Simply Cycling
Charity No. 1143362
Trustees' Report and Unaudited Accounts
31 March 2024
Simply Cycling Contents
| Pages | |
|---|---|
| Trustees' Annual Report | 2 |
| Independent Examiner's Report | 4 |
| Statement of Financial Activities | 5 |
| Balance Sheet | 6 |
| Statement of Cash flows | 14 |
| Notes to the Accounts | 7 to 13 |
| Detailed Statement of Financial Activities | 15 to 16 |
Page 1
Simply Cycling
Trustees Annual Report
The Trustees present their report with the unaudited financial statements of the charity for the year ended 31 March 2024.
REFERENCE AND ADMINISTRATIVE DETAILS
Charity No. 1143362
Trustees
The following Trustees served during the year:
L. Clarke
A. Lewis
G. Wood
G Painter
A Blakemore
Accountants
Nabarro Poole Ltd
31 Church Road
Northenden
Manchester
M22 4NN
OBJECTIVES AND ACTIVITIES
The purpose of the charity as set out in its governing document is to promote cycling for the public benefit and in particular for persons with disabilities and learning difficulties primarily in the North West of England as a means of furthering the charitable purposes:
1) The promotion of healthy recreation in the interest of social welfare; and
2) The advancement of education by whatever means the trustees think fit, including the provision of cycling facilities, services, training and education
Achievement and performance
Page 2
Sirfiply Cycllng rru5tees Annual Roport A lar8e charity must provide an.e¥p13natlon of any material expendlture oecurrerl to raise income in the future.,. srRUCTURE, GOVERNANCE AND MANAGEMENT The membeis of Simply Cycling Conimittee are trustees of the charity asspecitied in charity law. Under the requlrement ol the constttution, the management committee shall consist of not less thah 3 trusteeswho shall be 8ppointEd for a period Df three years. statement of trustees. re5ponsibilittes in relation to thefinanrial stotements The charity trusteES are responsible for preparin8 a tru5tee5' annual report and finaneial statements in accordan wtF* applicable law and United XinBdom Accounting SlandaTds (United Kingdom Generally Accepted Atcourrtinu Practice). The trLSStees are responsible For keeplng proper accountlng records that disclose wllh reasonable accuracyat any time the finanoal position of ihe charlty and to enablethem to en9 That the financlal statements complywith th& Ch3ritiE5 Art 2011, the applicable Ch3rlrles IAcc05Jnts and Reports) Regulatlons. and the provisions of the Trust deed. The Trustees are htso responslble lor safeguardingthe assets of the charity and hence taking reasonable steps forthe prevents.on and detertion of fraucl and other irregularl£le% signed on behatf of the charity's truste Zj•+ L. Clarke Tntstee 3Q lune 2024 Page 3
Simply Cytllng Independent Examlners Report Independent Examiner'5 Report to the trustees of Simply Cyrline I report to tlie tr(1steeson my examination of the findn¢lal 5t.&tements of Simply Cycling for the year ended 31 March 2024. RespoftsibS1itie5 and b3Si5 of report As thE charit¢s trustees you are responsible forthe preparation of the financi21 statement5 in accordance wlth ihe reqU1MentS of the Charlties Act 2DII Iyhe Act'l. I report in iespett of my examination of the charity's financtal statements carried out under 5eciion 145 of the 2011 Act and in carrying out my examinatii>n I have followed ?11 the applicable Directions Biven hy thE Charity Commi55ion under section 14515llbl of Ihe Act. Independent exaTniner'5 statement I have c.ompleted my ex3mlnatioD. I can confiFm that no material matters 3vE came to my attention in connection with the ex3minatloD y'vn£"m& c3use to believe that in anv material respect., the accounting records weye not kept in respect of tbe charlty a5 reotsired by sectlon 130 t)f the Act. or lh2 financi31 statemeiits do not accoro with those records- or the f&naDcial stat21nent5 do not comply with thè applicable requirements Loncèrning rhe form and content of finanoal stètement$ Set out in the Charitie5 IAccount5 and RepDrlsl RegulatioS 2008 other than any requirement that the financi31 st2tements give a 'true aiid zir' View which is not a matter considered as part o an i#dependentexamination. I have no conterns and have come across no other matters in connection with the examinatlon to which attent¥on should be drawn ID this repot in order to enable a proper undeFSf2ndinsof the linaryci31 statements to be reached. J+T T Lappage FCCA Nabarro Poole Ltd 31 Church Road Northenden Manchester M224NN 30 lune 2024 Pag? 4
Simply Cycling Statement of Financial Activities
for the year ended 31 March 2024
| Notes Income and endowments from: Donations and legacies 3 Charitable activities 4 Investments 5 Total Expenditure on: Other 6 Total Net gains on investments Net income/(expenditure) 7 Transfers between funds Net income/(expenditure) before other gains/(losses) Other gains and losses Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward |
Unrestricted funds |
Total funds | Total funds | |
|---|---|---|---|---|
| 2024 | 2024 | 2023 | ||
| £ | £ | £ | ||
| 141,673 | 141,673 | 167,833 | ||
| 31,794 | 31,794 | - | ||
| 649 | 649 | 471 | ||
| 174,116 | 174,116 | 168,304 | ||
| 161,741 | 161,741 | 182,693 | ||
| 161,741 | 161,741 | 182,693 | ||
| - | - | - | ||
| 12,375 | 12,375 | (14,389) | ||
| - | - | - | ||
| 12,375 | 12,375 | (14,389) | ||
| 12,375 | 12,375 | (14,389) | ||
| 116,415 | 116,415 | 130,804 | ||
| 128,790 | 128,790 | 116,415 | ||
Page 5
Simply Cycling Balance Sheet
at 31 March 2024
| Charity No. 1143362 Fixed assets Tangible assets 9 Current assets Cash at bank and in hand Creditors:Amount falling due within one year 10 Net current assets Total assets less current liabilities Net assets excluding pension asset or liability Total net assets The funds of the charity Restricted funds 11 Unrestricted funds 11 General funds Reserves 11 Total funds |
2024 £ 24,631 24,631 106,981 106,981 (2,822) 104,159 128,790 128,790 128,790 128,790 128,790 128,790 |
2023 £ 19,368 |
|---|---|---|
| 19,368 99,869 |
||
| 99,869 (2,822) |
||
| 97,047 116,415 |
||
| 116,415 | ||
| 116,415 | ||
| 116,415 | ||
| 116,415 | ||
| 116,415 |
Approved by the trustees on 30 June 2024
And signed on their behalf by:
L. Clarke Trustee 30 June 2024
Page 6
Simply Cycling Notes to the Accounts
for the year ended 31 March 2024
- 1 Accounting policies
Basis of preparation
The financial statements have been prepared in accordance with Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic if Ireland (FRS 102) issued on 16 July 2014 and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011.
Change in basis of accounting or to previous accounts
There has been no change to the accounting policies (valuation rules and method of accounting) since last year and no changes have been made to accounts for previous years.
Fund accounting
-
Unrestricted funds These are available for use at the discretion of the trustees in furtherance of the general objects of the charity.
-
Designated funds These are unrestricted funds earmarked by the trustees for particular purposes. Revaluation funds These are unrestricted funds which include a revaluation reserve representing the restatement of investment assets at their market values.
-
Restricted funds These are available for use subject to restrictions imposed by the donor or through terms of an appeal.
Income
-
Recognition of Income is included in the Statement of Financial Activities (SoFA) when the charity income becomes entitled to, and virtually certain to receive, the income and the amount of the income can be measured with sufficient reliability.
-
Income with related Where income has related expenditure the income and related expenditure is expenditure reported gross in the SoFA.
-
Donations and Voluntary income received by way of grants, donations and gifts is included in the legacies the SoFA when receivable and only when the Charity has unconditional entitlement to the income.
-
Tax reclaims on Income from tax reclaims is included in the SoFA at the same time as the donations and gifts gift/donation to which it relates. Donated services These are only included in income (with an equivalent amount in expenditure) and facilities where the benefit to the Charity is reasonably quantifiable, measurable and material.
Volunteer help The value of any volunteer help received is not included in the accounts. Investment income This is included in the accounts when receivable. Gains/(losses) on This includes any gain or loss resulting from revaluing investments to market value revaluation of fixed at the end of the year. assets Gains/(losses) on This includes any gain or loss on the sale of investments. investment assets
Page 7
Simply Cycling Notes to the Accounts
Expenditure
-
Recognition of Expenditure is recognised on an accruals basis. Expenditure includes any VAT which expenditure cannot be fully recovered, and is reported as part of the expenditure to which it relates.
-
Expenditure on These comprise the costs associated with attracting voluntary income, fundraising raising funds trading costs and investment management costs. Expenditure on These comprise the costs incurred by the Charity in the delivery of its activities and charitable activities services in the furtherance of its objects, including the making of grants and governance costs.
-
Grants payable All grant expenditure is accounted for on an actual paid basis plus an accrual for grants that have been approved by the trustees at the end of the year but not yet paid.
-
Governance costs These include those costs associated with meeting the constitutional and statutory requirements of the Charity, including any audit/independent examination fees, costs linked to the strategic management of the Charity, together with a share of other administration costs.
-
Other expenditure These are support costs not allocated to a particular activity.
Taxation
The charity is exempt from tax on its charitable activities.
Tangible fixed assets and depreciation
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life:
| useful life: | |
|---|---|
| Equipment | 20% Straight line |
| Motor vehicles | 20% Straight line |
Freehold investment property
Investment properties are measured initially at cost and subsequently at fair value at each balance sheet date and are not depreciated. All gains or losses are taken to the Statement of Financial Activities as they arise.
Stocks
Stock is included at the lower of cost or net realisable value. Donated items of stock are recognised at fair value which is the amount the charity would have been willing to pay for the items on the open market.
Trade and other debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities. In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the company's cash management.
Page 8
Simply Cycling Notes to the Accounts
Trade and other creditors
Short term creditors are measured at the transaction price. Other creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
Research and development
Expenditure on research and development is written off in the year in which it is incurred.
Foreign currencies
Monetary assets and liabilities denominated in currencies other than the functional currency of the charity are translated at the rates of exchange prevailing at the end of the reporting period. Transactions in currencies other than the functional currency of the charity are recorded at the rate of exchange on the date that the transaction occurred.
All exchange differences are are taken into account in arriving at net income/expenditure.
Leased assets
Where the charity enters into a lease which entails taking substantially all the risks and rewards of ownership of an asset, the lease is treated as a finance lease.
Leases which do not transfer substantially all the risks and rewards of ownership to charity are classified as operating leases.
Assets held under finance leases are initially recognised as assets of the charity at their fair value at the inception of the lease or, if lower, at the present value of the minimum lease payments. The corresponding liability to the lessor is included in the balance sheet date as a finance lease obligation. Lease payments are apportioned between finance expenses and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability. Finance expenses are recognised immediately, unless they are directly attributable to qualifying assets, in which case they are capitalised in accordance with the charity's policy on borrowing costs. Assets held under finance leases are depreciated in the same way as owned assets.
Operating lease payments are recognised as an expense on a straight-line basis over the lease term. In the event that lease incentives are received to enter into operating leases, such incentives are recognised as a liability. The aggregate benefit of incentives is recognised as a reduction of rental expense on a straight-line basis.
Pension costs
The charity operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the charity pays fixed contributions into a separate entity. Once the contributions have been paid the charity has no further payments obligations. The contributions are recognised as expenses when they fall due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the charity in independently administered funds.
Receipt of donated goods, facilities and services
All donated goods, facilities and services received are recognised within incoming resources and expenditure at an estimate of the value to the charity.
Page 9
Simply Cycling Notes to the Accounts
2 Statement of Financial Activities - prior year
| Income and endowments from: Charitable activities Investments Total Expenditure on: Other Total Net income Net income before other gains/(losses) Other gains and losses: Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward 3 Income from donations and legacies 4 Income from charitable activities Grants 5 Income from investments Bank interest |
Unrestricted £ 141,673 141,673 Unrestricted £ 31,794 31,794 Unrestricted £ 649 649 |
Unrestricted funds 2023 £ 167,833 471 168,304 182,693 182,693 (14,389) (14,389) (14,389) 130,804 116,415 Total 2024 £ 141,673 141,673 Total 2024 £ 31,794 31,794 Total 2024 £ 649 649 |
Total funds 2023 £ 167,833 471 |
|---|---|---|---|
| 168,304 182,693 |
|||
| 182,693 | |||
| (14,389) | |||
| (14,389) | |||
| (14,389) 130,804 |
|||
| 116,415 | |||
| Total 2023 £ 167,833 |
|||
| 167,833 | |||
| Total 2023 £ - |
|||
| - | |||
| Total 2023 £ 471 |
|||
| 471 |
Page 10
Simply Cycling Notes to the Accounts
6 Other expenditure
| Activities Employee costs Motor and travel costs Premises costs Amortisation, depreciation, impairment, profit/loss on disposal of fixed assets General administrative costs Legal and professional costs 7 Net income/(expenditure) before transfers This is stated after charging: Depreciation of owned fixed assets 8 Staff costs Salaries and wages Social security costs Pension costs No employee received emoluments in excess of £60,000. 9 Tangible fixed assets Cost or revaluation At 1 April 2023 Additions At 31 March 2024 Depreciation and impairment At 1 April 2023 Depreciation charge for the year At 31 March 2024 Net book values At 31 March 2024 At 31 March 2023 |
Unrestricted £ 2,557 102,268 8,862 13,832 18,854 13,174 2,194 161,741 2024 £ 18,854 2024 96,257 3,504 2,140 101,901 |
Total 2024 £ 2,557 102,268 8,862 13,832 18,854 13,174 2,194 161,741 Motor vehicles £ 58,953 - 58,953 47,266 7,188 54,454 4,499 11,687 |
Total 2023 £ 6,089 113,761 12,878 12,660 26,337 8,887 2,081 |
|---|---|---|---|
| 182,693 | |||
| 2023 £ 26,337 2023 105,825 5,110 2,426 |
|||
| 113,361 | |||
| Total £ 233,758 24,117 |
|||
| Equipment | |||
| £ 174,805 24,117 198,922 167,124 11,666 178,790 20,132 7,681 |
|||
| 257,875 | |||
| 214,390 18,854 |
|||
| 233,244 | |||
| 24,631 | |||
| 19,368 |
Page 11
Simply Cycling Notes to the Accounts
10 Creditors:
amounts falling due within one year
| Other taxes and social security Accruals 11 Movement in funds Restricted funds: Unrestricted funds: General funds Total funds 12 Analysis of net assets between funds Fixed assets Net current assets 13 Reconciliation of net debt Cash and cash equivalents Net debt |
2024 £ 2,222 |
2023 £ 2,222 |
||
|---|---|---|---|---|
| 600 | 600 | |||
| At 1 April 2023 116,415 116,415 |
2,822 Incoming resources (including other gains/losses ) £ 174,116 174,116 Unrestricted funds £ 24,631 103,619 128,250 At 1 April 2023 £ |
Resources expended £ (161,741) (161,741) Restricted funds £ - 540 540 Cash flows £ |
2,822 | |
| At 31 March 2024 £ 128,790 |
||||
| 128,790 | ||||
| Total £ 24,631 104,159 |
||||
| 128,790 | ||||
| At 31 March 2024 £ |
||||
| 99,869 | 7,112 | 106,981 | ||
| 99,869 99,869 |
7,112 7,112 |
106,981 | ||
| 106,981 | ||||
Page 12
Simply Cycling Notes to the Accounts
14 Commitments
Operating lease commitments
Annual commitments under non-cancellable operating leases are as follows:
| 2024 | 2024 | 2023 | 2023 | |
|---|---|---|---|---|
| Land and buildings |
Other | Land and buildings |
Other | |
| £ | £ | £ | £ | |
| Operating leases with expiry date: | ||||
| Pension commitments | ||||
| 2024 | 2023 | |||
| £ | £ | |||
| The pension cost charge to the charity | ||||
| amounted to: | 2,140 | 2,426 |
Page 13
Simply Cycling Statement of Cash flows for the year ended 31 March 2024
| Cash flows from operating activities Net income/(expenditure) per Statement of Financial Activities Adjustments for: Depreciation of property, plant and equipment Dividends, interest and rents from investments Increase in trade and other payables Net cash provided by operating activities Cash flows from investing activities Payments for property, plant and equipment Dividends, interest and rents from investments Net cash used in investing activities Net cash from financing activities Net increase in cash and cash equivalents Cash and cash equivalents at the beginning of the year Cash and cash equivalents at the end of the year |
2024 £ 12,375 18,854 (649) - 30,580 (24,117) 649 (23,468) - 7,112 99,869 106,981 |
2023 £ (14,389) 26,337 (471) 2,222 |
|---|---|---|
| 13,699 (5,236) 471 |
||
| (4,765) | ||
| - | ||
| 8,934 | ||
| 90,935 | ||
| 99,869 | ||
| Components of cash and cash equivalents | ||
| Cash and bank balances | 106,981 | 99,869 |
| 106,981 | 99,869 |
Page 14
Simply Cycling Detailed Statement of Financial Activities
for the year ended 31 March 2024
| Income and endowments from: Donations and legacies Charitable activities Grants Investments Bank interest Total income and endowments Expenditure on: Other expenditure Activities Employee costs Salaries/wages Employer's NIC Pension costs Staff welfare Motor and travel costs Vehicles - General costs Travel and subsistence Premises costs Rent General administrative costs, including depreciation and amortisation Depreciation of Equipment Depreciation of Motor vehicles Bank charges Equipment repairs and maintenance General insurances Information and publications Postage and couriers Subscriptions |
Unrestricted funds 2024 £ 141,673 141,673 31,794 31,794 649 649 174,116 2,557 2,557 96,257 3,504 2,140 367 102,268 3,221 5,641 8,862 13,832 13,832 11,666 7,188 719 3,938 3,867 751 - 1,629 |
Total funds 2024 £ 141,673 141,673 31,794 31,794 649 649 174,116 2,557 2,557 96,257 3,504 2,140 367 102,268 3,221 5,641 8,862 13,832 13,832 11,666 7,188 719 3,938 3,867 751 - 1,629 |
Total funds 2023 £ 167,833 |
|---|---|---|---|
| 167,833 | |||
| - | |||
| - | |||
| 471 | |||
| 471 | |||
| 168,304 6,089 |
|||
| 6,089 | |||
| 105,825 5,110 2,426 400 |
|||
| 113,761 | |||
| 5,284 7,594 |
|||
| 12,878 | |||
| 12,660 | |||
| 12,660 | |||
| 19,149 7,188 260 2,274 1,381 618 605 1,991 |
Page 15
Simply Cycling Detailed Statement of Financial Activities
| Simply Cycling Detailed Statement of Financial Activities |
|||
|---|---|---|---|
| Sundry expenses Telephone, fax and broadband Legal and professional costs Accountancy and bookkeeping Total of expenditure of other costs Total expenditure Net gains on investments Net income/(expenditure) Net income/(expenditure) before other gains/(losses) Other Gains Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward |
965 1,305 32,028 2,194 2,194 161,741 161,741 - 12,375 12,375 - 12,375 116,415 128,790 |
965 1,305 32,028 2,194 2,194 161,741 161,741 - 12,375 12,375 - 12,375 116,415 128,790 |
750 1,008 |
| 35,224 | |||
| 2,081 | |||
| 2,081 | |||
| 182,693 | |||
| 182,693 - |
|||
| (14,389) | |||
| (14,389) - |
|||
| (14,389) | |||
| 130,804 | |||
| 116,415 |
Page 16