OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Annual
Report
3-6
Review ofactMties 7-15
Independent
Examiners
Report 16
Statement of Financial Activities 17
Balance Sheet 16
Notes to the financial statements 19-21

Note Unrestricted Restricted 2023 2022
Funds Funds Total Total
8 6 8 8
tNCOMING RESOURCES
incoming resources hom charftabie acth tries
Audit and other education 2 457,496 508,298 965,794 828,145
Total Incoming resources 457,496 508,298 965,794 828,145
RE8OURCES EXPENDED
Charitable activities
Adult and other education 3 399,880 472,696 872,576 689,258
Total Resources expended 399,880 472,696 872,576 689,258
Net Incomei(loss) forthe year 57,616 35,602 93,218 138,887
Transfer between funds 3,671 (3,671)
Movement
in funds
61,287 31,932 93,218 138,887
Reconcigation offunds
Total funds brought forward 556,357 71,424 627,781 488,894
Total funds carried forward 617,644 103,355 720,996 627,761

1 Printdples
ofaccounting
pofi
eles
Reels ofprepsmgon
The finanaal
statements
have
been prepared in accordance wlfn Accounting and Reporilng
by CharNes:
Statement ef Recommended
Pracfice
applicable to charNss
preparing
Ihelr accounts In acconlence with the Flnanrdsl Reporting
Standard
applkmble
in
fiw UK and Republic of Irehnd
(FRS102)(efiacSvs 1January 2015)- (Charlfies SORP (FRS 102)), the Flnentrisl Reporfing Standard epplkmble in the UK and Rspubfic of Irebrnd
(FRS102)end the Companies Act 2011.
Gnmts Recshmd
Grants, Imsudlng
grants for fim
purchase offixed assets, me sppomoned tothe statement ofFlrmrxxal Acfivlfies In the year lo which they relate.
lacmnlrg Resources
Conafions
and legacies and other
fonna of voluntary Income me wmognlsed
in
full on the Slstemenl of Rnsnckd Ammtles when notNcafion
of
enfifisment
ls received and the
amount receivable can be measured with suNdsnl relmbfilly.
R sortrcee stqusuld
Resources
expended
sre recognised
In the period which they are Irmurred. Resoumes
expended
Inrdude
attributable
VAT which
muinot
be
nmovemd.
-Charfiable
expenditure
comprises
those costs by the charil in ths delhmry of fis ackvNes end services for its benefidarles.
8Indorse
costs that
cen bs slkmeted
dinmfiy to such ac6vrTies.
- Governance
coals include
Swee
costs execrated with meeting Ihe constltu6onal and
slakdmy
mqulrements of the charity and indude
accountancy fees and aosta linked to Ihe sbstegic management ofSm chemy.
-Afi costs are afioceted behveen the expenditure categories ofths SOFA on sbasis designed
to mfiect me use offim resource.
R safctad Ibmfs
Restricted funds sre to be used for spedlied
purposes
as Nld down by the donor. Expenditure
which
meets these criieria is idenlilied to Sw fund.
V mssfcted Srnds
Unrestrlckrd
funds ers donations snd
other income received or generated forthe ob)acts ofIhe charily without furlher specfiled.
Cashgow smlm mri
Ho cashtlow statement
is pmpsred
forthe current year as the Chsmy quafifies for the small en6ty exemption.
Unrestricted Restricted 2023 2022
2 Incoming Resources Funds 6 Funds 6 Total 6 Total 6
Communily
Support
286,527 23,386 309,013 522,7S8
Education 8EmployabiTrly 42,000 339,910 301,016 140,377
Hsafih 8Wefibeing 128,960 144,006 273,965 105,0SO
~457406 508,208 ~965704 828,145
S Recourses Expended Unrestricted Resbicled 202$ 2022
Funds 6 Flrnde E Total 6 Total 6
Course fees, consultancy costs and wages 241,351 416,660 658,010 469,302
Materials
and equlpmant
67,032 32,020 00,061 140,162
Accountancy lees 720 720 500
Subscrlptlons 1,168 113 1,281 052
Mslksfilig 24,475 3,322 27,706 16.443
Premises costa end venue hire 56,753 12,228 60,981 47.689
Printing, postage snd stslionery 006 818 1,484 570
Events, Travefilng
and mderlng
costs 7,803 7,518 15,12'I 5.843
Sundries 113 8 121
Total Casts 309,880 472608 072 576 089,250

6 Transfer between funda and Transfer between funda and fund balances
Famht Aa al 1
Apr6 20226
Inoomo 6 Expondnure Trsnsfam Fu~ As m $1
Marsh 202$6
Unreshtetsd
Funds:
General Fund 165,357 136,636 136,856 72,226
Designated
Funds
301,000 320,860 263.024 (88,555) 380,281
556,S57 457,406 309.880 ~$671 817,644
Restricted Falrda:
Ger0ekl 1,350 (1.S50)
WEA - Move On (14,294) 14.210 78 (0)
CAF Leam English 17,230 1.209 10,537 7,998
CAF Women 4Women 17,231 1.299 21,398 (2,868)
CAF Young Minds 17,231 1.299 8,24$ 10,287
Invest ln Youth (3,307) 13205 9206 (033) 1
Cooking for Heehh 15.545 5,380 10,150
Trusthouse 8.700 32,500 40,866 (342)
Wheekry Good - Biksabgity 11,784 8,644 19,975 (453)
BeGambleAwere - Solu0en 44,861 45A05 (614)
Climate Change Stela Anion - BBCIN 4,800 89 4,711
islamic Relief SEND 23,386
Employment
Impskw
$0,000
Energy Redress 71,283 70,427 (655)
Rnance, Benem 8 Debt 88,089 87,115 (1,026)
Muldply
BwD
11,074 15,656 (4,582)
MuMply LCC 24,151 18,557 5,594
Ralrssh- Targeted
Physical ectivity program
16,380 16,265 (115) 0
Substance Abuse (SPARE) 73,791 72,800 982
Volunteering
co6sge
50.000 30,672 19.328
7 Employees 2023 2022
Average number ofemployees during ihe period 26 18
8 Dslnore
6
Bleekbum
wiyn Darwen BC(unrestricted)
24,750
DOLAN (unreskicted) 5,600
Cagco Group (resbicted) 12,298
Wise Group (restneiad) 13.165
Other Deblors - Stslf advsnoe 1,900
9 Credltoret Amounls faglng due within one year 2023 2022
6
Anomalo 720 500
Pspu6 related 2,557 1,264
Tn}de Crediymm (605) (507)
Advanced
funds
16,695