| Page | |||
|---|---|---|---|
| Trustees' | annual report |
||
| Independent examiner's report to the trustees |
|||
| Statement | of financial | activities | |
| Statement | offinancial | position | |
| Notes to the financial statements |
| Registered | charity | name | Malmesbury | Carnival | ||
|---|---|---|---|---|---|---|
| Charity registration | number | 1144055 | ||||
| Principal office | 13Burnivale | |||||
| Malmesbury | ||||||
| Wiltshire | ||||||
| SN16 OBL | ||||||
| The trustees | ||||||
| P Overton | (Co-Chair) | |||||
| M Harding | (Co-Chair) | |||||
| W Taylor (Treasurer) | ||||||
| L Renshaw | (Secretary) | |||||
| J Hanington | ||||||
| W Harris | (Retired 6 | December 2022) | ||||
| R Harris | (Appointed | 6 December 2022) | ||||
| S D'Arcy | ||||||
| Independent | examiner | Duncan N |
Joyce ACA, CTA | |||
| Duncan Joyce &Associates | I imited | |||||
| Chartered | Accountants | |||||
| 36 &38 Cross Hayes | ||||||
| Malmesbury | ||||||
| Wiltshire | ||||||
| SN16 9BG |
| Yea | r ended 3 | 1 Octobe | r 2023 | r 2023 | ||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Unrestricted | ||||||
| funds | Total funds | Total funds | ||||
| Note | 6 | F | ||||
| Income and endowments | ||||||
| Donations and legacies |
36,619 | 36,619 | 44,531 | |||
| Total income | 36,619 | 36,619 | 44,531 | |||
| Expenditure | ||||||
| Expenditure on raising funds: Costs of other trading activities Expenditure on charitable activities |
5 6,7 |
14,656 25,495 |
14,656 25,495 |
17,330 28,535 |
||
| Total expenditure | (40,151) | (40,151) | (45,865) | |||
| Nst expenditure and net |
movement | in funds | (3,532) | (3,532) | (1,334) | |
| Reconciliation offunds |
||||||
| Total funds brought forward |
10,292 | 10,292 | 11,626 | |||
| Total funds carried forward | 6,760 | 6,760 | 10,292 |
| 31 Octob | er 2023 | ||||||
|---|---|---|---|---|---|---|---|
| Note | 2023 f |
2022 f |
|||||
| Current assets | |||||||
| Debtors | 12 | 696 | |||||
| Cash at bank and | in | hand | 38,951 | 44,305 | |||
| 39,647 | 44,305 | ||||||
| Creditors: amounts | falling | due within one year | 13 | 32,887 | 34,013 | ||
| Net current assets | 6,760 | 10,292 | |||||
| Total assets less | current | liabilities | 6,760 | 10,292 | |||
| Net assets | 6,750 | 10,292 | |||||
| Funds ofthe charity Unrestricted funds |
6,760 | 10,292 | |||||
| Total charity funds | 14 | 6,760 | 10,292 |
| Donations and legacies |
||||
|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | |
| Funds | 2023 | Funds | 2022 | |
| f | 6 | F | 6 | |
| Donations Ticket Sales Petticoat Lane Pitch Rentals Non Ticket Events Procession Receipts Sponsorship Bar receipts Donations Athelstan Players |
6,780 2,360 7,696 3,529 6,850 2,049 6,739 616 |
6,780 2,360 7,696 3,529 6,850 2,049 6,739 616 |
10,615 2,005 5,660 2,935 7,930 3,760 10,931 695 |
10,615 2,005 5,660 2,935 7,930 3,760 10,931 695 |
| 36,619 | 36,619 | 44,531 | 44,531 |
| Unrestricted | Total | Funds | Unrestricted | Total Funds | ||
|---|---|---|---|---|---|---|
| Funds | 2023 | Funds | 2022 | |||
| E | 6 | 6 | F | |||
| Programme printing Bar stocks |
and distribution | 1,365 1,304 |
1,365 1,304 |
2,987 1,687 |
2,987 1,687 |
|
| Procession costs | 4,732 | 4,732 | 4,077 | 4,077 | ||
| Event costs | 4,428 | 4,428 | 7,031 | 7,031 | ||
| Hall hire charges Event Marketing |
821 569 |
821 569 |
1,206 342 |
1,206 342 |
||
| Cost of living crisis | funding | 1,437 | 1,437 | |||
| 14,656 | 14,656 | 17,330 | 17,330 |
| Expendit | ure on charitable |
activities by fund type |
|||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Total | Funds | Unrestricted | Total | Funds | ||
| Funds | 2023 | Funds | 2022 | ||||
| F | 6 | F | |||||
| Approved Support |
grants costs |
21,841 3,654 |
21,841 3,654 |
26,626 1,909 |
26,626 1,909 |
||
| 25,495 | 25,495 | 28,535 | 28,535 |
| Grant | funding | Total | funds | Total fund | |||||
|---|---|---|---|---|---|---|---|---|---|
| of | activities 6 |
Support | costs 6 |
2023 f |
2022 | ||||
| Approved grants Governance costs |
21,841 | 3,654 | 21,841 3,654 |
26,626 1,909 |
|||||
| 21,841 | 3,654 | 25,495 | 28,535 |
| Analysis o | fs | upport co | sts | |||
|---|---|---|---|---|---|---|
| Analysis of |
||||||
| support costs | Total 2023 | Total 2022 | ||||
| F | 6 | 6 | ||||
| Equipment Independent Insurance |
purchases examiners |
fees | 1,532 630 584 |
1,532 630 584 |
600 576 |
|
| Administration Bank charges |
expenses | 794 114 |
794 114 |
607 126 |
||
| 3,654 | 3,654 | 1,909 |
| 9. | Analysis of | grants | ||||||
|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||
| 6 | 6 | |||||||
| Grants to institutions | ||||||||
| Approved grant applications Approved grant applications |
withdrawn | 23,794 (1,953) |
30,275 (3,649) |
|||||
| 21,841 | 26,626 | |||||||
| Total grants | 21,841 | 26,626 | ||||||
| 10. | Independent | examination | fees | |||||
| 2023 f |
2022 5 |
|||||||
| Fees payable Independent |
to the independent examination of the |
examiner for: financial statements |
630 | 600 |
| 12. | Debtors | ||||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| F | |||||
| Trade debtors | 696 | ||||
| 13. | Creditors: amounts | falling due within one year | |||
| 2023 | 2022 | ||||
| 6 | F | ||||
| Accruals and deferred | income | 630 | 1,159 | ||
| Grants awaiting | payment | 32,257 | 32,854 | ||
| 32,887 | 34,013 |
| At | At | |||||||
|---|---|---|---|---|---|---|---|---|
| 1 November | 2 | 31October 2 | ||||||
| 022 6 |
Income 6 |
Expenditure f |
023 | |||||
| General | funds | 10,292 | 36,619 | (40,151) | 6,760 | |||
| At | At | |||||||
| I November | 2 | )1 October 20 | ||||||
| 021 | Income | Expenditure | 22 | |||||
| F | 6 | |||||||
| General | funds | 11,626 | 44,531 | (45,865) | 10,292 | |||
| 15. | Analysis | of net assets between | funds | |||||
| Unrestricted | Total Funds | |||||||
| Funds | 2023 | |||||||
| 6 | 6 | |||||||
| Current assets | 39,647 | 39,647 | ||||||
| Creditors | less than | 1 year | (32,887) | (32,887) | ||||
| Net assets | 6,760 | 6,760 | ||||||
| Unrestricted | Total Funds | |||||||
| Funds | 2022 | |||||||
| F | F | |||||||
| Current | assets | 44,305 | 44,305 | |||||
| Creditors | less than | 1 year | (34,013) | (34,013) | ||||
| Net assets | ||||||||
| 10,292 | 10,292 |