OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Table ofContents
Page
Trustee Report 2-31
Section 1:Objectives and Activities
Section 2:Achievements
and Performance
Section 3:Financial Review
Section 4:Plans for Future Periods
Section 5:Structure Governance and Management
Section 6:Signatures ofTrustees' Responsibilities
Independent
Examiner's
Report
32
Statement
ofFinancial Activities
33
Salance Sheet
Statement
ofcash flows
35
Notes to the financial statements 36-50

TYPE OF JOURNEY TYPE OF JOURNEY TYPE OF JOURNEY
NO. OF
JOURNEYS
CANCELLED NEW
MEMBERS
HOSPITAL HEALTH PERSONAL SOCIAL SHOPPING
TOTAL 2,617 241 60 922 389 227 27I 652

Unrestricted Unrestricted Restricted Total Total
funds funds funds 2022 2021
general Designated
Notes 9 9 9 9
Incgtft~m;
Voluntary
income
3 80,750 170,008 250,758 208,077
Chaditable
activities
4 185,336 89,970 275 306 140123
Total income 266,086 259,978 526,064 348,200
~E*
as
Charitable
activities
5 240,377 33,374 238,069 511,820 451,351
Net incoming/(outgoing)
resources before transfers 25,709 (33,374) 21,909 14,244 (103,151)
Gross transfers between funds 10 (54,657) 70,449 (15,792)
Net (expenditure)/income for the year/
Net movement in funds (28,948) 37,075 6,117 14,244 (103,151)
Fund balances at 1 April 2021 245,412 1,288,704 112,019 1,646,135 1,749,286
Fund balances at 31 March
2022 216,464 1,325,779 118,136 1,660,379 1,646,135

2022 2021
Notes F F
Fixed assets
Tangible assets 1,371,034 1,330,919
Current assets
Debtors 12 48,788 26,799
Cash at bank and in hand 324,348 357,584
373,136 384,383
Creditors: amounts falling due within 14
one year (83,791) (69,167)
Net current assets 289,345 315,216
Total assets less current liabilities 1,660,379 1,646, 135
Income funds
Restricted
funds
15 118,136 112,019
Unrestricted
funds
- Designated 16 1,325,779 1,288,704
General unrestricted funds 216,464 245,412
1,660,379 1,646,135

2022 2021
Notes 8 8
Cash flows from operating activities
Cash generated from/(absorbed
by)
operations 43,774 (17,455)
Investing activities
Purchase oftangible
fixed assets
(77,010)
Net cash used in investing activities (77,010)
Net cash used in financing activities
Net decrease
in cash and
cash equivalents (33,236) (17,455)
Cash and cash equivalents at beginning ofyear 357,584 375,039
Cash and cash equivalents at end of year 324,348 357,584

Unrestricted Restricted Total Total
funds funds 2022 2021
general
8
Grants receivable for core activities 72,500 170,008 242,508 208,077
Other 8,250 8,250
80,750 170,008 250,758 208,077
Forthe year ended 31 March 2021 68,080 139,997 208,077
0
I
0
N
O
O
O
O
O
lA
I
AI
I
CI
I
CO
CD
CG
CO
CO
CG
Ct0'
CO
Al
O
CG
Ol
OI
CO
AI
O
eC NO W O
CI
I
Q
CI
O
O
Q
O
Gl
III
e
0
0
I8
'
e
Gl
IV
CIN
4I CG
GC
' CG
e
ID
e
—0
»00
CD Gl
0
LIJO Gl
4
8
0
Y
0.
ol
8 4I O
Q
O
lO
I
N
O
IO
CO
Cl
CD
CG
IO N
CO
lO
CO
Al
IL~ O 2
ID
MD
Y8 Z
~PO
ZU
hl
CGIO
Nl
eg
P N
CD
Ol
O
IO
IO
CO
CI
CD
IO
CG
IO
ID
IO
IO
O
I
Ol
Ol
CO
CO
Q
IO
CG
+ N
QZ)Ill
V
IL
00
02
I
N IO
CO
CO
CG
IO
CO
AI
IO
CO
Ol
IO
CO
CO
0 I-
Z I-
Q N
P g
e8,'V
4I
CI
ILI
CI
IG8
,8
Dl »
O.
IG
0
Gl
N
0
N
N
Dl CV
Ol
IO
CO
Ol
lO
~ CO
AI
CD
IO
Vz
0 e8
$2
M u.
'00
e
e
0
0
O.
0 N
IG0
N
4l Ol
CD
I
O
GI
IA
O
CO
CD
CO
IO
IA
CO
IO
I
Al
Pz
0 I-
0»0
P I-
~ th
0 I-
W 0
g Z
I2.'0
II.
ID
UJ
Ch
8
e 4 8I
'P
GI
Cl
'6
0
T)
IG
Gl
CO
IJ
8I
IIII:
0
e
IG
I—
e'0
8
e
2
e
CO
8
Gl
8
0Z
CN
E
84
III
~C
Ul
ID
C(
Sl
'0
Gl
0
O
0
4
0
'0'5
8
CC

Services Transport Total Services Transport Total
and support 2022 and support 2021
2022f 2022
8
2021
8
2021
8
Staff costs 134,530 19,423 153,953 48,906 10,939 59,845
Depreciation and
impairment 2,136 2,136 313 2,848 3,161
Motor and travel expenses 3,727 3,727
Office costs 4,264 1,179 5,443 3,937 4,559
Staff expenses 20,603 20,603 8,450 8,450
Other direct charitable
expenses 2,579 1,839 4,418 996 996
Marketing
and publicity
costs 5,819 5,819 3,900 3,900
Training
and
consultancy 5,669 5,669 14,175 14,175
Project running costs 44,411 44,411 35,253 35,253
Repayment offunds 106,703 106,703
Bad debts 4,500 4,500 1,986 1,986
Motor vehicle expenses 3,163 3,163 3,965 3,965
Kick start expenses 5,365 5,365
231,467 27,740 259,207 223,623 19,370 242,993
Grant funding
ofactivities
(see nots 6) 4,144 4,144
Share ofsupport costs (see
note 7) 243,162 243,162 204,019 204,019
Share ofgovernance costs
(see note 7) 2,492 2,815 5,307 2,788 1,551 4,339
481,265 30,555 511,820 430,430 20,921 451,351
Analysis
by
fund
Unrestricted funds-
general 240,377 240,377 180,878 180,878
Unrestricted funds-
Designated 33,374 33,374 28,673 28,673
Restricted
funds
207,514 30,555 238,069 220,879 20,921 241,800
481,265 30,555 511,820 430,430 20,921 451,351

2022 2022 2021
8 8
Grants to institutions:
Other 4, 144
Support costs
Support Governance 2022 2021 Basis ofallocation
costs costs
8 8
Staff costs 133,493 133,493 99,477 Staff time
Depreciation 34,759 34,759 34,508 Usage
Light and heat 18,980 18,980 10,771 Usage
Insurance 6,817 6,817 5,923 Usage
Telephone 3,975 3,975 3,692 Usage
Cleaning
and
catering 14,496 14,496 11,616 Usage
Repairs and maintenance 21,467 21,467 31,768 Usage
Other office costs 7,382 7,382 5,738 Usage
Staff expenses 387 387 76 Usage
Consultancy 1,406 1,406 450 Usage
Independent Examiner's Governance
fees 2,101 2, 101 1,696
Accountancy 1,400 1,400 1,200 Governance
Bookkeeping fees 1,710 1,710 1,344 Governance
Bank charges 96 96 99 Governance
243,162 5,307 248,469 208,358
Analysed
between
Charitable
activities
243,162 5,307 248,469 208,358

The average monthly
number ofemployees
during th
e year was:
2022 2021
Number Number
19
Employment costs 2022 2021
8
Wages and salaries 287,446 159,322

Freehold Office Minibuses Total
propertyequipment
and
computers
8 8
Cost
At 1 April 2021 1,556,396 42,364 36,001 1,634,761
Additions 70,450 6,560 77,010
At 31 March 2022 1,626,846 48,924 36,001 1,711,771
Depreciation and impairment
At1 April 2021 247,688 28,696 27,458 303,842
Depreciation charged in the year 30,425 4,334 2,136 36,895
At 31 March 2022 278,113 33,030 29,594 340,737
Carrying
amount
At 31 March 2022 1,348,733 15,894 6,407 1,371,034
At 31 March 2021 1,308,708 13,668 8,543 1,330,919

12 Debtors
2022 2021
Amounts
falling due
within one year: E 8
Trade debtors 20,670 15,430
Prepayments and accrued income 28,118 11,369
48,788 26,799
13 Loans and overdrafts
2022 2021
8
Other loans 20,000 20,000
Payable
within
one year 20,000 20,000
14 Creditors: amounts falling due within one year
2022f 2021
8
Borrowings 20,000 20,000
Trade creditors 4,366 41,401
Accruals and deferred income 59,425 7,766
83,791 69,167

Movement
in funds
Movement
in funds
Balance at 1 Incoming Resources Transfers Balance at 31
April 2021 resources expended March 2022
5 8 8 8
Transport 22,747 31,852 (28,419) (1,235) 24,945
Minibuses 8,541 (2,136) 6,405
Selby Big Local Trust 77,879 (45,568) (5,257) 27,054
SPSDrax 2019 18,519 (693) (1,157) 16,669
CEF Funding 23,394 23,394
Selby Big Local Bright Ideas 1,921 (1,019) 902
Pocket Parks 11,272 (10,772) 500
ESFComm Grants 470 (470)
Covid19 Emergency Fund 9,742 (8,797) (945)
NYCC Volunteer Expenses 1,475 938 (1,218) 1,195
Bright Ideas Covid19 Support Fund 644 (644)
ESOL 3,700 3,700
SBLIncome and Donations 470 772 (174) 1,068
NYCC DEFRA Food Project 1,905 10 (1,261) (654)
Just Transition 29,077 (27,451) (1,626)
Fridge to Kitchen 1O,OO0 (6,515) (782) 2,703
Second Chance Ostomy Yorkshire 991 7,875 (3,523) (152) 5,191
Community
Partnering
Fund 6,125 (2,613) (2,541) (971)
Community
Fridge Donations
103 222 (325)
Kick Start 56,578 (56,284) (294)
FITESF project 13,280 (13,280)
DWP Selby Youth 15,173 (11,644) (1,719) 1,810
Food For Future 4,573 (3,573) (1,000)
SHIC Grant 11,762 (11,762)
Better Communities
Bradford
600 600
Engagement
NHS
2,000 2,000
112,019 259,978 (238,069) (15,792) 118,136

Balance at Resources Transfers Balance at
1April 2021 expended 31 March 2022
Community House Building Fund 1,288,704 (29,307) 12,686 1,272,083
Brayton Building Fund (4,067) 57,763 53,696
1,288,704 (33,374) 70,449 1,325,779

2022
f
2021f
Aggregate
compensation
46,999 37,026
19 Cash generated
from
operations 2022 2021f
Surplus/(deficit)
for the
year 14,244 (103,151)
Adjustments
for:
Depreciation
and impairment
oftangible fixed assets 36,895 37,669
Movements
in working
capital:
(Increase)/decrease
in
debtors (21,989) 6,372
Increase
in creditors
14,624 41,655
Cash generated
from/(absorbed
by) operations 43,774 (17,455)
20 Analysis
ofchanges
in net funds
At 1April 2021
f
Cash tlowsAt 31 March 2022
f
f
Cash at bank and
in hand
357,584 (33,236) 324,348
Loans falling due within one year (20,000) (20,000)
337,584 (33,236) 304,348