OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

assets and activities to Age UK Barn sley on th e 2 April 2012. e 2 April 2012.
Charity Name: Age UK Barnsley
Charity Registration Number: 1144123
Company
number
07759461
Registered Office and
Operational
address:
36aQueens Road
Barnsley
South Yorkshire
S71 1AR
Board ofTrustees
Mrs P Watters Chair - (Appointed 8 December 2020)
Cllr RFrost Treasurer
Cllr JHayward
Cllr P Markham
Mr N Andrews (Appointed 8 December 2020)
Mr P Wainwright (Appointed 8 December 2020 —Resigned 15July 2021)
Cllr KMitchell (Resigned
1 September 2021)
Mr JCooper (Resigned 26 January 2021)
Senior Management and company secretary

Notes Unrestricted Restricted 2021 2020
Income and endowments from: funds funds Total
Income from donations and legacies 10,748 10,748 16,123
Gift aid income 3,294 3,294 5,385
Grants 104,265 165,902 270,167 208,013
Income from trading activities
Shop income 78,370 78,370 218,644
Government
grants
154,104 154,104
Income from investments
Interest received 965
Income from charitable activities 3 164,201 94,797 258,998 227,674
Total income and endowments 514982 260,699 775,681 676,804
Expenditure
on
Raising funds
Shop operating
costs
141,540 141,540 198,309
Charitable
activities
5 325,917 232,686 558,603 498,758
Total expenditure 467,457 232686 700,143 697,067
Net income for the year 47,525 28,013 75,538 ' (20,263)
Net movement
in funds
47,525 28 013 75 538 20,263)
Fund balances brought forward at 1 April 2020 546,631 25,915 572,546 592,809
Net income/(expenditure) for the year 47,525 28,013 75,538 (20,263)
Fund balances carried forward at31March 2021 594,156 53,928 648 084 572 546

2021 2020
Cash flow from operating
activities
126,675 14,823
Net cash flow from operating
activities
126,675 14,823
Cash flow from investing
activities
Payments
to acquire tangible
fixed assets
Proceeds from the sale offixed assets
(16,411) (38,238)
1,200
Interest received 965
Net cash flow from investing
activities
(16,411) (36,073)
Net increase/(decrease)
in cash and cash equivalents
110,264 (21,250)
Cash and cash equivalents
at 1April 2020
190,127 211,377
Cash and cash equivalents
at 31March 2021
300,391 190,127
Cash and cash equivalents
consists of:
Cash at bank and in hand 300,391 190,127
Cash and cash equivalents
at 31March 2021
300,391 190,127
Reconciliation ofnet income to net cash flow from operating activities
2021 2020
Net income for year 75,538 (20,263)
Interest receivable (965)
Depreciation
and impairment
oftangible fixed assets
31,960 27,857
Profit on disposal ofmotor vehicle (1,200)
Decrease/(increase)
in stocks
1,903 (3,261)
Decrease/(increase)
in debtors
24,485 (3,858)
Increase/(decrease)
in creditors
(7,211) 16,513
Net cash flow from operating
activities
126,675 14,823

Staff costs and numbers
2021 2020
Staffcosts during the year were as follows:
Salaries and wages 415,841 403,321
Social security costs 20,233 21,256
Pension costs 11791 13,734
447,865 438,311
No employee received emoluments ofmore than F60,000
No No
The average number ofemployees
during the year was as follows:
Chief Officer 1 I
Central services 20 16
Day care 4 6
Shop 8 8
33 31

2021 2020
4.Net incoming resources
Net incoming
resources
is
stated after charging:
Depreciation 31,960 27,857
Property
hire
38,684 45,700
And crediting:
Profit on disposal ofmotor vehicle 1,200
Unrestricted Restricted 2021 2020
funds funds Total
Charitable activities
Day care services 61,391 61,391 103,645
Men in Sheds 27,177 27,177 66,013
Management and administration 110,719 110,719 78,203
Advice &Information 35,325 35,325 49,766
Social Isolation projects 91,748 91,748 58,443
Penistone project 60,362 60,362 64,023
Volunteering 16,298
South Yorkshire Community Aid 5,000 5,000 4,790
Room hire 1,025 1,025 2,565
Befriending service 26,038
Energy wise 2,980 2,980 2,723
Eon prepare for winter 100
Area grants 50,861 50,861
CAF 14,199 14,199
Lottery 9,900 9,900
Better together south area 60,707 60,707
Age friendly 1,500 1,500
Access Barnsley 23,546 23,546 23,988
Accountancy including Independent Examiners fee 2,163 2,163 2,163
325,917 232 686 558 603 498,758
9
0
O
cv
O
OO
lA
IA
m
LO
«D
Ch
LDO
Ch
LD
00 O 00 m
00 t
O C4 «D
CD «D
OQ «D OQ 00
Ch 00 O
m Ch Vl
m
«D
m t IA m
W OQ
IA IA
«D «D
0000
gO
ccI
O0
«n
.0
0
IA
C
OO
IA
UD
80
0 0 «D 00 m
IQ
0
m LD
DD 0 0
0
Sc
O «D «D
cD
00
Ol
00
Ch
cD
4~ O cD
cD «D
«D «D
g
t OO «D
LD
00 m
0
CV m
«D
00
00
00
Ch
m
O
O
00
Ch
m
0 O «D «D «D IA
00
UD
'ct
cd
4
c0
M
0
00
D, .td
m
0 ~ 0
«n0O
0
00
00
m cD
00
&D
m
v) «D 00
V1
m
6
Y4
0
cd
0
+00
lk
0
00
M'
0
C4
0
U
I
00
"00
ccl00
cd00
cd
I
00
Cd0 0
S4
M

Freehold
Motor Computer Shop land and
COST vehicle equipment fittings Equipment buildings Total
As at I April 2020 13,316 21,695 66,494 38,538 402,065 542,108
Additions 2,724 13,687 16,411
Disposals
As at 31March 2021 13316 24,419 80,181 38,538 402,065 558 519
DEPRECIATION
As at I April 2020 3,329 10,484 54,370 26,047 64,720 158,950
Disposals
Charge for year 3,329 4917 6,861 8,688 8,165 31,960
As at 31 March 2021 6,658 15401 61,231 34,735 72,885 190,910
NET BOOK VALUE
As at 31March 2021 6,658 9,018 18,950 3803 329,180 367,609
As at 31 March 2020 9,987 11,211 12,124 12,491 337,345 383,158
Investments
2021 2020

9. Debtors
2021 2020
Other debtors 6,306 30,877
Prepayments 1,274 1 188
7,680 32066
10. Creditors: amounts falling due within one year
2021 2020
Other creditors and accruals 15,460 25,160
Deferred income 17,489 15,000
32,949 40 160

As at As at
1 April 2020 Transfer 31March 2021
As at As at
l April 2019 Transfer 31March 2020
157,403 157,403

The previous period movem ent
on the
restricted
funds oft
he charity were as follows:-
As at
31 March
2019
Incoming Outgoing As at
31March
2020
SYCF Surviving
winter
Men in sheds
Energy wise
Age UK Eon Benefits take up
100
15,580
2,339
53,372
2,500
100
66,013
2 723
2,939
2,116
Penistone project
Northeast
area
Better Together South Area
South Yorkshire
Community
Fund 5,849 72,671
24,892
39,914
4,790
64,023
24,892
33,551
4,790
14,497
6,363
23,868 198,139 196,092 25,915
Fund balances at 31March 2021 are represented by: Restricted
funds
Unrestricted
funds
Total
funds
Fixed assets
Current assets
Current
liabilities
53,928 367,609
259,496
367,609
313,424
(32,949) (32,949)
Total net assets 53,928 594,156 648,084
Fund balances at 31March 2020 are represented by: Restricted
funds
Unrestricted
funds
Total
funds
Fixed assets
Current assets
Current
liabilities
25,915 383,158
203,633
383,158
229,548
(40,160) (40,160)
Total net assets 25,915 546 631 572 546

2021 2020
Within one year 36,375 36,375
Between one and five years 90,000 120,000
Over five years