hours a week during school term-time with a further 4 hours tuition in the sports hall. There have been concerns nationally about teenage girls giving up sport and exercise. At a local level the dance school is addressing that issue as it is very popular with teenage girls. Soham Roller Hockey Club also expanded. The club is family oriented providing coaching to boys and girls from the age of six and running teams and tournaments for different age groups. Our weekly public rollerskating sessions proved to be extremely popular. The number of children’s birthday parties increased.
The floodlit five-a-side football pitch (the astro) was fully booked on weekday evenings during the winter. Several groups of footballers play on the astro throughout the year. The number of those regular weekly bookings have increased, providing a steady stream of income.
Burwell Badminton Club, Burwell Table Tennis Club and Burwell Karate Club continue to thrive at the centre. We have also introduced several new exercise classes. Our Mature and Active exercise sessions for over 55’s, including badminton, Tai Chi and carpet bowls, are well attended.
Financial Report
Turnover for the year was £115623. This is the highest figure of annual earnings ever recorded for the centre, resulting from the popularity and expansion of activities at the centre. Bank interest received amounted to £827. However, expenses increased to £112526, reducing the annual surplus to £3924. Staff costs rose to £53367 from £36962 in 2022/2023. The staff costs for 2023/2024 were 46% of turnover, a reduction of 1% from the previous year. It was the increase in electricity costs from £11586 in 2022/2023 to £20366 in 2023/2024 that dragged this year’s surplus down. We are taking action to reduce electricity costs by changing provider, negotiating a cheaper tariff and replacing fluorescent lighting with LED lighting.
During the year improvements were made to the refreshments area. The carpeting in the foyer was replaced.
The centre operates two reserve funds, neither of which is currently restricted as the funds have been generated from annual surpluses and unrestricted grants. Funds held in the astro reserve account were £30297 at 31/03/2024. Funds in the maintenance reserve account were £38294 at 31/03/2024. The business bank loan carries a fixed rate of interest of 2.5%. The balance outstanding of the loan at 31/03 2024 was £10500.
Other matters
There were no serious incidents at the sports centre No employee earned over £60000 in 2023/2024.
Martin O’Leary Treasurer and a Director of Burwell Community Sports Centre
BURWELL COMMUNITY SPORTS CENTRE Charity reg no 1147828 A company limited by guarantee in England and Wales Company no 7752933 ACCOUNTS FOR THE YEAR ENDED 31/03/2024 PAGE 1
| 2024 INCOME £ Total earnings for year Bank interest received TOTAL INCOME LESS EXPENSES Staff costs 53367 Fees to coaches 4800 Building maintenance 5684 Astro maintenance 1040 Electricity 20366 Heating oil 2723 Insurance 2959 Office and telephone 790 Refreshments 4345 Sports equipment 41 Other equipment 298 Equipment rental 515 Licence fees 789 Cleaning services 7434 Cleaning materials, recycling and waste collection 1428 Business rates 1035 Water charges 468 Loan interest 324 Card machine charges 1002 Professional fees 135 Professional subscriptions 60 Accountancy 245 Training 120 Travelling expenses 340 Advertising 0 Other expenses 0 Bad and doubtful debts 432 Depreciation 1786 TOTAL EXPENSES 112526 NET SURPLUS FOR YEAR |
2024 2023 £ £ 115623 827 116450 36962 4744 1657 510 11586 3643 1918 849 773 111 13 874 804 7404 571 1663 153 436 786 113 60 210 170 115 180 94 0 1556 112526 77955 3924 |
2023 £ 78596 102 78698 77955 |
|---|---|---|
| 743 |
BURWELL COMMUNITY SPORTS CENTRE
Charity reg no 1147828 Company no 7752933 PAGE 2
A company limited by guarantee in England and Wales ACCOUNTS FOR THE YEAR ENDED 31/03/2024
FIXED ASSETS AND DEPRECIATION
| Buildings Cost at 01/04/2023 Less grants received in previous years Floodlit all-weather pitch Cost before improvements Less grants received in previous years Less depreciation claimed in previous years Cost of improvements in 2022/2023 Less grant received Less depreciation claimed previously Depreciation claimed this year £17214 x 15% = |
£ 409910 293826 |
£ 409910 293826 |
|---|---|---|
| 116084 127239 109193 |
||
| 18046 18046 |
||
| 0 42214 25000 |
||
| 17214 1148 16066 1148 14918 |
Depreciation in respect of pitch improvements is to be claimed over a 15 year period
Equipment, furniture and fittings
| Equipment, furniture and fittings | |
|---|---|
| Equipment Furniture Total & fittings Rate of depreciation 25% 25% £ £ Value at 01/04/2023 383 840 Additions this year 0 1328 383 2168 Less depreciation 96 542 Value at 31/03/2024 287 1626 DEPRECIATION FOR YEAR Floodlit all-weather pitch 1148 Equipment, furniture and fittings 638 Total depreciation this year 1786 |
£ 1223 1328 |
| 2551 638 1913 |
| BURWELL COMMUNITY SPORTS CENTRE | Charity reg no | Charity reg no | 1147828 | 1147828 | |
|---|---|---|---|---|---|
| A company limited by guarantee in England and | Wales |
Company no | 7752933 | ||
| ACCOUNTS FOR THE YEAR ENDED 31/03/2024 | PAGE 3 | ||||
| BALANCE SHEET | |||||
| 2024 | 2024 | 2023 | 2023 | ||
| £ |
£ |
£ | £ | ||
| Fixed assets | |||||
| Buildings | 116084 | 116084 | |||
| Floodlit all-weather pitch (astro) | 14918 | 16066 | |||
| Equipment, furniture and fittings | 1913 | 1223 | |||
| 132915 | 133373 | ||||
| Current assets | |||||
| Cash at bank | |||||
| current account | 6308 | 3331 | |||
| astro reserve account | 30297 | 29932 | |||
| maintenance reserve account | 38294 | 38889 | |||
| Cash in hand | 941 | 325 | |||
| Debtors | 9374 | 8941 | |||
| Prepayments | 98 | 94 | |||
| Stock | |||||
| refreshments | 691 | 269 | |||
| heating oil | 400 | 1000 | |||
| 86403 | 82781 | ||||
| Less | |||||
| Creditors | 5932 | 2192 | |||
| Loan | 10500 | 15000 | |||
| 69971 | 69971 | 65589 | 65589 | ||
| 202780 | 198962 | ||||
| Capital Account | |||||
| Balance brought forward | 198962 | 198219 | |||
| Add net surplus | 3924 | 743 | |||
| Balance carried forward | 202886 | 198962 |
These accounts and financial statements for the year ended 31/03/2024 have been prepared by the treasurer of Burwell Community Sports Centre, M J O'Leary. He is a director of the limited company and a trustee of the charity.
Independent Examiners Report on the Accounts of Burwell Sports Centre
Year Ended 31 March 2024
The trustees of Burwell Sports Centre are responsible for the preparation of the accounts, and consider that an audit is not required for this year under section 144 of the Charities Act 2011(the Charities Act) and that an independent examination is needed.
It is my responsibility to:
-
examine the accounts under section 145 of the Charities Act,
-
to follow the procedures laid down in the General Directions given by the Charity Commission (under section 145(5)(b) of the Act), and
-
to state whether particular matters have come to my attention
My examination was carried out in accordance with General Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items of disclosure in the accounts, and seeking explanation from you as trustees concerning such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a 'true and fair' view and the report is limited to those matters set out in the statement below.
In the course of my examination, no matter has come to my attention which:
-
gives me reasonable cause to believe that in, any material respect, the requirements to:
-
keep accounting records in accordance with section 130 of the Charities Act; and
-
prepare accounts which accord with the accounting records and comply with the accounting requirements of the Charities Act; have not been met; or
-
in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached
Stuart Hunter FCCA 2 The Leys Burwell Cambridgeshire CB25 0DZ
Dated: 31 July 2024