OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-30-accounts

REPORT AND ACCOUNTS
YEAR ENDED30™
APRIL 2023
2022-23 2021-2022
Receipts and Expenses
Tithes and Offerings
Tax Reclaim on Gift Aid
Others
Faith Seed
Total Receipts
Not
es
31,710
10,770
2,101
11,160
55,741
f
31710
10,770
2,101
11,160
55,741
Restricted
Funds
f
General
Funds
f
59,727
182
2,310
62,220
Total Funds
59,727
182
2,310
62,220
Salaries indusive ofTax & Nl
Gifts &Costs ofvisitor's speakers
16,771 16,771 16,726 16,726
Hire ofpremises
&office &Rate
Social Fellowship
13,345
8,178
13,345
8,178
12,360
6,692
12,360
6,692
Pastoral costs &loans
Evangelism
Costs
Other running
Costs
Total Expenditures
62,645
532
8,258
15,561
62,645
532
8,258
15,561
61,581
130
2,187
23,486
61,581
130
2,187
23,486
Surplus ofExpenditure
over Receipts
Funds Brought Forwards
Funds Carry Forwards
21,501
21,501
(6,904)
(10,651)
(17,555)
(6,904)
9,524
2,620
-
21,501
21,501
639
(11,290)
(10,651)
639
8,885
9,524

Current Assets / Liabilities
Cash at Bank and in Hand
Loan
2,620
Total Net Assets 2,620
Represented
By:
Opening
Reserves
9,524
Surplus / (Deficit) in year (6,904)
Closing Reserves 2,620

Notes tothe Accounts 2022 2023 2021 2022
Note 2 E f E
Accountancy
and Payroll charges
264 264 873 873
Conference
&Training
Insurance 577 577 680 680
Electricity 501 501 225 225
Telephone
Website
2,350
120
2,247
120
2,247
120
2,247
120
Maintenance
ofEquipment
Music &Praise Team
46 46 3,432
965
3,432
965
PCCA/CCPAS 643 643
Travel Expense 7,288 6,197 4,880 4,880
AOG Contribution
Stationery
721
748
721
748
1,180
2,666
1,180
2,666
Subscription 219 219
Gifts/Guests
Pension Scheme
1,938
789
1,938
789
1,010
954
1,010
954
Other Expenses 3,611 3,611
Total Running Costs 15,561 15,561 23,486 23,486