| Qrcuif Model' | Qrcuif Model' | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| income | Notes tothe accounts |
General Fund I Trusb (Unrestricted) (Unrestricted) f g |
Designated Funds (unrestricted) 6 |
I | fridowment Fun@a |
Total | 2018- 19 f |
||
| Donations and legacies Income from monetary investments Income from investment properties Assessments an Churches Capital Receipts Grants received Other charitable income Total income |
4 5 6 7 8 9 10 |
16,567 56 1,6oo I 208,628'. i 201,967 14,780 10,315== 453,913 |
t 2,'4&i, w ,4%pKd .L 455,433 |
~u | 378 | 16,567 2,917 1,60O 208,628 654,917 14,780 10,315 |
|||
| Ex(tenditure | |||||||||
| Grants and donations Salaries and associated costs Property maintenance Connexional assessment &model trust le District Assessment & Levy Capital Purchases |
11 12 13 14 15 |
2,7491„ 103,895 Il 18,499 40,936 ' —gx 211,326 |
— 40( |
12,749 143,895 tgvtoo 40,936 220,077 |
|||||
| Office expenses Other outgoings Total charitable expenditure Gains/(losses) on monetary investments Gains/(losses) an property disposals/rev Net income/(expenditure) Transfers between funds |
16 17 18 19 |
16,038, r 47,475 n 440,918 (250,2 ) (237,208) |
a~ I 59,201 396,241 |
32 | 16,03$ 47,957 500,151 327 250 203) 159,697 |
||||
| Other gains/(lasses) | |||||||||
| Net movement in funds Total funds brought forward Total funds canied forward |
(237,208) 1,168,446 931,238 |
396,241 621,265 |
17,340 | 159,697 1,410,146 1,569,843 |
| Circuit | Model' | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Notes tothe | General Fund | Trust | Designated | Funds | Endowment | Total | 2019- | |||
| accounts | (Unrestricted) | (Unrestrtcted) | (unrestricted) | Funds~ | 20 | |||||
| E | - | i& | E | |||||||
| income | ||||||||||
| Donations and legacies income from monetary investments income from investment properties Assessments on Churches Capital Receipts Grants received Other charitable income Total mcome |
4 5 6 7 8 9 10 |
16,342 58 1,200 196,632 29.439 14,010 1,633 259,314 |
2;fig 34r2%8, 96,816 |
3,341 -l=' 11808 15,149 |
Y i: 268 |
19,683 2,984 1,209 196,632 123,597 14,010 23Wt 371,547 |
||||
| Expenditure | ||||||||||
| Grants and donations Salaries and associated costs Property maintenance Connexional assessment 8model trust District Assessment 6 Levy Capital Purchases Office expenses Other outgoings Total charitable expenditure Gains/(losses) on monetary investments Gains/(losses) on property disposals/rev |
levy 11 12 13 14 15 16 17 18 |
364 ' 113,499, , 44,814 j ' ' 40,936 I 39,492 145 L 14,5381 12,027 ' ~ 265,815 |
~ 3~72. rtciy 560,243 |
662 1,153. 1,815 |
2,258 | 1,026 150,774 55,603 40,936 77,336 451/L76 14,538 57,402 829,091 (168) |
||||
| Net income/(expenditure) Transfers between funds |
19 | 921338 89,894 |
(463440) | 13,334 | (1,105) | 470,127 | ||||
| Other gains/(losses) | ~ | |||||||||
| Net movement in funds Total funds brought forward Total funds carried forward |
931,238 ) 1,942,470 1011232 |
67,931 (553334) |
13,334 13934 |
16,235 (1,105 |
470,127 1,569,843 2,039,970 |
| notes to | Generalpund (Unrestricted) |
6ircuttlMbzeh Trite)i |
Designated Funds (Unrestrlned) |
Designated Funds (Unrestrlned) |
,Eriduwnulrl Fureis) L |
Totals | 2019/20 | Totals 2018/19 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Accounts | ||||||||||
| Feed Assets Circuit Menses It Equi ment Investment properties Investments Total)feed ossah Cu nt Assets D btois Loans the Circuit Investmerm with TMCP Central Finance Board Deposits ass ananin n |
20 20 21 22 23 |
1,129,328 655499 1,784,827 17826 8136 |
J' | ll | 1,129,328 655,499 17,826 84166 8136 |
a 9732 360 638605 8079 |
||||
| eab'tides Totrrl crrnwrt ossels |
171,267 | 67,931 | 13.334 | tg~ | 268,767 | 68978 725,754 |
||||
| Creditors (due in under 1year) Grants payable within 2018-19 |
25 | 13,624 | 13,624 | |||||||
| Total current li obili tier | 13624 | |||||||||
| Nm currant omefs/liabdafes | 157,643 | 1 899 71 855 |
||||||||
| Tofnl enate less meant liabill des | ||||||||||
| 1.942,470 | 67,932 | 16235 | 2,039,970 | 1,569,$u | ||||||
| Long term liabilities | ||||||||||
| (due after more than Dne year) | ||||||||||
| Gran aya a e |
||||||||||
| Loans tothe Circun | ||||||||||
| Net ossets | 2,942/)70 | 67,931 | 13,334 | 16,235 | 2,039,970 | 1,569,843 | ||||
| Funds ofthe Circuit | ||||||||||
| IF nd Unrestricted Circuit Model Trust Fund (Unrestricted) |
26 26 |
1942rq70 | 1,942,470 | 931,238 | ||||||
| Designated Funds (Unrestricted) rond unresehted r nab |
26 | 13,334 | 67,931 13,334 |
621,265 | ||||||
| Restricted Funds | 8023,733 | |||||||||
| Endowment Funds |
26 | |||||||||
| Total suede | 67,931 | 13,334 | 16,235 | 16,235 2,039,970 |
17,340 2,5692MB |
|||||
| Approved byere board oftrustees onXY...X....,..I......and |
signed on its behalf | by: |
| The Lizard | and Mounts Bay | and Mounts Bay | Nlethodiat | Circuit | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 4.Donations and legacies |
Unrestricted | Circuit Nlodel Tnlst Fund |
Designated Funds (unrestricted) |
Endowment | 2020 Total |
2019 Total |
||||
| E | tg | E | ||||||||
| Donations Le acies |
16,342 | 3,341 | 19,683 | 16,567 | ||||||
| Total | 26,342 | -. | ' 3,341 |
= | 19,683 | 16,567 | ||||
| 5.Income from monetary Central Finance Board HSBC |
investments | Unrestricted i f 58 |
Designated Orzuit'Model '—. ~ Funds Trust Funk (unrestricted) E |
Endowment | 2020 Total |
2019 Totai E 55 |
||||
| TMCP Total |
58 | L | 2,558 | 2,926 2,984 |
1 2,862 2,917 |
|||||
| 6.Income from Investment | properties | Unrestricted' | , Eiycu))INbdeI — '7,u4,a) |
Designated Funds (unrestricted) |
( me |
E | 2020 Total |
2029 Total |
||
| Lettmgs (Townshend Cemetery) |
E | E | ||||||||
| Lettings (Godolphin Chapel) |
||||||||||
| Lettings (Burhos) Total |
1,200 2200 |
1,200 2 200 |
1,600 1600 |
|||||||
| 7 Assessments on Churches |
Unrestricted | i | glrsuit(MOdiif ~ T)zm((mLS F™un |
Designated Funds (unrestricted) |
me | ~ | 2020 Total |
2019 Total |
||
| F. | ||||||||||
| Balwesl Methodist Chapel Breaney Methodist Chapel Central Methodist Church Crowlas Methodist Chapel Cury Methodist Chapel |
4,409 11,953 ( 52,084, 8,271 |
4,409 11,953 52,084 8,271 |
4,264 11,560 53,904 9,480 |
|||||||
| Goldsiihney Methodist Chapel Leedstown Meihodisi Chapel Marazion Methodist Church Meneage Methodist Chapel Mullion Methodist Chapel Porlhleven Methodist Church Ruan Minor Methodist Church The Lizard Methodist Chapel Trinity Methodist Chapel United Methodist Church StKeverne Total |
11,275 10,500 14,774 7,477 18,210 26,281 4,653 I 7,395 9,409, 9,941 i 196,632 |
11,275 10,500 14,774 7,477 18,210 26,281 4,653 7,395 9,409 9,941 296,632 |
4,452 13,092 11,641 14,288 8,349 16,274 28,668 4,500 7,152 10,440 10564 208,628 |
|||||||
| 8 Capital receipts Gross sale proceeds (Boslan gardens) Gross sale proceeds (Chapel buildings) Gross sale proceeds (Manse) CPF levy on property sales Total |
Unrestdcted f |
C. . M d I Circuit odel Trust Fund 6 123,597 (29,439) 94,158 |
Designated Funds Endowment (unrestricted) ,E; |
2020 Total E 123,597 (29,439) 94,158 |
2019 Total E 330,879 324,038 (201,967) 452,950 |
| The Lizard and | Mounts Bay | Nlethodlst | Nlethodlst | Circuit | |||
|---|---|---|---|---|---|---|---|
| 9.Grants received Cornwall Distdict |
Unrestricted f 14,010 |
Circuit Model Trust Fund |
Designated Funds (unrestricted) f |
Endowment 6 |
2020 Total E 14,010 |
2019 Total f 14,780 |
|
| Total | 24I010 | 14,010 | 14,780 | ||||
| 10.Other Charitable Income Photocopying Youth Events Other Total |
Unrestricted 683 290 660 1,633 |
Designated firfuit. Model '.~™~ I Funds Endowment %ushsrtnd (unrestricted) lg, f n . 11,808 ' = ' w 11,808', |
2020 Total f 683 290 12,468 13,441 |
2019 Total f 1,231 2,629 6,455 10,315 |
|||
| 11.Grants and donations paid Methodist chadities |
Unrestdicted | Qrcu(t Jledr(l gpss) |
Designated Funds (unrestricted) f |
i | JJ ~ l Endowmgnt ~ |
2020 Total f |
2019 Total f |
| Methodist Church in Circuit |
271 | ||||||
| Non-Methodist charities Total |
662 364I:i13 662 r |
dhrU' ~i' ~A |
1,026 1,026 |
10,000 247 8 12,749 |
|||
| 12.Salaries and associated costs | |||||||
| Ministers' Stipends Ministers' NIC Ministers' Superannuation Ministers' Travelling Removalcosts Circuit Administrator Salary Clerical Support Worker Salary Employees NIC CAP Worker Salary CAP Travel SWYM Worker Expenses SWYM Workers Travel Apprenticeship Levy Other Travel e.g. Visiting Ministers |
Unrestricted E 77,536 7,106 2O,OSS I 8,355 ' 113,499 |
CircuiuM~lo el T(uLt)I))(( 3(57a 1'87720 1;38)) 89+ 379 1,483 l 3,419 37,275 Designated Funds (unrestricted) f |
I l |
End~ament P'h l~ ~I I ~ sr'( v ~ ~ I r |
2020 Total f 77,536 7,106 20,055 8,355 3,570 18,720 1,384 8,320 379 1,483 3,419 447 150,774 |
2019 Total 62,233 5,139 16,253 10,679 5,808 4,004 18,720 1,527 8,320 902 3,498 5,680 536 597 143,895 |
| The Lizard | and Mounts | Ba | Methodist | Greeit | |||||
|---|---|---|---|---|---|---|---|---|---|
| 13property maintenance |
Unrestli | GrcultModel T,'l, pu„d |
Designated Funds (unrestdcted) |
gd&w l |
2020 Total |
2019 Total |
|||
| Premises Insurance-Boslan Premises Insurance-Helston Premises Insurance-Mullion Business Insmance Repairs and Renewals-Boslan Repairs and Renewals-Helston Repairs and Renewals-Mullion Repairs-Other |
558, 1,125 384 408 (104)F— 1,736 I 1,351 11 |
5 558 1,125 384 408 (104) 1,736 1,351 |
E 540 191 371 408 532 242 |
||||||
| Townsend Cemetery Costs Burhos Chapel costs |
1,381 | 1,381 | 89 1,260 |
||||||
| Chynhale Chapel costs |
2,555 | 934 | |||||||
| Kenneggy Chapel Costs |
37,515 | 13,215 | |||||||
| Land at Carleen | 8,234 | 7'I6 | |||||||
| CuryCha el Expenses |
103 | ||||||||
| 357 |
| 14District Assessment &Levy | 14District Assessment &Levy | Unrestncted | I grtrml | I grtrml | ~ | Designated Funds (unrestricted) |
Designated Funds (unrestricted) |
2020 Total |
2019 Total |
||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| District Assessment District Levy |
E 10,053 |
E | 5 10,053 |
9,360 | |||||||||
| CPF Levy | 39 39A92 |
' | C | F39)()441 | 37,844 29,439 77,336 |
8,751 201,966 220,077 |
|||||||
| 15Capital Purchases | Unrestricted | I | Clfg | r | v | Designated Funds (unrestricted) |
2020 Total |
2019 Total |
|||||
| Purchase of Helston | Manse | E | E | ||||||||||
| Legal Fees | 145L | 450,000 1,476 |
|||||||||||
| 16 Office expenses | Unrestricted E |
GTrc()lb r(gst |
Mod)dl Designated Funds gundi (unrestricted) |
en | 2020 Total |
2019 Total |
|||||||
| Circuit Oflice Rent Conference Minutes, CPD's, Diades, Publications etc Postage and Carriage Office Stationery Ministers Resource, Stationery &Postage Telephone-Circuit Office Telephone-Boslan Telephone-Helston Telephone-Mullion Tele hone - Marazion Computer &Software Payroll Admin Charge Photocopier-Circuit Office Photocopier-Boslan |
1,200 198 268 443 3,803 690 162 551 1,094 596 1,632 480 3,414 |
L | E 1,200 198 268 443 3,803 690 162 551 1,094 596 1,632 48D 3,414 |
E 250 256 282 576 7,420 764 206 537 556 565 495 480 3,648 |
|||||||||
| 14,538 | 7 14,538 |
4 16,038 |
| 17.Other outgoings | Unrestricted | Circuit Model Trust Fund |
Circuit Model Trust Fund |
Circuit Model Trust Fund |
Designated Funds (unrestricted) |
Endowment | 2020 Total |
2019 Total |
|
|---|---|---|---|---|---|---|---|---|---|
| Trave! expenses etc, Lay Workers SWYM worker fees / tuition fees/ allowanc CAP expenses Manse rates Manse water rates Ordination event |
1,834 5,610 851 |
382)32. 3,620 |
k. | f 1,834 18,032 3,620 5,610 851 |
F. 3,737 18,651 4,148 5,136 1,041 |
||||
| Independent examiner fee Youth Events Circuit Holiday Other Total |
260 1,497 1975 12,027 |
1 ' —::2 ) |
1,153 | 260 1A)97 5,698 37p402 |
250 6,912 4,622 3,460 47,957 |
||||
| 18. Gains/(losses) on property disposals/revaluations |
|||||||||
| Unrestricted | s rc |
Designated Funds |
n | 2020 | 2019 | ||||
| Assets rau hiinta ih ccavnts |
! | (unrestricted) 6 |
Toiial f |
Total | |||||
| atnets I aceedsarinsurance |
v I | ||||||||
| Degibna Prayer Chapel Carlean Meadows (sold post y/e) |
450,565 154,934 |
450,565 154,934 |
|||||||
| Helston Manse | |||||||||
| (272,418) | |||||||||
| Helston Manse ~pr Siait~revr~lv gi Boslan Manse Mullion Manse Helston Manse (legal fees) Kenneggy Chapel (reduction in value) |
451,476 13,404 8,936 (1,476) (150,000) |
451,476 13,404 8,936 (1,476) (150,000) |
13,329 8,886 |
||||||
| 19.Transfers between funds | $y UnrestrictedI(', ( |
Designated Funds (unrestdicted) |
2020 Total |
2019 Total |
|||||
| Investment income on TMCP funds Expenses forprioryears drawn down |
2,295 | (f,29 | f | f | |||||
| form TMCPfunds this year: | I | ||||||||
| Clerical Support Worker CAP Debt Consellor SWYM Workers (x2) |
11,131 6,224 18,631 |
'(fi,t31) P2$4)i (18635), |
|||||||
| Godolphin costs investment Income Chynhsle Burhos |
2,490 6,121 32,242 1,795 |
(2Y490) (6,121) (32,242) (1;795) |
|||||||
| Kanneggy Other |
3,047 5,918 |
(3,047) (5,918) |
|||||||
| 89,894 . | f89,894) |
| U CC |
IU e 100 III Cl N C0 I ulc IU 'D IO 0Q. Q. Cl |
IU e 100 III Cl N C0 I ulc IU 'D IO 0Q. Q. Cl |
IU e 100 III Cl N C0 I ulc IU 'D IO 0Q. Q. Cl |
ID ID m Ch «4 |
r «F |
tu 00 |
o IQo 'cl |
o IQo 'cl |
o | o | m r f fu |
O o o O Ih |
r CC |
|||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D0 | IU I 0 Cl |
IU N C 0 U 0 0 0 |
00 0 IO o |
0 'D0 |
||||||||||||||||||||||||||||||
| Cl Cl ul |
9 | tu 0 |
IO | 0 | ||||||||||||||||||||||||||||||
| L | «I VC |
'D Cl I |
0 | 0 | ||||||||||||||||||||||||||||||
| 0 t0'0 |
IU | Dl O tu 0 CZ |
IC u0 |
E CO Cl |
||||||||||||||||||||||||||||||
| Cl | ||||||||||||||||||||||||||||||||||
| 0 | D | IL | ITI | |||||||||||||||||||||||||||||||
| r | V | V | 04 L |
CI | ||||||||||||||||||||||||||||||
| 0 IO '0 0 |
O C Ol «I c V IO E0 L IU |
CC 5c |
v0 Cl OI |
Vc Cl 00 E |
||||||||||||||||||||||||||||||
| IO00 4l |
a 00 III U IU00 0 JO 'D Cl |
C, 0 |
OOoOO fu |
o ID COo th |
tfl ID ul Ct C) |
oo0 O fu |
OO | CIo Cl O |
ul ID Clo Ill |
|||||||||||||||||||||||||
| «! | ||||||||||||||||||||||||||||||||||
| 0 C Cl IU 0 |
CO N fl'0 IU 0 L 0 ClQ. «! |
Cl Cl 0 CI |
O | 00 ID fu |
c0 fum |
CD fu |
IDoO IQ |
r ICI ul rCl 'cr |
m I rfu |
00 Iu M tu |
||||||||||||||||||||||||
| Cl | Cl | IO | ||||||||||||||||||||||||||||||||
| «Ic 4l C Cl CC 0 |
00L 2' |
'0 | m Ch |
Cr | ||||||||||||||||||||||||||||||
| E m |
C E C o 4 IO ) 0 |
IU'0 Cl U Nc |
CI | ul | ||||||||||||||||||||||||||||||
| IO 0Z O 0 0 ccv «I 0 |
NL 0 U I |
'0 C IO |
||||||||||||||||||||||||||||||||
| 0 Il a IU X L 0 IO0 0 C |
Cl ul Cl |
IO 0 4I'0 ul Cl |
||||||||||||||||||||||||||||||||
| I— Cl Cl |
IO' | |||||||||||||||||||||||||||||||||
| N | ||||||||||||||||||||||||||||||||||
| 'ut | ||||||||||||||||||||||||||||||||||
| IO | IO | |||||||||||||||||||||||||||||||||
| ~5 | ID | IL | ||||||||||||||||||||||||||||||||
| 0 | 4 | |||||||||||||||||||||||||||||||||
| Cl | Cl | |||||||||||||||||||||||||||||||||
| E | ||||||||||||||||||||||||||||||||||
| CL | ||||||||||||||||||||||||||||||||||
| CU0 'DL CI 4l NC 0j IL 0 0 4I E 0 0 IU 0 Iu .0 |
C0 IO «I 0 0IJ |
'D IO 0 00 0 4lUC0 «I Cl ulL0 10 |
+ ulC CI ul0 Q. CI |
+ 0 ul Cl IC «I |
D !0 IU IO U Ct C «I 0 Cl |
0 CU 0 JU IU C Ul 0 CD |
0 Cl U C0 !0 Il Q. Clo |
+ 0 IO IO IL' |
ul 08Q. O |
+ IU L CO |
10 0 0 'D Cl CIIt 4l L0 «I ICI |
Cl IO 00c ClR |
'0 IO CO 0 CD 0 'D Cl fOIJ |
IU C Cl Cl D 0 |
C N ClZ Cl Z C Cl |
C Cl c 0 0 0 |
C0 D Cl CL Cl'0 0! Cl Dl |
CC | to O |
| 21Debtors and prepayments | Unrestricted | Circuit Trust |
Circuit Trust |
Circuit Trust |
Circuit Trust |
Model Fund |
Model Fund |
Designated Funds (unrestricted) |
Designated Funds (unrestricted) |
Designated Funds (unrestricted) |
Endowment | 2020 Total |
2019 Total |
||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtors | |||||||||||||||||
| Church Assessments received late |
|||||||||||||||||
| Other Debtors | 5,062 | . | 5,062 | 6,967 | |||||||||||||
| Pre a ments | |||||||||||||||||
| Stipends, Pension, Nl Other Prepa ments |
8,917 3,847 17,826 |
i . 1 |
Iw | 8,917 3,847 17,826 |
2,765 9,732 |
||||||||||||
| 22 Investments with TMCP |
Unrestricted | Ciscara t |
Mi(dy) I ndr — I |
Designated Funds (unrestrkged) |
E | 2020 Total |
2019 Total |
||||||||||
| CP - Cisun Model Trust Fund | 8 | f | E | ||||||||||||||
| CFBManaged Mixed Fund rustees Interest Fund |
710 | 723 | |||||||||||||||
| TMCP - Endowment (EM Frlggins) |
67,221 | 620,542 | |||||||||||||||
| CFBManaged Mixed Fund Trustees Interest Fund CFBMngd Fixed Interest Fund Trust Income Balance |
10,462 2,300 3,473 |
10,650 2,300 3,440 |
|||||||||||||||
| 950 | |||||||||||||||||
| ~, | , | I | ( | 84,166 | 638,605 | ||||||||||||
| 23 Central Finance Bosd Deposits | Unrestricted | Cu | Designated Funds (unrestricted) f |
2020 Total f |
2019 Total f |
||||||||||||
| 8,136 I 8 136~~ |
8,136 | 8,079 | |||||||||||||||
| 24 Cash at Bank and in hand | Unrestricted | / | ECT)' | Designated Funds (unrestricted) |
2020 Total |
2019 Total |
|||||||||||
| lAMB Circuit - Lloyds Current Account (AM8Circuit - HSBC Current Account |
6 145,305 |
E | f 145,305 |
E 64,098 |
|||||||||||||
| IAMB Circuit - HSBC Savings Account C relly Cemetery Bank Account Degibna Prayer Chapel Bank Account |
3,820 9,514 |
3,820 9,514 |
4,879 1 |
||||||||||||||
| 23 Creditors (due in under 1year) Creditors and accruals |
Unrestricted f |
I | C)rcqlBModal Trusuguhdl |
Designated Funds (unrestricted) fx |
I' | 2020 Total f |
2019 Total E |
||||||||||
| Trade creditors Accruals Amounts payable to third parties |
3,174 10,450 |
' | )1.1 | 3,174 10,450 |
3,280 8,054 1,565 |
||||||||||||
| 13,624 | 13,624 | 12,899 |
| II! | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| IJ | C JD |
||||||||||||||||||||||
| U II |
till | II E |
|||||||||||||||||||||
| «0 Cl 0 0 |
.0 | 0 E0 C LC 00 III |
U 8 U 05 O. III |
'D0 crC40 D C |
Cl tO IO0 IA |
0 0 |
Cl W N |
0 U |
|||||||||||||||
| tll NC IU000 |
IU | 00 N |
g, N IU |
0C0 | 4IE 80 4I |
0 | |||||||||||||||||
| 'D CII'0 |
~! 0 |
«0 0 Cl CII II |
O0 | IO | |||||||||||||||||||
| tllN | « | D | C N |
||||||||||||||||||||
| IU | |||||||||||||||||||||||
| 4I I |
L N0 0 IL |
III II Cl Cl |
2 O ID 0 |
IO c |
II E 8C |
||||||||||||||||||
| 0 rI |
'llm m |
I | 5 | ||||||||||||||||||||
| I« | m | mI« CI I« |
JD0 | TL NIJ |
|||||||||||||||||||
| 000 | 8 | Cl | |||||||||||||||||||||
| UI0 U |
C0 Ol |
0 IO |
|||||||||||||||||||||
| Cl | |||||||||||||||||||||||
| ZO | |||||||||||||||||||||||
| Ul | 0 | 4I | |||||||||||||||||||||
| UlC IO I |
IOS | Cl | IJ 4I |
||||||||||||||||||||
| I | |||||||||||||||||||||||
| Cl0 'OC Cl0 Cl |
tfl Ifl |
Ifl r00 rIV 00 Itl ID |
0 «~ e C IL C D IO C Cl Cl '0 M C 2— CI tU |
SII, | Cl IDCI IU tll IU IU |
m | m | 10 IO m |
|||||||||||||||
| 80 000 C |
I40 «« 00 m f« m th |
0! Ol I« m Cl III I« Ifl III |
4I IO OC C N 0 'D 0 C3 NDZ IP |
tC Dl IPt4 |
4I \J II II! Cl «4 C0 |
1X IIIJ Cl |
|||||||||||||||||
| II '0 .8'00 0 C IO |
N'00 0 IÃ L |
Z'00 IL'0 5 |
IL 00 Cl |
O IO IJ U |
0 IL IU IO 00 Cl 40 |
0 | '0 C IL IO00S rp |
mg Ol 04 IO tD N DC O. Cl C. N Cl N IO O CL DL0 ID I- 0 |
'IU Z Z'0 I-0 Dt0 V Q |
0.cl 500 5 Dg 5 IO O 0 Cl 0 JC C-ej R S c 8 I- D. |
5=. C D g O Ng 0 IO 0!ID0 0 2 «0 tr I= |
0 IL 0 N0 40 Ih 0 |
C lll im0 tll Cl0 '0 Cl 0 L Cl IO II! IU c |
IU Cl E IIIIJ 0 tJ |
Ila IO IJ 0. 00 CI |
Z 0 E 0D0 |