Trustees Annual Report & Financial Statements for the Year Ended 31[st] March 2024
Registered Charity Number: 1145724
Company Number: 06339974
1. Legal & Administrative Information
Trust Director /Chairman Anthony Rees MBE Trust Secretary Dennis Baynham Correspondence Address 13 Alexandra Avenue Merthyr Tydfil Mid Glam CF47 9AE Bankers Natwest Barry Town Hall Branch 117 Holton Road Barry Vale of Glam CF63 4TD Accountants BPU Chartered Accountants, Radnor House, Greenwood Close, Cardiff Gate Business Park, CF23 8AA Stand Alone Shop Registered Office Unit 22 Taff Falls Road, Treforest Industrial Estate Pontypridd, CF37 5TT
The Annual Report of the Southeast Wales Rivers Trust and the Financial Statements have been prepared in accordance with the requirements of the ‘Statement of Recommended Practice’, and ‘Accounting and Reporting by Charities’ (revised 2005).
2
2. Structure, Governance & Management
3. Governing Documents
The Southeast Wales Trust is governed by its Memorandum and Articles of Association as incorporated under the Companies Act 1985 on the 18[th] February 2003.
4. Trustees
The Trustees for the year 2023-2024 were as follows:
Anthony Rees MBE Chairman Dennis Baynham Secretary Jonathan Mead Jonathan Davidson Taylor James Gregory Professor Bob Williams Richard Garner Williams. Gareth Harvey Andy Schofield who was appointed as CEO on a two days per week contract for six months was offered and agreed to extend his contract. Andy has a wideranging knowledge of Fisheries and rivers in the trust area having previously worked for National River Authority and EA Wales and NRW. His appointment now runs until August 2024
The Trust is a member of Afonydd Cymru, the overarching Rivers Trust body for Wales, and our chairman and CEO sits on the board. We can draw on the expertise and resources of Afonydd Cymru when required. The following people from Afonydd Cymru supported the Trust in 2023 / 2024, and we are very grateful for their continuing help:
Viscount Christopher Mills Chairman Gail Davies CEO Grace Evans Project Manger Simon Evans CEO of Wye Usk Foundation Sian Gray Head of Finance Wye Usk Foundation Seth Jonson-Marshall Media
The Board of Angling Cymru consists of the Chairman or CEO from each Trust in Wales under the guidance of Viscount Mills Chairman. CEO is Gail Walsh Davies. Gail was previously Environment Manger with Dwr Cymru Welsh Water. Gail is employed full time. She continues in her role as CEO of Afonydd Cymru and is extremely proactive in bring forward the Trusts in Wales to the public eye. Seth Jonson Marshall. Seth carries out the media duties and works for \AC with input for the other Trusts
3
5. Organisation
Board of Trustees
Projects Group
Project Director, Chairman, CEO, members of staff
-
Identify and design river improvement projects, place contracts, oversee construction and verify effectiveness.
-
Organise and run annual European Eel Restoration Project
Operations Group
Chairman/Director, CEO are responsible for the management of the projects and:
-
Create and implement operational infrastructure e.g IT, policies, procedures, risk assessments.
-
Obtain funding.
The current number of Trustees and volunteers does not allow us to have many Committees or sub committees. Therefore, two groups above have been established who report directly to the board of Trustees.
The Project Group is still focused primarily on river improvement projects, governance, and staffing. Plans and progress are discussed at the Board of Trustees meetings every three months, and each group leader presents an update. During 2023-24 meetings were mostly remote and mainly our work was carried out by E: mail and response. We were able to work in 23 -24 as normal on projects with the lifting of the pandemic.
6. Key People
The Trust benefits from having a small group of experienced volunteers willing to provide their skills as needed. Environment and Habitats, projects.
Finance: Helen Adams: Bookkeeper
Our Staff: Andy Schofield CEO, Project officers Paul Kent and Alyssia Thomas, Gareth Edge. Oliver Wicks. During the year we also had a student Thomas Hughes from Cardiff University working on work experience.
We work closely with Natural Resources Wales. We share information and successes among the Welsh trusts as well as those projects that have proved more challenging.
Education and Community Links: (Tony Rees, CEO Andy Schofield and Gareth Edge our project officer, Gareth is the main contact and runs the River Cynon Project. This project finished on the 31[st of] March 2024. A new project will start on 1[st] April 2024.
4
We also use the services of Merthyr Tydfil Borough Council Biodiversity staff. As well as other council staff in the areas covered by the trust. Work by all the above has returned to normal since covid restriction were lifted
Communications and publicity: have been dealt with by the Chairman in 2023-2024.
Objectives
The objectives of the organization are: -
-
a. To promote the conservation, protection, rehabilitation and improvement of the rivers, streams, water courses and water impoundments in the rivers Taff, Ely, Rhymney, Ebbw, and Sirhowy together with their catchment areas in all their aspects in Southeast Wales and adjacent areas of their banks and riparian lands.
-
b. To promote the conservation, rehabilitation and protection of the indigenous species of animal and plant life of the rivers, streams, water courses and water impoundments in the Rivers Taff, Ely, Rhymney, Ebbw, and Sirhowy together with their catchment areas in all their aspects in Southeast Wales and adjacent areas of their banks, riparian lands and thereby enhance the biodiversity in the South East Wales area;
-
c. To advance the education of the public in the understanding of aquatic habitats, their related catchment areas, and their animal and plant life and the need for the conservation, protection and rehabilitation and improvement of such environments.
7. Goals in 2023/24
-
We continued to develop the Trust and look for funding opportunities whenever they arise as well as new opportunities to improve the way the trust works.
-
Develop fundraising capacity within the Trust.
-
We were able to Maintain involvement with community partnerships and local and national bodies.
-
Further develop policies, procedures, and operating practices as a priority.
-
Maintain active involvement with Afonydd Cymru and the other Rivers Trusts working in partnership wherever possible.
-
Work closely with Natural Resources Wales to carry out work on the Taff Mitigation Project. As well as their Strategic Allocation Fund. This was achieved and SAF 4 has now been allocated.
-
Continued our work on the river Thaw. we have funding that enabled us carry out habitat improvements on a large scale and this has given us greater involvement with local landowners. Work with the local wildlife trust on the introduction of Water Vole an endangered species has continued.
-
Work with local communities including schools to inform them of the importance of the rivers that run through their locality.
5
-
Work on the new funding from Welsh Assembly Government through Natural Resources Wales.
-
Progress with the funding from Heritage Lottery bid for and achieved by our CEO Andy
Performance in Delivering Goals.
-
The River Cynon Project continued in 2023. The funders were pleased with progress. They have agreed to extend the project for another year to 2024 include the river Rhondda. To do this they have given us extra funding to carry out a feasibility study. This has further progressed in 23-24 with some substantial work being carried out.
-
During the Year we continued to work with Natural Resources Wales and Welsh Government on the Strategic Fisheries Fund. SEWRT benefited from this, enabling us to work right across the Trust area. However other rivers now come under the Trust that will benefit. SEWRT presented a case on the work we would be able to carry out to secure this funding.
-
To employ a project officer for our Lottery Project. This was achieved and the project is currently meeting all its goals. It finishes on the 31[st of] March 2025.
-
Active involvement with Afonydd Cymru resulted in promising prospects for 2023-24 and beyond.
-
It has been recognised by Welsh Government that we have an environmental decline in species numbers. They set up a nature fund with National lottery. Our CEO bid into this and was successful in obtaining the funding for a two-year project along the SSSI site that on the banks of the river Ely.
8. Plans for 2024/25
Our focus for the coming financial year will be to continually look for more funding and projects. Funding is confirmed for the Taff Mitigation Project. We will start the project on the River Rhondda that runs for three years. Our CEO is looking for more funding to progress the lottery project to extend the work on the River Ely and Working with Afonydd Cymru and others we will endeavour to access more funding to carry out our environmental remit.
10 Financial Management
Financial Policy
In accordance with the Memorandum of Association, the Trustees retain overall responsibility for the implementation of financial policy in furtherance of the objects of the Trust. They delegate powers for day-to-day running of the Trust to the Projects and Operations Groups. The continual use of HRA Accounting based in Barry South Glam to manage our bookkeeping side has enabled us to closely monitor all our funding. We also work to the financial procedures policy that the Trust has.
6
11.Reserves Policy
It is the aim of the Trustees to maintain a level of reserves sufficient to be able to cover staff redundancy should this be necessary. The Trust will also try to maintain a level in reserve to cover one year’s core costs. The Trust works on the principle of carrying out environment work as a third party. This funding comes from various sources and full cost recovery is built into any work we receive funding for. A management fee is allowed, and this is used for our core funding. Working like this minimising the potential liability of the Trust. The Trust contributes to these projects with volunteer time. Where possible the Trust looks for extra funding.
12.Risk Management
As a small charity, the Trust is managed by a close-knit group of highly committed and professional individuals with the benefit of expertise and advice from Afonydd Cymru and the River Trust. Public Liability & Personal Accident and Trustees Indemnity insurance cover are in place. Careful risk management of projects undertaken in partnership with other agencies ensures that all projects have an agreed cost ceiling and on completion of each project no contractors are paid until money is received from the project partners. We do not engage any contractors or sign up to any work being carried out for us until the funding is assured. The use of HRA accounting has allowed us, with a new IT management programme to keep even closer cost control.
13.Principal funding sources
To date these have been from Natural Resources Wales, Welsh Water, Merthyr Tydfil County Borough Council, Welsh Government with European Funds, Lottery funding. Some funding is ring-fenced, as it has been given for specific purposes. This is ring fenced in the accounts. We also apply for funding from annual funding pots that are offered from such grantors as Post Code Lottery.
14.Trustees Responsibilities
Company and charity law requires the trustees to prepare financial statements for each financial year that give a true and fair view of the situation of the charity and of the surplus or deficit of the charity for that period.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Companies Act 1985, applicable standards, the statement of recommended practice and the regulations made under the Charities Act 1993. The trustees are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
7
15.Financial Statement of Accounts
The financial statement for year 2023/24 has been submitted to companies House and the Charities Commission separately.
8
REfjWEREDCQMPAYY NLJMBER.. 06a39974 IEnil)d and Wal051 IS6tsfERtDCHARifY NUM8EL' 1145n4 RPUNtiALsfAIEMEPIYS FOR ThEYEAR ENrJIwIRcN2o24 CarAort ETi TYor$0$e 16C*hedral Road CardiH CFII 9U
S(LITH EAwAlEsER5TRvsr C014TEpnsoFTHE HNAIKIAL sfATEMEIIIS FOR THEYEAR ENDED 31 MARCH 2024 5 to 11
REPORTOFTHETRLlSfEES FOR ThEYEAR ENDED3J MAROI 2014 trusiees %%tho are also oirectors of the thanty for the rwrposes OF Companes IA 2[ k¥eserf th¥r port ¥Arh the anclal statements ofthe charity for rhe year 31 Match 2024. The trlEe5 adopted thE PTDwS5Ot Attovnting and Reportin8 CharitE5'. Statement of Recofftvnended praL1kea9ic3bW thartts prtpanry ttrir accounts in rdance %Yith thè Flnanclal Reptityngstandard in UKar¥J RepLWKof I IFAS 1021 leffecYe Ijanuary19I. AF4APKiAL REVIEW G•ill8wn¢em The trnsteescons¢ertha¢ Ihere ale no mater¢1 unceantieS akh)ulthe¢haritwsabilitytoionMueasa 8Dir8 o)ncein, nor any 5nrtars Df unCert3tythèt aetC4Tryti78¥alVeor8sset5he bythe (harity. IKruRE.GI)VERNAFKE AILI PAINAGEMENT GowrnlY¢docume The ch3fiiy is controlled it5 8rwemirg documeThL a deed ol and limited c£vroaty, limited ty Barlee, a5 ¢hned by the COmpanA 2(X REFERENCEANDADM1141sfRATIIfft DETALS (339974 IEn8LHThdand W31es1 ResteredCharfty nurnbEr 1145n4 Ro8lstÈrod offlco siand Alorne Shop VniL22bTaffs Fall RL Trelore# Industrial Estste (F375rr Tnstees VlamesGregory Gareth John Harvey lapwJinted 14ni20241 lofiathBll laTh Mead Amhony Rees JO¥thaN Davidson Taylor Rmthard Garner Williams Mr Dennis 8yron BayThham Indtpendent Exan7kn¥ Carstoll ETL Tudor House 16 Cathedral Road Carthff CFII 9U Tls repor¢ has been prepared in accorda iih the swial pr•79 ol Part 15 & thÈ Cth))?1es Act 2tl)6 relat1 kn small companie5. 2rtltkots20%Lr Appyoved orderofthe board oftfU5tee50n......................................... arwj L*haN by. MrJamesGiegory- Trusiee
g)UIH EA5rWARI¥ERSTRL1S[ lThlepeThtent gxamkngrfs reportw¥trll5tsesrfStyJth E•stW•les Rl¥•sTntstfthECohynf) I rewrttothe charity irllstees on examlThatkM olthe a¢CowtsofURcry3yf0rlr ended 31 March 2024. Re5pwGlbllIlesa b¥L%olrewt As rhe charit5 ttystee5 01 Ihe Compy it5 dw¢¢t5 thp purpose5 c¢paI lawl y(w a 5n>e for the preparaibn olthe ¥couots in accord)rath the DfUcLrya 2(0 Ilhe 2Arfl. Havir Salfied myselF thai ihe attounts ol thÈ Compaty are n(rt requiTed io audhed llndÈr Part 16 of the I6 Act a are for inpdent examinaton. I rerrf in respertof myemamthation of yovT (Igrlws account5 as 0[ under SectK)n 145 of the Charities Att 20111'i 2011 ki'l. In carwng out my I helolltred the threEtion5 8NeTr by the tharity Cornm0Th underSertlw 145151 Ibl ofthe3)IlkL lThlop%lentÈAamlneés #ate rKe vour ¢harty's gross m¢ome exceeded £25Q(W Tr)w examiw btr a Meer (4 a t)trrf. I caTh confirm thai i am (walrfied to undertake ihe exan•t)n tSe l am a memberoFthe AtyxiatiMdthart¥ed Cerufied Accounlafits, is one of the listÈd bodies. I ha%Y Compted examinaiw. l ¢oTrfirm th no matters hw4e cowe w my atterdkn 1ncomectffj With the exarrfjnatlDn Bi¥ng mecauseto belwe'. 3ciountin8 records were not kew respect of thÈC0mpany35reed by5eLtion386of the Ac[ or the account5 do accord those records". or the acco15 do Corn ¥vith the accounting requement50f Sectbjn 396of 2W6Ad otheTthan any reql1rEnnt that the accwnt$6Ne a 1rueandfalrv Isnota matter tonsldefed aspartfrf an indeFThdentex3mination,' or the acCOts have not been wepared in attordance vAth ihe methods and rAmciple5 of the Statement of Aecommended practi for accr•uThtie and repDrtir6 h thariiies laFvlirable to chariries weparsw th2ir accothits in xcordaKe with the Fina1 Reponin8 StandardatfAicatrk in the UKand Repubbtof IrelandlFR510211. I have no coKems 3nd ha¥e come XIL other matEersin COnnectn with the eiat)l0 attert¥)n Sho$ bedrawn irsthis rew)rt in wderto erTraL4Ea w0pwunder5tarwth0FtactIyJfytstO behe Carter FCCA TheAssoKktiorn0lCharteralCerti tsLMthtatrts Carston Tudor No$e 16Cathedral Road Card CFII 9U Date.. IL 202+
srATEMENfoF FINAFKiAIAcnvrriES FORIHEYEAR ENDED 31 htARCH 2024 2024 2023 Total funds fund fvDd5 Noies D0natK)nSa Wies 2N7 19,826 tharltable arlmfjes Grant5 recewed 245) Z4%1109 ia5,836 Inve51merrt L672 Totsl 3451 157.334 EXPENDITURE ON P2isingfunds 259,977 Grants receNed L5J8 L5 Other 3L625 al15 31,357 Tolal 33.143 218.Tr31 291.334 NEr IricoMVIEXPEtXJlWREI P8.r•)91 83XM 60Xffji 3x131 32J153 1134,(AlOI P3.7421 a2J3 1134,(XM)I 4ECQNQLiATIONOF PJND5 Tot31 fud5 brou8ht forward 3.931 206274 340.274 TOTAL FUNDSCARRIED FORWARD .138 o. 238J27 206,274 The notesform part ofthesefinanLial Statett age3
srATEMEPITOF FW4AIKLAL posmc 2023 Totsi fvnds Totsl fund fvmd5 Debrors Cash atbard¢ 4.273 281419 34,412 126 131262 sm) 702 24L408 CREfMTORS AMounts1alngitn oneyear IZ3J241 P52511 1483751 135,1341 NEfcLIRRENfAS5ET5 238327 206.274 TOTAI ASSETS LfSSCLIRRE14T 111oiunES 238327 206,274 NEfASSEf5 ,3Z7 206,274 JNDS UnrestrKtsdfunds RestriCTed funds J38 OJ89 52.343 153.931 TOTALFIJNDS 2asJz7 The Charitab comwy to exempiion frtyn aLMIt urhr sect 477 of th cNnnI@S Ad 26 for the year ended 31 March 2024. The members have Th)t required the coryaffji kn otrtiin audit ol its finanaal stat•re$ ts the year ended 31 March 20Z4 in accordanctwitb 476oftk comw5£t 21. Thptsu5tep5atDuW1h¢Ir resp)nsitrAlstiesfrrf sring ¢hat the tharitable Compry keeps acLwntÉ rdS tloi Secbms 386 artd 387 01 ihe Companies Act 2(63nd preparing lin831 statemeffls 8ive a and faw blV¢V ol thE 51atE •flw5 of the ¢Naritatr comp3ny Js 3t the end of each fir41 year and of its Surplus or deficit lor Ea¢b final1 in acctydan¢e With the requiTements of sect5 394 and 395 and which othÈnise compWith the requiremEnts oltr (npanieS Act 2( retsufig ¢0 financk41 statements. sofatasaKplit3trAÈtothe CharitablempanY. These finarfkil statements have been wePed rKo¥isknnsaprltsbto thaitabk comparmes 5ubiEctto the small compan¢es rwme. 2/12/x)Jr The finala1 stsiemÈnts appi0%d ty the Boanl of Trustees aMI Iwts5fft0n......................................... and v $Se OTh its behaw ty". MrSarnes GregoTy. Trust The)StM partoltheseflnaroa15tsreme Pa8e4
PTEST0THE FIFI4NCIALSTATEMEiifs FOR THE YtAR E14DED 31 MARCH Z024 ACCOUPrnNG POUCE5 8$ 0fpreparithÈf•t[als1em•Ils The financial 5tatemenrs of the thaiitable company. whKh a pubfK b2nefiientity umler FRS 102, thave Eeen prepared in ¥COrdae¥lrth the(han50RpIRS W21'A£¢4xH)t•¥aNI Rewrtlrng ty QarFtks.' StrtÈntOf Recommended Practice ap[Aae to charitie5 PTepaiirn8 their acCOts in acmrdaKe with ihe Finamial Rewtin8 Standard appkCats in the UK and RepuNlc ol Ireknd IFRS 1021 leffethe I laNary 20191.. FA)antk RewrtinÈ 102 The FiTh3ntK41 RertIn8 Standird awlifable the UK Repubfit of Ireland. and the Compan5 kt 2fffj6. The frn•Kial ststrmenrs he prepafÈd uThOerthe hslor1COst rrlI0 The charit3We tompany has tsken athnra8e of the f&)1 4sck)5Ute PParing these linancwl awr5, aspernwried by FR5 102 Tr FThnci41 Reporttr1¥sdard appItIe iTht UKandRepubl of Ireland,: the re4uirementsof Seciion75tsteThni ofCa5h All CoMe IS Tecwised in theStatementol nanaal AttNi1 onte thariy hasertitknMiothe luTrd4 it15probae Ihat the income¥vill be recei¥ed and the JrThiunt can be meaSUd rd¢abTrt. ProDeCt5FundW kncome is receNedfroTh Natural Re50uroWs and Welsh Water with the remainlng project irKome derNed from wivate and pubfK Sour fvAI and (knnatKMs recthtd ale n relatn he tharity'5 pi7nary0biet¢fdesasdetaid in the rert oftheTrustee Exp•ndlturo abilts are recoe1 35expenditure as lon asthere 15 a gaI 0icon5trLthieiJlIn commttiin8 tharityto that eXpediture. K( b Probab th31 a iransfer of econornK benelits will be required in Settment ihE amount of the obligathirn can be measured refiab. E¥peryJituwe 15 KCOUllted for 4)n an #tr1$ basis and ha5 been cL75srfied under headiw that aggregate all c05t related to thè (ategory. Wlre tosts ¢an¥Krtbe direct attributed to parNJJL)r headin85 Ihey have been allocatedtoactNitie50n a IP¢(5151ert thtuseof reswrrty. Taxatktrfb Thecharity 15 exemkrt from (orp)ratK¥) tsx on aCcot Unresvicted fundscan be US Niatcowdarte with 1CharitaleIle(t althedknet Ofttrustee Restlid lunds ¢ah bè usèd for Partar iestrKted purwses 7th1n tr ¢Jt*cts oFthE tharity. RearictK)ns arise when specrfied bythe th)n0rorwnfvndsare rai5edfw wtknJVor rpstrftedpuwe> FL¥ther explanation of the wrèand purp75eof ethfvnd Is indded iThthenDtestothe fwtioal #atements. IriVESTMt14TIIdE 2014 2023 Inte$1 rece 2M7 L672 continued...
IOIESTOTHEAIr1OA STATEMEFif5.corth FOR THEVEAR ElED JI PAARCH Z014 IRUSTtES' REMLINERATKWAIID 8ENtFnS TherEwa5 fio tru5tee5' remuneration oTotlr benefitslor the yeareTr 31 Marth 2023 nor loTtheyeareThYed 31 March 2022. Therewereo trustee ÈxpeD5es pawj ID STAFFCOSTS Theavetage mOnthniOferpknthJrthE1r wa5asfo4m.' 1023 ctabartrtie50IeCtSiaff NoernpW rece eMohMthts in excessof£fil,IXX). COMPARATM FOR THESTATEMENfoF FINAlI(ACnvrnE$ Total funds fuMIs INCOMEAI4DÉI*M)WMENTSFKOM Donaiion5 legac5 19.826 19.826 Gtant5 rthved 135.&46 135,836 IestnI Irt L672 1.672 Totsl 21.498 135.836 157,334 EXPENDITUREOW RaisiDgfunds 259,977 259,977 Other 317 31.357 Total 31357 259 291.334 19.8591 1124,1411 1134.L RECONCILk4TlOt4 OF FUND5 Totsifvnd5 brou8htforwdtd 62.2D2 278,072 340,274 TOTAL FupCARR1ED FORWARD 52.343 153,931 2C6,274 continued...
)TESTOTHE Hm4NcLsTAYEMEmT5. FOR THEyE ENDED31 NcH 2024 Dwfops. APAouiifs FAlu WE wmiw 0YEAR 2023 otherdebtors Prepaymentsand income 2,5 Ln3 33,350 4.273 34.412 CREorroR>. A&V11T5FAlul4fj DiIE v4miiNONEVEAR 2024 2023 asathJ obtrdraftslsee note 81 Tradecredlto Lalsecyiiiv and othert3xes ktruals and deferred 15251 16531 3s6 31,508 1,946 48375 35.134 LOANS An anatyssofthe mthrrtyof loans ibJ¥r. Arnount5 fairl& duè thIrt on thmaTrJ". Bankoverdrafts 252 31,5 MoveMENTIN FLINDS Trnnsfers between fund5 At U4123 tiifunds 4t3113124 General fund PB.ml IWlJ8 Re5trfcted fur Welsh Water Ety andvale Mat¥tat Fyoiect Welsh WaterTaff Salmon Habitst Improvement Projett WW Rivef Cynon Prolect Waenau Ftyproiert NatuTrl Resourceswales i¥ey5 Control Miscellaneou5 Fund Strategic(at7Dn Fund Income (SAF21 RwerT3ff Gra¥el Re5toiation Pro SttsteilcAll¢¢atK)n Fund I*Kon (SAF31 StFategic All(xation Fund 4 RepreEve Watervole Rhondda RNers forAI Crrfil Sanuwjn Fu1n8 39A 139A121 48.634 ,8451 17J381 19JJil 12.643 2.749 749 10821 116m91 A301 17A1791 (7ty1 117AIOI (7191 7366 28Jll 31 .061 18ax131 TOtAL Fill 21W 32JS2 8.927 cMtlnued...
FOR THE YEAR EMJED31 MhRtI12fQ4 MOVEMENT IN FUNDS.U>nlknLd Net mo¥effleni in funds. Irlded In Ialthe areasfoknv>' knccdni expended in funds General fmd 133.1431 128ml Rostrlcted lutsjs WW Rwei Cynon Prort RwerTalFGravel Restorathy) Proktt Strate8 Al(Kaiion Intome lF3) SrategK lfar Repreeve wat Vole Rhondda RNersforI tsvil Sanctk)n 12145 lo5 17,0791 (9A391 17191 lQ)J301 lia41 54307 17.1231 wii Z8g11 TOTAiFUIWS 250J43 218.0911 321 CuThwatlve5forThovemertln Iw At YV22 At3V3123 iknvestthttedt¥nds General fund 19.8591 52,343 ResiTkted fvmts Taff & ElyAtternaiive mil0Th (TEAMI Wetsh W3ter£tyand vale Habitat ProR¢t Wetsh Water Taff Salrnon HaL¥tat Imprtyewt Projt Ri¥er Restorttion PC Lottery WW Rr4ti Cynoo Projert 8laenau Gwent Ftyproietl Strate#KAllIKatioTr Furyj IncLW Natupl Resour¢esWas SuTvÈysControl Uiste41èneous Fvnd Strate8i( Alotation Fu1 IrKome I1? River Talf Gravel RestotatTroD Ptoiett Strategit A31 FuTrd IrKomelW31 19,284 51,714 119,2841 112.3021 39,412 51064 4511 1.741 821 13.4>)) 14.5111 48.634 34,821 821 15281 141.1921 50523 12,643 1.29) 53.993 9,331 12,643 2,749 1,499 153.1111 5,539 5,539 2nOTI 124 1411 153,931 TOTAL Fura 340,274 1134,(XYJI 206,274 continued...
TO THE FIPiANa4isfATEMEIIIS. L1)thl FORIHEYEAREMJÉD 31 NtUCH 2024 MOVEMEIIT114FUNDS.conUnw ComparnD¥e net ThMent irtfund4 in thpabare as IN0Hr Reswrces expended Movement lund5 Geral 21.498 131.3571 19.8591 Resiri¢ied fv Tatt & EtyAFternative WieatK#) (TEAMI WÈlsh Water Etyandvale Habilat Proi¥t Welth Watrr Taff Salmon HH Improyemeni Proprt Rfver Restora7 PC Lottery WW RwCyrhTh Proct Straie8iC tatI( Inwme Natural Resoureswales Surv¥s Control Mtscellaneous Fund strategicln Fund IrKome IYF21 Rr4erTaf( Grayd Re#ora¢iM ProRtt Strate8icAJk)(•th)n Fwd ISIF31 119.2841 112,3021 1192841 112,3021 13,4301 14,511] 119.3601 15281 141,1921 I19,5) 12511 167,3511 15401 171,6381 I3,4) 141,1921 y) 1,499 14.240 5,539 19011 X>.737 1159,9rn 1124.1411 TOTALFur 157,3Y 1291,3341 Pa8e9 contirlued...
I)TE5TOTHE ANANCSTAyEr4lEN1S. FOR THE YLAR E14DED31 m012011 MOVEMENTIN WJIIDS. conlknwd A current ar 12 month5Bnd wioryeav 12 monthscomTrkned WYl#)h isas fo.. Nei Transfers bet¥%n J5 At V4lZZ At 3113124 Unre51rfded furM15 Gener31fund 137i681 10&138 Taff & Akernatbve Miii8ation trEAMI We15h Water Etyfandvale Habitat Propct Weth Water T3ffSalrJwn Ilatstat Improvernent Proiecl ftwer Restoration PC Lottery WW Fwercynon ProRct 8laefiau Gwenl F Project StrategKAllocatx>n Fund Incom Nèlvral Re5Durce5WalE5 SL¢tveysCDntrol Miscellaneou5 Fund StlategKAIIIKatTr Fnd lF2> Rwer Taff Gwavel Restoration Proie£t StrategKAllocat?Tr Fwnd Incon* lF3> StrategKAN(KatioTr Fj 4 rtepre Waterv Hhtyxfda RNersfor CNilsan¢trn Funding 1192841 1113021 51.714 139,4121 114301 145111 117,76SI 48.634 4511 ,741 821 528 50.523 IL643 1.250 53.993 17.8381 18211 5.138 Is2lli 141.192) 19,3311 11643 1749 l4YJ 153,1111 14089 t7,9•Jl 171 17,1231 7366 28.911 I16,) 19,4301 117,4101 17.1231 7.366 28,911 278.072 I64.0) 183XBI 130,189 TOTAL FUNDS 340.274 li.948) 238.327 eontinued...
FOR1HEYEAR EP4)EC131 MAROI 1014 MOVEMENY Itl FUNDS.eonth)d A current year 12 months and pr)r 12 Inon corrknned net nwJveNrt in knd5. nluded kn the abo¥e are a5 follo Imrnrni ftesources e)ded Movement in funds Lknresirfcted fwmls Geller31 fund 164.5WI 137.868 Taff & Akernatwe Mil(J ITEAMI WeL5h Water Ely aThOva Habital Proiect Wd5h Water Taff mOn Habitat IMpreMent Pioiect Yer Re5turation PC Lottery WW Rivercynoll Projert sirate8K AllOCatK Fund IKon P4atural Resource5Was surveys Control MISlneouS FuDd Strate8ic Allocation Fund Incorne IW21 IUverTaff Giavel Restoratio Prop strateg A1catIon Fund Incort IW31 Strate8ic Alocation fund 4 Repreeve Watervo Rhondda cnrilsathoTr Fvndin8 I.384 112.Y)21 119.2841 112,3021 13.4301 14.5111 141,4141 13.4301 IL7.7651 15281 141.1921 I19,51 12511 167.3511 19.9791 1162,210 {7191 16lts301 Its41 19,591 1,499 153,1111 16.089 17,9801 17191 17.1231 7.366 28.911 ).wo 14,24y) Y.7 28.911 1444,92SI 164.0801 TQTALFLVIDS 407.477 1509,4251 1101.9481 RELATeDpA tISCLOSU8ES Thère wereno ielated party15$f0thearended 31 Marth202 Page 11
OEfAILEDSTATEMEMTOF A14ANCiILAcrivmES FOR ThEYEAR ENDED 31 MARCH 2024 2024 2023 INCOMEAND ENtrf)WMEIIIS iK)natlorJ5 and IE8ados Admiilistrat¥Jn of fund5incorne 2.547 19,826 InterE5t received L,6 Charitable lcdtIeS Spcific project Income 135,836 Toial IrKoM1 resrA Z50,143 157,334 EXPENDifiiRE Rn8 doftatlorsand l¢y¢ies Specfficprojett costs 259,977 SIVrt casts Wa8es Inwtance Committee exwse5 Bank Charges bxiiptions A¢countaKy Broadband 3nd501tware Generaiexpen5e5 Ath4ert151n8 & Ma[ti¥ costs Portsion costs Repalrsand maintena 15.733 1544 514 L636 2A73 4,722 147 2.982 370 246 807 lJ97 4.349 33J43 31,357 Totsl reWr¢eseXn1ed Iwoyi 391,334 Met iKoThllexpendltuwl 12,052 1134,OWI Thispa8edoes ThoifrAml partof the sLalfaLll siateirern5 Pa8e 12