| assets and activities | to Age UK Barn | sley on th | e 2 April 2012. | e 2 April 2012. | |
|---|---|---|---|---|---|
| Charity Name: | Age UK Barnsley | ||||
| Charity Registration | Number: | 1144123 | |||
| Company number |
07759461 | ||||
| Registered Office and | |||||
| Operational address: |
36aQueens | Road | |||
| Barnsley | |||||
| South Yorkshire | |||||
| S71 1AR | |||||
| Board ofTrustees | |||||
| Mrs P Watters | Chair - (Appointed | 8 December 2020) | |||
| Cllr RFrost | Treasurer | ||||
| Cllr JHayward | |||||
| Cllr P Markham | |||||
| Mr N Andrews | (Appointed | 8 December 2020) | |||
| Mr P Wainwright | (Appointed | 8 December 2020 —Resigned 15July 2021) | |||
| Cllr KMitchell | (Resigned 1 September 2021) |
||||
| Mr JCooper | (Resigned 26 January 2021) | ||||
| Senior Management | and company | secretary |
| Notes | Unrestricted | Restricted | 2021 | 2020 | ||||
|---|---|---|---|---|---|---|---|---|
| Income and endowments | from: | funds | funds | Total | ||||
| Income from donations | and legacies | 10,748 | 10,748 | 16,123 | ||||
| Gift aid income | 3,294 | 3,294 | 5,385 | |||||
| Grants | 104,265 | 165,902 | 270,167 | 208,013 | ||||
| Income from trading | activities | |||||||
| Shop income | 78,370 | 78,370 | 218,644 | |||||
| Government grants |
154,104 | 154,104 | ||||||
| Income from investments | ||||||||
| Interest received | 965 | |||||||
| Income from charitable | activities | 3 | 164,201 | 94,797 | 258,998 | 227,674 | ||
| Total income and endowments | 514982 | 260,699 | 775,681 | 676,804 | ||||
| Expenditure on |
||||||||
| Raising funds | ||||||||
| Shop operating costs |
141,540 | 141,540 | 198,309 | |||||
| Charitable activities |
5 | 325,917 | 232,686 | 558,603 | 498,758 | |||
| Total expenditure | 467,457 | 232686 | 700,143 | 697,067 | ||||
| Net income for the year | 47,525 | 28,013 | 75,538 | ' | (20,263) | |||
| Net movement in funds |
47,525 | 28 013 | 75 538 | 20,263) | ||||
| Fund balances brought | forward at 1 April 2020 | 546,631 | 25,915 | 572,546 | 592,809 | |||
| Net income/(expenditure) | for the year | 47,525 | 28,013 | 75,538 | (20,263) | |||
| Fund balances carried | forward at31March 2021 | 594,156 | 53,928 | 648 084 | 572 546 |
| 2021 | 2020 | ||
|---|---|---|---|
| Cash flow from operating activities |
126,675 | 14,823 | |
| Net cash flow from operating activities |
126,675 | 14,823 | |
| Cash flow from investing activities |
|||
| Payments to acquire tangible fixed assets Proceeds from the sale offixed assets |
(16,411) | (38,238) 1,200 |
|
| Interest received | 965 | ||
| Net cash flow from investing activities |
(16,411) | (36,073) | |
| Net increase/(decrease) in cash and cash equivalents |
110,264 | (21,250) | |
| Cash and cash equivalents at 1April 2020 |
190,127 | 211,377 | |
| Cash and cash equivalents at 31March 2021 |
300,391 | 190,127 | |
| Cash and cash equivalents consists of: |
|||
| Cash at bank and in hand | 300,391 | 190,127 | |
| Cash and cash equivalents at 31March 2021 |
300,391 | 190,127 | |
| Reconciliation ofnet income to net cash flow from operating | activities | ||
| 2021 | 2020 | ||
| Net income for year | 75,538 | (20,263) | |
| Interest receivable | (965) | ||
| Depreciation and impairment oftangible fixed assets |
31,960 | 27,857 | |
| Profit on disposal ofmotor vehicle | (1,200) | ||
| Decrease/(increase) in stocks |
1,903 | (3,261) | |
| Decrease/(increase) in debtors |
24,485 | (3,858) | |
| Increase/(decrease) in creditors |
(7,211) | 16,513 | |
| Net cash flow from operating activities |
126,675 | 14,823 |
| Staff costs and numbers | |||
|---|---|---|---|
| 2021 | 2020 | ||
| Staffcosts during the year were as | follows: | ||
| Salaries and wages | 415,841 | 403,321 | |
| Social security costs | 20,233 | 21,256 | |
| Pension costs | 11791 | 13,734 | |
| 447,865 | 438,311 | ||
| No employee received emoluments | ofmore than F60,000 | ||
| No | No | ||
| The average number ofemployees | |||
| during the year was as follows: | |||
| Chief Officer | 1 | I | |
| Central services | 20 | 16 | |
| Day care | 4 | 6 | |
| Shop | 8 | 8 | |
| 33 | 31 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| 4.Net | incoming resources | |||
| Net incoming resources |
is | |||
| stated after charging: | ||||
| Depreciation | 31,960 | 27,857 | ||
| Property hire |
38,684 | 45,700 | ||
| And crediting: | ||||
| Profit on disposal ofmotor vehicle | 1,200 |
| Unrestricted | Restricted | 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| funds | funds | Total | ||||||||
| Charitable | activities | |||||||||
| Day care services | 61,391 | 61,391 | 103,645 | |||||||
| Men in Sheds | 27,177 | 27,177 | 66,013 | |||||||
| Management | and | administration | 110,719 | 110,719 | 78,203 | |||||
| Advice &Information | 35,325 | 35,325 | 49,766 | |||||||
| Social Isolation projects | 91,748 | 91,748 | 58,443 | |||||||
| Penistone project | 60,362 | 60,362 | 64,023 | |||||||
| Volunteering | 16,298 | |||||||||
| South Yorkshire | Community | Aid | 5,000 | 5,000 | 4,790 | |||||
| Room hire | 1,025 | 1,025 | 2,565 | |||||||
| Befriending | service | 26,038 | ||||||||
| Energy wise | 2,980 | 2,980 | 2,723 | |||||||
| Eon prepare | for winter | 100 | ||||||||
| Area grants | 50,861 | 50,861 | ||||||||
| CAF | 14,199 | 14,199 | ||||||||
| Lottery | 9,900 | 9,900 | ||||||||
| Better together south area | 60,707 | 60,707 | ||||||||
| Age friendly | 1,500 | 1,500 | ||||||||
| Access Barnsley | 23,546 | 23,546 | 23,988 | |||||||
| Accountancy | including | Independent | Examiners | fee | 2,163 | 2,163 | 2,163 | |||
| 325,917 | 232 686 | 558 603 | 498,758 |
| 9 0 |
O cv O |
OO lA |
IA m |
LO «D Ch |
LDO Ch |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| LD | ||||||||||||||
| 00 | O | 00 | m | |||||||||||
| 00 | t | |||||||||||||
| O | C4 | «D | ||||||||||||
| CD | «D | |||||||||||||
| OQ | «D | OQ | 00 | |||||||||||
| Ch | 00 | O | ||||||||||||
| m | Ch | Vl | ||||||||||||
| m | ||||||||||||||
| «D | ||||||||||||||
| m | t | IA | m | |||||||||||
| W | OQ | |||||||||||||
| IA | IA | |||||||||||||
| «D | «D | |||||||||||||
| 0000 | ||||||||||||||
| gO | ||||||||||||||
| ccI O0 «n |
.0 0 |
IA C |
OO IA |
UD | ||||||||||
| 80 | ||||||||||||||
| 0 | 0 | «D | 00 | m | ||||||||||
| IQ 0 |
m | LD | ||||||||||||
| DD | 0 | 0 | ||||||||||||
| 0 Sc |
||||||||||||||
| O | «D | «D cD |
00 Ol |
00 Ch |
cD | |||||||||
| 4~ | O | cD | ||||||||||||
| cD | «D | |||||||||||||
| «D | «D | |||||||||||||
| g | ||||||||||||||
| t | OO | «D | ||||||||||||
| LD | ||||||||||||||
| 00 | m | |||||||||||||
| 0 | ||||||||||||||
| CV | m «D 00 |
00 00 |
Ch m |
O O |
00 Ch m |
|||||||||
| 0 | O | «D | «D | «D | IA 00 |
UD 'ct |
||||||||
| cd 4 |
c0 M |
|||||||||||||
| 0 | ||||||||||||||
| 00 D, .td m 0 ~ 0 «n0O 0 |
00 00 |
m | cD 00 |
&D m |
v) | «D | 00 V1 m |
6 Y4 0 |
||||||
| cd | ||||||||||||||
| 0 | ||||||||||||||
| +00 | ||||||||||||||
| lk 0 |
00 M' |
0 C4 |
0 U I |
00 "00 ccl00 |
cd00 cd I |
|||||||||
| 00 | ||||||||||||||
| Cd0 | 0 | |||||||||||||
| S4 | ||||||||||||||
| M |
| Freehold | ||||||
|---|---|---|---|---|---|---|
| Motor | Computer | Shop | land and | |||
| COST | vehicle | equipment | fittings | Equipment | buildings | Total |
| As at I April 2020 | 13,316 | 21,695 | 66,494 | 38,538 | 402,065 | 542,108 |
| Additions | 2,724 | 13,687 | 16,411 | |||
| Disposals | ||||||
| As at 31March 2021 | 13316 | 24,419 | 80,181 | 38,538 | 402,065 | 558 519 |
| DEPRECIATION | ||||||
| As at I April 2020 | 3,329 | 10,484 | 54,370 | 26,047 | 64,720 | 158,950 |
| Disposals | ||||||
| Charge for year | 3,329 | 4917 | 6,861 | 8,688 | 8,165 | 31,960 |
| As at 31 March 2021 | 6,658 | 15401 | 61,231 | 34,735 | 72,885 | 190,910 |
| NET BOOK VALUE | ||||||
| As at 31March 2021 | 6,658 | 9,018 | 18,950 | 3803 | 329,180 | 367,609 |
| As at 31 March 2020 | 9,987 | 11,211 | 12,124 | 12,491 | 337,345 | 383,158 |
| Investments | ||||||
| 2021 | 2020 |
| 9. | Debtors | |||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Other debtors | 6,306 | 30,877 | ||||
| Prepayments | 1,274 | 1 188 | ||||
| 7,680 | 32066 | |||||
| 10. | Creditors: | amounts | falling due within | one year | ||
| 2021 | 2020 | |||||
| Other creditors and accruals | 15,460 | 25,160 | ||||
| Deferred income | 17,489 | 15,000 | ||||
| 32,949 | 40 160 |
| As at | As at | ||
|---|---|---|---|
| 1 | April 2020 | Transfer | 31March 2021 |
| As at | As at | ||
| l | April 2019 | Transfer | 31March 2020 |
| 157,403 | 157,403 |
| The previous period movem | ent on the |
restricted funds oft |
he charity were | as follows:- | |
|---|---|---|---|---|---|
| As at 31 March 2019 |
Incoming | Outgoing | As at 31March 2020 |
||
| SYCF Surviving winter Men in sheds Energy wise Age UK Eon Benefits take up |
100 15,580 2,339 |
53,372 2,500 |
100 66,013 2 723 |
2,939 2,116 |
|
| Penistone project Northeast area Better Together South Area South Yorkshire Community |
Fund | 5,849 | 72,671 24,892 39,914 4,790 |
64,023 24,892 33,551 4,790 |
14,497 6,363 |
| 23,868 | 198,139 | 196,092 | 25,915 |
| Fund balances at 31March 2021 are represented | by: | Restricted funds |
Unrestricted funds |
Total funds |
|---|---|---|---|---|
| Fixed assets | ||||
| Current assets Current liabilities |
53,928 | 367,609 259,496 |
367,609 313,424 |
|
| (32,949) | (32,949) | |||
| Total net assets | 53,928 | 594,156 | 648,084 | |
| Fund balances at 31March 2020 are represented | by: | Restricted funds |
Unrestricted funds |
Total funds |
| Fixed assets | ||||
| Current assets Current liabilities |
25,915 | 383,158 203,633 |
383,158 229,548 |
|
| (40,160) | (40,160) | |||
| Total net assets | 25,915 | 546 631 | 572 546 |
| 2021 | 2020 | |
|---|---|---|
| Within one year | 36,375 | 36,375 |
| Between one and five years | 90,000 | 120,000 |
| Over five years |