OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-06-30-accounts

Page
Reference and administrative
details ofthe charity,
its trustees and advisers
Trustees'
report (including
Strategic Report)
2 —7
Independent
Examiners'
report
Statement offinancial
activities
Balance sheet 10
Notes to the financial statements 11 —20

Unrestricted Restricted Total Total
funds funds funds funds
2020 2020 2020 2019
Note 6 5 8
Incoming resources
Incoming
resources
from generated
funds:
Voluntary
income
Donations
and gifts
74,612 74,612 85,319
Grants 17,643 152,171 169,814 106,908
Activities for generating
funds —rental income
20,484 20,484 17,915
Investment
income —interest
1 1 1
Other incoming
resources
982 982
Transfer ofassets from previous
unincorporated
charity
Total incoming
resources
13 125,000

23LZ22
~R~ 125,000
~8L884
17,607
Resources expended
Costs ofgenerating
funds:
Costs ofgenerating voluntary income 9,934 9,934 9,540
Charitable
activities
103,729 112,628 216,357 190,015
Governance
costs
1,160 838 1,998 1,962
Total resources expended
Net movement
in funds for
the year 123,899 38,705 162,604 26,233
Total funds at 30June 2019
Total funds at 30June 2020
16
16
~MLL~M~~it522~&~k
~~Z ~Ji5187ft~ll~~~

2. Grant income
Unrestricted Restricted Total Total
funds funds funds funds
2020 2020 2020 2019
6 6 6 E
Arco Community Grant 1,000 1,000
Aviva Community Fund 5,000
Co-op Local Community Fund 1,310 1,310
Government
Grant —Furlough
Scheme 7,643 7,643
Hull City Council - Retail, Hospitality and
Leisure Grant 10,000 10,000
The Big Lottery Fund 121,661 121,661 78,508
The Henry Smith Charity 23,700 23,700 23,400
The Rank Foundation Ltd 500 500
The SirJames Reckitt Charity 2,000 2,000
Two Ridings Community Foundation 2,000 2,000
~19 8
3. Costs ofgenerating voluntary income
Unrestricted Restricted Total Total
funds funds funds funds
2020
5
2020
5
2020f 2019
Staff costs
4. Charitable
activities
Unrestricted Restricted Total Total
Summary
by fund type
funds funds funds funds
2020 2020 2020 2019
6 8 E
Staff costs 46,081 80,431 126,512 86,984
External gifts 3,000 3,000 10,114
Property costs 28,325 8,822 37,147 32,272
Church
and community
activities 11,644 15,417 27,061 39,663
Administration 3,684 3,353 7,037 7,277
Professional fees 1,476 1,476 408
Insurance 4,773 2,035 6,808 6,311
Depreciation 4,686 2,560 7,246 6,798
Loss on disposal of Fixed Assets 10 10
Bank charges 60 60 60
Loan interest 128
13

5. Governance costs
Unres tricte
fun
20
Independent examiners' fee
Analysis of resources expended by expenditure type
Unrestricted Unrestricted Restricted Total Total
funds funds funds funds
2020
5
2020 2020
f
2019
r.
Independent examiners' fee
Analysis of resources expended by expenditure type
Staffcosts Other costs Total Total
2020 2020 2020 2019
5 8 8
Costs of generating funds 9,934 9,934 9,540
Charitable activities 126,512 89,845 216,357 190,015
Governance 1,998 1,998 1,962
7. Net incoming resources
I(resources expended)
This is stated after charging:
2020 2019
5
Depreciation oftangible fixed assets:
- owned by the charity 7,246 6,798
Loan interest 128
Operating
lease rentals
—other
8. Independent examiners remuneration
2020
8
2019
f
Independent examiners' fees

Staff costs (including
trustees) were as follows:
2020 2019
6
Wages and salaries 125,789 91,261
Social security costs 4,978 2,446
Other pension costs 5,679 2,817
2020 2019
No. No.
Generating voluntary income
Charitable activities

Unrestricted Restricted Total
funds funds funds
Note 2019f 2019
5
2019
F
Incoming resources
Incoming
resources
from generated
funds:
Voluntary
income
Donations
and gifts
85,319 85,319
Grants 106,908 106,908
Activities for generating
funds —rental income
17,915 17,915
Investment
income —interest
1 1
Other incoming
resources
17,481 126 17,607
Total incoming
resources
Resources expended
Costs of generating
funds:
Costs ofgenerating
voluntary
income 9,540 9,540
Charitable
activities
95,793 94,222 190,015
Governance
costs
Total resources expended
6 1,142
~6~
820
~~2
1,962
Net incoming
resources
I(resources
expended)
before transfers
14,241 11,992 26,233
Net movement
in funds for the year
Total funds at 30June 2018 16 riLSQZ ~QL282 '~L22R
Total funds at 30June 2019 16

Tangible fixed ass ets
Freehold Fixtures and Computer
property
6
fittings
6
equipment Total
6
Cost
At 30June 2019 3,051,832 90,752 7,470 3,150,054
Additions 1,739 3,940 5,679
Transfer
Disposals
125,000 ~7639~7044 125,000
~9283
At 30June 2020 3176832 04852 9766 3271450
Depreciation
At 30June 2019 76,558 6,211 82,769
Charge for the year
Disposals
5,247
1,999
~7629~7644
7,246
~0273
At 30June 2020 74 176 6066 80 742
Net book value
At 30June 2020
At 30June 2019
Included
in freehold
property is freehold land at cost ofF50,000 which
is not depreciated.

Debtors
2020 2019
6
Other debtors 6,736 4,857
Prepayments and accrued income 1,347 1,061

15.
Creditors:
Amounts
falling
due within one year
2020 2019
K E
Accruals and deferred income
16.
Statement offunds
Brought Incoming Resources Carried
Forward resources Expended Forward
8 6 K 5
Unrestdcted
funds
General
Fund
113,238 238,722 (114,823) 237,137
Restricted funds
Building
Fund
2,989,937 2,989,937
Arco Community
Grant
1,000 1,000
Aviva Community
Fund
3,162 (2,486) 676
Community
Development
Fund 371 (371)
Co-op Local Community Fund 1,310 (417) 893
Hull City Council 979 (911) 68
The Big Lottery Fund 1,275 121,661 (83,649) 39,287
The Henry Smith Charity 17,550 23,700 (24,426) 16,824
The Rank Foundation Ltd 500 (500)
The SirJames Reckitt Charity 2,000 2,000
Two Ridings Community Foundation 2,000 (706) 1,294

Brought Incoming Resources Carried
Forwardf resourcesf Expended
E
Forward
K
General funds 113,238 238,722 (114,823) 237,137
Restricted funds 3,013,274 152,171 (113,466) 3,051,979

Analysis of n et ass ets between fund s
Unrestricted Restricted Total Total
funds funds funds funds
2020
5
2020f 2020
5
2019
F
Tangible fixed assets 196,639 2,994,069 3,190,708 3,067,285
Current assets 44,382 58,646 103,028 64,067
Creditors due within one year (3,884)
~7337
(736)
~a'dJQR
(4,620)
(4,840)
~$9~~6512

Other leases Other leases
2020 2019
F
Expiry date:
Within 1 year 499 499
Between 2 and 5years