## BURWELL COMMUNITY SPORTS CENTRE 

THE ANNUAL REPORT OF THE DIRECTORS/TRUSTEES FOR THE YEAR, 01/04/2023   - 

- 31/03/2024 

Charity; Burwell Community Sports Centre Charity Registration Number ; 1147828 Address; Burwell Sports Centre, Buntings Path, Burwell, Cambridge, CB25 0DD 

The following directors/charity trustees served throughout the year 

Ivan Stiff Martin O’Leary Helen McMenamin-Smith Valerie Rout 

The following directors/charity trustees were appointed during the year 

Quentin Cooke Flora May Waterhouse 

Ivan Stiff stepped down as chair in August 2023. Helen McMenamin-Smith replaced him as chair. 

BCSC is a charitable company limited by guarantee. The company number is 07752933. The directors/trustees oversee the management of the sports centre. They employ a manager and several part-time staff to operate the centre. Directors/trustees are recruited locally. A representative of Burwell Parish Council, the minor local authority, attends board meetings in a non-voting capacity. A representative of one of the centre’s largest users, Soham Roller Hockey Club, also attends board meetings in a non-voting capacity. 

## Activities during the year 

We were able to run a full program of activities throughout the year. We appointed a part-time business development manager in June 2023 to work with the manager to bring new bookings to the centre and boost existing activities. This proved to be a successful initiative in generating income for the centre. We improved our use of social media to advertise activities at the centre, while developing a new website. This was also the year when more people returned to indoor sports and exercise activities following the pandemic. 

The stay and play sessions for parents and toddlers run by Cambridgeshire County Council grew in popularity. Our badminton coaching sessions for children and teenagers were fully booked. The 



Performance Without Limits dance school extended their use of the studio to 17 hours a week during school term-time with a further 4 hours tuition in the sports hall. There have been concerns nationally about teenage girls giving up sport and exercise. At a local level the dance school is addressing that issue as it is very popular with teenage girls. Soham Roller Hockey Club also expanded. The club is family oriented providing coaching to boys and girls from the age of six and running teams and tournaments for different age groups. Our weekly public rollerskating sessions proved to be extremely popular. The number of children’s birthday parties increased. 

The floodlit five-a-side football pitch (the astro) was fully booked on weekday evenings during the winter. Several groups of footballers play on the astro throughout the year. The number of those regular weekly bookings have increased, providing a steady stream of income. 

Burwell Badminton Club, Burwell Table Tennis Club and Burwell Karate Club continue to thrive at the centre. We have also introduced several new exercise classes. Our Mature and Active exercise sessions for over 55’s, including badminton, Tai Chi and carpet bowls, are well attended. 

## Financial Report 

Turnover for the year was £115623. This is the highest figure of annual earnings ever recorded for the centre, resulting from the popularity and expansion of activities at the centre. Bank interest received amounted to £827. However, expenses increased to £112526, reducing the annual surplus to £3924. Staff costs rose to £53367 from £36962 in 2022/2023. The staff costs for 2023/2024 were 46% of turnover, a reduction of 1% from the previous year. It was the increase in electricity costs from £11586 in 2022/2023 to £20366 in 2023/2024 that dragged this year’s surplus down. We are taking action to reduce electricity costs by changing provider, negotiating a cheaper tariff and replacing fluorescent lighting with LED lighting. 

During the year improvements were made to the refreshments area. The carpeting in the foyer was replaced. 

The centre operates two reserve funds, neither of which is currently restricted as the funds have been generated from annual surpluses and unrestricted grants. Funds held in the astro reserve account were £30297 at 31/03/2024. Funds in the maintenance reserve account were £38294 at 31/03/2024. The business bank loan carries a fixed rate of interest of 2.5%. The balance outstanding of the loan at 31/03 2024 was £10500. 

## Other matters 

There were no serious incidents at the sports centre No employee earned over £60000 in 2023/2024. 



Martin O’Leary Treasurer and a Director of Burwell Community Sports Centre 



BURWELL COMMUNITY SPORTS CENTRE Charity reg no 1147828 A company limited by guarantee in England and Wales Company no 7752933 ACCOUNTS FOR THE YEAR ENDED 31/03/2024 PAGE 1 

|2024<br>INCOME<br>£<br> <br>Total earnings for year<br>Bank interest received<br>TOTAL INCOME<br>LESS EXPENSES<br>Staff costs<br>53367<br>Fees to coaches<br>4800<br>Building maintenance<br>5684<br>Astro maintenance<br>1040<br>Electricity<br>20366<br>Heating oil<br>2723<br>Insurance<br>2959<br>Office and telephone<br>790<br>Refreshments<br>4345<br>Sports equipment<br>41<br>Other equipment<br>298<br>Equipment rental<br>515<br>Licence fees<br>789<br>Cleaning services<br>7434<br>Cleaning materials, recycling<br>and waste collection<br>1428<br>Business rates<br>1035<br>Water charges<br>468<br>Loan interest<br>324<br>Card machine charges<br>1002<br>Professional fees<br>135<br>Professional subscriptions<br>60<br>Accountancy<br>245<br>Training<br>120<br>Travelling expenses<br>340<br>Advertising<br>0<br>Other expenses<br>0<br>Bad and doubtful debts<br>432<br>Depreciation<br>1786<br>TOTAL EXPENSES<br>112526<br>NET SURPLUS FOR YEAR|2024<br>2023<br>£<br>£<br> <br>115623<br>827<br>116450<br>36962<br>4744<br>1657<br>510<br>11586<br>3643<br>1918<br>849<br>773<br>111<br>13<br>874<br>804<br>7404<br>571<br>1663<br>153<br>436<br>786<br>113<br>60<br>210<br>170<br>115<br>180<br>94<br>0<br>1556<br>112526<br>77955<br>3924|2023<br>£<br>78596<br>102<br>78698<br>77955|
|---|---|---|
|||743|





BURWELL COMMUNITY SPORTS CENTRE 

Charity reg no 1147828 Company no 7752933 PAGE 2 

A company limited by guarantee in England and Wales ACCOUNTS FOR THE YEAR ENDED 31/03/2024 

## FIXED ASSETS AND DEPRECIATION 

|Buildings<br> <br>Cost at 01/04/2023<br>Less grants received in previous years<br>Floodlit all-weather pitch<br>Cost before improvements<br>Less grants received in previous years<br>Less depreciation claimed in previous years<br>Cost of improvements in 2022/2023<br>Less grant received<br>Less depreciation claimed previously<br>Depreciation claimed this year £17214 x 15% =|£<br>409910<br>293826|£<br>409910<br>293826|
|---|---|---|
||116084<br>127239<br>109193||
|||18046<br>18046|
|||0<br>42214<br>25000|
|||17214<br>1148<br>16066<br>1148<br>14918|



Depreciation in respect of pitch improvements is to be claimed over a 15 year period 

## Equipment, furniture and fittings 

|Equipment, furniture and fittings||
|---|---|
|Equipment Furniture<br>Total<br>& fittings<br>Rate of depreciation<br>25%<br>25%<br>£ £  <br>Value at 01/04/2023<br>383<br>840<br>Additions this year<br>0<br>1328<br>383<br>2168<br>Less depreciation<br>96<br>542<br>Value at 31/03/2024<br>287<br>1626<br>DEPRECIATION FOR YEAR<br>Floodlit all-weather pitch<br>1148<br>Equipment, furniture and fittings<br>638<br>Total depreciation this year<br>1786|£<br>1223<br>1328|
||2551<br>638<br>1913|





|BURWELL COMMUNITY SPORTS CENTRE||Charity reg no|Charity reg no|1147828|1147828|
|---|---|---|---|---|---|
|A company limited by guarantee in England and|Wales<br>|Company no||7752933||
|ACCOUNTS FOR THE YEAR ENDED 31/03/2024||||PAGE 3||
|BALANCE SHEET||||||
||2024|2024|2023||2023|
||£<br>|£<br>|£||£|
|Fixed assets||||||
|Buildings||116084||116084||
|Floodlit all-weather pitch (astro)||14918||16066||
|Equipment, furniture and fittings||1913|||1223|
|||132915||133373||
|Current assets||||||
|Cash at bank||||||
|current account|6308||3331|||
|astro reserve account|30297||29932|||
|maintenance reserve account|38294||38889|||
|Cash in hand|941||325|||
|Debtors|9374||8941|||
|Prepayments|98||94|||
|Stock||||||
|refreshments|691||269|||
|heating oil|400||1000|||
||86403||82781|||
|Less||||||
|Creditors|5932||2192|||
|Loan|10500||15000|||
||69971|69971|65589|65589||
|||202780||198962||
|Capital Account||||||
|Balance brought forward||198962||198219||
|Add net surplus||3924|||743|
|Balance carried forward||202886||198962||



These accounts and financial statements for the year ended 31/03/2024 have been prepared by the treasurer of Burwell Community Sports Centre, M J O'Leary. He is a director of the limited company and a trustee of the charity. 



## **Independent Examiners Report on the Accounts of Burwell Sports Centre** 

## **Year Ended 31 March 2024** 

The trustees of Burwell Sports Centre are responsible for the preparation of the accounts, and consider that an audit is not required for this year under section 144 of the Charities Act 2011(the Charities Act) and that an independent examination is needed. 

It is my responsibility to: 

- examine the accounts under section 145 of the Charities Act, 

- to follow the procedures laid down in the General Directions given by the Charity Commission (under section 145(5)(b) of the Act), and 

- to state whether particular matters have come to my attention 

My examination was carried out in accordance with General Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items of disclosure in the accounts, and seeking explanation from you as trustees concerning such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a 'true and fair' view and the report is limited to those matters set out in the statement below. 

In the course of my examination, no matter has come to my attention which: 

- gives me reasonable cause to believe that in, any material respect, the requirements to: 

   - keep accounting records in accordance with section 130 of the Charities Act; and 

   - prepare accounts which accord with the accounting records and comply with the accounting requirements of the Charities Act; have not been met; or 

- in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached 


Stuart Hunter FCCA 2 The Leys Burwell Cambridgeshire CB25 0DZ 

Dated: 31 July 2024 

