OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

Unrestricted Unrestricted Restricted Total Last Year
Funds Funds Funds Total Funds
Notes 2021 2021 2021 2020
6 6 6
Incoming resources
Incoming resources
from generated
funds
Voluntary
Income
18,567 37,019 55,586 75,323
Activities for generating
funds
82 82 199
Total incoming
resources
18,649 37,019 55,668 75,522
Governance costs 1,628 4,880 6,508 9,544
Costs ofcharitable activities 18,758 55,920 74,678 59,045
Total resources expended 20,386 60,800 81,186 68,589
(Net outgoing
resources)/net
incoming resources
before transfers
between funds
(1,737) (23,781) (25,518) 6,933
(Net outgoing
resources)/net
incoming resources before
Other recognised
gains and
losses (1,737) (23,781) (25,518) 6,933
Other recognised
gains and
losses
Net movement
in funds
(1,737) (23,781) (25,518) 6,933
Reconciliation
offunds
Total funds
brought forward
79,461 32,765 112,226 103,293
Total Funds carried forward 77,724 8,984 86,708 110,226
The net movement
in funds
referred
to above is the net incoming resources as defined in the SORP and is
reconciled to the total funds as shown in the Balance Sheet on page 9as required
by the
SORP.

2021 2020
6 6
Turnover 55,668 75,522
Direct costs ofturnover 74,678 59,045
Gross (deficit)/surplus (19,010) 16,477
Governance
costs
6,508 9,544
(Defici)/surplus
for the financial year
(25,518) 6,933
Gift Aid Payments
Retained
(deficit)/surplus
for the financial year 25,518 6,933
All activities derive from continuing operations
The notes on pages 8to 10form an integral part ofthese accounts.
Statement
ofTotal Recognised
Gains and Losses
Statement
ofTotal Recognised
Gains and Losses
Statement
ofTotal Recognised
Gains and Losses
for the year ended 31August 2021
2021
Excess ofincome over expenditure
before realisation
ofassets ~25,515
Profit per Profit and Loss account (25,518)
Grants for the acquisition
of fixed assets
Net Movement
in funds before taxation
25,518
Movements
in revenue
and capital funds
for the year ended 31August 2021
Revenue accumulated
funds
Unrestricted Restricted Total Last year
Funds Funds Funds Total Funds
2021 2021 2021 2020
8
Accumulated
funds brought
forward
79,461 32,765 112,226 103,293
Recognised
gains and losses before transfers
1,737 23,781 25,518 8,933
77,724 8,984 86,708 112,226
Closing revenue
accumulated
funds
77,724 8,984 86,708 112,226
The notes on pages 8to 10form an integral part ofthese accounts.
Summary of funds Designated Unrestricted Restricted Total Last Year
Funds Funds Funds Funds Total Funds
2021 2021 2021 2021 2020
Revenue accumulated funds 77,724 8,984 86,708 112,226

Creditors: Creditors: amounts falling due within one year 2021
f
2020
Amounts due to associated or subsidiary undertakings 16,778 9,838
Accrued expenses 702 198
PAYE and Nl (4,882) (3,671)
VAT (153) (354)
12,445 6,011
5 Particulars
of Individual
Funds and analysis ofassets and liabilities
representing
fund,
liabilities
representing
fund,
At 31August 2021 Unrestricted Designated Restricted Total
funds funds funds Funds
E f
Fixed assets 2,039 2,039
Current Assets 88,130 8,984 97,114
Current
Liabilities
(12,445) (12,445)
77,724 8,984 86,708

Unrestricted Restricted Total
Funds Funds Funds
2021 2021 2021

Incoming Resources
Incoming Resources from generated funds
Non government
and non public
bodies
Incoming resources ofa revenue nature - grants, donations and legacies
Donations
and Grants received
18,567 37,019 55586
Total 18,567 37,019 55,586
Total Grants, Legacies &Donations Received 18,567 37,019 55,586
Total Voluntary
Income
18,567 37,019 55,586
Interest received 82 82
Total ofactivities for generating funds 82 82
Total Incoming
Resources
18,649 37,019 55,668
Charitable
expenditure
Support costs ofcharitable activities
Direct support costs
Gross wages and salaries - charitable activities 16,174 48,521 64,695
Employers'
Nl —Charitable
activities 1,904 5,710 7,614
18,078 54,231 72,309
Management
and administration
costs
in support ofcharitable activities
indirect employee costs
Training
and welfare
6 16 22
Travel and subsistence 26 78 104
Motor expenses 30 91 121
Entertaining 263 789 1,052
325 974 1,299

Unrestricted Restricted Total
Funds Funds Funds
2021 2021 2021
f
Premises Costs
Rent payable 210 630 840
Insurance 301 904 1,205
511 1,534.00 2,045
General administrative expenses:
Telephone
and fax
118 354 472
Postage 23 69 92
Stationery
and printing
67 202 269
Information
and publications
32 94 126
Software 60 179 239
Repairs and maintenance 71 213 284
Publicity for the charity, not YDBs 98 295 393
Bank charges 9 26 35
478 1,432 1,910
Professional feesin support ofcharitable activities
Accountancy fees other than examiners/auditors 310 931 1,241
Legal fees 4 9 13
314 940 1,254
Other support costs
Depreciation of assets used for charitable purposes 680 - 680
YOPEY award function costs 1,689 1,689
680 1,689 2,369
Total Support costs 20,386 60,800 81,186
Governance costs 1,628 4,880 6,508