REGISTERED COMPANY NUMBER: 06705890 (England and Wales) REGISTERED CHARITY NUMBER: 1142464
Report of the Trustees and Unaudited Financial Statements for the Year Ended 30 September 2024 for
The Alive Project Ltd
Royston Parkin Limited 2 President Buildings Savile Street East Sheffield South Yorkshire S4 7UQ
The Alive Project Ltd
Contents of the Financial Statements for the year ended 30 September 2024
| Page | |
|---|---|
| Report of the Trustees | 1 to 5 |
| Independent Examiner's Report | 6 |
| Statement of Financial Activities | 7 |
| Balance Sheet | 8 to 9 |
| Cash Flow Statement | 10 |
| Notes to the Cash Flow Statement | 11 |
| Notes to the Financial Statements | 12 to 21 |
| Detailed Statement of Financial Activities | 22 to 23 |
The Alive Project Ltd
Report of the Trustees for the year ended 30 September 2024
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 30 September 2024. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
Page 1
The Alive Project Ltd
Report of the Trustees for the year ended 30 September 2024
OBJECTIVES AND ACTIVITIES Objectives
The Trustees have decided to include the Strategic report in the Trustees report.
The Charity provides services to adults with disability in order to improve their lifestyle.
The Alive Project has been providing support to those people with various disabilities since 2008. The Charity aims to deliver services that promote inclusion, empowerment, rights and choices.
The Charity has very sound principles for the way in which they deliver their services with the belief that the rights of service users are paramount.
All services provided by The Alive Project subscribe to the following principles:
Everyone must be valued and treated with dignity and respect. Everyone has the right to privacy.
Everyone should be able to use local community facilities and services.
Everyone's life can be made richer by encouraging a wider circle of friends that undertake fun activities together.
The Charity aims to:
Provide support to adults with disability and their families in ways that have a positive effect on their life.
Fully understand each individual clients needs and wishes. Monitor and review the services provided to clients to ensure their needs continue to be met. Monitor and review the quality of our services provided to ensure standards remain high.
Employ a high quality work force with support and training to ensure current high standards are maintained.
The Charity's aim is to provide a high standard of service, which will help to promote the best quality of life for its clients, consistent with their abilities and rights to:
Privacy Dignity Independence Security Fulfilment
The Alive Project has developed and implemented a wide range of policies and procedures, which help the organisation to deliver its services in a very professional and safe manner. Policies and procedures cover, amongst others, such matters as:
Promoting independence Equal opportunities for clients Confidentiality Risk management and assessment Health and safety matters Complaints Personnel issues Financial procedures Quality assurance
Page 2
The Alive Project Ltd
Report of the Trustees for the year ended 30 September 2024
These are all designed to ensure that our staff are fully aware of their responsibilities and are enabled to do their jobs efficiently.
The Charity's staff undertake a thorough induction and undertake a training programme to ensure they maintain a high standard of service.
Charitable activities
The performance achieved was in accordance with the objectives set.
STRATEGIC REPORT Achievement and performance Charitable activities
The trustees are happy with the performance of the charity this year.
The charity is well known and has a good reputation in the Sheffield area with its clients, careworkers and the local authority. The charity has provided services to extra users in this year, as we have passion to provide quality care services to the service users.
Due to the good reputation, the charity is aiming to open another branch and trustees are considering whether they have sufficient funds and resources to be able to do this, as there is a want and need for this in the Sheffield area, and the council are particularly keen to work with the charity to help us expand our service offerings.
Financial review
Financial position
During the year the Charity has had a net increase in funds as shown on the Financial Activities.
Principal funding sources
The principal funding sources of the Charity come from its end users.
Reserves policy
The trustees have established a long term policy whereby the funds committed to providing services to users is maintained by the income received by the Charity.
Going concern
The financial statements are prepared on the assumption that the charity is a going concern and will continue its operations for the foreseeable future.
Principal risks and uncertainties
The charity does not have a valid lease agreement in place in relation to the building rented. There is a risk that the building owner may require us to empty the place without any notice. However, the trustees have contacted the building owner to create a lease, and are actively engaging the building owner with regards to this.
There is also a risk that the Charity is over relying on a couple of finance staff to manage day to day activities. If they were to leave the charity, then it would be difficult for the charity to retain the knowledge that these staff members have.
Future plans
The future plans of the Charity are to continue with its current objectives whilst actively seeking new revenue streams.
Page 3
The Alive Project Ltd
Report of the Trustees for the year ended 30 September 2024
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is established as a company limited by guarantee, without share capital, and is registered as a charity with the Charity Commission. The affairs of the charity are governed by its Memorandum and Articles of Association.
Recruitment and appointment of new trustees
Any new appointments are at the recommendation of the board.
Organisational structure
The charity is managed by the Board of Directors. The Directors are also charity trustees for the purposes of charity law. The Directors/Trustees have regular meetings to discuss the charity's financial position and making sure it is working towards its objectives.
Induction and training of new trustees
New trustees are briefed on their legal obligations under charity and company law, the content of the Memorandum and Articles of Association , the committee and decision making processes, the business plan and recent financial performance of the charity. In addition they are encouraged to familiarise themselves with the charity and the context within which it operates.
Risk management
The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error.
The trustees have conducted a review of the major risks to which the charity is exposed, in particular those relating to the operations and finances of the charity , and are satisfied that adequate systems have been established to mitigate those risks. These include the implementation of procedures for the authorisation of all transactions and projects and also to ensure compliance with guidelines on the health and safety of staff, volunteers, clients and visitors.
REFERENCE AND ADMINISTRATIVE DETAILS Registered Company number
06705890 (England and Wales)
Registered Charity number
1142464
Registered office
Paces High Green Sch Campus Pack Horse Lane High Green Sheffield South Yorkshire S35 3HY
Trustees
Mrs Y Waller Mrs M E Hutchinson Mrs D J Beaumont (resigned 7.2.25) Mrs J Fairhurst Mrs M C Holden
Page 4
The Alive Project Ltd
Report of the Trustees for the year ended 30 September 2024
REFERENCE AND ADMINISTRATIVE DETAILS Independent Examiner
Royston Parkin Limited 2 President Buildings Savile Street East Sheffield South Yorkshire S4 7UQ
Bankers
Unity Trust Bank PO Box 7193 Planetary Road Willenhall WV1 9DG
Report of the trustees, incorporating a strategic report, approved by order of the board of trustees, as the company directors, on 11 March 2025 and signed on the board's behalf by:
Mrs M E Hutchinson - Trustee
Page 5
Independent Examiner's Report to the Trustees of The Alive Project Ltd
Independent examiner's report to the trustees of The Alive Project Ltd ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 30 September 2024.
Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.
Independent examiner's statement
Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a member of the Association of Chartered Certified Accountants, which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Mr Andrew Edward Froggatt
Royston Parkin Limited 2 President Buildings Savile Street East Sheffield South Yorkshire S4 7UQ
11 March 2025
Page 6
The Alive Project Ltd
Statement of Financial Activities for the year ended 30 September 2024
| Notes INCOME AND ENDOWMENTS FROM Donations and legacies 2 Charitable activities 3 Charitable activities Total EXPENDITURE ON Charitable activities 4 Charitable activities NET INCOME RECONCILIATION OF FUNDS Total funds brought forward TOTAL FUNDS CARRIED FORWARD |
2024 Unrestricted Restricted Total funds fund funds £ £ £ 439 900 1,339 622,184 - 622,184 622,623 900 623,523 558,868 900 559,768 63,755 - 63,755 302,421 - 302,421 366,176 - 366,176 |
2023 Total funds £ 3,666 535,369 |
|---|---|---|
| 539,035 | ||
| 479,606 | ||
| 59,429 242,992 |
||
| 302,421 |
The notes form part of these financial statements
Page 7
The Alive Project Ltd
Balance Sheet 30 September 2024
| Notes FIXED ASSETS Tangible assets 10 CURRENT ASSETS Debtors 11 Prepayments and accrued income Cash at bank CREDITORS Amounts falling due within one year 12 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES ACCRUALS AND DEFERRED INCOME 14 NET ASSETS FUNDS 15 Unrestricted funds TOTAL FUNDS |
Unrestricted Restricted funds fund £ £ 215,659 1,500 112,263 - 8,152 - 60,805 - 181,220 - (12,410) - 168,810 - 384,469 1,500 (18,293) (1,500) 366,176 - |
2024 Total funds £ 217,159 112,263 8,152 60,805 181,220 (12,410) 168,810 385,969 (19,793) 366,176 366,176 366,176 |
2023 Total funds £ 151,266 44,002 48,548 72,877 165,427 (6,849) 158,578 309,844 (7,423) 302,421 302,421 302,421 |
|---|---|---|---|
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 September 2024.
The members have not required the company to obtain an audit of its financial statements for the year ended 30 September 2024 in accordance with Section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for
-
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
The notes form part of these financial statements
Page 8
continued...
The Alive Project Ltd
Balance Sheet - continued 30 September 2024
The financial statements were approved by the Board of Trustees and authorised for issue on 11 March 2025 and were signed on its behalf by:
M E Hutchinson - Trustee
The notes form part of these financial statements
Page 9
The Alive Project Ltd
Cash Flow Statement for the year ended 30 September 2024
| Notes Cash flows from operating activities Cash generated from operations 1 Net cash provided by operating activities Cash flows from investing activities Purchase of tangible fixed assets Sale of intangible fixed assets Sale of tangible fixed assets Net cash used in investing activities Change in cash and cash equivalents in the reporting period Cash and cash equivalents at the beginning of the reporting period 2 Cash and cash equivalents at the end of the reporting period 2 |
2024 £ 78,725 78,725 (105,929) (2,500) 15,000 (93,429) (14,704) 71,075 56,371 |
2023 £ 56,577 56,577 (108,137) - - (108,137) (51,560) 122,635 71,075 |
|---|---|---|
The notes form part of these financial statements
Page 10
The Alive Project Ltd
Notes to the Cash Flow Statement for the year ended 30 September 2024
| 1. | RECONCILIATION OF NET INCOME TO NET CASH | FLOW FROM | OPERATING | OPERATING |
|---|---|---|---|---|
| ACTIVITIES | ||||
| 2024 | 2023 | |||
| £ | £ | |||
| Net income for the reporting period (as per the Statement | ||||
| of Financial Activities) | 63,755 | 59,429 | ||
| Adjustments for: | ||||
| Depreciation charges | 25,036 | 13,428 | ||
| Loss on disposal of fixed assets | 2,500 | - | ||
| Increase in debtors | (27,865) | (13,461) | ||
| Increase/(decrease) in creditors | 15,299 | (2,819) | ||
| Net cash provided by operations | 78,725 | 56,577 | ||
| 2. | ANALYSIS OF CASH AND CASH EQUIVALENTS | |||
| 2024 | 2023 | |||
| £ | £ | |||
| Notice deposits (less than 3 months) | 60,805 | 72,877 | ||
| Overdrafts included in bank loans and overdrafts falling due | ||||
| within one year | (4,434) | (1,802) | ||
| Total cash and cash equivalents | 56,371 | 71,075 | ||
| 3. | ANALYSIS OF CHANGES IN NET FUNDS | |||
| At 1.10.23 | Cash flow | At 30.9.24 | ||
| £ | £ | £ | ||
| Net cash | ||||
| Cash at bank and in hand | 72,877 | (12,072) | 60,805 | |
| Bank overdraft | (1,802) | (2,632) | (4,434) | |
| 71,075 | (14,704) | 56,371 | ||
| Total | 71,075 | (14,704) | 56,371 |
The notes form part of these financial statements
Page 11
The Alive Project Ltd
Notes to the Financial Statements for the year ended 30 September 2024
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
| Improvements to property | - 2% on cost |
|---|---|
| Plant and machinery | - 15% on cost and 15% on reducing balance |
| Fixtures and fittings | - 15% on reducing balance |
| Motor vehicles | - 25% on reducing balance |
| Computer equipment | - 25% on reducing balance |
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Designated funds are part of Unrestricted funds that the Trustees have earmarked for a particular use without restricting or committing the fund legally. The designation may be cancelled by the Trustees if they later decide that the Charity should not continue with the project for which the funds were designated.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Page 12
continued...
The Alive Project Ltd
Notes to the Financial Statements - continued for the year ended 30 September 2024
1. ACCOUNTING POLICIES - continued
Fund accounting
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Hire purchase and leasing commitments
Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight line basis over the period of the lease.
2. DONATIONS AND LEGACIES
| Donations Grants Interest received Grants received, included in the above, are as follows: Other grants 3. INCOME FROM CHARITABLE ACTIVITIES Activity Income from services provided Charitable activities 4. CHARITABLE ACTIVITIES COSTS Direct Costs £ Charitable activities 549,930 |
2024 £ 183 900 256 1,339 2024 £ 900 2024 £ 622,184 Support costs (see note 5) £ 9,838 |
2023 £ 2,766 900 - 3,666 2023 £ 900 2023 £ 535,369 |
2023 £ 2,766 900 - |
|---|---|---|---|
| 3,666 | |||
| 2023 £ 900 |
|||
| Totals £ 559,768 |
Page 13
continued...
The Alive Project Ltd
Notes to the Financial Statements - continued for the year ended 30 September 2024
5. SUPPORT COSTS
| SUPPORT COSTS | |
|---|---|
| Governance | |
| costs | |
| £ | |
| Charitable activities | 9,838 |
6. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
| 2024 | 2023 | |
|---|---|---|
| £ | £ | |
| Depreciation - owned assets | 25,036 | 13,428 |
| Other operating leases | 70,078 | 51,386 |
| Deficit on disposal of fixed assets | 2,500 | - |
| Independent examiner external scrutiny costs | 9,603 | 6,826 |
| Independent examiner other accountancy services | 235 | 235 |
7. TRUSTEES' REMUNERATION AND BENEFITS
During the year £46,052 (2023: £37,137) wages was paid to Mrs J Fairhurst who has been a Trustee of the Charity since 19th September 2020.
This remuneration was paid for general duties undertaken to assist running the Charity and caring for its clients.
At the year end Mrs J Fairhurst has a loan from the Charity of £8,509 (2023: 14,372). The loan is to be repaid via wages deductions of £200 per month and unpaid mileage regarding business travel undertaken.
The number of Trustees to whom retirement benefits are accruing under a money purchase scheme is 1 (2023 - 1).
The pension contributions by the Charity over the year on the Trustee's behalf was £3,481 (2023: £2,401). This was £3,481 for Mrs J Fairhurst (2023: £2,401).
Trustees' expenses
During the year £3,795.75 (2023: £3,150.00) in mileage expenses were paid to Trustee Mrs J Fairhurst.
Page 14
continued...
The Alive Project Ltd
Notes to the Financial Statements - continued for the year ended 30 September 2024
8. STAFF COSTS
| 2024 £ Wages and salaries 295,562 Social security costs 14,432 309,994 The average monthly number of employees during the year was as follows: 2024 Care support staff 14 Administration and management 2 16 |
2023 £ 249,319 11,546 |
2023 £ 249,319 11,546 |
|---|---|---|
| 260,865 | ||
| 2023 13 2 15 |
No employees received emoluments in excess of £60,000.
The average monthly number of employees during the year was 16 (15 in 2023).
Key management personnel include all persons that have authority and responsibility for planning, directing and controlling the activities of the charity. The total compensation paid to key management personnel for services provided to the charity was £46,052 (2023 £37,137).
9. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
| INCOME AND ENDOWMENTS FROM Donations and legacies Charitable activities Charitable activities Total EXPENDITURE ON Charitable activities Charitable activities NET INCOME RECONCILIATION OF FUNDS Total funds brought forward |
Unrestricted funds £ 2,766 535,369 538,135 478,706 59,429 242,992 |
Restricted fund £ 900 - 900 900 - - |
Total funds £ 3,666 535,369 |
|---|---|---|---|
| 539,035 | |||
| 479,606 | |||
| 59,429 242,992 |
Page 15
continued...
The Alive Project Ltd
Notes to the Financial Statements - continued for the year ended 30 September 2024
| 9. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued Unrestricted Restricted Total funds fund funds £ £ £ TOTAL FUNDS CARRIED FORWARD 302,421 - 302,421 10. TANGIBLE FIXED ASSETS Improvements Fixtures to Plant and and property machinery fittings £ £ £ COST At 1 October 2023 68,387 86,845 45,101 Additions 52,850 1,039 1,472 Disposals - - - At 30 September 2024 121,237 87,884 46,573 DEPRECIATION At 1 October 2023 948 37,858 17,934 Charge for year 2,425 7,504 4,296 At 30 September 2024 3,373 45,362 22,230 NET BOOK VALUE At 30 September 2024 117,864 42,522 24,343 At 30 September 2023 67,439 48,987 27,167 |
9. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued Unrestricted Restricted Total funds fund funds £ £ £ TOTAL FUNDS CARRIED FORWARD 302,421 - 302,421 10. TANGIBLE FIXED ASSETS Improvements Fixtures to Plant and and property machinery fittings £ £ £ COST At 1 October 2023 68,387 86,845 45,101 Additions 52,850 1,039 1,472 Disposals - - - At 30 September 2024 121,237 87,884 46,573 DEPRECIATION At 1 October 2023 948 37,858 17,934 Charge for year 2,425 7,504 4,296 At 30 September 2024 3,373 45,362 22,230 NET BOOK VALUE At 30 September 2024 117,864 42,522 24,343 At 30 September 2023 67,439 48,987 27,167 |
9. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued Unrestricted Restricted Total funds fund funds £ £ £ TOTAL FUNDS CARRIED FORWARD 302,421 - 302,421 10. TANGIBLE FIXED ASSETS Improvements Fixtures to Plant and and property machinery fittings £ £ £ COST At 1 October 2023 68,387 86,845 45,101 Additions 52,850 1,039 1,472 Disposals - - - At 30 September 2024 121,237 87,884 46,573 DEPRECIATION At 1 October 2023 948 37,858 17,934 Charge for year 2,425 7,504 4,296 At 30 September 2024 3,373 45,362 22,230 NET BOOK VALUE At 30 September 2024 117,864 42,522 24,343 At 30 September 2023 67,439 48,987 27,167 |
|---|---|---|
| 302,421 | ||
| Fixtures and fittings £ 45,101 1,472 - 46,573 17,934 4,296 22,230 24,343 27,167 |
||
Page 16
continued...
The Alive Project Ltd
Notes to the Financial Statements - continued for the year ended 30 September 2024
| 10. TANGIBLE FIXED ASSETS - continued Motor vehicles £ COST At 1 October 2023 12,000 Additions 48,645 Disposals (15,000) At 30 September 2024 45,645 DEPRECIATION At 1 October 2023 10,398 Charge for year 8,812 At 30 September 2024 19,210 NET BOOK VALUE At 30 September 2024 26,435 At 30 September 2023 1,602 11. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Trade debtors Other debtors Staff loans |
Computer equipment £ 11,138 1,923 - 13,061 5,067 1,999 7,066 5,995 6,071 2024 £ 100,714 3,040 8,509 112,263 |
Totals £ 223,471 105,929 (15,000) 314,400 72,205 25,036 97,241 217,159 151,266 2023 £ 28,880 750 14,372 44,002 |
|---|---|---|
Page 17
continued...
The Alive Project Ltd
Notes to the Financial Statements - continued for the year ended 30 September 2024
| 12. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Bank loans and overdrafts (see note 13) Trade creditors Social security and other taxes Other creditors Wages deductions control 13. LOANS An analysis of the maturity of loans is given below: Amounts falling due within one year on demand: Bank overdrafts 14. ACCRUALS AND DEFERRED INCOME Accruals and deferred income Deferred grants 15. MOVEMENT IN FUNDS At 1.10.23 £ Unrestricted funds General fund 302,421 TOTAL FUNDS 302,421 |
2024 £ 4,434 - 5,562 1,930 484 12,410 2024 £ 4,434 2024 £ 18,293 1,500 19,793 Net movement in funds £ 63,755 63,755 |
2023 £ 1,802 369 3,368 1,232 78 6,849 2023 £ 1,802 2023 £ 5,023 2,400 7,423 At 30.9.24 £ 366,176 |
2023 £ 1,802 369 3,368 1,232 78 |
|
|---|---|---|---|---|
| 6,849 | ||||
| 2023 £ 1,802 |
||||
| 2023 £ 5,023 2,400 |
||||
| 7,423 | ||||
| 366,176 |
Page 18
continued...
The Alive Project Ltd
Notes to the Financial Statements - continued for the year ended 30 September 2024
15. MOVEMENT IN FUNDS - continued
Net movement in funds, included in the above are as follows:
| Incoming Resources resources expended £ £ Unrestricted funds General fund 622,623 (558,868) Restricted funds Restricted fund 900 (900) TOTAL FUNDS 623,523 (559,768) Comparatives for movement in funds Net At movement 1.10.22 in funds £ £ Unrestricted funds General fund 242,992 59,429 TOTAL FUNDS 242,992 59,429 Comparative net movement in funds, included in the above are as follows: Incoming Resources resources expended £ £ Unrestricted funds General fund 538,135 (478,706) Restricted funds Restricted fund 900 (900) TOTAL FUNDS 539,035 (479,606) |
Movement in funds £ 63,755 - 63,755 At 30.9.23 £ 302,421 302,421 Movement in funds £ 59,429 - 59,429 |
|---|---|
Page 19
continued...
The Alive Project Ltd
Notes to the Financial Statements - continued for the year ended 30 September 2024
15. MOVEMENT IN FUNDS - continued
A current year 12 months and prior year 12 months combined position is as follows:
| Unrestricted funds General fund TOTAL FUNDS |
At 1.10.22 £ 242,992 242,992 |
Net movement in funds £ 123,184 123,184 |
At 30.9.24 £ 366,176 |
|---|---|---|---|
| 366,176 |
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Incoming Resources resources expended £ £ Unrestricted funds General fund 1,160,758 (1,037,574) Restricted funds Restricted fund 1,800 (1,800) TOTAL FUNDS 1,162,558 (1,039,374) |
Movement in funds £ 123,184 - 123,184 |
|---|---|
16. RELATED PARTY DISCLOSURES
The daughter of one of the Trustees is employed by the Charity and received £16,705 in wages during the year.
17. ULTIMATE CONTROLLING PARTY
The company is under the control of its Trustees, who take equal responsibility in running the Charity.
Page 20
continued...
The Alive Project Ltd
Notes to the Financial Statements - continued for the year ended 30 September 2024
18. STATUTORY INFORMATION
The Alive Project Limited is a private company, limited by guarantee, registered in England and Wales. The company's registration number is 06705890 and the registered office is Paces Campus, Pack Horse Lane, High Green, Sheffield, South Yorkshire, S35 3HY.
The presentation currency of the financial statements is the Pound Sterling (£).
Page 21
The Alive Project Ltd
| Detailed Statement of Financial Activities for the year ended 30 September 2024 INCOME AND ENDOWMENTS Donations and legacies Donations Grants Interest received Charitable activities Income from services provided Total incoming resources EXPENDITURE Charitable activities Wages Social security Other operating leases Rates and water Insurance Telephone Postage and stationery Legal fees Sundries Donations Staff training Bank charges Repairs and maintenance Subscriptions Computer costs Travelling and subsistence Workwear Staff pension Vehicle hire Cleaning Improvements to property Plant and machinery Fixtures and fittings Motor vehicles Computer equipment Carried forward |
2024 £ 183 900 256 1,339 622,184 623,523 295,562 14,432 70,078 1,726 3,269 1,712 18,833 10,100 27,912 55 3,481 203 24,357 113 6,100 20,034 679 9,846 1,500 12,402 2,425 7,504 4,296 8,812 1,999 547,430 |
2023 £ 2,766 900 - |
|---|---|---|
| 3,666 535,369 |
||
| 539,035 249,319 11,546 51,386 2,035 2,940 1,356 12,205 3,220 19,751 29 1,315 288 67,047 - 6,766 14,000 606 7,003 5,500 2,805 948 6,913 3,990 534 1,043 472,545 |
This page does not form part of the statutory financial statements
Page 22
The Alive Project Ltd
| Detailed Statement of Financial Activities for the year ended 30 September 2024 Charitable activities Brought forward Loss on sale of intangible fixed assets Support costs Governance costs Accountancy Total resources expended Net income |
2024 £ 547,430 2,500 549,930 9,838 559,768 63,755 |
2023 £ 472,545 - |
|---|---|---|
| 472,545 7,061 |
||
| 479,606 | ||
| 59,429 |
This page does not form part of the statutory financial statements
Page 23