# # ## ## ## ## ## ## ## ## ## ## ## ## ## ## |||Qrcuif Model'|Qrcuif Model'||||||| |---|---|---|---|---|---|---|---|---|---| |income|Notes tothe
accounts|General Fund
I
Trusb
(Unrestricted)
(Unrestricted)
f
g||Designated
Funds
(unrestricted)
6||I|fridowment
Fun@a|Total|2018-
19
f| |Donations and legacies
Income from monetary
investments
Income from investment
properties
Assessments
an Churches
Capital Receipts
Grants received
Other charitable
income
Total income|4
5
6
7
8
9
10|16,567
56
1,6oo
I
208,628'.
i
201,967
14,780
10,315==
453,913|t
2,'4&i,
w
,4%pKd
.L
455,433|||~u|378||16,567
2,917
1,60O
208,628
654,917
14,780
10,315| |Ex(tenditure|||||||||| |Grants and donations
Salaries and associated costs
Property maintenance
Connexional
assessment
&model trust le
District Assessment
& Levy
Capital Purchases|11
12
13
14
15|2,7491„
103,895
Il
18,499
40,936 ' —gx
211,326|—
40(||||||12,749
143,895
tgvtoo
40,936
220,077| |Office expenses
Other outgoings
Total charitable expenditure
Gains/(losses)
on monetary
investments
Gains/(losses)
an property
disposals/rev
Net income/(expenditure)
Transfers between
funds|16
17
18
19|16,038,
r
47,475 n
440,918
(250,2
)
(237,208)|a~
I
59,201
396,241||||32||16,03$ 47,957
500,151
327
250 203)
159,697| |Other gains/(lasses)|||||||||| |Net movement
in funds
Total funds brought forward
Total funds canied forward||(237,208)
1,168,446
931,238|396,241
621,265||||17,340|159,697
1,410,146
1,569,843|| ## ## ## ||||Circuit|Model'||||||| |---|---|---|---|---|---|---|---|---|---|---| ||Notes tothe|General Fund|Trust||Designated|Funds|Endowment||Total|2019-| ||accounts|(Unrestricted)|(Unrestrtcted)||(unrestricted)||Funds~|||20| |||E|||||-|i&||E| |income||||||||||| |Donations and legacies
income from monetary
investments
income from investment
properties
Assessments
on Churches
Capital Receipts
Grants received
Other charitable
income
Total mcome|4
5
6
7
8
9
10|16,342
58
1,200
196,632
29.439
14,010
1,633
259,314||2;fig
34r2%8,
96,816||3,341
-l='
11808
15,149||Y
i:
268||19,683
2,984
1,209
196,632
123,597
14,010
23Wt
371,547| |Expenditure||||||||||| |Grants and donations
Salaries and associated costs
Property
maintenance
Connexional
assessment 8model trust
District Assessment 6 Levy
Capital Purchases
Office expenses
Other outgoings
Total charitable
expenditure
Gains/(losses)
on monetary
investments
Gains/(losses)
on property disposals/rev|levy
11
12
13
14
15
16
17
18|364
'
113,499, ,
44,814 j
'
'
40,936
I
39,492
145 L
14,5381
12,027 ' ~
265,815||~
3~72.
rtciy
560,243||662
1,153.
1,815||2,258||1,026
150,774
55,603
40,936
77,336
451/L76
14,538
57,402
829,091
(168)| |Net income/(expenditure)
Transfers between
funds|19|921338
89,894|(463440)||13,334|||(1,105)||470,127| |Other gains/(losses)||~||||||||| |Net movement
in funds
Total funds brought forward
Total funds carried forward||931,238 )
1,942,470
1011232|67,931
(553334)||13,334
13934|||16,235
(1,105|470,127
1,569,843
2,039,970|| ## ## ## ||notes to|Generalpund
(Unrestricted)|6ircuttlMbzeh
Trite)i|Designated
Funds
(Unrestrlned)|Designated
Funds
(Unrestrlned)||,Eriduwnulrl
Fureis)
L|Totals|2019/20|Totals 2018/19| |---|---|---|---|---|---|---|---|---|---|---| ||Accounts|||||||||| |Feed Assets
Circuit Menses It Equi
ment
Investment
properties
Investments
Total)feed ossah
Cu
nt Assets
D btois
Loans
the Circuit
Investmerm
with TMCP
Central Finance Board Deposits
ass
ananin
n|20
20
21
22
23|1,129,328
655499
1,784,827
17826
8136|J'|||ll|||1,129,328
655,499
17,826
84166
8136|a
9732
360
638605
8079| |eab'tides
Totrrl crrnwrt ossels||171,267|67,931|13.334|||tg~||268,767|68978
725,754| |Creditors (due in under 1year)
Grants payable
within 2018-19|25|13,624|||||||13,624|| |Total current li obili tier||13624||||||||| |Nm currant omefs/liabdafes||157,643||||||||1 899
71 855| |Tofnl enate less meant liabill des||||||||||| |||1.942,470|67,932||||16235|2,039,970||1,569,$u| |Long term liabilities||||||||||| |(due after more than Dne year)||||||||||| |Gran
aya
a e||||||||||| |Loans tothe Circun||||||||||| |Net ossets||2,942/)70|67,931|13,334|||16,235|2,039,970||1,569,843| |Funds ofthe Circuit||||||||||| |IF nd
Unrestricted
Circuit Model Trust Fund (Unrestricted)|26
26|1942rq70||||||1,942,470||931,238| |Designated
Funds (Unrestricted)
rond unresehted r nab|26|||13,334|||||67,931
13,334|621,265| |Restricted Funds||||||||8023,733||| |Endowment
Funds|26|||||||||| |Total suede|||67,931|13,334|||16,235|16,235
2,039,970||17,340
2,5692MB| |Approved
byere board oftrustees onXY...X....,..I......and||signed on its behalf|by:|||||||| ## ## ## ## ## ## ## ## ## ## |||||The Lizard|and Mounts Bay|and Mounts Bay|Nlethodiat|||Circuit| |---|---|---|---|---|---|---|---|---|---|---| |4.Donations
and legacies||Unrestricted||Circuit Nlodel
Tnlst Fund||Designated
Funds
(unrestricted)|Endowment||2020
Total|2019
Total| |||E||tg||E||||| |Donations
Le acies||16,342||||3,341|||19,683|16,567| |Total||26,342|||-.|'
3,341||=|19,683|16,567| |5.Income from monetary
Central Finance Board
HSBC|investments|Unrestricted
i
f
58||Designated
Orzuit'Model
'—.
~
Funds
Trust Funk
(unrestricted)
E|||Endowment||2020
Total|2019
Totai
E
55| |TMCP
Total||58|L|2,558|||||2,926
2,984|1
2,862
2,917| |6.Income from Investment|properties|Unrestricted'|, Eiycu))INbdeI
— '7,u4,a)|||Designated
Funds
(unrestricted)|(
me|E|2020
Total|2029
Total| |Lettmgs (Townshend
Cemetery)||||||E|||E|| |Lettings (Godolphin
Chapel)||||||||||| |Lettings (Burhos)
Total||1,200
2200|||||||1,200
2 200|1,600
1600| |7 Assessments
on Churches||Unrestricted|i|glrsuit(MOdiif
~
T)zm((mLS F™un||Designated
Funds
(unrestricted)|me|~|2020
Total|2019
Total| ||||||||||F.|| |Balwesl Methodist
Chapel
Breaney Methodist
Chapel
Central
Methodist
Church
Crowlas
Methodist
Chapel
Cury Methodist
Chapel||4,409
11,953
(
52,084,
8,271|||||||4,409
11,953
52,084
8,271|4,264
11,560
53,904
9,480| |Goldsiihney
Methodist
Chapel
Leedstown
Meihodisi Chapel
Marazion
Methodist
Church
Meneage
Methodist
Chapel
Mullion Methodist
Chapel
Porlhleven
Methodist
Church
Ruan Minor Methodist
Church
The Lizard Methodist
Chapel
Trinity Methodist
Chapel
United Methodist
Church StKeverne
Total||11,275
10,500
14,774
7,477
18,210
26,281
4,653
I
7,395
9,409,
9,941
i
196,632|||||||11,275
10,500
14,774
7,477
18,210
26,281
4,653
7,395
9,409
9,941
296,632|4,452
13,092
11,641
14,288
8,349
16,274
28,668
4,500
7,152
10,440
10564
208,628| |8 Capital receipts
Gross sale proceeds (Boslan gardens)
Gross sale proceeds (Chapel buildings)
Gross sale proceeds (Manse)
CPF levy on property sales
Total||Unrestdcted
f|C.
. **M** d
I
Circuit
odel
Trust Fund
6
123,597
(29,439)
94,158||Designated
Funds
Endowment
(unrestricted)
,E;||||2020
Total
E
123,597
(29,439)
94,158|2019
Total
E
330,879
324,038
(201,967)
452,950| |||The Lizard and|Mounts Bay|Nlethodlst|Nlethodlst||Circuit| |---|---|---|---|---|---|---|---| |9.Grants received
Cornwall
Distdict|Unrestricted
f
14,010|Circuit Model
Trust Fund|Designated
Funds
(unrestricted)
f||Endowment
6|2020
Total
E
14,010|2019
Total
f
14,780| |Total|24I010|||||14,010|14,780| |10.Other Charitable
Income
Photocopying
Youth Events
Other
Total|Unrestricted
683
290
660
1,633|Designated
firfuit. Model
'.~™~
I
Funds
Endowment
%ushsrtnd
(unrestricted)
lg,
f
n
.
11,808
'
=
'
w
11,808',||||2020
Total
f
683
290
12,468
13,441|2019
Total
f
1,231
2,629
6,455
10,315| |11.Grants and donations
paid
Methodist
chadities|Unrestdicted|Qrcu(t Jledr(l
gpss)|Designated
Funds
(unrestricted)
f|i|JJ
~ l
Endowmgnt
~|2020
Total
f|2019
Total
f| |Methodist
Church
in Circuit|||||||271| |Non-Methodist
charities
Total|662
364I:i13
662 r||||dhrU'
~i'
~A|1,026
1,026|10,000
247
8
12,749| |12.Salaries and associated costs|||||||| |Ministers'
Stipends
Ministers'
NIC
Ministers'
Superannuation
Ministers'
Travelling
Removalcosts
Circuit Administrator
Salary
Clerical Support Worker Salary
Employees
NIC
CAP Worker Salary
CAP Travel
SWYM Worker Expenses
SWYM Workers Travel
Apprenticeship
Levy
Other Travel e.g. Visiting Ministers|Unrestricted
E
77,536
7,106
2O,OSS
I
8,355
'
113,499|CircuiuM~lo
el
T(uLt)I))((
3(57a
1'87720
1;38))
89+
379
1,483
l
3,419
37,275
Designated
Funds
(unrestricted)
f||I
l|End~ament
P'h l~
~I
I
~ sr'(
v ~
~
I
r|2020
Total
f
77,536
7,106
20,055
8,355
3,570
18,720
1,384
8,320
379
1,483
3,419
447
150,774|2019
Total
62,233
5,139
16,253
10,679
5,808
4,004
18,720
1,527
8,320
902
3,498
5,680
536
597
143,895| |||||The Lizard|and Mounts|Ba|Methodist||Greeit| |---|---|---|---|---|---|---|---|---|---| |13property
maintenance|Unrestli||GrcultModel
T,'l, pu„d|Designated
Funds
(unrestdcted)||gd&w
l||2020
Total|2019
Total| |Premises
Insurance-Boslan
Premises Insurance-Helston
Premises
Insurance-Mullion
Business Insmance
Repairs and Renewals-Boslan
Repairs and Renewals-Helston
Repairs and Renewals-Mullion
Repairs-Other||558,
1,125
384
408
(104)F—
1,736
I
1,351
11||||||5
558
1,125
384
408
(104)
1,736
1,351|E
540
191
371
408
532
242| |Townsend
Cemetery Costs
Burhos Chapel costs||1,381||||||1,381|89
1,260| |Chynhale
Chapel costs||||||||2,555|934| |Kenneggy
Chapel Costs||||||||37,515|13,215| |Land at Carleen||||||||8,234|7'I6| |CuryCha
el Expenses||||||||103|| |||||||||357|| |14District Assessment &Levy|14District Assessment &Levy|Unrestncted||I grtrml|I grtrml||~|Designated
Funds
(unrestricted)|Designated
Funds
(unrestricted)|||2020
Total|2019
Total| |---|---|---|---|---|---|---|---|---|---|---|---|---|---| |District Assessment
District Levy||E
10,053||||||E||||5
10,053|9,360| |CPF Levy||39
39A92|'|C||F39)()441||||||37,844
29,439
77,336|8,751
201,966
220,077| |15Capital Purchases||Unrestricted|I|Clfg|r||v|Designated
Funds
(unrestricted)||||2020
Total|2019
Total| |Purchase of Helston|Manse|||||||||||E|E| |Legal Fees||145L||||||||||450,000
1,476|| |16 Office expenses||Unrestricted
E|GTrc()lb
r(gst|||Mod)dl
Designated
Funds
gundi
(unrestricted)|||||en|2020
Total|2019
Total| |Circuit Oflice Rent
Conference
Minutes,
CPD's, Diades, Publications etc
Postage and Carriage
Office Stationery
Ministers Resource, Stationery &Postage
Telephone-Circuit
Office
Telephone-Boslan
Telephone-Helston
Telephone-Mullion
Tele hone - Marazion
Computer &Software
Payroll Admin Charge
Photocopier-Circuit
Office
Photocopier-Boslan||1,200
198
268
443
3,803
690
162
551
1,094
596
1,632
480
3,414||||||||L||E
1,200
198
268
443
3,803
690
162
551
1,094
596
1,632
48D
3,414|E
250
256
282
576
7,420
764
206
537
556
565
495
480
3,648| |||14,538||||||||||7
14,538|4
16,038| |17.Other outgoings||Unrestricted|Circuit Model
Trust Fund|Circuit Model
Trust Fund|Circuit Model
Trust Fund|Designated
Funds
(unrestricted)|Endowment|2020
Total|2019
Total| |---|---|---|---|---|---|---|---|---|---| |Trave! expenses etc, Lay Workers
SWYM worker fees / tuition fees/ allowanc
CAP expenses
Manse rates
Manse water rates
Ordination
event||1,834
5,610
851||382)32.
3,620|||k.|f
1,834
18,032
3,620
5,610
851|F.
3,737
18,651
4,148
5,136
1,041| |Independent
examiner fee
Youth Events
Circuit Holiday
Other
Total||260
1,497
1975
12,027|1
' —::2
)|||1,153||260
1A)97
5,698
37p402|250
6,912
4,622
3,460
47,957| |18. Gains/(losses)
on property disposals/revaluations|||||||||| |||Unrestricted|s
rc|||Designated
Funds|n|2020|2019| |Assets
rau hiinta
ih
ccavnts|||||!|(unrestricted)
6||Toiial
f|Total| |atnets
I
aceedsarinsurance|v I||||||||| |Degibna Prayer Chapel
Carlean Meadows
(sold post y/e)||450,565
154,934||||||450,565
154,934|| |Helston Manse|||||||||| ||||||||||(272,418)| |Helston Manse
~pr Siait~revr~lv gi
Boslan Manse
Mullion
Manse
Helston Manse (legal fees)
Kenneggy
Chapel (reduction
in value)||451,476
13,404
8,936
(1,476)
(150,000)||||||451,476
13,404
8,936
(1,476)
(150,000)|13,329
8,886| |19.Transfers between funds||$y
UnrestrictedI(',
(|||Designated
Funds
(unrestdicted)|||2020
Total|2019
Total| |Investment
income on TMCP funds
Expenses forprioryears
drawn
down||2,295||(f,29||||f|f| |form TMCPfunds this year:||||I|||||| |Clerical Support Worker
CAP Debt Consellor
SWYM Workers (x2)||11,131
6,224
18,631||'(fi,t31)
P2$4)i
(18635),|||||| |Godolphin
costs
investment
Income
Chynhsle
Burhos||2,490
6,121
32,242
1,795||(2Y490)
(6,121)
(32,242)
(1;795)|||||| |Kanneggy
Other||3,047
5,918||(3,047)
(5,918)|||||| |||89,894 .||f89,894)|||||| |U
CC|||IU
e
100
III
Cl
N C0
I
ulc
IU
'D
IO
0Q.
Q.
Cl|IU
e
100
III
Cl
N C0
I
ulc
IU
'D
IO
0Q.
Q.
Cl|IU
e
100
III
Cl
N C0
I
ulc
IU
'D
IO
0Q.
Q.
Cl|||||||ID
ID
m
Ch
«4||r
«F||||||||||||tu
00||o
IQo
'cl|o
IQo
'cl|o|o|m
r
f
fu|O
o
o
O
Ih|r
CC| |---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---| |D0|||IU
I
0
Cl|IU
N
C
0
U
0
0
0|||00 0
IO
o|0
'D0||||||||||||||||||||||||||| |Cl
Cl
ul|||9|tu
0||||IO|0|||||||||||||||||||||||||| |L|||«I
VC|'D
Cl
I||||0|0|||||||||||||||||||||||||| |0
t0'0|||IU|Dl
O
tu
0
CZ||||IC
u0|E
CO
Cl|||||||||||||||||||||||||| |||||Cl||||||||||||||||||||||||||||||| |0|||D|||||IL|ITI|||||||||||||||||||||||||| |r|||V|V||||04
L|CI|||||||||||||||||||||||||| ||||0
IO
'0
0|O
C
Ol
«I
c
V
IO
E0
L
IU|||CC
5c|v0
Cl
OI|Vc
Cl
00
E|||||||||||||||||||||||||| ||||IO00
4l|a
00
III
U
IU00
0
JO
'D
Cl|||||C,
0||OOoOO
fu|o
ID
COo
th||tfl
ID
ul
Ct
C)|||||||||||oo0
O
fu|OO|||||||CIo
Cl
O|ul
ID
Clo
Ill| |||||«!||||||||||||||||||||||||||||||| ||||0
C
Cl
IU
0|CO
N
fl'0
IU
0
L
0
ClQ.
«!|Cl
Cl
0
CI||||O|||00
ID
fu||c0
fum||||||||||||CD
fu||IDoO
IQ|r
ICI
ul
rCl
'cr||m
I
rfu|||00
Iu
M
tu| ||||Cl|Cl|IO|||||||||||||||||||||||||||||| ||||«Ic
4l
C
Cl
CC
0||00L
2'||||'0|||||||||||||||||m
Ch||||||||Cr| ||||E
m|C
E
C
o
4
IO
)
0|IU'0
Cl
U
Nc||||CI|||||||||||||||||||||||||ul| ||||IO 0Z
O 0
0
ccv
«I
0||NL
0
U
I|||'0
C
IO||||||||||||||||||||||||||| ||||0
Il a
IU
X
L
0
IO0
0
C||Cl
ul
Cl|||IO
0
4I'0
ul
Cl||||||||||||||||||||||||||| ||||I— Cl
Cl|||||IO'||||||||||||||||||||||||||| ||||||||||||||||N|||||||||||||||||||| ||||||||||||||||'ut|||||||||||||||||||| ||||||||||||||||IO|IO||||||||||||||||||| ||~5||||||||||||||ID|IL||||||||||||||||||| ||0||||||||||||||4|||||||||||||||||||| ||Cl||||||||||||||||||||||||||||||Cl|||| ||E|||||||||||||||||||||||||||||||||| ||CL|||||||||||||||||||||||||||||||||| ||CU0
'DL
CI
4l
NC 0j IL
0
0
4I
E
0
0
IU
0
Iu .0|||||C0
IO
«I
0
0IJ||||'D
IO
0
00
0
4lUC0
«I
Cl
ulL0
10||+
ulC
CI
ul0
Q.
CI|+
0
ul
Cl
IC
«I|D
!0
IU
IO
U
Ct
C
«I
0
Cl|||0
CU
0
JU
IU
C
Ul
0
CD|0
Cl
U
C0
!0
Il
Q.
Clo|+
0
IO
IO
IL'|ul
08Q.
O|+
IU
L
CO|10
0
0
'D
Cl
CIIt
4l
L0
«I
ICI|Cl
IO
00c
ClR|'0
IO
CO
0
CD
0
'D
Cl
fOIJ|||IU
C
Cl
Cl
D
0|C
N
ClZ
Cl
Z
C
Cl|C
Cl
c
0
0
0|C0
D
Cl
CL
Cl'0
0!
Cl
Dl||CC|to
O|| |21Debtors and prepayments|Unrestricted|||Circuit
Trust|Circuit
Trust|Circuit
Trust|Circuit
Trust|Model
Fund|Model
Fund||Designated
Funds
(unrestricted)|Designated
Funds
(unrestricted)|Designated
Funds
(unrestricted)||Endowment|2020
Total|2019
Total| |---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---| |Debtors|||||||||||||||||| |Church Assessments
received late|||||||||||||||||| |Other Debtors|5,062|||.||||||||||||5,062|6,967| |Pre a ments|||||||||||||||||| |Stipends, Pension,
Nl
Other Prepa
ments|8,917
3,847
17,826|||i
.
1|||||||||||Iw|8,917
3,847
17,826|2,765
9,732| |22 Investments
with TMCP|Unrestricted|||Ciscara
t||||Mi(dy)
I
ndr —
I|||Designated
Funds
(unrestrkged)||||E|2020
Total|2019
Total| |CP - Cisun Model Trust Fund|||||||||||8|||||f|E| |CFBManaged
Mixed Fund
rustees Interest Fund||||||||||||||||710|723| |TMCP - Endowment
(EM Frlggins)||||||||||||||||67,221|620,542| |CFBManaged
Mixed Fund
Trustees Interest Fund
CFBMngd Fixed Interest Fund
Trust Income Balance||||||||||||||||10,462
2,300
3,473|10,650
2,300
3,440| ||||||||||||||||||950| |||||~,||,|I|(||||||||84,166|638,605| |23 Central Finance Bosd Deposits|Unrestricted||||Cu||||||Designated
Funds
(unrestricted)
f|||||2020
Total
f|2019
Total
f| ||8,136
I
8 136~~|||||||||||||||8,136|8,079| |24 Cash at Bank and in hand|Unrestricted||/|ECT)'|||||||Designated
Funds
(unrestricted)|||||2020
Total|2019
Total| |lAMB Circuit - Lloyds Current Account
(AM8Circuit - HSBC Current
Account|6
145,305||||||||||E|||||f
145,305|E
64,098| |IAMB Circuit - HSBC Savings Account
C relly Cemetery
Bank Account
Degibna Prayer Chapel Bank Account|||||||||||||3,820
9,514|||3,820
9,514|4,879
1| |23 Creditors (due in under 1year)
Creditors and accruals|Unrestricted
f|I||C)rcqlBModal
Trusuguhdl|||||||Designated
Funds
(unrestricted)
fx|||I'||2020
Total
f|2019
Total
E| |Trade creditors
Accruals
Amounts
payable to third parties|3,174
10,450|'|||||||||||||)1.1|3,174
10,450|3,280
8,054
1,565| ||13,624|||||||||||||||13,624|12,899| ||||||||II!||||||||||||||||| |---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---| |||||IJ|||C
JD||||||||||||||||| |||||U
II|||till|II
E|||||||||||||||| |||||«0
Cl
0
0||.0|0
E0
C
LC
00
III|U
8
U
05
O.
III|||'D0
crC40
D
C|||Cl
tO
IO0
IA||0
0|||||Cl
W
N||0
U| |||||tll
NC
IU000||IU|00
N|g,
N
IU|||0C0||||||||||4IE
80
4I||0| |'D
CII'0|||~!
0|«0
0
Cl
CII
II|||O0||||IO||||||||||||| |tllN||||«|||D||||C
N||||||||||||| |||||IU|||||||||||||||||||| |4I
I||||L
N0
0
IL|||III
II
Cl
Cl||||2
O
ID
0||||||||||IO
c|II
E
8C|| |||||0
rI|||'llm
m||I||5||||||||||||| |||||I«|||m||mI«
CI
I«||JD0||||||||||TL
NIJ||| ||||000||||||||8||||||||||Cl||| ||||UI0
U||||||||C0
Ol||||||||||0
IO||| ||||||||||||Cl||||||||||||| ||||||||||||||||||||||ZO||| ||||Ul||||||||0||||||||||4I||| ||||UlC
IO
I||||||||IOS|||||||Cl|||IJ
4I||| ||||||||||||||||||||||I||| ||||Cl0
'OC
Cl0
Cl|tfl
Ifl|||||Ifl
r00
rIV
00
Itl
ID||0
«~ e
C IL
C D
IO C
Cl
Cl '0
M C
2—
CI
tU|||||SII,||Cl
IDCI
IU
tll
IU
IU|m|m|10
IO
m||| ||||80
000
C|I40
««
00
m
f«
m
th|||||0!
Ol
I«
m
Cl
III
I«
Ifl
III||4I
IO
OC
C
N
0 'D
0 C3
NDZ
IP||||tC Dl
IPt4|||4I
\J
II
II!
Cl
«4
C0|||1X
IIIJ
Cl||| ||II
'0
.8'00
0
C
IO|N'00
0
IÃ
L|Z'00
IL'0
5|IL
00
Cl|O
IO
IJ
U||0
IL
IU
IO
00
Cl
40||0|'0
C
IL
IO00S
rp|mg
Ol 04
IO tD
N
DC
O.
Cl C.
N
Cl
N
IO
O
CL
DL0
ID
I- 0|'IU
Z
Z'0
I-0
Dt0
V
Q|0.cl
500 5
Dg
5
IO
O
0
Cl
0 JC
C-ej
R S
c 8
I- D.||5=.
C D
g
O
Ng 0
IO
0!ID0
0
2
«0
tr I=||0
IL
0
N0
40
Ih
0|C
lll
im0
tll
Cl0
'0
Cl
0
L
Cl
IO
II!
IU
c|IU
Cl
E
IIIIJ
0
tJ|Ila
IO
IJ
0.
00
CI|Z
0
E
0D0||| ## ## ## ## ## ## ## ## ## ##