## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

|REPORT AND ACCOUNTS<br>YEAR ENDED30™<br>APRIL 2023||||||||
|---|---|---|---|---|---|---|---|
||||2022-23|||2021-2022||
|Receipts and Expenses<br>Tithes and Offerings<br>Tax Reclaim on Gift Aid<br>Others<br>Faith Seed<br>Total Receipts|Not<br>es||31,710<br>10,770<br>2,101<br>11,160<br>55,741|f<br>31710<br>10,770<br>2,101<br>11,160<br>55,741|Restricted<br>Funds<br>f|General<br>Funds<br>f<br>59,727<br>182<br>2,310<br>62,220|Total Funds<br>59,727<br>182<br>2,310<br>62,220|
|Salaries indusive ofTax & Nl<br>Gifts &Costs ofvisitor's speakers|||16,771|16,771||16,726|16,726|
|Hire ofpremises<br>&office &Rate<br>Social Fellowship|||13,345<br>8,178|13,345<br>8,178||12,360<br>6,692|12,360<br>6,692|
|Pastoral costs &loans<br>Evangelism<br>Costs<br>Other running<br>Costs<br>Total Expenditures|||62,645<br>532<br>8,258<br>15,561|62,645<br>532<br>8,258<br>15,561||61,581<br>130<br>2,187<br>23,486|61,581<br>130<br>2,187<br>23,486|
|Surplus ofExpenditure<br>over Receipts<br>Funds Brought Forwards<br>Funds Carry Forwards||21,501<br>21,501|(6,904)<br>(10,651)<br>(17,555)|(6,904)<br>9,524<br>2,620|-<br>21,501<br>21,501|639<br>(11,290)<br>(10,651)|639<br>8,885<br>9,524|



## 

|Current Assets / Liabilities||
|---|---|
|Cash at Bank and in Hand<br>Loan|2,620|
|Total Net Assets|2,620|
|Represented<br>By:||
|Opening<br>Reserves|9,524|
|Surplus / (Deficit) in year|(6,904)|
|Closing Reserves|2,620|





## 

## 

|Notes tothe Accounts|2022|2023|2021|2022|
|---|---|---|---|---|
|Note 2||E|f|E|
|Accountancy<br>and Payroll charges|264|264|873|873|
|Conference<br>&Training|||||
|Insurance|577|577|680|680|
|Electricity|501|501|225|225|
|Telephone<br>Website|2,350<br>120|2,247<br>120|2,247<br>120|2,247<br>120|
|Maintenance<br>ofEquipment<br>Music &Praise Team|46|46|3,432<br>965|3,432<br>965|
|PCCA/CCPAS|||643|643|
|Travel Expense|7,288|6,197|4,880|4,880|
|AOG Contribution<br>Stationery|721<br>748|721<br>748|1,180<br>2,666|1,180<br>2,666|
|Subscription|219|219|||
|Gifts/Guests<br>Pension Scheme|1,938<br>789|1,938<br>789|1,010<br>954|1,010<br>954|
|Other Expenses|||3,611|3,611|
|Total Running Costs|15,561|15,561|23,486|23,486|



